<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2022v5.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2023-09-13T11:41:55-07:00</ReturnTs>
    <TaxPeriodEndDt>2022-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>113041037</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>KANDEL &amp; COMPANY</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>175 Pinelawn Road-Ste 302</AddressLine1Txt>
        <CityNm>Melville</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>11747</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2022-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>237000850</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>The Brunckhorst Foundation</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>BRUN</BusinessNameControlTxt>
      <PhoneNum>8042419649</PhoneNum>
      <USAddress>
        <AddressLine1Txt>175 Pinelawn Road 302</AddressLine1Txt>
        <CityNm>Melville</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>11747</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Richard Todd Stravitz</PersonNm>
      <PersonTitleTxt>Trustee</PersonTitleTxt>
      <SignatureDt>2023-08-26</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <SigningOfficerGrp>
      <PersonFullName>
        <PersonFirstNm>Richard Todd</PersonFirstNm>
        <PersonLastNm>Stravitz</PersonLastNm>
      </PersonFullName>
      <SSN>999009999</SSN>
    </SigningOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>Richard Kandel</PreparerPersonNm>
      <PTIN>P00167249</PTIN>
      <PhoneNum>9172826135</PhoneNum>
    </PreparerPersonGrp>
    <AdditionalFilerInformation>
      <TrustedCustomerGrp>
        <TrustedCustomerCd>2</TrustedCustomerCd>
        <AuthenticationAssuranceLevelCd>AAL1</AuthenticationAssuranceLevelCd>
        <IdentityAssuranceLevelCd>IAL1</IdentityAssuranceLevelCd>
        <FederatedAssuranceLevelCd>FAL1</FederatedAssuranceLevelCd>
      </TrustedCustomerGrp>
    </AdditionalFilerInformation>
    <TaxYr>2022</TaxYr>
    <BuildTS>2023-04-26 12:10:37Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="13">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="22015553" softwareVersionNum="2022v5.0">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>140645208</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>320000</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>17889</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>17889</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>3966814</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>3962059</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>-7480898</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>192523569</GrossSalesPriceAmt>
        <TotalRevAndExpnssAmt>-3176195</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>3979948</TotalNetInvstIncmAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>148800</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsDsbrsChrtblAmt>148800</OthEmplSlrsWgsDsbrsChrtblAmt>
        <PensionEmplBnftRevAndExpnssAmt>11383</PensionEmplBnftRevAndExpnssAmt>
        <PensionEmplBnftDsbrsChrtblAmt>11383</PensionEmplBnftDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">889</LegalFeesRevAndExpnssAmt>
        <LegalFeesDsbrsChrtblAmt>889</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">60000</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>15000</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>45000</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">606109</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>561109</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>45000</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">621049</TaxesRevAndExpnssAmt>
        <TravConfMeetingRevAndExpnssAmt>1139</TravConfMeetingRevAndExpnssAmt>
        <TravConfMeetingDsbrsChrtblAmt>1139</TravConfMeetingDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">5077</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>3032</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>1670</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>1454446</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>579141</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>253881</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>7500000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>7500000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>8954446</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>579141</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>7753881</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-12130641</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>3400807</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>4858337</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>915677</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>915677</SavAndTempCashInvstEOYFMVAmt>
        <PrepaidExpensesBOYAmt>338017</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYAmt>238186</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>238186</PrepaidExpensesEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>334795</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt referenceDocumentId="InvestmentsGovtObligationsSche">12706529</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>12721800</USGovtObligationsEOYFMVAmt>
        <CorporateStockBOYAmt>111109800</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestmentsCorpStockSchedule">68586859</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>69866043</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>28478783</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="InvestmentsCorpBondsSchedule">46977315</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>42331971</CorporateBondsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>10947210</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2">14532953</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>14571531</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>156066942</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>143957519</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>140645208</TotalAssetsEOYFMVAmt>
        <AccountsPayableEOYAmt>21218</AccountsPayableEOYAmt>
        <TotalLiabilitiesEOYAmt>21218</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>156066942</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>143936301</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>156066942</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>143936301</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>156066942</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>143957519</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>156066942</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-12130641</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>143936301</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>143936301</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Publicly Traded Securities</PropertyDesc>
          <GrossSalesPriceAmt>192514767</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>200004467</CostOrOtherBasisAmt>
          <GainOrLossAmt>-7489700</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-7489700</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Publicly Traded Securities</PropertyDesc>
          <GrossSalesPriceAmt>8802</GrossSalesPriceAmt>
          <GainOrLossAmt>8802</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>8802</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>-7480898</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>-7480898</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>47271</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>47271</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>47271</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>285457</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>285457</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>238186</OverpaymentAmt>
