2017-11-15T12:48:41-06:00 2016-12-31 431914739 LARRY D SOWERS CPA PA 4747 W 135TH ST STE -200 LEAWOOD KS 66224 990PF 2016-01-01 201210921 BADGER CREEK CORPORATION BADG 9135995010 6500 W 194 STREET STILWELL KS 66085 NELSON D SHIRLEY PRESIDENT 9135995010 2017-11-15 true LARRY D SOWERS P00333868 9132392390 2017-11-15 8E428FEA944AB875EF47476191CCE0D7EC0ECE6C 8E428FEA944AB875EF47476191CCE0D7EC0ECE6C 2016 2021-01-29 14:40:06Z X 30566025 X X 612153 612153 612153 99387 99387 99387 -201333 2034456 608282 608282 608282 392480 392480 1510969 711540 1712302 54500 54500 269250 269250 25428 25428 14587 14587 285 285 32998 2244 30754 564485 564485 6872 6872 719249 155 719094 1687654 2399 1685255 0 879868 879868 2567522 2399 1685255 879868 -1056553 709141 27047 15433 37559 37559 1388897 1695365 1695365 1655139 11860 14280 14280 2542389 1715996 1948666 15401079 15051116 14319520 12550635 1482024 9656411 11068611 12550635 30671208 29582927 30566025 79480 47752 79480 47752 X 30591728 29535175 30591728 29535175 30671208 29582927 30591728 -1056553 29535175 29535175 false 6211499 20589057 0.301689 1478527 24404232 0.060585 5347357 25322193 0.211173 6930153 14540231 0.476619 3658809 2130359 1.717461 2.767527 0.553505 17892012 9903318 7091 9910409 3985478 14183 14183 14183 14280 14280 X 156 59 false false false false false false false true true KS MO AZ NM true true false false false true N/A NELSON D SHIRLEY 9135995010 6500 W 194TH STREET STILWELL KS 66085 false false false false false false false false false false false false false false false false false false false NELSON D SHIRLEY 6500 W 194 STREET STILWELL KS 66085 PRESIDENT 20.00 0 0 0 LORI KELLY 6500 W 194 STREET STILWELL KS 66085 SECRETARY 15.00 0 0 0 BRADLEY SIEBERT 11641 CONNELL ST APT 7 OVERLAND PARK KS 66210 VICE-PRESIDE 40.00 54500 0 0 NONE KNIGHT AG SERVICES LLC PO BOX 1980 ST JOHNS AZ 85936 MANAGEMENT 67192 ACQUISITION OF LAND, LAND IMPROVEMENTS, EQUIPMENT & LIVESTOCK PURSUANT TO THE FOUNDATION'S EXEMPT PURPOSE 3105610 PRESERVATION AND PROMOTION OF BIODIVERSITY OF WILDLANDS N/A 17064420 1100059 0 18164479 18164479 272467 17892012 894601 X 879868 3105610 3985478 3985478 3985478 3985478 3985478 X 27047 671 182503 210221 22990 570 155128 178688 3985478 6211499 1478527 5347357 17022861 5190 5190 3985478 6211499 1478527 5342167 17017671 596401 686302 813475 844073 2940251 X GHOST LAKE CORPORATION 6500 W 194 ST STILWELL KS 66085 501 (C)3 ACQUISITION OF WILDLAND 879868 879868 14 612153 14 99387 -201333 608282 CUSTOM GRAZING FEES 22500 OTHER INCOME 19576 RECREATION 92300 CRP PAYMENTS 258104 711540 799429 1510969 false false false false false false false false false false INDIRECT ACCOUNTING FEES 14587 14587 DEPRECIATION 564485 