2020-11-16T13:47:49-06:00 2019-12-31 431914739 SOWERS & FELDMAN CPA PA 4747 W 135TH ST STE 200 LEAWOOD KS 66224 990PF 2019-01-01 201210921 BADGER CREEK CORPORATION BADG 9135995010 6500 W 194 STREET STILWELL KS 66085 NELSON D SHIRLEY PRESIDENT 9135995010 2020-11-16 true LEO FELDMAN P00445594 9132392390 2020-11-16 X 71.78.29.22 2020-11-16 13:47:49 CS P 06CDF437A28E5B7678200D2A823CFE383AC70A45 06CDF437A28E5B7678200D2A823CFE383AC70A45 2019 2021-04-22 16:20:28Z X 15700813 X X 506930 506930 506930 79588 79588 79588 -358397 4390051 1679163 1679163 1679163 812517 812517 2719801 586518 3078198 239967 239967 19000 19000 1284 1284 15091 15091 530 530 27305 8322 18983 767685 767685 876 876 2679280 198 2014782 664300 3751018 8520 3078198 664300 700000 700000 4451018 8520 3078198 1364300 -1731217 577998 14251 80294 80294 2683948 1883228 1883228 8809 8005 8005 1549399 3167243 3910393 12462000 10155571 9818893 14289564 3310413 11315081 10979151 28033488 26273492 15700813 843275 814940 3862 3418 847137 818358 X 27186351 25455134 27186351 25455134 28033488 26273492 27186351 -1731217 25455134 25455134 false 5492485 15247335 0.360226 4881084 17029673 0.286622 3985478 17892012 0.222752 6211499 20589057 0.301689 1478527 24404232 0.060585 1.231874 0.246375 15628333 3850431 5780 3856211 2762761 11560 11560 11560 8005 8005 X 12 3567 false false false false false false false true true KS MO AZ NM true true false false false true N/A NELSON D SHIRLEY 9135995010 6500 W 194TH STREET STILWELL KS 66085 false false false false false false false false false false false false false false false false false false false false NELSON D SHIRLEY 6500 W 194 STREET STILWELL KS 66085 PRESIDENT 30.00 0 0 0 LORI KELLY 6500 W 194 STREET STILWELL KS 66085 SECRETARY 20.00 0 0 0 BRADLEY SIEBERT 11641 CONNELL ST APT 7 OVERLAND PARK KS 66210 VICE-PRESIDE 10.00 0 0 0 NONE NONE ACQUISITION OF LAND, LAND IMPROVEMENTS, EQUIPMENT & LIVESTOCK PURSUANT TO THE FOUNDATION'S EXEMPT PURPOSE 1398461 PRESERVATION AND PROMOTION OF BIODIVERSITY OF WILDLANDS 1364300 N/A 13581974 2284354 0 15866328 15866328 237995 15628333 781417 X 1364300 1398461 2762761 2762761 2762761 2762761 2762761 X 0 762367 526060 27047 1315474 648012 447151 22990 1118153 2762761 5498289 4886406 3985478 17132934 2762761 5498289 4886406 3985478 17132934 520945 508245 567656 596401 2193247 X GHOST LAKE CORPORATION 6500 W 194 ST STILWELL KS 66085 501 (C)3 ACQUISITION OF WILDLAND 700000 700000 14 506930 14 79588 -358397 1679163 CUSTOM GRAZING FEES 22440 CRP 34124 LFP 53965 CROP INSURANCE PROCEEDS 89142 HUNTING TAGS 103800 OTHER INCOME 57486 GAIN ON CATTLE FUTURES 451560 586518 2133283 2719801 false false false false false false false false false false INDIRECT ACCOUNTING FEES 15091 15091 DEPRECIATION 767685 3 BULLS-SEEDSTOCK PLUS 2012-05 PURCHASE 2019-01 1500 9400 1164 9064 2 BULLS-DIAMOND K 2012-12 PURCHASE 2019-04 1000 7000 333 6333 141 COWS-VARIOUS 2012-11 