﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xsi:schemaLocation="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-05-01T11:04:16-05:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Foundation Source</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>3333 New Hyde Park Rd Ste 406</AddressLine1Txt>
        <CityNm>New Hyde Park</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>11042</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>872739681</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>The Schellman Family Foundation</BusinessNameLine1Txt>
      </BusinessName>
      <InCareOfNm>% Foundation Source</InCareOfNm>
      <BusinessNameControlTxt>SCHE</BusinessNameControlTxt>
      <PhoneNum>8008391754</PhoneNum>
      <USAddress>
        <AddressLine1Txt>Foundation Source 501 Silverside Rd</AddressLine1Txt>
        <CityNm>Wilmington</CityNm>
        <StateAbbreviationCd>DE</StateAbbreviationCd>
        <ZIPCd>198091377</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Christopher Schellman</PersonNm>
      <PersonTitleTxt>President</PersonTitleTxt>
      <PhoneNum>8008391754</PhoneNum>
      <SignatureDt>2026-03-20</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Jeffrey D Haskell</PreparerPersonNm>
      <PTIN>P01345770</PTIN>
      <PhoneNum>8008391754</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplAttach">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>33470162</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>0</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>29820</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>29820</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>1022904</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>1022904</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>-44282</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>2603207</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>124027</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSch2">27031</OtherIncomeRevAndExpnssAmt>
        <TotalRevAndExpnssAmt>1035473</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>1176751</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>0</CompOfcrDirTrstRevAndExpnssAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OthProfFeesSch">76633</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>76633</OtherProfFeesNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">10700</TaxesRevAndExpnssAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSch">66788</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesDsbrsChrtblAmt>66788</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>154121</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>76633</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>66788</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>2175079</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>2175079</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>2329200</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>76633</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>2241867</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-1293727</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>1100118</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>628233</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>1278806</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>1278806</SavAndTempCashInvstEOYFMVAmt>
        <CorporateStockBOYAmt>25876589</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestCorpStockSch">24852583</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>32191356</CorporateStockEOYFMVAmt>
        <TotalAssetsBOYAmt>26504822</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>26131389</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>33470162</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesBOYAmt>0</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>26504822</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>26131389</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>26504822</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>26131389</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>26504822</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>26131389</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>26504822</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-1293727</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSch">920294</OtherIncreasesAmt>
        <SubtotalAmt>26131389</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>26131389</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Publicly-traded Securities</PropertyDesc>
          <GrossSalesPriceAmt>2603207</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>2479180</CostOrOtherBasisAmt>
          <GainOrLossAmt>124027</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>124027</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>124027</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>15292</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>15292</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>15292</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>13045</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <TotalPaymentsAndCreditsAmt>13045</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="IRS2220">X</Form2220AttachedInd>