        <AppliedToESTaxAmt>238186</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>true</UnrelatedBusIncmOverLimitInd>
        <Form990TFiledInd>true</Form990TFiledInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NY</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd referenceDocumentId="SubstantialContributorsSchedul">true</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Kandel &amp; Company</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>8042419649</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>175 Pinelawn Road-Suite 302</AddressLine1Txt>
          <CityNm>Melville</CityNm>
          <StateAbbreviationCd>NY</StateAbbreviationCd>
          <ZIPCd>11747</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Susan S Kemp</PersonNm>
          <USAddress>
            <AddressLine1Txt>910 Merchant Lee Place</AddressLine1Txt>
            <CityNm>Manakin Sabot</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>231033049</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>4.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Richard Todd Stravitz</PersonNm>
          <USAddress>
            <AddressLine1Txt>2702 Monument Ave</AddressLine1Txt>
            <CityNm>Richmond</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>23220</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>4.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>Glen Besa</PersonNm>
          <USAddress>
            <AddressLine1Txt>4896 Burnham Road</AddressLine1Txt>
            <CityNm>North Chesterfield</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>23234</ZIPCd>
          </USAddress>
          <TitleTxt>Grant Admin</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>20.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>55200</CompensationAmt>
          <EmployeeBenefitsAmt>4222</EmployeeBenefitsAmt>
        </CompensationHighestPaidEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>Mark R Doran</PersonNm>
          <USAddress>
            <AddressLine1Txt>910 Merchant Lee Place</AddressLine1Txt>
            <CityNm>Manakin Sabot</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>231033049</ZIPCd>
          </USAddress>
          <TitleTxt>Grant Admin</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>45600</CompensationAmt>
          <EmployeeBenefitsAmt>3488</EmployeeBenefitsAmt>
        </CompensationHighestPaidEmplGrp>
        <CompensationHighestPaidEmplGrp>
          <PersonNm>Ansley S Dowler</PersonNm>
          <USAddress>
            <AddressLine1Txt>4480 Springfield Road</AddressLine1Txt>
            <CityNm>Glen Allen</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>23060</ZIPCd>
          </USAddress>
          <TitleTxt>Grant Admin</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>48000</CompensationAmt>
          <EmployeeBenefitsAmt>3672</EmployeeBenefitsAmt>
        </CompensationHighestPaidEmplGrp>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Kandel &amp; Company</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>175 Pinelawn Road-Suite 302</AddressLine1Txt>
            <CityNm>Melville</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>11747</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>Accounting, Tax &amp; Mang't</ServiceTypeTxt>
          <CompensationAmt>120000</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Rockefeller Capital Management</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>One Town Center Road-Ste 500</AddressLine1Txt>
            <CityNm>Boca Raton</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>33486</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>Advisory &amp; Fin'l Mang't</ServiceTypeTxt>
          <CompensationAmt>546109</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>140077471</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>7832633</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>147910104</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>147910104</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>2218652</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>145691452</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>7284573</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>7284573</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>47271</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>47271</TotalTaxAmt>
        <DistributableBeforeAdjAmt>7237302</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>7237302</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>7237302</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>7753881</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>7753881</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>7237302</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>759974</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>647842</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>942128</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>359453</ExcessDistributionCyovYr2Amt>
        <TotalExcessDistributionCyovAmt>2709397</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>7753881</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>7237302</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>516579</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>3225976</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>759974</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>2466002</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>647842</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>942128</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>359453</ExcessFromYear2Amt>
        <ExcessFromCurrentYearAmt>516579</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Planned Parenthood SW Central Flori</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>736 Central Ave</AddressLine1Txt>
            <CityNm>Sarasota</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>34236</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>400000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Chesapeake Bay Foundation Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>6 Herndon Avenue</AddressLine1Txt>
            <CityNm>Annapolis</CityNm>
            <StateAbbreviationCd>MD</StateAbbreviationCd>
            <ZIPCd>21403</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>350000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Richmond SPCA</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>2519 Hermitage Road</AddressLine1Txt>
            <CityNm>Richmond</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>23220</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>500000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Center for Reproductive Rights Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>199 Water Street-22nd FL</AddressLine1Txt>
            <CityNm>New York</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>10038</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>400000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Environmental Defense Fund Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>257 Park Ave So-17th FL</AddressLine1Txt>
            <CityNm>New York</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>10010</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>American Rivers Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1101 14th Street NW-Ste 1400</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20005</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>300000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>National Wildlife Federation</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>11100 Wildlife Center Drive</AddressLine1Txt>
