2022-11-14T09:44:39-05:00 2021-12-31 431914739 SOWERS & FELDMAN CPA PA 4747 W 135TH ST STE 200 LEAWOOD KS 66224 990PF 2021-01-01 201210921 BADGER CREEK CORPORATION BADG 9135995010 6500 W 194 STREET STILWELL KS 66085 NELSON D SHIRLEY PRESIDENT 9135995010 2022-11-14 true NELSON SHIRLEY XXX-XX-XXXX LEO FELDMAN P00445594 9132392390 2022-11-14 X 2021 2022-09-23 18:48:47Z X 31706264 X 700000 236688 236688 236688 105978 105978 105978 319042 1679815 97355 1463 3058211 3058211 3058211 748067 748067 5167986 440021 4150407 398500 398500 31650 31650 19970 19970 28803 28803 121 121 231 231 30090 7854 22236 737619 737619 3658422 239 2911277 746906 4905406 8093 4150407 746906 11000 11000 4916406 8093 4150407 757906 251580 431928 171258 25812 25812 3413390 2031604 2031604 31668 9465 9465 2821990 3528660 4870742 6410036 5280943 5236607 18327034 4258950 13895119 14068084 18327034 1205000 1205000 26743461 26149568 31706264 863459 22779 4793 868252 22779 X 25875209 26126789 25875209 26126789 26743461 26149568 25875209 251580 26126789 26126789 305.4431 SH ISHARES CORE HIGH DIV P 2021-04-01 2021-12-30 30834 29371 1463 1463 500 SH APPLE INC P 2012-10-09 2021-12-30 89852 10253 79599 79599 250000 SH BERKS CNTY PA NOTE P 2012-11-16 2021-11-15 250000 251873 -1873 -1873 1650 SH GLAXOSMITHKLINE PLC P 2012-12-03 2021-12-30 72984 71907 1077 1077 694.5569 SH ISHARES CORE HIGH DIV P 2020-04-07 2021-12-30 70115 54771 15344 15344 50000 SH LONG BEACH CA NOTE P 2018-04-25 2021-08-01 50000 52796 -2796 -2796 250000 SH ORLEANS PARISH NOTE P 2015-01-14 2021-02-01 250000 271275 -21275 -21275 80000 SH ST CLAIR CNTY IL NOTE P 2017-04-25 2021-12-01 80000 87519 -7519 -7519 200000 SH ST LOUIS CNTY MO NOTE P 2013-06-14 2021-12-01 200000 201501 -1501 -1501 2625 SH UNILEVER PLC P 2012-12-03 2021-12-30 140861 100409 40452 40452 150000 SH WAKE CNTY NC NOTE P 2018-12-18 2021-04-01 150000 155616 -5616 -5616 97355 1463 6004 6004 6004 9000 9000 2996 2996 false false false false false false false true true KS MO AZ NM true true true false false true N/A NELSON D SHIRLEY 9135995010 6500 W 194TH STREET STILWELL KS 66085 false false false false false false false false false false false false false false false false false false false false NELSON D SHIRLEY 6500 W 194 STREET STILWELL KS 66085 PRESIDENT 30.00 0 0 0 LORI KELLY 6500 W 194 STREET STILWELL KS 66085 SECRETARY 20.00 0 0 0 BRADLEY SIEBERT 19005 WALMER STILWELL KS 66085 VICE-PRESIDE 10.00 0 0 0 NONE 3 MCDANIEL TRUCKING 6950 CR 10S ALAMOSA CO 81101 TRANSPORTATION 67530 ACQUISITION OF LAND, LAND IMPROVEMENTS, EQUIPMENT & LIVESTOCK PURSUANT TO THE FOUNDATION'S EXEMPT PURPOSE 4838950 PRESERVATION AND PROMOTION OF BIODIVERSITY OF WILDLANDS 757906 N/A 9922088 2634169 0 12556257 12556257 188344 12367913 618396 X 757906 4838950 5596856 5596856 5596856 5596856 X 0 750847 762367 1513214 638220 648012 1286232 5596856 8243261 2762761 5498289 22101167 5596856 8243261 2762761 5498289 22101167 412264 500565 520945 508245 1942019 X WESTERN LANDOWNERS ALLIANCE PO BOX 6278 SANTA FE NM 87502 CHARITABLE CONTRIBUTION 3000 PROTECT AMERICA NOW VARIOUS PHOENIX AZ 85001 CHARITABLE CONTRIBUTION 2000 APACHE COUNTY YOUTH DEVELOPMENT PO BOX 1721 EAGAR AZ 85925 CHARITABLE CONTRIBUTION 2000 7000 14 236688 14 105978 319042 3058211 CUSTOM GRAZING FEES 22480 CRP/LIP/NAP 143899 CROP INSURANCE PROCEEDS 343291 HUNTING TAGS 82000 OTHER INCOME 49986 GAIN ON CATTLE FUTURES 106411 342666 4125320 4467986 false false false false false false false false false false X X 1 GHOST LAKE CORPORATION 6500 W 194TH STREET STILWELL KS 66085 700000 X INDIRECT ACCOUNTING FEES 28803 28803 DEPRECIATION 737619 1 BULL 2013-03 PURCHASE 2021-07 1321 740 1321 740 10 COWS 2017-02 PURCHASE 2021-12 14738 2981 13815 2058 1 BULL CALVES 2013-02 PURCHASE 