        <EsPenaltyAmt>0</EsPenaltyAmt>
        <TaxDueAmt>2247</TaxDueAmt>
        <RefundAmt>0</RefundAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>DE</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd referenceDocumentId="DonorAdvisedFundStmt">true</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Foundation Source</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>8008391754</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>501 Silverside Road Suite 123</AddressLine1Txt>
          <CityNm>Wilmington</CityNm>
          <StateAbbreviationCd>DE</StateAbbreviationCd>
          <ZIPCd>198091377</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Christopher L Schellman</PersonNm>
          <USAddress>
            <AddressLine1Txt>Foundation Source 501 Silverside Rd</AddressLine1Txt>
            <CityNm>Wilmington</CityNm>
            <StateAbbreviationCd>DE</StateAbbreviationCd>
            <ZIPCd>198091377</ZIPCd>
          </USAddress>
          <TitleTxt>Dir, Pres, Sec, Treas</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Lauren Gonzmart Schellman</PersonNm>
          <USAddress>
            <AddressLine1Txt>Foundation Source 501 Silverside Rd</AddressLine1Txt>
            <CityNm>Wilmington</CityNm>
            <StateAbbreviationCd>DE</StateAbbreviationCd>
            <ZIPCd>198091377</ZIPCd>
          </USAddress>
          <TitleTxt>Dir, VP</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Northwestern Mutual</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>720 E Wisconsin Avenue</AddressLine1Txt>
            <CityNm>MILWAUKEE</CityNm>
            <StateAbbreviationCd>WI</StateAbbreviationCd>
            <ZIPCd>532024797</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>Investment Mgmt</ServiceTypeTxt>
          <CompensationAmt>76633</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Foundation Source</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>55 Walls Drive Ste 302</AddressLine1Txt>
            <CityNm>Fairfield</CityNm>
            <StateAbbreviationCd>CT</StateAbbreviationCd>
            <ZIPCd>06824</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>Administrative</ServiceTypeTxt>
          <CompensationAmt>66763</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp />
      <SumOfProgramRelatedInvstGrp />
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>31686774</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>795916</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>32482690</TotalFMVOfUnusedAssetsAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>32482690</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>487240</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>31995450</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1599773</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1599773</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>15292</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>15292</TotalTaxAmt>
        <DistributableBeforeAdjAmt>1584481</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>1584481</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>1584481</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>2241867</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <CharitableAssetsAcquisPaidAmt>0</CharitableAssetsAcquisPaidAmt>
        <SetAsideSuitabilityTestAmt>0</SetAsideSuitabilityTestAmt>
        <SetAsideCashDistriTestAmt>0</SetAsideCashDistriTestAmt>
        <QualifyingDistributionsAmt>2241867</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>1584481</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>1456525</UndistributedIncomePYAmt>
        <PriorYear1Yr>2023</PriorYear1Yr>
        <PriorYear2Yr>2022</PriorYear2Yr>
        <PriorYear3Yr>2021</PriorYear3Yr>
        <QualifyingDistributionsAmt>2241867</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>1456525</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>785342</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>0</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>799139</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>0</ExcessDistriCyovToNextYrAmt>
        <ExcessFromCurrentYearAmt>0</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp></PrivateOperatingFoundationsGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>Christopher L Schellman</ContributingManagerNm>
        <ContributingManagerNm>Lauren Gonzmart Schellman</ContributingManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>FIDELITY INVESTMENTS CHARITABLE GIFT FUND</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>245 SUMMER ST MZ NM43A</AddressLine1Txt>
            <CityNm>BOSTON</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02210</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>General &amp; Unrestricted (See General Explanation)</GrantOrContributionPurposeTxt>
          <Amt>2148048</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>RENAISSANCE CHARITABLE FOUNDATION INC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>8888 KEYSTONE CROSSING STE 1222</AddressLine1Txt>
            <CityNm>INDIANAPOLIS</CityNm>
            <StateAbbreviationCd>IN</StateAbbreviationCd>