6 ANGUS BULLS 2011-03 PURCHASE 2016-12 5126 17225 1230 13329 1 BULL-WAS ASSET 76 2011-04 PURCHASE 2016-06 1283 2100 658 1475 1 BULL-WAS ASSET 76 2011-04 PURCHASE 2016-12 854 2100 379 1625 5 BRED HEIFERS-WAS ASSET 131 2012-11 PURCHASE 2016-06 4116 6471 958 3313 WEYERHAEUSER CO 2015-12 PURCHASE 2016-02 15 20 -5 CLARK ETC IN 5.7% 2013-06 PURCHASE 2016-01 75000 79854 -4854 VANDERBUILT UNIV 5.25% 2015-05 PURCHASE 2016-04 110866 111409 -543 MIAMI BEACH 4.93% 2013-06 PURCHASE 2016-01 150000 161776 -11776 EASTERN MICH UNIV 5.33% 2012-12 PURCHASE 2016-02 290000 324837 -34837 FHLB 2.2% 2013-03 PURCHASE 2016-07 150000 148853 1147 FLORIDA ST DEPT 4.731% 2013-07 PURCHASE 2016-08 250000 272002 -22002 GOLDMAN SACHS MLP 2015-11 PURCHASE 2016-10 4993 5156 -163 GOLDMAN SACHS MLP 2016-03 PURCHASE 2016-10 5 4 1 GOLDMAN SACHS MLP 2016-03 PURCHASE 2016-10 4546 3245 1301 GOLDMAN SACHS MLP 2016-05 PURCHASE 2016-10 3436 3349 87 GOLDMAN SACHS MLP 2016-08 PURCHASE 2016-10 3389 3425 -36 GOLDMAN SACHS MLP 2015-01 PURCHASE 2016-10 132860 255008 -122148 GOLDMAN SACHS MLP 2015-02 PURCHASE 2016-10 2464 4423 -1959 GOLDMAN SACHS MLP 2015-05 PURCHASE 2016-10 2598 4660 -2062 GOLDMAN SACHS MLP 2015-08 PURCHASE 2016-10 3917 4871 -954 PENGROWTH ENERGY 2012-12 PURCHASE 2016-10 16592 51199 -34607 PENGROWTH ENERGY 2012-12 PURCHASE 2016-10 1994 6241 -4247 ALPS ALLERIAN MLP 2015-11 PURCHASE 2016-10 4555 4579 -24 ALPS ALLERIAN MLP 2016-02 PURCHASE 2016-10 10385 8569 1816 ALPS ALLERIAN MLP 2016-08 PURCHASE 2016-10 3921 3960 -39 ALPS ALLERIAN MLP 2015-01 PURCHASE 2016-10 182978 249291 -66313 ALPS ALLERIAN MLP 2015-02 PURCHASE 2016-10 3129 4020 -891 ALPS ALLERIAN MLP 2015-05 PURCHASE 2016-10 3263 4203 -940 ALPS ALLERIAN MLP 2015-08 PURCHASE 2016-10 3898 4395 -497 KY ST PPTY & BLD 4.44% 2012-11 PURCHASE 2016-11 225000 252327 -27327 GUGGENHEIM MSCI GLOBAL TIMBER 2016-01 PURCHASE 2016-12 1768 1607 161 GUGGENHEIM MSCI GLOBAL TIMBER 2014-10 PURCHASE 2016-12 56316 50051 6265 GUGGENHEIM MSCI GLOBAL TIMBER 2014-12 PURCHASE 2016-12 55809 53408 2401 GUGGENHEIM MSCI GLOBAL TIMBER 2015-01 PURCHASE 2016-12 1593 1521 72 BROOKFIELD INFR PARTNERS 2012-12 PURCHASE 2016-12 49598 33994 15604 BROOKFIELD INFR PARTNERS 2012-12 PURCHASE 2016-12 32239 22194 10045 DUKE REALTY CORP 2012-12 PURCHASE 2016-12 52393 27073 25320 DUKE REALTY CORP 2012-12 PURCHASE 2016-12 26196 13747 12449 ADP 2012-12 PURCHASE 2016-12 102249 49303 52946 ADP 2012-12 PURCHASE 2016-12 5112 3061 2051 ADDISON MI 4.68% SCH CONST 68402 66650 ANACORTES WA 4.429 UTL SYS BAB 57019 52117 AUSTIN TX 2.206% ELEC SYS TAX 253772 249985 BERKS CNTY PA 2.728% SER A TAX 251872 250670 BREMERTON WA 5.269% LTD DUE 12/1/25 254837 238966 CAMDEN CNTY NJ 2.6% IMPT AUTH 339032 327714 