PURCHASE 2019-01 67374 176250 48490 157366 3 COWS 2012-06 PURCHASE 2019-04 2633 4379 2476 4222 5 BULLS-LARRY LEIST 2012-11 PURCHASE 2019-05 2565 6250 2119 5804 1 BULLS-PRESCOTT LIVESTOCK 2012-03 PURCHASE 2019-07 4300 3025 4300 3025 38 COWS W/ CALVES 2012-06 PURCHASE 2019-12 24917 55461 24917 55461 SCHWAB VARIABLE SHARE PURCHASE 2019-10 1302877 1302877 ANACORTES WA UT 4.429 2012-12 PURCHASE 2019-12 50000 57019 -7019 BRIT AMER TOBACCO PURCHASE 2019-10 58679 88673 -29994 CENTRAL OK 2.431 2013-06 PURCHASE 2019-07 100000 100758 -758 COLUMBIA MO SWR 5.44 2012-12 PURCHASE 2019-10 110000 130144 -20144 JEFFERSON LA SLS 5.8 2013-07 PURCHASE 2019-12 180000 207923 -27923 JEFFERSON WI SD 4.05 2012-11 PURCHASE 2019-03 250000 279415 -29415 KS ST DEV FA REV 5.76 2012-07 PURCHASE 2019-11 250000 308655 -58655 LAS VEGAS VY NV 3.708 2012-12 PURCHASE 2019-06 200000 217381 -17381 MA ST DEV FA 4.775 2013-06 PURCHASE 2019-03 175000 196599 -21599 MARICOPA AZ SD 5.243 2013-05 PURCHASE 2019-07 250000 295090 -45090 MESA CNTY CO CO 5.113 2013-05 PURCHASE 2019-12 75000 88278 -13278 MO ST HLTH/ED E 3.527 2012-06 PURCHASE 2019-11 250000 277960 -27960 NYC NY TRAN AUT 4.298 2012-12 PURCHASE 2019-05 355000 403557 -48557 ORCHARD CULT ED 4.728 2013-06 PURCHASE 2019-11 135000 148121 -13121 PHILIP MORRIS INTL PURCHASE 2019-10 109206 123515 -14309 SCAGO PUB FAC S 6.625 2014-10 PURCHASE 2019-12 85000 100175 -15175 SW WI TECH CLG 6.125 2016-05 PURCHASE 2019-06 250000 283940 -33940 UNIV AL 4.64 2012-12 PURCHASE 2019-07 100000 117878 -17878 ANACORTES WA 4.429 UTL SYS BAB BERKS CNTY PA 2.728% SER A TAX 251873 254383 BERTIE CNTY NC 4.667% DUE 11/1/35 148643 164602 BREMERTON WA 5.269% LTD DUE 12/1/25 254837 232146 CENTRAL OK 2.4131% TANS DEPT CHRISTIAN CNTY KY 5.375% SCH DIST 317122 303099 CITRUS CNTY FL 6.378% 4/1/27 115996 105962 CLARK CTY NV 5.51% SCH DIST 62522 59811 CLEVELAND OH 5.2% QSCB SCH 108717 116917 COLORADO ST 5.42% COPS BAB 85185 76766 COLUMBIA MO 5.44% SWR WTR TAX COLUMBUS OH 2.483% GEN OBL 189079 203408 COLUMBUS OH 5.56% QCSB SCH 227411 205988 CUYAHOGA CNTY OH 5.284% ECON 271643 253015 DC UNIV - HOWARD 5.991% REV TA 113862 100616 DECATUR MI 6.45% PUB SCH DUE 5 245000 203112 ELGIN OH LOC SD 5.499 GO UTX 314034 300759 ELIZABETH NJ 2.926% TAX REF 153046 150152 GLENDALE WI 3.5% CMMTY DUE 10/1/22 160025 165752 GLOVERSVILLE NY 4.5% SCH DIST 162751 155530 GOLDMAN SACHS 2.95% 9/19/22 248613 256778 HAMMOND IN 5.04% MULT FAM TAX 56516 50032 HARLIGEN TX 6.75% SCH DIST 296123 284827 HOFFMAN ESTATES IL 4.25% TSBL 200025 214696 HUDSON NY 4.35% SCH DIST TAX D 252025 243586 IOWA ST 3.1% WESTERN CC 92516 90097 JEFFERSON LA 5.8% SALES TX 12/1/19 JEFFERSON WI 4.05% ENE TAXABLE KANSAS CITY MO 2.689% 10/1/24 202863 202576 KANSAS ST 4.25% SLS TAX BAB 165398 157302 KANSAS ST 5.76% DEV AUTH DUE 1 KINDRED NORTH DAKOTA 6% 8/1/27 119532 118327 KS DFA SALES TAX 5% 9/1/24 277718 250365 LAS VEGAS VALLEY NV 3.708% WTR LAWRENCE KS 