2025-11-17T13:37:42-06:00 2024-12-31 043728817 TRONCONI SEGARRA & ASSOCIATES LLP 8321 MAIN STREET WILLIAMSVILLE NY 14221 990PF 2024-01-01 870849992 CULLEN FOUNDATION OF WESTERN NEW YORK INC CULL 7168004280 250 DELAWARE AVENUE 820 BUFFALO NY 14202 FLORINE LUHR PRESIDENT 7168004280 2025-11-15 1 0 ADAM P OHAR CPA P00844640 7166331373 2025-11-17 2024 2025-03-06 01:10:19Z X 137133628 X X 46558 1671 1243938 1592567 1660173 3664925 4242678 81091 76668 3031760 5913584 524730 75196 449534 203346 21482 181864 92560 14296 78264 8487 4244 4243 52101 26051 26050 487215 234760 252455 50263 0 250 8746 8746 60832 30416 30416 6070 3035 3035 2265199 926963 43195 3759549 1345189 1069306 6114050 5188072 9873599 1345189 6257378 -6841839 4568395 3913395 1321203 1321203 65889 78928 78928 128820101 134443719 134443719 84000 67951 22753 16049 16049 756844 1273729 1273729 133578982 137133628 137133628 77233 48813 3658121 2490035 104953 58659 3840307 2597507 X 129738675 134536121 129738675 134536121 133578982 137133628 129738675 -6841839 11639285 134536121 0 134536121 INST INDEX FUND INST P 2022-02-04 2024-08-26 1500000 1241760 258240 258240 BAIN CAPITAL VENTURE FUND 2019, LP P 1028 1028 COLCHESTER GLOBAL BOND FUND P -1659 -1659 FIRST LIGHT FOCUS FUND LP P -155275 -155275 KILTEARN GLOBAL EQUITY FUND P -60153 -60153 LAKESTAR GROWTH I, LP P -1112 -1112 LAKE STAR II, LP P -284 -284 THE NORDFLINT FUND LLC P 64136 64136 RESOURCE LAND FUND V, LP P 0 0 WGI EMERGING MARKETS FUND, LLC P -3234 -3234 FOCUSED INVESTORS FUND LP P 8289 8289 SHINE CAPITAL II, LP P 108 108 VENBIO GLOBAL STRATEGIC FUND IV, LP P -181 -181 BAIN CAPITAL VENTURE FUND 2019, LP P 39893 39893 BAIN CAPITAL VENTURE FUND 2021, LP P -9520 -9520 COLCHESTER GLOBAL BOND FUND P -59472 -59472 DIGITAL ALPHA II-A, LP P -12127 -12127 EIGHTFOLD OPPORTUNITY FEEDER FUND IV, LP P 42757 42757 FIRST LIGHT FOCUS FUND LP P -386042 -386042 KILTEARN GLOBAL EQUITY FUND P 720301 720301 LAKESTAR GROWTH I, LP P -34547 -34547 LAKE STAR II, LP P -40442 -40442 LAKE STAR III, LP P 30318 30318 THE NORDFLINT FUND LLC P 10579 10579 THE NORDFLINT FUND LLC P 8843 8843 RESOURCE LAND FUND V, LP P 74777 74777 SHINE CAPITAL II, LP P 1304 1304 SOUNDCORE FUND II-A P 237031 237031 SPARK CAPITAL VII, L.P. P 4365 4365 VENBIO GLOBAL STRATEGIC FUND IV, LP P -23762 -23762 WGI EMERGING MARKETS FUND, LLC P -104738 -104738 FOCUSED INVESTORS FUND LP P 155887 155887 JUNIPER CAPITAL II, LP - 1231 P -5459 -5459 JUNIPER CAPITAL III, LP - 1231 P -196 -196 RESOURCE LAND FUND V, LP - 1231 P 7779 7779 BOOK GAIN ON INVESTMENT IN PARTNERSHIPS P 1509711 1509711 0 0 CANYON VALUE REALIZATION FUND - 128 SHS P 2024-04-01 1488058 955086 532972 532972 KONTIKI OFFSHORE FUND - 5,377 SHS P 2024-12-01 1000000 622130 377870 377870 CEVIAN CAPITAL II LTD - 2,961 SHS P 2024-12-31 400000 193962 206038 206038 GOBI CONCENTRATED FUND LTD - 788 UNITS P 2024-12-31 3000000 1136747 1863253 1863253 HENGISTBURY FUND LIMITED CLASS B USD - 4,569 SHS P 2024-12-31 1000000 715512 284488 284488 AMPFIELD HOLDINGS (OFFSHORE) LP P 2024-12-31 750000 587047 162953 162953 TOTAL BOND MKT INDEX ADM P 2020-11-10 2024-08-26 500000 534765 -34765 -34765 RESOURCE LAND FUND - UBI P 72777 72777 0 0 JUNIPER CAPITAL II, LP - UBI P 0 0 CAPITAL GAINS DIVIDENDS P 82437 82437 82437 4242678 63501 0 63501 0 63501 55488 0 30000 0 85488 0 21987 21987 0 0 0 0 0 0 0 0 0 1 1 0 1 1 NY 1 0 0 0 0 1 WWW.THECULLENFOUNDATION.ORG FLORINE LUHR 7168004280 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FLORINE LUHR 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 PRESIDENT 50.00 227230 20963 0 MICHAEL R MCGEE 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 CHAIRMAN 4.00 52500 0 0 CHARLES W CHIAMPOU CPA JD 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 TREASURER 4.00 52500 0 0 WARREN B GELMAN 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 SECRETARY 4.00 52500 0 0 ROGER B SIMON 