            <CityNm>Reston</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>20190</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Natural Resources Defense Fund Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>40 West 20th Street</AddressLine1Txt>
            <CityNm>New York</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>10011</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>300000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Nature Conservancy</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>4245 North Fairfax Drive-Ste 100</AddressLine1Txt>
            <CityNm>Arlington</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>22203</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>800000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Conservation Fund</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1655 N Fort Myers Drive-Ste 1300</AddressLine1Txt>
            <CityNm>Arlington</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>22209</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>400000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Planned Parenthood-So FlTreasure Co</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>2300 N Florida Mango Dr</AddressLine1Txt>
            <CityNm>W Palm Beach</CityNm>
            <StateAbbreviationCd>FL</StateAbbreviationCd>
            <ZIPCd>33409</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>400000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>American Forests</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1220 L Street NW-Ste 750</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20005</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Trust for Public Land</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>101 Montgomery St-Ste 900</AddressLine1Txt>
            <CityNm>San Francisco</CityNm>
            <StateAbbreviationCd>CA</StateAbbreviationCd>
            <ZIPCd>94104</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>125000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Defenders of Wildlife</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1130 17th Street NW</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20036</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>American Humane Association</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1400 16th Street NW-Ste 360</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20036</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>National Audubon Society Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>225 Varick Street-7th Fl</AddressLine1Txt>
            <CityNm>New York</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>10014</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Ocean Conservancy</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1300 19th Street NW-8th FL</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20036</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>300000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Elephant Sanctuary in Tennessee</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO Box 393</AddressLine1Txt>
            <CityNm>Hohenwald</CityNm>
            <StateAbbreviationCd>TN</StateAbbreviationCd>
            <ZIPCd>38462</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>African Wildlife Foundation</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1100 New Jersey Ave SE-Suite 900</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20003</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>325000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Humane Society of United States</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1255 23rd Street NW-Ste 450</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20037</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Naral Pro-Choice America Foundation</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1725 Eye St NW-Ste 900</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20006</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Oceana Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1025 Connecticut Ave NW-Ste 200</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20036</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>125000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Virginia League for Planned Parenth</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>201 N Hamilton Street</AddressLine1Txt>
            <CityNm>Richmond</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>23221</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>National Parks Conservation Associa</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>777 6th Street NW-Ste 700</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20001</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Center for Biological Diversity Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO Box 710</AddressLine1Txt>
            <CityNm>Tucson</CityNm>
            <StateAbbreviationCd>AZ</StateAbbreviationCd>
            <ZIPCd>85702</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Greenpeace Fund Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>702 H Street NW-Ste 300</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20001</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>N/A</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>General Purpose unless otherwise stated</GrantOrContributionPurposeTxt>
          <Amt>125000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>7500000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>17889</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>3962059</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>4755</RelatedOrExemptFunctionIncmAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>-7480898</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>-3500950</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>4755</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>-3496195</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="IRS990ScheduleB" softwareId="22015553" softwareVersionNum="2022v5.0">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorPersonNm>Barbara Brunckhorst 2010 Trust</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>2702 Monument Ave</AddressLine1Txt>
          <CityNm>Richmond</CityNm>
          <StateAbbreviationCd>VA</StateAbbreviationCd>
          <ZIPCd>23220</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>320000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <AccountingFeesDetail>
        <CategoryTxt>Kandel &amp; Company-Accounting &amp; Tax Prep</CategoryTxt>
        <Amt>60000</Amt>
        <NetInvestmentIncomeAmt>15000</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>45000</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <ContractorCompensationExpln documentId="ContractorProfExpln" softwareId="22015553" softwareVersionNum="2022v5.0">
      <ContractorCompExplnGrp>
        <ContractorBusinessName>
          <BusinessNameLine1Txt>Kandel &amp; Company</BusinessNameLine1Txt>
        </ContractorBusinessName>
        <ExplanationTxt>Accounting, Tax Preparation &amp; Management Oversight</ExplanationTxt>
      </ContractorCompExplnGrp>
      <ContractorCompExplnGrp>
        <ContractorBusinessName>
          <BusinessNameLine1Txt>Rockefeller Capital Management</BusinessNameLine1Txt>
        </ContractorBusinessName>
        <ExplanationTxt>Investment advisory and financial management.</ExplanationTxt>
      </ContractorCompExplnGrp>
    </ContractorCompensationExpln>
    <InvestmentsCorpBondsSchedule documentId="InvestmentsCorpBondsSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <InvestmentsCorporateBondsGrp>
        <BondNm>Nationwide Fin'l Svcs Inc-6.75%,5/15/87</BondNm>
        <EOYBookValueAmt>174000</EOYBookValueAmt>