            <ZIPCd>46240</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>General &amp; Unrestricted</GrantOrContributionPurposeTxt>
          <Amt>27031</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>2175079</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <FeesContractsFromGovtAgGrp />
        <MembershipDuesAndAssmntGrp />
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>29820</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>1022904</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReDebtFincdPropGrp />
        <NetRntlIncmReNotDebtFincdProp />
        <NetRentalIncomePersonalPropGrp />
        <OtherInvestmentIncomeGrp />
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>-44282</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <NetIncomeLossFromSpecialEvtGrp />
        <GrossProfitLossSlsOfInvntryGrp />
        <OtherRevenueDescribedGrp>
          <Desc>Federal Tax Refund</Desc>
          <ExclusionCd>01</ExclusionCd>
          <ExclusionAmt>27031</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>1035473</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>1035473</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <DepreciationSchedule documentId="DepreciationSch" />
    <GeneralExplanationAttachment documentId="GeneralExplAttach">
      <GeneralExplanationGrp>
        <IdentifierTxt>In-Kind Grants</IdentifierTxt>
        <FormAndLineReferenceDesc>PART I LINE 25 AND PART XIV LINE 3A</FormAndLineReferenceDesc>
        <MediumExplanationTxt>PART I LINE 25 AND PART XIV LINE 3A: DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $2,148,048 TOTAL BOOK VALUE OF PROPERTY: $1,227,754 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $2,148,048 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $920,294 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: ALPHABET INC CL C UNITS: 590 DATE OF DISTRIBUTION: 5/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $100,439 BOOK VALUE OF PROPERTY: $85,165 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $100,439 DESCRIPTION OF PROPERTY: JP MORGAN CHASE UNITS: 195 DATE OF DISTRIBUTION: 5/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $51,486 BOOK VALUE OF PROPERTY: $31,600 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $51,486 DESCRIPTION OF PROPERTY: MASTERCARD INC UNITS: 135 DATE OF DISTRIBUTION: 5/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $76,279 BOOK VALUE OF PROPERTY: $43,638 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $76,279 DESCRIPTION OF PROPERTY: MICROSOFT CORP UNITS: 225 DATE OF DISTRIBUTION: 5/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $101,543 BOOK VALUE OF PROPERTY: $75,032 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $101,543 DESCRIPTION OF PROPERTY: VISA INC UNITS: 215 DATE OF DISTRIBUTION: 5/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $76,134 BOOK VALUE OF PROPERTY: $41,851 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $76,134 DESCRIPTION OF PROPERTY: MICROSOFT CORP UNITS: 239 DATE OF DISTRIBUTION: 9/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $121,706 BOOK VALUE OF PROPERTY: $79,679 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $121,706 DESCRIPTION OF PROPERTY: ISHARES RUSSELL MIDCAP G IN FD UNITS: 560 DATE OF DISTRIBUTION: 9/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $80,746 BOOK VALUE OF PROPERTY: $46,042 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $80,746 DESCRIPTION OF PROPERTY: INVESCO FTSE RAFI DEVELOPED MARKETS EX-U.S. ETF UNITS: 1,650 DATE OF DISTRIBUTION: 9/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $100,716 BOOK VALUE OF PROPERTY: $58,758 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $100,716 DESCRIPTION OF PROPERTY: BERKSHIRE HATHAWAY INC. CLASS B UNITS: 87 DATE OF DISTRIBUTION: 9/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $42,987 BOOK VALUE OF PROPERTY: $24,951 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $42,987 DESCRIPTION OF PROPERTY: AMAZON COM UNITS: 220 DATE OF DISTRIBUTION: 9/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $48,556 BOOK VALUE OF PROPERTY: $38,784 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $48,556 DESCRIPTION OF PROPERTY: ALPHABET INC CL A UNITS: 440 DATE OF DISTRIBUTION: 9/23/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $110,730 BOOK VALUE OF PROPERTY: $63,267 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $110,730 DESCRIPTION OF PROPERTY: VANGUARD GROWTH ETF UNITS: 350 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $174,398 BOOK VALUE OF PROPERTY: $74,489 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $174,398 DESCRIPTION OF PROPERTY: MICROSOFT CORP UNITS: 98 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $52,089 BOOK VALUE OF PROPERTY: $32,672 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $52,089 DESCRIPTION OF PROPERTY: JP MORGAN CHASE UNITS: 165 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $50,185 BOOK VALUE OF PROPERTY: $27,549 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $50,185 DESCRIPTION OF PROPERTY: ISHARES GOLD TR UNITS: 6,000 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $450,900 BOOK VALUE OF PROPERTY: $207,785 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $450,900 DESCRIPTION OF PROPERTY: INVESCO FTSE RAFI DEVELOPED MARKETS EX-U.S. ETF UNITS: 5,500 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $346,610 BOOK VALUE OF PROPERTY: $195,859 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $346,610 DESCRIPTION OF PROPERTY: AMAZON COM UNITS: 240 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $54,573 BOOK VALUE OF PROPERTY: $42,893 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $54,573 DESCRIPTION OF PROPERTY: ALPHABET INC CL C UNITS: 240 DATE OF DISTRIBUTION: 10/27/2025 GRANT RECIPIENT: FIDELITY INVESTMENTS CHARITABLE GIFT FUND FMV OF PROPERTY: $107,972 BOOK VALUE OF PROPERTY: $57,739 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $107,972</MediumExplanationTxt>