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 DIRECTOR 4.00 52500 0 0 RAMONE ALEXANDER 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 DIRECTOR 4.00 43750 0 0 CAITLIN CORR REILLY 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 DIRECTOR 4.00 43750 0 0 NICHOLAS SCHIFANO 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 GRANTS MANAGER 40.00 83996 19538 0 COREY BOWER 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 PROGRAM OFFICER - ED 40.00 55594 7488 0 0 CREWCIAL PARTNERS LLC 750 THIRD AVENUE 20TH FLOOR NEW YORK NY 10017 INVESTMENT MANAGEMENT 221956 SCHOOLWORKS 208 COLLEGE HIGHWAY SOUTHWICK MA 01077 EVALUATION SERVICES FOR EDUCATION GRANTS 79950 0 0 134232203 2943238 962135 138137576 0 0 138137576 2072064 136065512 6803276 6803276 63501 5831 69332 6733944 0 6733944 0 6733944 6257378 0 6257378 6733944 6106339 0 0 6257378 6106339 0 0 151039 0 0 0 0 0 0 0 0 6582905 0 0 0 MS FLORINE LUHR 250 DELAWARE AVENUE SUITE 820 BUFFALO NY 14202 7168004280 FLUHR@THECULLENFOUNDATION.ORG GRANT PROCESS IS CONDUCTED ONLINE THROUGH WWW.THECULLENFOUNDATION.ORG; INSTRUCTIONS AND ELIGIBILITY LOCATED ON THIS WEBSITE; REQUIREMENTS INCLUDE: COMPLETION, SUBMISSION AND APPROVAL OF LOI AND APPLICATION; AUDITED OR REVIEWED FINANCIAL STATEMENTS COMPLETED BY INDEPENDENT CPA; 501(C)3 LETTER; PROJECT BUDGET; BOARD LIST; AND ORGANIZATIONAL BUDGET. SUBMISSION DATES VARY PER YEAR BUT GENERALLY, LOI PROCESS BEGINS IN JANUARY AND JULY OF EACH YEAR. APPLICATIONS LIMITED TO SPECIFIC AREAS OF EDUCATION AND PERFORMING ARTS ORGANIZATIONS LOCATED IN AND PRIMARILY BENEFITTING RESIDENTS OF ERIE COUNTY, NEW YORK; APPLICANTS MUST BE 501(C)3; ADDITIONAL ELIGIBILITY CRITERIA APPLY SEE WWW.THECULLENFOUNDATION.ORG FOR ADDITIONAL DETAILS. 716 SQUASH PO BOX 372 BUFFALO NY 14207 PUBLIC CHARITY PROGRAM FUNDS: COLLEGE AND CAREER PATHWAYS 25000 ACHIEVING THE DREAM INC 8484 GEORGIA AVENUE SUITE 500 SILVER SPRING MD 20910 PUBLIC CHARITY FACILITATE BUFFALO CHARTER EARLY COLLEGE COHORT 83850 ALLEYWAY THEATRE ONE CURTAIN UP ALLEY BUFFALO NY 14202 PUBLIC CHARITY GENERAL OPERATING FOR SALARY RESTRUCTURING 30000 ARTPARK & COMPANY INC 450 S 4TH STREET LEWISTON NY 14092 PUBLIC CHARITY GENERAL OPERATING SUPPORT 2024 - 2026 45000 ARTS AT THE BAKERY (WEST FALLS CTR FOR THE ARTS) 1863 DAVIS RD WEST FALLS NY 14170 PUBLIC CHARITY PROGRAM FUNDS FOR EXPANSION OF PERFORMANCES & AUDIENCES 20000 BE-A-FRIEND PROGRAM INC 100 RIVER ROCK DRIVE SUITE 104 BUFFALO NY 14207 PUBLIC CHARITY HS BIGS MENTORING AT TAPESTRY CHARTER SCHOOL 30000 BESTSELF BEHAVIORAL HEALTH INC 255 DELAWARE AVENUE SUITE 300 BUFFALO NY 14202 PUBLIC CHARITY AFTER-SCHOOL PROJECT-BASED LEARNING TEACHER INTERN PRGM 50000 BRICK EDUCATION NETWORK 534 CLINTON AVE NEWARK NJ 07108 PUBLIC CHARITY BRICK BUFFALO ACADEMY CHARTER SCHOOL START UP FUNDS 200000 BRICK EDUCATION NETWORK 534 CLINTON AVE NEWARK NJ 07108 PUBLIC CHARITY EARLY LITERACY PROGRAM CURRICULUM AT BRICK BUFFALO 111790 BUFFALO ACADEMY OF SCIENCE 335 DOAT ST BUFFALO NY 14211 PUBLIC CHARITY BUFFSCI EARLY COLLEGE PROGRAM FUNDS 90000 BUFFALO ACADEMY OF SCIENCE 335 DOAT ST BUFFALO NY 14211 PUBLIC CHARITY GROW YOUR OWN TEACHER PROGRAM FUNDS SY 2024-25 15000 BUFFALO CENTER FOR ARTS AND TECHNOLOGY 1221 MAIN STREET BUFFALO NY 14209 PUBLIC CHARITY YOUTH ARTS & TECH PRGM: CONTINUING TO BUILD DATA CAPACITY 10000 BUFFALO CITY SWIM RACERS 651 DELAWARE AVENUE SUITE 144 BUFFALO NY 14220 PUBLIC CHARITY PROGRAMS FUNDS: CITY SWIM PROJECT 50000 BUFFALO CITY SWIM RACERS 651 DELAWARE AVENUE SUITE 144 BUFFALO NY 14220 PUBLIC CHARITY PROGRAMS FUNDS: CITY SWIM PROJECT 6300 BUFFALO COMMONS CHARTER SCHOOL 833 MICHIGAN AVE BUFFALO NY 14203 PUBLIC CHARITY BUFFALO COMMONS EARLY LITERACY CURRICULUM 115884 BUFFALO HEARING & SPEECH CENTER 50 E NORTH ST BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS: LANGUAGE TO LITERACY PROGRAM 40000 BUFFALO NIAGARA WATERKEEPER 721 MAIN STREET BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS: BFLO YOUNG ENVIRONMENTAL LEADERS PRGM 15000 BUFFALO OPERA UNLIMITED 61 ANDERSON PL BUFFALO NY 14222 PUBLIC CHARITY GEN OPERATING: ARTISTIC DIRECTOR FUNDING 15000 BUFFALO PHILHARMONIC CHORUS PO BOX 176 BUFFALO NY 14207 PUBLIC CHARITY GEN OPERATING FUNDS 20000 BUFFALO PHILHARMONIC ORCHESTRA 786 DELAWARE AVENUE BUFFALO NY 14209 PUBLIC CHARITY GENERAL OPERATING SUPPORT 2022-2024 100000 BUFFALO PREP 3485 MAIN STREET 105 ALLEN HALL UB SOUTH CAMPUS BUFFALO NY 14214 PUBLIC CHARITY PROGRAM FUNDS: SUPPLEMENTAL ACADEMIC PROGRAMS 40000 BUFFALO PREP 3485 MAIN STREET 105 ALLEN HALL UB SOUTH CAMPUS BUFFALO NY 14214 PUBLIC CHARITY CULLEN SCHOLARS' PARTICIPATION IN BP FOR SY 2024-25 42000 BUFFALO SOCIETY OF NATURAL SCIENCES 1020 HUMBOLDT PARKWAY BUFFALO NY 14211 PUBLIC CHARITY SCIENCE PROGRAMMING FOR STUDENTS GRADES 1 TO 4 25000 BUFFALO STATE COLLEGE FOUNDATION INC BUFFALO STATE COLLEGE 1300 ELMWOOD AVE CLEV 511 BUFFALO NY 14222 PUBLIC CHARITY TUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1) 19019 BUFFALO STATE COLLEGE FOUNDATION INC BUFFALO STATE COLLEGE 1300 ELMWOOD AVE CLEV 511 BUFFALO NY 14222 PUBLIC CHARITY PROGRAM SUPPORT FOR ROCKWELL HALL PUBLIC PERF SERIES 15000 BUFFALO STATE COLLEGE FOUNDATION INC BUFFALO STATE COLLEGE 1300 ELMWOOD AVE CLEV 511 BUFFALO NY 14222 PUBLIC CHARITY TUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 6502 BUFFALO STATE COLLEGE FOUNDATION INC BUFFALO STATE COLLEGE 1300 ELMWOOD AVE CLEV 511 BUFFALO NY 14222 PUBLIC CHARITY TUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 44303 BUFFALO STATE COLLEGE FOUNDATION INC BUFFALO STATE COLLEGE 1300 ELMWOOD AVE CLEV 511 BUFFALO NY 14222 PUBLIC CHARITY EVALUATING AFPS STORY-BASED SCHOOL PRGM 15000 BURCHFIELD PENNEY ART CENTER 1300 ELMWOOD AVENUE BUFFALO NY 14222 PUBLIC CHARITY PERFORMING ARTS PROGRAMMING AT BPAC 35000 CAMERATA DI SANT'ANTONIO 160 COURT ST BUFFALO NY 14202 PUBLIC CHARITY PROGRAM SUPPORT FOR PUBLIC PERFORMANCES 4490 CANISIUS COLLEGE 2001 MAIN STREET BUFFALO NY 14208 PUBLIC CHARITY TUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1) 51403 CANISIUS COLLEGE 2001 MAIN STREET BUFFALO NY 14208 PUBLIC CHARITY TUITON SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 9976 CANISIUS COLLEGE 2001 MAIN STREET BUFFALO NY 14208 PUBLIC CHARITY GROW YOUR OWN TEACHER PRGM WITH TAPESTRY & BUFFSCI SY 2024-25 12500 CANISIUS COLLEGE 2001 MAIN STREET BUFFALO NY 14208 PUBLIC CHARITY TUITON SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 61476 CHAPIN HALL CENTER FOR CHILDREN PO BOX 85290 CHICAGO IL 60689 PUBLIC CHARITY 2024-25 EXTERNAL EVALUATION OF CULLEN SAP GRANTEES 149533 CHARTER SCHOOL FOR APPLIED TECHNOLOGIES 2303 KENMORE AVE BUFFALO NY 14207 PUBLIC CHARITY PROGRAM FUNDS: EARLY COLLEGE & CAREER PATHWAYS 75000 CITY YEAR INC 287 COLUMBUS AVENUE BOSTON MA 02116 PUBLIC CHARITY GENERAL OPERATING SY 2024-25 100000 CITY YEAR INC 287 COLUMBUS AVENUE BOSTON MA 02116 PUBLIC CHARITY GENERAL OPERATING & ACE STIPENDS SY 2024-25 75809 CITY YEAR INC 287 COLUMBUS AVENUE BOSTON MA 02116 PUBLIC CHARITY GENERAL OPERATING & ACE STIPENDS SY 2024-25 19623 CLEVELAND PLAYHOUSE 1901 E 13TH ST STE 200 CLEVELAND OH 44114 PUBLIC CHARITY PERFORMANCES FOR A CAREING COMMUNITY IN WNY 25000 COLLABORATIVE CENTER FOR SOCIAL INNOVATION 35 TRANQUILITY TRAIL LANCASTER NY 14086 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PRGM (STEM) 25000 COLORED MUSICIANS CLUB OF BUFFALO 145 BROADWAY ST BUFFALO NY 14203 PUBLIC CHARITY GENERAL OPERATING: SALARY SUPPORT 40000 COMPEER OF GREATER BUFFALO 1179 KENMORE AVE BUFFALO NY 14217 PUBLIC CHARITY CAPACITY BLDG FUNDS: SCHOOL-BASED MENTORING PROGRAM 15000 DAEMEN COLLEGE - IGNITE 4380 MAIN STREET CURTIS HALL AMHERST NY 14226 PUBLIC CHARITY TUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 19166 D'YOUVILLE COLLEGE 320 PORTER AVENUE BUFFALO NY 14201 PUBLIC CHARITY