        <EOYFMVAmt>191500</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Zions Bancorp-7.2%,9/15/2023</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Genworth Holdings Inc-4.8%,2/15/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>GTE California Inc-6.75%,5/15/27</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase-3.465%,Perpetual</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Kerr Megee Corp-6.95%,7/1/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Macy's Retail Holdings-6.79%,7/15/27</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>APA Corp-5.25%,2/1/42</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bed Bath Beyond-5.165%,8/1/44</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Macy's Inc-6.9%,4/1/29</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Ford Motor Co-6.625%,2/15/28</BondNm>
        <EOYBookValueAmt>4357</EOYBookValueAmt>
        <EOYFMVAmt>4076</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>GTE Florida Inc-6.86%,2/1/28</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Service PPTYS Tr-4.65%,3/15/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Macy's Retail Hldg-6.7%,9/15/28</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Nabors Industries-5.1%,9/15/23</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Southwestern Energy-6.2%,1/23/25</BondNm>
        <EOYBookValueAmt>353813</EOYBookValueAmt>
        <EOYFMVAmt>343875</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>General Motors Fin Co-5.75%,12/31/49</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Macy's Retail Holdings-6.65%,7/15/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Nordstrom Inc-6.95%,3/15/28</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>AT &amp; T Inc-4.3%,2/15/30</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Ford Motor Co-6.375%,2/1/29</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Barclays Bank Ser A Zero.7/5/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Canadian IMP Fin'l-3.75%,7/26/24</BondNm>
        <EOYBookValueAmt>250000</EOYBookValueAmt>
        <EOYFMVAmt>148815</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Citicorp Global Mkts Hldgs-0%,11/29/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>GS Fin'l Corp Ser F Zero,6/2/23</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>HSBC Bank USA Zero,7/8/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Zero,10/10/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Zero,7/5/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Zero,8/2/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Morgan Stanley Fin'l Ser A-Zero,6/10/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS AG London Branch-Zero,10/3/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS AG London Branch-Zero,7/5/24</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Alabama PWR</BondNm>
        <EOYBookValueAmt>89387</EOYBookValueAmt>
        <EOYFMVAmt>93031</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Appalachian PWR Co</BondNm>
        <EOYBookValueAmt>512994</EOYBookValueAmt>
        <EOYFMVAmt>510525</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Arizona Pub Svc Co</BondNm>
        <EOYBookValueAmt>157199</EOYBookValueAmt>
        <EOYFMVAmt>154298</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Banco Santanda SA-3.8%,2/23/28</BondNm>
        <EOYBookValueAmt>371052</EOYBookValueAmt>
        <EOYFMVAmt>362740</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Banco Santanda SA-4.379%,4/12/28</BondNm>
        <EOYBookValueAmt>182642</EOYBookValueAmt>
        <EOYFMVAmt>187660</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Banco Santanda SA-5.294%,8/18/27</BondNm>
        <EOYBookValueAmt>196666</EOYBookValueAmt>
        <EOYFMVAmt>195120</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bank of America-5.875%,2/7/42</BondNm>
        <EOYBookValueAmt>96811</EOYBookValueAmt>
        <EOYFMVAmt>101898</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bank of America Corp Note-6.111%,1/29/37</BondNm>
        <EOYBookValueAmt>689668</EOYBookValueAmt>
        <EOYFMVAmt>657384</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Bank of America Corp Note-5%,1/21/44</BondNm>
        <EOYBookValueAmt>92256</EOYBookValueAmt>
        <EOYFMVAmt>91939</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Barrick Gold Fin'l Note-5.8%,11/15/34</BondNm>
        <EOYBookValueAmt>258099</EOYBookValueAmt>
        <EOYFMVAmt>249420</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Canadian IMP Fin'l-0%,8/10/23</BondNm>
        <EOYBookValueAmt>1550000</EOYBookValueAmt>
        <EOYFMVAmt>1221466</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Citigroup Global Hldgs-0%,12/24/23</BondNm>
        <EOYBookValueAmt>1000000</EOYBookValueAmt>
        <EOYFMVAmt>835000</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Citigroup Global Mkts Hldgs-0%,1/6/23</BondNm>
        <EOYBookValueAmt>5000000</EOYBookValueAmt>
        <EOYFMVAmt>3618000</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Citigroup Global Mkts Hldgs-0%,5/23/23</BondNm>
        <EOYBookValueAmt>1300000</EOYBookValueAmt>
        <EOYFMVAmt>973440</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Citigroup Global Mkts Hldgs-0%,6/23/23</BondNm>
        <EOYBookValueAmt>2000000</EOYBookValueAmt>
        <EOYFMVAmt>1940600</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Columbia Pipeline Group Inc-5.8%,6/1/45</BondNm>
        <EOYBookValueAmt>97378</EOYBookValueAmt>
        <EOYFMVAmt>96400</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Comcast Corp-6.4%,3/1/40</BondNm>
        <EOYBookValueAmt>1036327</EOYBookValueAmt>
        <EOYFMVAmt>1042930</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Credit Suisse-4.35%,6/15/27</BondNm>
        <EOYBookValueAmt>584548</EOYBookValueAmt>
        <EOYFMVAmt>558965</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Duke Energy Ind-6.45%,4/1/39</BondNm>
        <EOYBookValueAmt>180503</EOYBookValueAmt>
        <EOYFMVAmt>188563</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Endurance Specialty Hldg Note-7%,7/15/34</BondNm>
        <EOYBookValueAmt>549164</EOYBookValueAmt>
        <EOYFMVAmt>539455</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>General Electric Co-5.2%,7/15/34</BondNm>
        <EOYBookValueAmt>95020</EOYBookValueAmt>
        <EOYFMVAmt>89390</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>General Electric Co-5.25%,7/15/34</BondNm>
        <EOYBookValueAmt>95436</EOYBookValueAmt>
        <EOYFMVAmt>91503</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>General Electric Co-5.2%,4/13/45</BondNm>
        <EOYBookValueAmt>225780</EOYBookValueAmt>
        <EOYFMVAmt>203192</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>GS Fin'l Corp MTN-0%,2/5/25</BondNm>
        <EOYBookValueAmt>500000</EOYBookValueAmt>
        <EOYFMVAmt>393305</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>GS Fin'l Corp Ser E-0%,1/11/24</BondNm>
        <EOYBookValueAmt>3500000</EOYBookValueAmt>
        <EOYFMVAmt>2656142</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>GS Fin'l Corp Ser N-0%,6/21/24</BondNm>
        <EOYBookValueAmt>10000000</EOYBookValueAmt>
        <EOYFMVAmt>9995337</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>HP Inc-6%,9/15/41</BondNm>
        <EOYBookValueAmt>515538</EOYBookValueAmt>
        <EOYFMVAmt>479730</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>HSBC Holdings Note-4.95%.3/31/30</BondNm>
        <EOYBookValueAmt>195094</EOYBookValueAmt>
        <EOYFMVAmt>190740</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>HSBC Holdings Note-6.1%.1/14/42</BondNm>
        <EOYBookValueAmt>265011</EOYBookValueAmt>
        <EOYFMVAmt>260635</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Co-0%,1/1/25</BondNm>
        <EOYBookValueAmt>3500000</EOYBookValueAmt>
        <EOYFMVAmt>2681700</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Co-0%,10/24/23</BondNm>
        <EOYBookValueAmt>1000000</EOYBookValueAmt>
        <EOYFMVAmt>922400</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Co-0%,8/10/23</BondNm>