      </GeneralExplanationGrp>
    </GeneralExplanationAttachment>
    <InvestmentsCorpStockSchedule documentId="InvestCorpStockSch">
      <InvestmentsCorporateStockGrp>
        <StockNm>ABBOTT LABS</StockNm>
        <EOYBookValueAmt>232249</EOYBookValueAmt>
        <EOYFMVAmt>229531</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ACCENTURE PLC</StockNm>
        <EOYBookValueAmt>205867</EOYBookValueAmt>
        <EOYFMVAmt>152931</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ADOBE SYSTEMS, INC</StockNm>
        <EOYBookValueAmt>200320</EOYBookValueAmt>
        <EOYFMVAmt>102897</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ALPHABET INC CL A</StockNm>
        <EOYBookValueAmt>57520</EOYBookValueAmt>
        <EOYFMVAmt>125200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ALPHABET INC CL C</StockNm>
        <EOYBookValueAmt>36087</EOYBookValueAmt>
        <EOYFMVAmt>78450</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AMAZON COM</StockNm>
        <EOYBookValueAmt>120469</EOYBookValueAmt>
        <EOYFMVAmt>158112</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AMERICAN CENTURY 395 STOXX U S</StockNm>
        <EOYBookValueAmt>499369</EOYBookValueAmt>
        <EOYFMVAmt>1035146</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>BANK OF AMERICA CORP</StockNm>
        <EOYBookValueAmt>87084</EOYBookValueAmt>
        <EOYFMVAmt>112860</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>BERKSHIRE HATHAWAY INC. CLASS</StockNm>
        <EOYBookValueAmt>171674</EOYBookValueAmt>
        <EOYFMVAmt>296564</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CAMBRIA ETF TR SHAREHOLDER YIE</StockNm>
        <EOYBookValueAmt>302595</EOYBookValueAmt>
        <EOYFMVAmt>349338</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CAPITAL GROUP DIVIDEND VALUE</StockNm>
        <EOYBookValueAmt>358754</EOYBookValueAmt>
        <EOYFMVAmt>438407</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CAPITAL GROUP GROWTH ETF</StockNm>
        <EOYBookValueAmt>304741</EOYBookValueAmt>
        <EOYFMVAmt>635121</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CAPITAL GROUP INTERNATIONAL FO</StockNm>
        <EOYBookValueAmt>306565</EOYBookValueAmt>
        <EOYFMVAmt>384446</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CHEVRON CORP</StockNm>
        <EOYBookValueAmt>118148</EOYBookValueAmt>
        <EOYFMVAmt>157440</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CISCO SYSTEMS INC</StockNm>
        <EOYBookValueAmt>76313</EOYBookValueAmt>
        <EOYFMVAmt>112772</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CLIFFWATER CORPORATE LENDING F</StockNm>
        <EOYBookValueAmt>100000</EOYBookValueAmt>
        <EOYFMVAmt>98305</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>EATON VANCE GLOBAL MACRO FD CL</StockNm>
        <EOYBookValueAmt>1192444</EOYBookValueAmt>
        <EOYFMVAmt>1263673</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ETF SPDR SERIES TRUST</StockNm>
        <EOYBookValueAmt>897916</EOYBookValueAmt>
        <EOYFMVAmt>760006</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>EXXON MOBIL CORP</StockNm>
        <EOYBookValueAmt>40541</EOYBookValueAmt>
        <EOYFMVAmt>62817</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>FIDELITY ADV EMERG MKTS I</StockNm>
        <EOYBookValueAmt>491817</EOYBookValueAmt>
        <EOYFMVAmt>726303</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>FIDELITY TOTAL BOND ETF</StockNm>
        <EOYBookValueAmt>1050438</EOYBookValueAmt>
        <EOYFMVAmt>1052659</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>FIRST TRUST SMID CAP RISING DI</StockNm>
        <EOYBookValueAmt>581096</EOYBookValueAmt>
        <EOYFMVAmt>667496</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>GUGGENHEIM TOTAL RETURN BOND F</StockNm>
        <EOYBookValueAmt>1768158</EOYBookValueAmt>
        <EOYFMVAmt>1835609</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>HARTFORD DYNAMIC BOND FUND SHA</StockNm>
        <EOYBookValueAmt>1362195</EOYBookValueAmt>
        <EOYFMVAmt>1332213</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>INVESCO FTSE RAFI DEVELOPED MA</StockNm>
        <EOYBookValueAmt>869839</EOYBookValueAmt>
        <EOYFMVAmt>1562462</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>INVESCO NASDAQ 100 ETF</StockNm>
        <EOYBookValueAmt>288043</EOYBookValueAmt>
        <EOYFMVAmt>344730</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES CORE MSCI EAFE ETF</StockNm>
        <EOYBookValueAmt>959891</EOYBookValueAmt>
        <EOYFMVAmt>1537728</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES CORE MSCI EMERGING MAR</StockNm>
        <EOYBookValueAmt>233931</EOYBookValueAmt>