PATRON SERVICES POSITION AT KAVINOKY THEATRE 35000 EDUCATION COLLABORATIVE OF WNY PO BOX 745 BUFFALO NY 14215 PUBLIC CHARITY CULLEN SCHOLARS 2024-2025 TUITION SUPPORT 213050 EDUCATION COLLABORATIVE OF WNY PO BOX 745 BUFFALO NY 14215 PUBLIC CHARITY CULLEN SCHOLARS 2024-2025 TUITION SUPPORT 13250 ELMWOOD VILLAGE CHARTER SCHOOL 665 HERTEL AVE BUFFALO NY 14207 PUBLIC CHARITY PROGRAM FUNDS: BUFFALO CHARTER SCHOOL TALENT COHORT 15000 ENTERPRISE CHARTER SCHOOL 275 OAK STREET BUFFALO NY 14203 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SY24-25 28700 ENTERPRISE CHARTER SCHOOL 275 OAK STREET BUFFALO NY 14203 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SPRING 2024 PILOT 47302 ERIE REGIONAL HOUSING DEVELOPMENT CORPORATION DBA THE BELLE CENTER 104 MARYLAND STREET BUFFALO NY 14201 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM 30000 HAUPTMAN-WOODWARD MEDICAL RESEARCH INSTITUTE 700 ELLICOTT ST BUFFALO NY 14203 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM 30000 HORIZONS NATIONAL 120 POST ROAD WEST SUITE 202 WESTPORT CT 06880 PUBLIC CHARITY PROGRAM FUNDS FOR HORIZONS AT RESOURCE COUNCIL OF WNY 40000 IRISH CLASSICAL THEATRE COMPANY 625 MAIN STREET BUFFALO NY 14203 PUBLIC CHARITY GEN OPERATING FOR AUDIENCE DEVELOPMENT 40000 JEWISH COMMUNITY CENTER OF GREATER BUFFALO 2640 NORTH FOREST ROAD GETZVILLE NY 14068 PUBLIC CHARITY PRGM FUNDS FOR SPECIAL ENGAGEMENT PERFORMANCES JRT 10000 JUST BUFFALO LITERARY CENTER 468 WASHINGTON ST STE 2 BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS FOR SILO CITY READING SERIES 5000 KAREN SOCIETY OF BUFFALO MAILING 30 DEWITT STREET BUFFALO NY 14213 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM 25000 KENAN CENTER INC 433 LOCUST STREET LOCKPORT NY 14094 PUBLIC CHARITY PROGRAM FUNDS: RETURN TO PRODUCING THEATRE 25000 KING CENTER CHARTER SCHOOL 156 NEWBURGH AVE BUFFALO NY 14211 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SPRING 2024 PILOT 27552 LANCASTER OPERA HOUSE 21 CENTRAL AVE LANCASTER NY 14086 PUBLIC CHARITY GENERAL OPERATING; STAFFING 20000 LEARNING DISABILITIES ASSOCIATION OF WESTERN NEW YORK 2555 ELMWOOD AVENUE KENMORE NY 14217 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM (LEAD716) 40000 NEGLIA BALLET ARTISTS 2495 MAIN STREET SUITE 600 BUFFALO NY 14214 PUBLIC CHARITY GENERAL OPERATING 40000 NEW YORK COUNCIL OF NONPROFITS INC 272 BROADWAY MENANDS NY 12204 PUBLIC CHARITY CAPACITY BLDG: TRAININGS FOR GRANTEES 18536 NEW YORK COUNCIL OF NONPROFITS INC 272 BROADWAY MENANDS NY 12204 PUBLIC CHARITY CAPACITY BLDG: TRAININGS FOR GRANTEES 1260 NIAGARA UNIVERSITY 5795 LEWISTON ROAD NIAGARA UNIVERSITY NY 14109 PUBLIC CHARITY TUITION SUPPORT FOR BUTF 2023 FELLOWS (COHORT 1) 11718 NIAGARA UNIVERSITY 5795 LEWISTON ROAD NIAGARA UNIVERSITY NY 14109 PUBLIC CHARITY TUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 2769 NIAGARA UNIVERSITY 5795 LEWISTON ROAD NIAGARA UNIVERSITY NY 14109 PUBLIC CHARITY TUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2) 16058 NORTHEAST CHARTER SCHOOLS NETWORK 85 WILLOW ST STE 3 NEW HAVEN CT 06511 PUBLIC CHARITY BUFFALO CHARTER SCHOOLSL ENROLLMENT COLLABORATION (COMMON APP) 50000 NUSANTARA ARTS INC 375 HUDSON ST BUFFALO NY 14201 PUBLIC CHARITY PROGRAM FUNDS: EXPANDING BALINESE MUSIC ACCESS 20000 OLV CHARITIES 780 RIDGE RD LACKAWANNA NY 14218 PUBLIC CHARITY CAPACITY BUILDING FOR STEM PROGRAM 7310 PEACE OF THE CITY MINISTRIES PO BOX 750 BUFFALO NY 14213 PUBLIC CHARITY PROGRAM FUNDS: TUTORING, LITERACY, MATHEMATICS 40000 PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL 378 URBAN STREET BUFFALO NY 14211 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT: SPRING 2024 PILOT 32500 PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL 378 URBAN STREET BUFFALO NY 14211 PUBLIC CHARITY LETRS TRAINING; TEACHERS PD; LEADERSHIP DEVELOPMENT 101900 PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL 378 URBAN STREET