2021-05 906 1938 906 1938 13 COWS 2017-02 PURCHASE 2021-03 20118 16575 13212 9669 42 COWS 2017-02 PURCHASE 2021-05 77323 53550 56286 32513 9 COWS 2017-02 PURCHASE 2021-06 14576 11475 10205 7104 1 COW 2017-02 PURCHASE 2021-07 571 1275 100 804 16 COWS 2017-02 PURCHASE 2021-07 24710 20400 17424 13114 12 COWS 2017-02 PURCHASE 2021-11 22920 53550 5708 36338 33 COWS 2017-02 PURCHASE 2021-11 58520 12021 54800 8301 1 COW 2017-02 PURCHASE 2021-11 2323 298 2231 206 18 HEIFERS 2017-04 PURCHASE 2021-12 26528 18000 20528 12000 17 HEIFERS 2017-04 PURCHASE 2021-12 30615 17000 25151 11536 BERKS CNTY PA 2.728% SER A TAX BERTIE CNTY NC 4.667% DUE 11/1/35 148643 170538 CENTER POINTER-URBANA IOWA 2.74% 205309 200896 CHRISTIAN CNTY KY 5.375% SCH DIST 317122 300789 CITRUS CNTY FL 6.378% 4/1/27 115996 105394 CLARK CTY NV 5.51% SCH DIST 62522 58594 CLEVELAND OH 5.2% QSCB SCH 108717 115910 COLUMBUS OH 2.483% GEN OBL 189079 203414 DECATUR MI 6.45% PUB SCH DUE 5 245000 200736 FEDERAL NATIONAL MORTGAGE 1.75% 38685 38899 GE CAP BANK 2.95% DUE 9/19/22 248613 254769 GLENDALE WI 3.5% CMMTY DUE 10/1/22 160025 163611 GLOVERSVILLE NY 4.5% SCH DIST 162751 152964 GOLDMAN SACHS 2.95% 9/19/22 HARLIGEN TX 6.75% SCH DIST 296123 269410 HOFFMAN ESTATES IL 4.25% TSBL 200025 215450 HUDSON NY 4.35% SCH DIST TAX D 252025 241301 JOHNSON COUNTY KS 1.82% PARKS 125015 121298 KANSAS CITY MO 2.689% 10/1/24 202863 207732 KINDRED NORTH DAKOTA 6% 8/1/27 119532 123728 LONG BEACH CA U 5.314% IMPT SCH MCALLEN TX 4.66% DUE 2/15/26 264252 250670 MCKLNBRG CNTY NC 4.349% DUE 10/1/30 104556 100213 MORGAN STANLEY PR 3.4% 22 CD FDIC 99644 102692 NYC NY TRAN AUTH 2.77% DUE 8/1/28 146794 156369 OK ST CAP IIMPT 3.823% DUE 7/1/29 102381 110866 ORLEANS PARISH LA 4.4% SCH CONST ROGERS AR SD 030 5.5% 29 GO LTX 216661 227624 SALLIE MAE BANK 3.3% 23 CD FDIC 150015 156204 ST CLAIR CN IL 5.2% 12/1/28 ST LOUIS CNT MO 3% SPL OBL 12/1/21 TX ST 2.466% 12/1/24 236574 236652 UNIV OF OKLAHOMA 2.793 REV TAX 251965 252483 UNIVERSITY OF NORTH TX 3.2% ED 177928 176458 WAKE CNTY NC 5.1% 27 GO UTX WARREN WOODS MI 3.25% ENE CONS 101700 100426 WHITLEY CNTY KY 5.25% 29 LEAS SCH 230428 220517 APPLE, INC 47551 443925 BLUEROCK REAL ESTATE FUND 500000 500130 BP PLC 175534 126147 CARLYLE TACT CREDIT FUND 200000 199985 CHEVRON CORPORATION 251727 272304 CONOCO PHILLIPS 121975 133227 EXXON MOBIL 142577 102340 GLAXOSMITHKLINE PLC ADRF INTEL CORP 40548 103000 ISHARES HIGH DIVIDEND EQUITY 577929 763890 INVESCO S&P 500 512987 658208 JOHNSON & JOHNSON 30764 76982 LOCKHEED MARTIN CORP 27834 106623 NORFOLK SOUTHERN CORP 44608 223282 PALMER SQUARE OPPTY INCOME 200000 199985 ROYAL BANK OF CANADA 98523 175131 UNILEVER NV VANGUARD TOTAL WORLD 520814 601993 WASTE MANAGEMENT 35289 183590 BUILDINGS & EQUIPMENT 7676781 4258950 3417831 7676781 LAND 10650253 10650253 10650253 INDIRECT LEGAL FEES 19970 19970 MORTGAGE RECEIVABLE 1200000 1200000 SECURITY DEPOSIT 5000 5000 EXPENSES BANK SERVICE CHARGES 2967 2967 CONTRACT LABOR 224798 224798 DUES & SUBSCRIPTIONS 2379 2379 FUEL 123715 123715 GRAZING FEES 27167 27167 INSURANCE 176467 176467 LIVESTOCK OPERATING EXPENSE 2663971 2353185 310786 MANAGEMENT FEES 144000 144000 OFFICE SUPPLIES 5115 5115 POSTAGE 776 776 REPAIRS & MAINTENANCE 179681 179681 SUPPLIES 87150 87150 TRADING FEES 239 239 UTILITIES 19398 19398 LOSS ON CATTLE FUTURES PENALTIES 599 599 CUSTOM GRAZING FEES 22480 22480 CRP/LIP/NAP 143899 143899 CROP INSURANCE PROCEEDS 343291 343291 HUNTING TAGS 82000 82000 OTHER INCOME 49986 49986 GAIN ON CATTLE FUTURES 106411 106411 PAYROLL LIABILITIES 4793 INDIRECT OTHER PROFESSIONAL FEES 121 121 LIVESTOCK SALES 3058211 3058211 GHOST LAKE CORPORATION 6500 W 194TH STREET STILWELL KS 66085 PROPERTY TAX 22236 22236 FOREIGN TAX 1429 1429 FEDERAL INCOME TAX 6425 6425