        <EOYBookValueAmt>850000</EOYBookValueAmt>
        <EOYFMVAmt>678725</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>JP Morgan Chase Fin'l Co-0%,8/2/24</BondNm>
        <EOYBookValueAmt>500000</EOYBookValueAmt>
        <EOYFMVAmt>487750</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Keybank National Assoc Note-4.9%,8/8/32</BondNm>
        <EOYBookValueAmt>238670</EOYBookValueAmt>
        <EOYFMVAmt>231365</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Legg Mason Inc-5.625%,1/15/44</BondNm>
        <EOYBookValueAmt>163245</EOYBookValueAmt>
        <EOYFMVAmt>170462</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Lloyds Banking Group-4.55%,8/16/28</BondNm>
        <EOYBookValueAmt>468100</EOYBookValueAmt>
        <EOYFMVAmt>470415</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>MetLife Inc Note-5.875%,2/6/41</BondNm>
        <EOYBookValueAmt>105610</EOYBookValueAmt>
        <EOYFMVAmt>102710</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Morgan Stanley Note-6.375%,7/24/42</BondNm>
        <EOYBookValueAmt>374428</EOYBookValueAmt>
        <EOYFMVAmt>379620</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Nevada Power Co-5.375%,9/14/40</BondNm>
        <EOYBookValueAmt>92233</EOYBookValueAmt>
        <EOYFMVAmt>95544</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Nevada Power Co-5.45%,5/15/41</BondNm>
        <EOYBookValueAmt>91378</EOYBookValueAmt>
        <EOYFMVAmt>95423</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Nevada Power Co-6.65%,4/1/36</BondNm>
        <EOYBookValueAmt>109909</EOYBookValueAmt>
        <EOYFMVAmt>108967</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Oracle Corp-6.5%,4/15/38</BondNm>
        <EOYBookValueAmt>533446</EOYBookValueAmt>
        <EOYFMVAmt>518295</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Pacificorp Bond-6.35%,7/15/38</BondNm>
        <EOYBookValueAmt>210945</EOYBookValueAmt>
        <EOYFMVAmt>212648</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Paramount Global-6.875%,4/30/36</BondNm>
        <EOYBookValueAmt>548634</EOYBookValueAmt>
        <EOYFMVAmt>485435</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Phillip Morris Int'l-6.375%,5/16/38</BondNm>
        <EOYBookValueAmt>518723</EOYBookValueAmt>
        <EOYFMVAmt>532235</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Phillip Morris Int'l-4.5%,3/20/42</BondNm>
        <EOYBookValueAmt>174652</EOYBookValueAmt>
        <EOYFMVAmt>168692</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Puget Energy Inc Note-6.274%,3/15/37</BondNm>
        <EOYBookValueAmt>104531</EOYBookValueAmt>
        <EOYFMVAmt>101789</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Raymond James Fin'l Note-4.95%,7/15/46</BondNm>
        <EOYBookValueAmt>93326</EOYBookValueAmt>
        <EOYFMVAmt>88902</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Regions Bank-Birmingham-6.45%,6/26/37</BondNm>
        <EOYBookValueAmt>269483</EOYBookValueAmt>
        <EOYFMVAmt>259950</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Royal Bank Canada-0%,11/14/24</BondNm>
        <EOYBookValueAmt>1000000</EOYBookValueAmt>
        <EOYFMVAmt>975700</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>San Diego Gas &amp; Elec-6%,6/1/39</BondNm>
        <EOYBookValueAmt>105337</EOYBookValueAmt>
        <EOYFMVAmt>103690</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Simon Property Group-6.75%,2/1/40</BondNm>
        <EOYBookValueAmt>263592</EOYBookValueAmt>
        <EOYFMVAmt>269915</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Southern CA Edison Bond-5.55%,1/15/36</BondNm>
        <EOYBookValueAmt>98913</EOYBookValueAmt>
        <EOYFMVAmt>91955</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Southern CA Edison Bond-5.65%,2/1/36</BondNm>
        <EOYBookValueAmt>99082</EOYBookValueAmt>
        <EOYFMVAmt>97260</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Southern CA Edison Bond-5.95%,2/1/38</BondNm>
        <EOYBookValueAmt>246933</EOYBookValueAmt>
        <EOYFMVAmt>252188</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Southern CA Edison Bond-6.05%,3/15/39</BondNm>
        <EOYBookValueAmt>193844</EOYBookValueAmt>
        <EOYFMVAmt>203062</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Southern CA Gas Co-5.125%,11/15/40</BondNm>
        <EOYBookValueAmt>89303</EOYBookValueAmt>
        <EOYFMVAmt>94258</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Toledo Hospital Ser 2018B-5.75%,11/15/38</BondNm>
        <EOYBookValueAmt>232896</EOYBookValueAmt>
        <EOYFMVAmt>235100</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Toledo Hospital Ser 6.015%,11/15/48</BondNm>
        <EOYBookValueAmt>236810</EOYBookValueAmt>
        <EOYFMVAmt>232725</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS AG London MTN-0%,1/31/25</BondNm>
        <EOYBookValueAmt>250000</EOYBookValueAmt>
        <EOYFMVAmt>210250</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS AG London MTN-0%,1/10/25</BondNm>
        <EOYBookValueAmt>2000000</EOYBookValueAmt>
        <EOYFMVAmt>2012800</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>Verizon MD Inc-5.125%,6/15/33</BondNm>
        <EOYBookValueAmt>94549</EOYBookValueAmt>
        <EOYFMVAmt>92967</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestmentsCorpStockSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <InvestmentsCorporateStockGrp>
        <StockNm>Nextera Energy Inc</StockNm>
        <EOYBookValueAmt>1600812</EOYBookValueAmt>
        <EOYFMVAmt>1839200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Pfizer Inc</StockNm>
        <EOYBookValueAmt>1033465</EOYBookValueAmt>
        <EOYFMVAmt>1383480</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Zions Bancorp PFD-6.95%,9/15/28</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Morgan Stanley PFD E-7.125%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SCE Trust II PFD G-5.1%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Wells Fargo &amp; Co PFD Q-5.85%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SCE Trust IV PFD J-5.375%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Entergy Arkansas-4.875%,9/1/66</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Entergy Louisiana LLC-4.875%,9/1/66</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Axis Cap Holdings-Pfd E-5.5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Gabelli Div &amp; Inc Tr-PFD G-5.25%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Gabelli Utility Tr PFD C-5.375%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AT &amp; T Inc-5.35%,11/1/66</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Stifel Fin'l-5.2%,10/15/47</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Abbott Labs</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Cisco Systems Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>McDonalds Corp</StockNm>
        <EOYBookValueAmt>1723891</EOYBookValueAmt>
        <EOYFMVAmt>1844710</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Arch Cap Group-5.45%-Pfd F</StockNm>
        <EOYBookValueAmt>126626</EOYBookValueAmt>
        <EOYFMVAmt>101500</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>First Republic Bank PFD H-5.125%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Kimco Realty Corp PFD M- 5.25%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Morgan Stanley PFD K-585%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Morgan Stanley PFD I-6.375%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>PS Business Parks-5.7%-Ser Y</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SCE Trust VI-5% Pfd L</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Wells Fargo &amp; Co PFD Y-5.65%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AT &amp; T Inc-5.35%,11/1/66</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Brunswick Corp-6.5%,10/15/48</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Brunswick Corp-6.625%,1/15/49</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Enbridge Inc PFD B-6.375%,4/15/78</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Unum Group-6.25%,6/15/58</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Virtus Allianzgi Convert-5.625%,Pfd A</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Apollo Global Mgmt-6.375% B</StockNm>