        <EOYFMVAmt>311497</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES GOLD TR</StockNm>
        <EOYBookValueAmt>349564</EOYBookValueAmt>
        <EOYFMVAmt>819330</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES MSCI GRW IDX</StockNm>
        <EOYBookValueAmt>709275</EOYBookValueAmt>
        <EOYFMVAmt>1096138</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES RUSSELL 2000 GROWTH IN</StockNm>
        <EOYBookValueAmt>819849</EOYBookValueAmt>
        <EOYFMVAmt>1241973</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES RUSSELL MIDCAP G IN FD</StockNm>
        <EOYBookValueAmt>878995</EOYBookValueAmt>
        <EOYFMVAmt>1464026</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES S&amp;P 500 INDEX FD</StockNm>
        <EOYBookValueAmt>25292</EOYBookValueAmt>
        <EOYFMVAmt>28767</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES S&amp;P MIDCAP 400 BARRA V</StockNm>
        <EOYBookValueAmt>781451</EOYBookValueAmt>
        <EOYFMVAmt>1033771</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>JP MORGAN CHASE</StockNm>
        <EOYBookValueAmt>48177</EOYBookValueAmt>
        <EOYFMVAmt>116321</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>LOWES COMPANIES INC</StockNm>
        <EOYBookValueAmt>125091</EOYBookValueAmt>
        <EOYFMVAmt>121062</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MASTERCARD INC</StockNm>
        <EOYBookValueAmt>130590</EOYBookValueAmt>
        <EOYFMVAmt>236344</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MICROSOFT CORP</StockNm>
        <EOYBookValueAmt>61607</EOYBookValueAmt>
        <EOYFMVAmt>90921</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>NEW WORLD FUND, INC (F2)</StockNm>
        <EOYBookValueAmt>505612</EOYBookValueAmt>
        <EOYFMVAmt>613848</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>OWL ROCK CORE INCOME CORP COM</StockNm>
        <EOYBookValueAmt>2000051</EOYBookValueAmt>
        <EOYFMVAmt>2004284</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>PACER US CASH COWS 100 ETF</StockNm>
        <EOYBookValueAmt>728158</EOYBookValueAmt>
        <EOYFMVAmt>908868</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>PIMCO INCOME FUND P CLASS</StockNm>
        <EOYBookValueAmt>1665709</EOYBookValueAmt>
        <EOYFMVAmt>1749918</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>PROCTER GAMBLE CO</StockNm>
        <EOYBookValueAmt>65600</EOYBookValueAmt>
        <EOYFMVAmt>63630</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SALESFORCE.COM</StockNm>
        <EOYBookValueAmt>207416</EOYBookValueAmt>
        <EOYFMVAmt>191000</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SCHWAB FUNDAMENTAL INTL LARGE</StockNm>
        <EOYBookValueAmt>35321</EOYBookValueAmt>
        <EOYFMVAmt>54207</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SCHWAB US DIVIDEND EQUITY ETF</StockNm>
        <EOYBookValueAmt>749279</EOYBookValueAmt>
        <EOYFMVAmt>909140</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>THE COCA-COLA CO</StockNm>
        <EOYBookValueAmt>72468</EOYBookValueAmt>
        <EOYFMVAmt>93190</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>US BANCORP</StockNm>
        <EOYBookValueAmt>104892</EOYBookValueAmt>
        <EOYFMVAmt>98182</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>VANGUARD FTSE ALL-WORLD EX-US</StockNm>
        <EOYBookValueAmt>271261</EOYBookValueAmt>
        <EOYFMVAmt>435696</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>VANGUARD GROWTH ETF</StockNm>
        <EOYBookValueAmt>398625</EOYBookValueAmt>
        <EOYFMVAmt>913762</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>VANGUARD VALUE ETF</StockNm>
        <EOYBookValueAmt>548996</EOYBookValueAmt>
        <EOYFMVAmt>813044</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>VISA INC</StockNm>
        <EOYBookValueAmt>127992</EOYBookValueAmt>
        <EOYFMVAmt>230066</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>WORLD GOLD TRUST SPDR GOLD MIN</StockNm>
        <EOYBookValueAmt>527248</EOYBookValueAmt>
        <EOYFMVAmt>939155</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSch">
      <OtherExpensesScheduleGrp>
        <Desc>Administrative Fees</Desc>
        <RevenueAndExpensesPerBooksAmt>66763</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>66763</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>State or Local Filing Fees</Desc>
        <RevenueAndExpensesPerBooksAmt>25</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>25</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSch2">
      <OtherIncomeDetail>
        <Desc>Federal Tax Refund</Desc>
        <RevenueAndExpensesPerBooksAmt>27031</RevenueAndExpensesPerBooksAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSch">
      <OtherIncreasesDetail>
        <Desc>GRANTS OF PUBLICLY TRADED SECURITIES</Desc>
        <Amt>920294</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="OthProfFeesSch">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>INVESTMENT MANAGEMENT SERVICES</CategoryTxt>
        <Amt>76633</Amt>
        <NetInvestmentIncomeAmt>76633</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule">
      <TaxesDetail>
        <CategoryTxt>990-PF Estimated Tax for 2025</CategoryTxt>
        <Amt>10700</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>