BUFFALO NY 14211 PUBLIC CHARITY PROGRAM FUNDS: BUFFALO CHARTER SCHOOL TALENT COHORT 45000 PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL 378 URBAN STREET BUFFALO NY 14211 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SY24-25 100000 POLICE ATHLETIC LEAGUE OF BUFFALO INC 65 NIAGARA SQUARE FLOOR 21 BUFFALO NY 14202 PUBLIC CHARITY PROGRAM FUNDS: STAR LITERACY PROGRAM 15000 PROJECT MONA'S HOUSE 111 W HUMBOLDT PKWY BUFFALO NY 14215 PUBLIC CHARITY CAPACITY BLDG FOR YOUNG WOMEN'S EMPOWERMENT ACADEMY 10000 REACH ACADEMY CHARTER SCHOOL 115 ASH STREET BUFFALO NY 14204 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SPRING 2024 PILOT 34160 REACH ACADEMY CHARTER SCHOOL 115 ASH STREET BUFFALO NY 14204 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SY24-25 30089 READ TO SUCCEED BUFFALO 392 PEARL STREET BUFFALO NY 14202 PUBLIC CHARITY EARLY LITERACY TUTORING PILOT AT PRIMARY HALL CS 9210 READ TO SUCCEED BUFFALO 392 PEARL STREET BUFFALO NY 14202 PUBLIC CHARITY PROGRAM FUNDS: EXPERIENCE CORPS BUFFALO 75000 READ TO SUCCEED BUFFALO 392 PEARL STREET BUFFALO NY 14202 PUBLIC CHARITY EARLY LITERACY TUTORING COHORT SY24-25 30746 RELAY GRADUATE SCHOOL OF EDUCATION 40 W 20TH ST NEW YORK NY 10011 PUBLIC CHARITY TUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1) 9083 RELAY GRADUATE SCHOOL OF EDUCATION 40 W 20TH ST NEW YORK NY 10011 PUBLIC CHARITY TUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1) 8845 RELAY GRADUATE SCHOOL OF EDUCATION 40 W 20TH ST NEW YORK NY 10011 PUBLIC CHARITY TUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1) 6858 RESEARCH FOUNDATION FOR STATE UNIVERSITY OF NEW YORK (UB) 80 MAIDEN LN NEW YORK NY 10038 PUBLIC CHARITY CAPACITY BLDG FOR BRAINY BULLS TUTORING PRGM 15000 RIVIERA THEATRE 67 WEBSTER ST NORTH TONAWANDA NY 14120 PUBLIC CHARITY CAPITAL FUNDS: THEATRE RENOVATION AND EXPANSION 75000 ROSWELL PARK ALLIANCE 901 WASHINGTON ST BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM (OUR STORY) 35000 ROYCROFTERS AT-LARGE ASSOCIATION INC PO BOX 281 EAST AURORA NY 14052 PUBLIC CHARITY PROGRAM FUNDS: ROYCROFT CHAMBER MUSIC FESTIVAL 5000 RURAL OUTREACH CENTER 730 OLEAN ROAD EAST AURORA NY 14052 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM 30000 SAY YES BUFFALO SCHOLARSHIP INC 1166 JEFFERSON AVE SUITE A BUFFALO NY 14208 PUBLIC CHARITY PROGRAM SUPPORT: 2024 SAY YES SUMMER CAMP 325000 SECOND GENERATION THEATRE COMPANY INC 658 MAIN ST BUFFALO NY 14202 PUBLIC CHARITY 2024-2025 SEASON AT THE SHEA'S SMITH AND 2025-2026 SEASON 15000 SHAKESPEARE IN DELAWARE PARK INC PO BOX 716 BUFFALO NY 14205 PUBLIC CHARITY GENERAL OPERATING: SUPPORT FOR FREE PUBLIC THEATER 50000 SHAW FESTIVAL FOUNDATION 491 DELAWARE AVENUE BUFFALO NY 14202 PUBLIC CHARITY GEN OPERATING: RE-ENGAGING WNY AUDIENCES 75000 SOUTH BUFFALO CHARTER SCHOOL 154 SOUTH OGDEN STREET BUFFALO NY 14210 PUBLIC CHARITY EARLY LITERACY TUTORING PROGRAM: PILOT SPRING 2024 27659 SOUTH BUFFALO CHARTER SCHOOL 154 SOUTH OGDEN STREET BUFFALO NY 14210 PUBLIC CHARITY EARLY LITERACY TUTORING PROGRAM: SY24-25 17845 SPRINGVILLE CENTER FOR THE ARTS PO BOX 62 SPRINGVILLE NY 14141 PUBLIC CHARITY PROGRAM FUNDS: MONGERSON THEATER BLAST OFF 50000 STARRING BUFFALO INC 124 HENDRICKS BLVD AMHERST NY 14226 PUBLIC CHARITY CAPACITY BUILDING: SUPPORT OF STAFF POSITIONS 10000 TAPESTRY CHARTER SCHOOL 65 GREAT ARROW AVENUE BUFFALO NY 14216 PUBLIC CHARITY GROW YOUR OWN PROGRAM FOR HS STUDENTS 2024-25 12524 THE BISON CHILDREN'S SCHOLARSHIP FUND INC 284 DELAWARE AVENUE BUFFALO NY 14202 PUBLIC CHARITY TUITION SUPPORT FOR CULLEN SCHOLARS 2024-25 83210 THE KING URBAN LIFE CENTER 938 GENESEE STREET BUFFALO NY 14211 PUBLIC CHARITY PROGRAM FUNDS: EXPANSION OF PARENT CHILD + PRGM 50000 THE SERVICE COLLABORATIVE OF WNY INC 173 ELM STREET SUITE 100 BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS: ABLE EARLY CHILDHOOD PRGM 60000 THE TEACHER'S DESK 22 NORTHAMPTON