        <EOYBookValueAmt>381295</EOYBookValueAmt>
        <EOYFMVAmt>325350</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of America-Pfd HH-5875%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of America-Pfd GG-6%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Firat Republic Bank-PFD P-5.5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>JP Morgan Chase PFD DD-5.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Keycorp PFD F-5.65%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Renaissancere Hldgs PFD F-5.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Apple Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AT&amp;T Inc</StockNm>
        <EOYBookValueAmt>95525</EOYBookValueAmt>
        <EOYFMVAmt>92050</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Deere &amp; Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Goldman Sachs Group</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Home Depot Inc</StockNm>
        <EOYBookValueAmt>2350857</EOYBookValueAmt>
        <EOYFMVAmt>2526880</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>IBM Corp</StockNm>
        <EOYBookValueAmt>1284956</EOYBookValueAmt>
        <EOYFMVAmt>1408900</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Mastercard Inc-CL A</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Microsoft Corp</StockNm>
        <EOYBookValueAmt>2392101</EOYBookValueAmt>
        <EOYFMVAmt>2038470</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>National Retail Properties</StockNm>
        <EOYBookValueAmt>107080</EOYBookValueAmt>
        <EOYFMVAmt>91520</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Walmart Stores</StockNm>
        <EOYBookValueAmt>1353014</EOYBookValueAmt>
        <EOYFMVAmt>1417900</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Aegon Funding Co-Pfd-5.1%</StockNm>
        <EOYBookValueAmt>250000</EOYBookValueAmt>
        <EOYFMVAmt>190600</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Affiliated Managers Group-5.875%,3/30/59</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>American Int'l Group-Pfd A,5.85%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Air Lease Corp-Pfd A</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Allstate Corp-Pfd-4.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Allstate Corp-Pfd H-5.1%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>American EQ Inv-Pfd</StockNm>
        <EOYBookValueAmt>75000</EOYBookValueAmt>
        <EOYFMVAmt>60330</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>American Fin'l Gr-Pfd-5.125%,12/15/59</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Aspen Insurance Hlds-Pfd E-5.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AT&amp;T Inc-Pfd-5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Athene Holdind Ltd-Pfd A-6.35%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Equitable Holdings PFD A-5.25%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of America-Pfd KK-5.375%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of America-Pfd LL-5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Berkley WR Corp-Pfd-5.1%,12/30/59</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Brighthouse Financial-Pfd A-6.6%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Capital One Fin'l-Pfd P-5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CIT Group-Pfd B-5.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Citzens Fin'l Group-Pfd-5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Citzens Fin'l Group-Pfd D-6.35%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CMS Energy Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>First Republic Bank PFD J-4.7%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Ford Motor Co-Pfd-6%,12/1/59</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Ford Motor Co-Pfd-6.2%,6/1/59</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Goldman Sachs Group PFD J-5.5%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Highland Income Fd-5.375%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Keycorp-PFD G-5.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>PS Business Parks PFD-4.875%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Public Storage PFD H-5.6%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Public Storage PFD J-4.7%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Public Storage PFD K-4.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Sempra Energy-5.75%,7/1/79</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Spire Inc-Pfd A</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Stifel Fin'l Corp PFD B-6.25%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>SVB Financial Group PFD-5.25%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>3-M Company</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Abbvie Inc</StockNm>
        <EOYBookValueAmt>3029750</EOYBookValueAmt>
        <EOYFMVAmt>3587742</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Affiliated Mangers Group-4.75%.9/30/60</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Amazon.Com</StockNm>
        <EOYBookValueAmt>3999194</EOYBookValueAmt>
        <EOYFMVAmt>2268000</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>American Equity Inv-6.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Amgen Inc</StockNm>
        <EOYBookValueAmt>1241215</EOYBookValueAmt>
        <EOYFMVAmt>1313200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Astrazeneca PLC</StockNm>
        <EOYBookValueAmt>1359866</EOYBookValueAmt>
        <EOYFMVAmt>1498380</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AT&amp;T Inc-Pfd-4.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Berkley WR Corp-4.25%,9/30/2060</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Brighthouse Financial-Pfd A-6.75%</StockNm>
        <EOYBookValueAmt>250000</EOYBookValueAmt>
        <EOYFMVAmt>152000</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Capital One Fin'l-Pfd K-4.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Capital One Fin'l-Pfd J-4.8%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Cardinal Health Inc</StockNm>
        <EOYBookValueAmt>1240152</EOYBookValueAmt>
        <EOYFMVAmt>1614270</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Caterpillar Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Chevron Corp</StockNm>
        <EOYBookValueAmt>1463660</EOYBookValueAmt>
        <EOYFMVAmt>1615410</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Colgate Palmolive Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Conagra Brands Inc</StockNm>
        <EOYBookValueAmt>695639</EOYBookValueAmt>
        <EOYFMVAmt>774000</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Cummins Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Diageo PLC</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>DTE Energy Pfd-4.375%,10/15/2080</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Emerson Electric Co</StockNm>
        <EOYBookValueAmt>783074</EOYBookValueAmt>
        <EOYFMVAmt>864540</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Exxon Mobil</StockNm>
        <EOYBookValueAmt>1162596</EOYBookValueAmt>
        <EOYFMVAmt>1433900</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Freeport McMoran</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Gilead Science</StockNm>
        <EOYBookValueAmt>1174685</EOYBookValueAmt>
        <EOYFMVAmt>1373600</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Illinois Tool Works Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>International Paper Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Johnson &amp; Johnson</StockNm>