5.6% 30 GO UTX 78470 76730 LONG BEACH CA U 5.314% IMPT SCH 116151 113906 MAHTOMEDIA MN 5% SCH DIST TAX 118616 100266 MARICOPA CT AZ 5.243% 7/1/19 MASSACHUSETTS 4.775% DEV MIL MCALLEN TX 4.66% DUE 2/15/26 264252 258560 MCKLNBRG CNTY NC 4.349% DUE 10/1/30 104556 103856 MESA CTY CO 5.11% PARN COPS METRO CO ST 4.438% DENVER RR R 281975 254232 MO ST HEALTH 3.527% 11/15/19 MORGAN STANLEY PR 3.4% 22 CD FDIC 99644 104071 NEW YORK CITY NY 4.298% TRANS NORWOOD MA 4.85% MUN PRUP TAX 81470 70153 NYC NY TRAN AUTH 2.77% DUE 8/1/28 146794 152220 OK ST CAP IIMPT 3.823% DUE 7/1/29 102381 107977 ONSTED MI 5.55% QSCB SCH 53218 50553 ORCHARD TX 4.728% EDE FAC ORLEANS PARISH LA 4.4% SCH CONST 271275 256585 ROGERS AR SD 030 5.5% 29 GO LTX 216661 228465 SALLIE MAE BANK 2.75% 20 CD FDIC 249628 251501 SALLIE MAE BANK 3.3% 23 CD FDIC 150015 156733 SCAGO PUB FAC 6.625% 12/1/24 SEDGWICK CNTY KS 5.29% SCH DIS 303820 256645 SNOHOMISH CTY WA 4.062% ECO 69572 66317 ST BNK OF IN 2.85% DUE 6/19/24 249514 250490 ST CHARLES MO 6.166% REDEV 170639 154445 ST CLAIR CN IL 5.2% 12/1/28 87519 83894 ST LOUIS CNT MO 3% SPL OBL 12/1/21 201501 203732 SW WI TECH CLG 6.125% 6/1/29 TENNESSEE ST 2.379% SCH DIST T 95188 90495 TX ST 2.466% 12/1/24 236574 235609 UNION CNTY PA 5.61% GENL OBLIG 290290 255755 UNIV OF ALABAMA 4.64% GEN REV UNIV OF OKLAHOMA 2.793 REV TAX 251965 254488 UNIVERSITY OF NORTH TX 3.2% ED 177928 179767 WAKE CNTY NC 5.1% 27 GO UTX 155616 152156 WARREN WOODS MI 3.25% ENE CONS 101700 100579 WESTLAKE OH CTY 5.227% 26 GO UTX 105136 102897 WHITLEY CNTY KY 5.25% 29 LEAS SCH 230428 225212 APPLE, INC 77810 284840 BP PLC 161561 156425 CHEVRON CORPORATION 228780 251035 CONOCO PHILLIPS 115851 111984 EXXON MOBIL 131722 101632 GLAXOSMITHKLINE PLC ADRF 71907 77534 INTEL CORP 40548 119700 JOHNSON & JOHNSON 30764 65642 LOCKHEED MARTIN CORP 27834 116814 NORFOLK SOUTHERN CORP 44608 145597 ROYAL BANK OF CANADA 98523 130680 SCHWAB US BROAD MARKET ETF 111998 169267 SCHWAB VARIABLE SHARE 1800253 1800433 TRANSCANADA CORP F 89386 102621 UNILEVER NV 100409 150833 WASTE MANAGEMENT 35289 125356 BRITTISH AMERICAN TOBACCO PHILIP MORRIS INTL BUILDINGS & EQUIPMENT 6925956 3310413 3615543 LAND 7363608 7363608 INDIRECT LEGAL FEES 1284 1284 EXPENSES CONTRACT LABOR 54515 54515 LIVESTOCK OPERATING EXPENSE 2160366 1496066 664300 GRAZING FEES 14220 14220 REPAIRS & MAINTENANCE 49730 49730 FUEL 68207 68207 SUPPLIES 21712 21712 UTILITIES 18111 18111 OFFICE SUPPLIES 470 470 POSTAGE 694 694 DUES & SUBSCRIPTIONS 5032 5032 BANK SERVICE CHARGES 792 792 TRADING FEES 198 198 MANAGEMENT FEES 96000 96000 INSURANCE 189233 189233 CUSTOM GRAZING FEES 22440 22440 CRP 34124 34124 LFP 53965 53965 CROP INSURANCE PROCEEDS 89142 89142 HUNTING TAGS 103800 103800 OTHER INCOME 57486 57486 GAIN ON CATTLE FUTURES 451560 451560 PAYROLL LIABILITIES 3862 3418 LIVESTOCK SALES 1679163 1679163 PROPERTY TAX 18983 18983 FOREIGN TAX 2518 2518 FEDERAL INCOME TAX 5804 5804