STREET BUFFALO NY 14209 PUBLIC CHARITY RESOURCES AND SUPPLIES FOR WNY TEACHERS & STUDENTS 15000 THEATRE OF YOUTH COMPANY INC 203 ALLEN STREET BUFFALO NY 14201 PUBLIC CHARITY CAPACITY BLDG: STRATEGIC PLANNING 10000 TNTP 500 7TH AVENUE 8TH FLOOR NEW YORK NY 10018 PUBLIC CHARITY GEN OP: BUFFALO URBAN TEACHING FELLOWS PRGM 400000 TNTP 500 7TH AVENUE 8TH FLOOR NEW YORK NY 10018 PUBLIC CHARITY BUTF FELLOWS SUPPORT (COHORT 2) 82500 TNTP 500 7TH AVENUE 8TH FLOOR NEW YORK NY 10018 PUBLIC CHARITY TNTP INSIGHT SURVEY 2024 FOR BFLO CHARTER SCHOOLS 22400 UJIMA COMPANY INC 429 PLYMOUTH AVENUE SUITE 2 BUFFALO NY 14213 PUBLIC CHARITY PROGRAM FUNDS FOR PERFORMANCES 25000 UNITED WAY OF BUFFALO & ERIE COUNTY 742 DELAWARE AVE BUFFALO NY 14209 PUBLIC CHARITY RELAY TEACHER TRAINING FOR BUFFALO PUBLIC SCHOOL TEACHERS 39500 UNIVERSITY DISTRICT COMMUNITY DEVELOPMENT ASSOCIATION INC 3242 MAIN ST BUFFALO NY 14214 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM 60000 UNIVERSITY OF SOUTHERN CALIFORNIA 635 DOWNEY WAY LOS ANGELES CA 90089 PUBLIC CHARITY BUFFALO URBAN TEACHING FELLOWS EVALUATION YEAR 2 29957 UNIVERSITY OF SOUTHERN CALIFORNIA 635 DOWNEY WAY LOS ANGELES CA 90089 PUBLIC CHARITY BUFFALO URBAN TEACHING FELLOWS EVALUATION YEAR 2 29957 VALLEY COMMUNITY ASSOCIATION INC 93 LEDDY STREET BUFFALO NY 14210 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM 30000 VOCALIS CHAMBER CHOIR 110 NORMAL AVE BUFFALO NY 14213 PUBLIC CHARITY PROGRAM FUNDS FO CHORAL CONNECTIONS PERFORMANCES 5000 WEDI BUFFALO 436 GRANT STREET BUFFALO NY 14213 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM 50000 WEST SIDE COMMUNITY SERVICES INC 161 VERMONT STREET BUFFALO NY 14213 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM 25000 WNY PUBLIC BROADCASTING ASSOCIATION 140 LOWER TERRACE ST BUFFALO NY 14202 PUBLIC CHARITY PROGRAM FUNDS: FREE MUSIC PERFORMANCE SERIES 10000 YMCA BUFFALO NIAGARA 301 CAYUGA ROAD SUITE 100 BUFFALO NY 14225 PUBLIC CHARITY PROGRAM FUNDS: SUMMER LEARNING LOSS PREVENTION PRGM 16000 YOUNG AUDIENCES WNY 16 LINWOOD AVE BUFFALO NY 14209 PUBLIC CHARITY PROGRAM FUNDS FOR FREE FAMILY-FRIENDLY PERFORMANCES 10000 YWCA OF WNY INC 1005 GRANT ST STE B BUFFALO NY 14207 PUBLIC CHARITY CAPACITY BLDG: DEV LOGIC MODEL & DATABASE FOR PROGRAMS 15000 ZOOLOGICAL SOCIETY OF BUFFALO INC 300 PARKSIDE AVENUE BUFFALO NY 14214 PUBLIC CHARITY PROGRAM FUNDS: LIFE SCIENCE CAREER LAB FOR HS STUDENTS 17000 5188072 AFTERSCHOOL ALLIANCE 1101 14TH ST NW SUITE 700 WASHINGTON DC 20005 PUBLIC CHARITY PROGRAM FUNDS: AMERICA AFTER 3PM WNY 25000 ARTS AT THE BAKERY (WEST FALLS CTR FOR THE ARTS) 1863 DAVIS RD WEST FALLS NY 14170 PUBLIC CHARITY PROGRAM FUNDS FOR EXPANSION OF PERFORMANCES & AUDIENCES 40000 BE-A-FRIEND PROGRAM INC 100 RIVER ROCK DRIVE SUITE 104 BUFFALO NY 14207 PUBLIC CHARITY HS BIGS MENTORING AT TAPESTRY CHARTER SCHOOL 30000 BESTSELF BEHAVIORAL HEALTH INC 255 DELAWARE AVENUE SUITE 300 BUFFALO NY 14202 PUBLIC CHARITY AFTER-SCHOOL PROJECT-BASED LEARNING TEACHER INTERN PRGM 50000 BUFFALO CITY SWIM RACERS 651 DELAWARE AVENUE SUITE 144 BUFFALO NY 14220 PUBLIC CHARITY PROGRAMS FUNDS: CITY SWIM PROJECT 54200 CAMERATA DI SANT'ANTONIO 160 COURT ST BUFFALO NY 14202 PUBLIC CHARITY PROGRAM SUPPORT FOR PUBLIC PERFORMANCES 9418 COLLABORATIVE CENTER FOR SOCIAL INNOVATION 35 TRANQUILITY TRAIL LANCASTER NY 14086 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PRGM (STEM) 25000 COLORED MUSICIANS CLUB OF BUFFALO 145 BROADWAY ST BUFFALO NY 14203 PUBLIC CHARITY GENERAL OPERATING: SALARY SUPPORT 80000 ERIE REGIONAL HOUSING DEVELOPMENT CORPORATION DBA THE BELLE CENTER 104 MARYLAND STREET BUFFALO NY 14201 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM 25000 HAUPTMAN-WOODWARD MEDICAL RESEARCH INSTITUTE 700 ELLICOTT ST BUFFALO NY 14203 PUBLIC CHARITY PROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM 25000 JUST BUFFALO LITERARY CENTER 468 WASHINGTON ST STE 2 BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS FOR SILO CITY READING SERIES 10000 KENAN CENTER INC 433 LOCUST STREET LOCKPORT NY 14094 PUBLIC CHARITY PROGRAM FUNDS: RETURN TO PRODUCING THEATRE 50000 LANCASTER OPERA HOUSE 21 CENTRAL AVE LANCASTER NY 14086 PUBLIC CHARITY GENERAL OPERATING; STAFFING 20000 NEGLIA BALLET ARTISTS 2495 MAIN STREET SUITE 600 BUFFALO NY 14214 PUBLIC CHARITY GENERAL OPERATING 80000 NORTHEAST CHARTER SCHOOLS NETWORK 85 WILLOW ST STE 3 NEW HAVEN CT 06511 PUBLIC CHARITY BUFFALO CHARTERS ENROLLMENT PROJECT 25000 NUSANTARA ARTS INC 375 HUDSON ST BUFFALO NY 14201 PUBLIC CHARITY PROGRAM FUNDS: EXPANDING BALINESE MUSIC ACCESS 40000 OLV CHARITIES 780 RIDGE RD LACKAWANNA NY 14218 PUBLIC CHARITY OLV STEM PROGRAM CAPACITY BUILDING 1360 READ TO SUCCEED BUFFALO 392 PEARL STREET BUFFALO NY 14202 PUBLIC CHARITY PROGRAM FUNDS: EXPERIENCE CORPS BUFFALO 150000 ROSWELL PARK ALLIANCE 901 WASHINGTON ST BUFFALO NY 14203 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM (OUR STORY) 25000 ROYCROFTERS AT-LARGE ASSOCIATION INC PO BOX 281 EAST AURORA NY 14052 PUBLIC CHARITY PROGRAM FUNDS: ROYCROFT CHAMBER MUSIC FESTIVAL 10000 SECOND GENERATION THEATRE COMPANY INC 658 MAIN ST BUFFALO NY 14202 PUBLIC CHARITY 2024-2025 SEASON AT THE SHEA'S SMITH AND 2025-2026 SEASON 15000 UNIVERSITY DISTRICT COMMUNITY DEVELOPMENT ASSOCIATION INC 3242 MAIN ST BUFFALO NY 14214 PUBLIC CHARITY PROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM 120000 YMCA BUFFALO NIAGARA 301 CAYUGA ROAD SUITE 100 BUFFALO NY 14225 PUBLIC CHARITY PROGRAM FUNDS: SUMMER LEARNING LOSS PREVENTION PRGM 16000 925978 14 46558 14 1243938 900099 81091 900099 65482 43 1594691 146573 2885187 0 3031760 0 0 0 0 0 0 0 0 0 0 ACCOUNTING FEES 52101 26051 26050 FURNITURE 2015-12-01 53085 42913 SL 10.000000000000 5309 5309 POLYCAM PHONE 2015-12-01 1145 926 SL 10.000000000000 115 115 AMHERST ALARM SYSTEM 2016-03-01 2204 1724 SL 10.000000000000 220 220 APPLE LAPTOP 2022-04-05 2477 684 SL 5.000000000000 554 554 APPLE LAPTOP 2022-07-17 2278 684 SL 5.000000000000 456 456 DELL INSPIRON 7000 AND HP LASERJET PRINTER 2015-01-01 1410 1410 SL 3.000000000000 0 0 HP ENVY 15 LAPTOP 2015-01-01 892 892 SL 3.000000000000 0 0 PC (CONFERENCE ROOM) 2015-12-01 686 686 SL 3.000000000000 0 0 CLICK SHARE 2015-12-01 1550 1550 SL 3.000000000000 0 0 LIFESIZE ICON FLEX 2015-12-01 1952 1952 SL 3.000000000000 0 0 FIREWALL/SWITCH/WIFI ACCESS PT 2015-12-01 4320 4320 SL 3.000000000000 0 0 LEASEHOLD IMPROVEMENTS 2015-12-01 520 520 SL 5.000000000000 0 0 DELL LAPTOP 2023-04-01 918 92 SL 5.000000000000 184 184 CONFERENCE ROOM 2023-06-01 8520 852 SL 5.000000000000 1704 1704 CHAIRS 2024-02-06 2043 SL 5.000000000000 204 204 3G RADAR OFFSHORE FUND FMV 2281664 2281664 AH24 FMV 125183 125183 AMPFIELD HOLDINGS, L.P. FMV 5750859 5750859 ASHE CAPITAL PARTNERS, LP FMV 7024388 7024388 BAIN CAPITAL VENTURE FUND 2019, LP FMV 1443904 1443904 BAIN CAPITAL VENTURE FUND 2021, L.P. FMV 924340 924340 BARKER PARTNERSHIP FUND FMV 6667620 6667620 BROWN CAPITAL MANAGEMENT FMV 3746020 3746020 BAYBERRY OFFSHORE LIMITED FMV 2491816 2491816 BYBROOK CAPITAL FMV 4163807 4163807 CAMBER PARTNERS FUND I-A LP FMV 795242 795242 CANYON VALUE REALIZATION FUND, LTD FMV 1494426 1494426 CEVIAN CAPITAL II, LTD FMV 8306079 8306079 COLCHESTER GLOBAL INVESTORS, INC. FMV 4862082 4862082 CONSONANCE PRIVATE EQUITY II, LP FMV 798237 798237 DIGITAL ALPHA II-A, LP FMV 1036224 1036224 EAM LONG-ONLY EMERGING MARKETS FEEDER FUND LIMITED FMV 3051769 3051769 EIGHTFOLD OPPORTUNITY FEEDER FUND IV L.P. FMV 901186 901186 EIGHTFOLD OPPORTUNITY FEEDER FUND V L.P. FMV 594410 594410 EIGHTFOLD REAL ESTATE CAPITAL FUND FMV 1396246 1396246 FF SAPPHIRE (IV) VENTURE CAPITAL FUND, LP FMV 1639675 1639675 FIRST LIGHT FOCUS FUND, LP FMV 4054320 4054320 FOCUSED INVESTORS FUND, LP FMV 6800057 6800057 GENOA VENTURES FUND II FMV 626572 626572 GOBI CONCENTRATED FUND, LTD FMV 