        <EOYBookValueAmt>2050101</EOYBookValueAmt>
        <EOYFMVAmt>2119800</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>JP Morgan Chase</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Merck &amp; Co</StockNm>
        <EOYBookValueAmt>1082980</EOYBookValueAmt>
        <EOYFMVAmt>1497825</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MetLife Inc PFD F-4.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>MetLife Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Proctor &amp; Gamble Co</StockNm>
        <EOYBookValueAmt>737271</EOYBookValueAmt>
        <EOYFMVAmt>757800</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Public Storage PFD L-4.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Public Storage PFD N-3.875%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Qualcomm Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Southern Co PFD 4.2%,10/15/60</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Southern Co PFD 4.95%,1/30/80</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Target Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Truist Financial Corp PFD-4.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Truist Financial Corp PFD 5.25%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>US Bancorp PFD L-3.75%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Verizon Communications Inc</StockNm>
        <EOYBookValueAmt>37735</EOYBookValueAmt>
        <EOYFMVAmt>39400</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>AFLAC Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Alphabet CL C</StockNm>
        <EOYBookValueAmt>2161944</EOYBookValueAmt>
        <EOYFMVAmt>1597140</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Archer Daniels Midland</StockNm>
        <EOYBookValueAmt>1165762</EOYBookValueAmt>
        <EOYFMVAmt>1299900</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of America</StockNm>
        <EOYBookValueAmt>788938</EOYBookValueAmt>
        <EOYFMVAmt>728640</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of Butterfield</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of Montreal/Canada</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bank of New York Mellon Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>BCE Inc</StockNm>
        <EOYBookValueAmt>1665577</EOYBookValueAmt>
        <EOYFMVAmt>1406400</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Becton Dickenson &amp; Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Blackrock Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>BP PLC ADS</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Brighthouse Financial-Pfd D-4.625%</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Bristol Myers Squibb</StockNm>
        <EOYBookValueAmt>1320821</EOYBookValueAmt>
        <EOYFMVAmt>1367050</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Broadcom Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Coca Cola Co</StockNm>
        <EOYBookValueAmt>593336</EOYBookValueAmt>
        <EOYFMVAmt>636100</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Conoco Phillips</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Consolidated Edison Inc</StockNm>
        <EOYBookValueAmt>667814</EOYBookValueAmt>
        <EOYFMVAmt>762480</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Costco Wholesale Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Dick's Sporting Goods</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Dominion Energy Inc</StockNm>
        <EOYBookValueAmt>779694</EOYBookValueAmt>
        <EOYFMVAmt>613200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Dow Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Duke Energy Corp</StockNm>
        <EOYBookValueAmt>530990</EOYBookValueAmt>
        <EOYFMVAmt>514950</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Ebay Inc-Pfd</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Edwards Lifesciences Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Eli Lilly &amp; Co</StockNm>
        <EOYBookValueAmt>1700645</EOYBookValueAmt>
        <EOYFMVAmt>1829200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Fifth Third Bancorp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>General Mills Inc</StockNm>
        <EOYBookValueAmt>1015983</EOYBookValueAmt>
        <EOYFMVAmt>1257750</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Glaxo Smithkline PLC</StockNm>
        <EOYBookValueAmt>521815</EOYBookValueAmt>
        <EOYFMVAmt>527100</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Healthpeak Properties Group</StockNm>
        <EOYBookValueAmt>133625</EOYBookValueAmt>
        <EOYFMVAmt>100280</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Hershey Co</StockNm>
        <EOYBookValueAmt>1637344</EOYBookValueAmt>
        <EOYFMVAmt>1968345</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Intel Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Intuitive Surgical Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Kellogg Company</StockNm>
        <EOYBookValueAmt>947274</EOYBookValueAmt>
        <EOYFMVAmt>997360</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Kraft Heinz Co</StockNm>
        <EOYBookValueAmt>584603</EOYBookValueAmt>
        <EOYFMVAmt>586224</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Lithium Americas Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Lowes Companies</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Medtronics PLC</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>New York Community Bancorp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Northrim Bancorp Inc</StockNm>
        <EOYBookValueAmt>554844</EOYBookValueAmt>
        <EOYFMVAmt>654840</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Novartis AG</StockNm>
        <EOYBookValueAmt>1054945</EOYBookValueAmt>
        <EOYFMVAmt>1088640</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Nucor Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Nvidia Corporation</StockNm>
        <EOYBookValueAmt>421074</EOYBookValueAmt>
        <EOYFMVAmt>365350</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Organon &amp; Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Parker Hannifin Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Phillips 66</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Raytheon Technologies Corp</StockNm>
        <EOYBookValueAmt>979779</EOYBookValueAmt>
        <EOYFMVAmt>1110120</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Restaurant Brands International</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Rio Tinto ADR</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Roche Holdings ADR</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Royal Bank Canada-Montreal</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Royce Micro Cap Trust</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Seagate Technology Holdings</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Simon Property Group Inc</StockNm>
        <EOYBookValueAmt>1494439</EOYBookValueAmt>
        <EOYFMVAmt>1409760</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Smucker JM Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Southern Co</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Souhern Copper Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Tesla Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Total Energies SE</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Trane Technologies PLC</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Truist Financial Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Union Pacific Corp</StockNm>
        <EOYBookValueAmt>523407</EOYBookValueAmt>
        <EOYFMVAmt>465907</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>United Parcel Service</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>United Health Group Inc</StockNm>
        <EOYBookValueAmt>2655575</EOYBookValueAmt>
        <EOYFMVAmt>2650900</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Vale SA ADR</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Valero Energy Corp</StockNm>
        <EOYBookValueAmt>677199</EOYBookValueAmt>
        <EOYFMVAmt>634300</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Vertex Pharmaceuticals Inc</StockNm>
        <EOYBookValueAmt>1099082</EOYBookValueAmt>
        <EOYFMVAmt>1155120</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Walgreens Boots Alliance Inc</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Whirlpool Corp</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Entergy Mississippi0</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Barker Hughes Co CL A</StockNm>
        <EOYBookValueAmt>254119</EOYBookValueAmt>
        <EOYFMVAmt>265770</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Cheniere Energy</StockNm>
        <EOYBookValueAmt>675053</EOYBookValueAmt>
        <EOYFMVAmt>599840</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Corning Inc</StockNm>
        <EOYBookValueAmt>550075</EOYBookValueAmt>
        <EOYFMVAmt>479100</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Energy Transfer LP</StockNm>
        <EOYBookValueAmt>99826</EOYBookValueAmt>
        <EOYFMVAmt>94960</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Ford Motor PFD-6.5%,8/15/62</StockNm>
        <EOYBookValueAmt>276387</EOYBookValueAmt>
        <EOYFMVAmt>256850</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Honeywell Int'l Inc</StockNm>
        <EOYBookValueAmt>313980</EOYBookValueAmt>
        <EOYFMVAmt>321450</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Kimberly Clark Corp</StockNm>
        <EOYBookValueAmt>1159274</EOYBookValueAmt>
        <EOYFMVAmt>1221750</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Kinder Morgan Inc</StockNm>
        <EOYBookValueAmt>545973</EOYBookValueAmt>
        <EOYFMVAmt>542400</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Kymera Therapeutics Inc</StockNm>
        <EOYBookValueAmt>134145</EOYBookValueAmt>
        <EOYFMVAmt>99840</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Lockheed Martin Corp</StockNm>
        <EOYBookValueAmt>1564449</EOYBookValueAmt>
        <EOYFMVAmt>1702715</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>McKesson Corp</StockNm>
        <EOYBookValueAmt>753856</EOYBookValueAmt>
        <EOYFMVAmt>750240</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Moderna Inc</StockNm>
        <EOYBookValueAmt>145122</EOYBookValueAmt>
        <EOYFMVAmt>134715</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Morgan Stanley Co</StockNm>
        <EOYBookValueAmt>858517</EOYBookValueAmt>
        <EOYFMVAmt>850200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Novo Nordisk ADR</StockNm>
        <EOYBookValueAmt>1057499</EOYBookValueAmt>
        <EOYFMVAmt>1218060</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>Pioneer Natural Resources Co</StockNm>
        <EOYBookValueAmt>1439535</EOYBookValueAmt>
        <EOYFMVAmt>1370340</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="InvestmentsGovtObligationsSche" softwareId="22015553" softwareVersionNum="2022v5.0">
      <USGovtObligationsBookVlEOYAmt>12706529</USGovtObligationsBookVlEOYAmt>
      <USGovtObligationsEOYFMVAmt>12721800</USGovtObligationsEOYFMVAmt>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2" softwareId="22015553" softwareVersionNum="2022v5.0">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>JP Morgan Equity Inc A</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>183832</BookValueAmt>
        <EOYFMVAmt>385976</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Ishares Select Div ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>2507487</BookValueAmt>
        <EOYFMVAmt>2653200</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Select Sec SPDR ETF Utilities</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1188422</BookValueAmt>
        <EOYFMVAmt>1399520</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Health Care Select Sec SPDR</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>738454</BookValueAmt>
        <EOYFMVAmt>815100</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SPDR FTSE/MacQuarie Global</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SPDR S&amp;P 500 ETF Tr</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>5755884</BookValueAmt>
        <EOYFMVAmt>5354020</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Utilities Select Sec SPDR ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1578082</BookValueAmt>
        <EOYFMVAmt>1621500</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Global X Lithium &amp; Battery</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Ishares S&amp;P 100 Index Fd</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>381348</BookValueAmt>
        <EOYFMVAmt>341140</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Ishares Tr Transportation ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Vaneck ETF Tr Semiconductor</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Industrial Sal Sec SPDR Fd</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>514381</BookValueAmt>
        <EOYFMVAmt>540155</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Invesco QQQ Tr Unit Ser 1</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1264265</BookValueAmt>
        <EOYFMVAmt>1065120</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SPDR Portfolio S&amp;P 500 Div</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>420798</BookValueAmt>
        <EOYFMVAmt>395800</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <LegalFeesGrp>
        <CategoryTxt>McGuire Woods</CategoryTxt>
        <LegalFeesAmt>889</LegalFeesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>889</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <OtherExpensesScheduleGrp>
        <Desc>Filing Fees</Desc>
        <RevenueAndExpensesPerBooksAmt>1500</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>1500</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Interest &amp; Service Charges</Desc>
        <RevenueAndExpensesPerBooksAmt>375</RevenueAndExpensesPerBooksAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Public Notice</Desc>
        <RevenueAndExpensesPerBooksAmt>170</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>170</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Service Fees-Securities</Desc>
        <RevenueAndExpensesPerBooksAmt>3032</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>3032</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Investment Advisory Fees</CategoryTxt>
        <Amt>546109</Amt>
        <NetInvestmentIncomeAmt>546109</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Kandel &amp; Company-Management</CategoryTxt>
        <Amt>60000</Amt>
        <NetInvestmentIncomeAmt>15000</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>45000</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <SubstantialContributorsSch documentId="SubstantialContributorsSchedul" softwareId="22015553" softwareVersionNum="2022v5.0">
      <SubstantialContributorDetail>
        <PersonNm>Barbara Brunckhorst 2010 Trust</PersonNm>
        <USAddress>
          <AddressLine1Txt>2702 Monument Ave</AddressLine1Txt>
          <CityNm>Richmond</CityNm>
          <StateAbbreviationCd>VA</StateAbbreviationCd>
          <ZIPCd>23220</ZIPCd>
        </USAddress>
      </SubstantialContributorDetail>
    </SubstantialContributorsSch>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="22015553" softwareVersionNum="2022v5.0">
      <TaxesDetail>
        <CategoryTxt>Excise Tax -'22</CategoryTxt>
        <Amt>47271</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Unrelated Business Tax-'22</CategoryTxt>
        <Amt>573778</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>