6639323 6639323 HENGISTBURY FUND LIMITED FMV 3651705 3651705 ICHIAGO JAPAN FUND E FMV 4035338 4035338 JUNIPER CAPITAL II, LP FMV 261860 261860 JUNIPER CAPITAL III, LP FMV 696359 696359 KILTEARN GLOBAL EQUITY FUND FMV 7882459 7882459 KONTAKI OFFSHORE FUND FMV 4119313 4119313 LAKESTAR GROWTH I, LP FMV 668006 668006 LAKESTAR II, LP FMV 2280889 2280889 LAKESTAR III, LP FMV 817295 817295 PATRON CAPITAL VI, LP FMV 737686 737686 RAVEN ASSET-BASED OPPORTUNITY FUND III, LP FMV 637565 637565 RESOURCE LAND FUND V, LP FMV 1368426 1368426 SHELTER GROWTH INTERNATIONAL TACTICAL OPPORTUNITY FUND LP FMV 1498185 1498185 SOUNDCORE CAPITAL PARTNERS FMV 1156886 1156886 SHINE CAPITAL I, LP FMV 76105 76105 SHINE CAPITAL II, LP FMV 380230 380230 SPARK CAPITAL GROWTH FUND IV, LP FMV 1023167 1023167 SPARK CAPITAL V, LP FMV 96197 96197 SPARK CAPITAL VII, LP FMV 492205 492205 SPARK CAPITAL VIII, LP FMV 37592 37592 THE NORDFLINT FUND LLC FMV 4890733 4890733 USV CLIMATE 2022 LP FMV 324628 324628 VANGUARD INSTL INDEX FMV 2998549 2998549 VANGUARD INST INDEX FUND INST FMV 3439213 3439213 VANGUARD SHORT-TERM BOND INDEX ADM FMV 316710 316710 VANGUARD TOTAL BOND MKT INDEX INST FMV 6370126 6370126 VENBIO GLOBAL STRATEGIC FUND IV, L.P. FMV 498471 498471 WGI EMERGING MARKETS FUND, LLC FMV 3153881 3153881 VANGUARD INFLATION PROTECTED FMV 2918491 2918491 FURNITURE 53085 48222 4863 POLYCAM PHONE 1145 1041 104 AMHERST ALARM SYSTEM 2204 1944 260 APPLE LAPTOP 2477 1238 1239 APPLE LAPTOP 2278 1140 1138 DELL INSPIRON 7000 AND HP LASERJET PRINTER 1410 1410 0 HP ENVY 15 LAPTOP 892 892 0 PC (CONFERENCE ROOM) 686 686 0 CLICK SHARE 1550 1550 0 LIFESIZE ICON FLEX 1952 1952 0 FIREWALL/SWITCH/WIFI ACCESS PT 4320 4320 0 LEASEHOLD IMPROVEMENTS 520 520 0 DELL LAPTOP 918 276 642 CONFERENCE ROOM 8520 2556 5964 CHAIRS 2043 204 1839 LEGAL FEES 8487 4244 4243 INVESTMENT - REVPAC 300000 300000 300000 RIGHT OF USE - 250 DELAWARE 104953 58659 58659 LOAN RECEIVABLE - BUFFALO CREEK 351891 915070 915070 INSURANCE 11620 5810 5810 INFORMATION TECHNOLOGY 28045 14023 14022 MISCELLANEOUS 22977 10018 4679 PROFESSIONAL DEVELOPMENT 5799 0 5799 BANK FEES 2786 2786 0 MEMBERSHIPS & AFFILIATIONS 9480 4740 4740 OFFICE EXPENSES 16290 8145 8145 INVESTMENT EXPENSES INCURRED IN INVESTMENT HOLDINGS 2168202 881441 0 BAIN CAPITAL VENTURE FUND 2021, LP 1072 1072 1072 EIGHTFOLD REAL ESTATE CAPITAL FUND V, LP - OTHER INCOME/LOSS 123970 123970 123970 FIRST LIGHT FOCUS FUND, LP - OTHER INCOME/LOSS 111 111 111 JUNIPER CAPITAL II, LP 9549 9549 9549 JUNIPER CAPITAL III, LP 0 0 0 KILTEARN GLOBAL EQUITY FUND - OTHER INCOME/LOSS 14579 14579 14579 LAKESTAR GROWTH I LP - OTHER INCOME/LOSS -14 -14 -14 LAKESTAR II LP - OTHER INCOME/LOSS -189 -189 -189 CONSONANCE PRIVATE EQUITY II LP 98188 98188 98188 THE COLCHESTER GLOBAL BOND FUND - OTHER INCOME/LOSS -185268 -185268 -185268 WGI EMERGIN MARKETS FUND, LLC -610 -610 -610 RESOURCE LAND FUND V, LP - OTHER INCOME/LOSS 279 279 279 FOCUSED INVESTORS FUND - OTHER INCOME/LOSS 97 97 97 GENOA VENTURES FUND, LP 12 12 12 THE NORDIFINT FUND LLC - OTHER INCOME/LOSS -23 -23 -23 JUNIPER CAPITAL II, LP - ROYALTIES, NET EXPENSES 1917 0 0 JUNIPER CAPITAL III, LP - ROYALTIES, NET EXPENSES 380 0 0 RESOURCE LAND FUND V, LP - ROYALTIES, NET EXPENSES 15059 15059 0 JUNIPER CAPITAL II, LP - K-1 ORDINARY INCOME, NET EXPENSES (UBI) -22423 -132 0 JUNIPER CAPITAL III, LP - K-1 ORDINARY INCOME, NET EXPENSES (UBI) 55502 -12 0 RESOURCE LAND FUND V, LP - ORDINARY INCOME 44897 0 0 RESOURCE LAND FUND V, LP - RENTAL INCOME 818 0 0 DIFFERENCE IN BOOK AND INVESTMENT INCOME -76812 0 -76812 PRIOR YEAR ACCRUED GRANTS PAID IN CURRENT YEAR 2100730 UNREALIZED GAIN 9538555 OPERATING LEASE OBLIGATION 104953 58659 INVESTMENT COMMITTEE FEES 12000 12000 0 CHARITABLE CONSULTING FEES 248491 0 248491 INVESTMENT ADVISORY FEES 221956 221956 0 PAYROLL SERVICE FEES 4768 804 3964 NY FILING FEE 250 0 250 FEDERAL TAXES 50013 0 0