CENTRAL OK 2.4131% TANS DEPT 100758 100876 CHELSEA MA 5.75%GENL OBL 57475 51552 CHESTER CNTY PA 4.981 SCH LEAS 109161 96425 CHRISTIAN CNTY KY 5.375% SCH DIST 317122 321066 CIT BANK 1.5% CD DUE 5/30/17 250000 250794 CLARK CTY NV 5.51% SCH DIST 62522 61853 CLARK-PLEASANT CNTY IN 5.7% CLEVELAND OH 5.2% QSCB SCH 108717 103763 COLORADO ST 5.42% COPS BAB 85185 82172 COLUMBIA MO 5.44% SWR WTR TAX 130144 116646 COLUMBUS OH 2.483% GEN OBL 189079 195488 COLUMBUS OH 5.56% QCSB SCH 227411 215284 COUNCIL BLUFFS IA 5.5% TAX 6/1/23 167278 147056 CUYAHOGA CNTY OH 5.284% ECON 271643 259245 DAVENPORT IA 5.5% DUE 6/1/26 319759 293903 DAVENPORT IA 5.7% GENL OB BAB 474601 405696 DC UNIV - HOWARD 5.991% REV TA 113862 103898 DECATUR MI 6.45% PUB SCH DUE 5 245000 221874 EASTERN MI UNIV 5.33% REV BAB ELIZABETH NJ 2.926% TAX REF 153046 152730 FAIRFIELD OH 4.44% ROAD IMP BA 196300 179636 FED HOME LOAN BANK 2.2% NOTE FLORIDA ST 4.731% COPS 8/1/16 GE CAPITAL 2.95% DUE 9/19/22 248613 257468 GLENDALE WI 3.5% CMMTY DUE 10/1/22 160025 159128 GLOVERSVILLE NY 4.5% SCH DIST 162751 154131 GRAND RIVER OK 4.58% DAM REV A 55582 50691 GUNNISON CNTY CO 3.75% COPS BL 240725 228800 HAMMOND IN 5.04% MULT FAM TAX 56516 53251 HARLIGEN TX 6.75% SCH DIST 296123 296685 HOFFMAN ESTATES IL 4.25% TSBL 200025 209164 HUDSON NY 4.35% SCH DIST TAX D 252025 242126 INDIANA ST 4.302% BANK REV 110909 103641 IOWA ST 3.1% WESTERN CC 92516 91270 JEFFERSON LA 5.8% SALES TX 12/1/19 207923 197883 JEFFERSON WI 4.05% ENE TAXABLE 279415 260902 JOHNSON CNTY KS 4.875% SCH DIS 28877 25858 KANSAS CITY MO 3.68% REF IMPT 215525 208720 KANSAS CITY MO 2.689% 10/1/24 202863 193126 KS DFA SALES TAX 5% 9/1/24 277718 267080 KANSAS ST 4.25% FIN AUTH TAXAB 57053 52387 KANSAS ST 4.25% SLS TAX BAB 165398 162172 KANSAS ST 5.6% DUE 4/1/29 54520 50511 KANSAS ST 5.76% DEV AUTH DUE 1 308655 271133 KENTUCKY ST 4.44% PROP & BLDG LAS VEGAS VALLEY NV 3.708% WTR 217381 208702 MAHTOMEDIA MN 5% SCH DIST TAX 118616 102637 MARICOPA CT AZ 5.243% 7/1/19 295090 265473 MASSACHUSETTS 4.775% DEV MIL 196599 180691 MERCER CT NJ RENEW ENE TAX 103518 102264 MESA CTY CO 5.11% PARN COPS 88278 80476 METRO CO ST 4.438% DENVER RR R 281975 266335 MIAMI BEACH FL 4.93% REDEV MICHIGAN ST 4.996% FIN AUTH 9/1/18 287560 262695 MOORESVILL IN 3.6% SCH DIST 1/15/21 282348 274241 NEW YORK CITY NY 4.298% TRANS 403557 375026 NORWOOD MA 4.85% MUN PRUP TAX 81470 72622 ONSLOW CNTY NC 1.72% GENL OBLI 201785 199882 ONSTED MI 5.55% QSCB SCH 53218 52141 ORCHARD TX 4.728% EDE FAC 148121 144065 ORLEANS PARISH LA 4.4% SCH CONST 271275 268787 PASSAIC CNTY NJ 2.528% WASTE D 304864 302646 PENDER CTY NE 9% HLTH CARE 163452 162208 PORTLAND OR 5.36% URBAN RENW B 173387 156546 SEDGWICK CNTY KS 5.29% SCH DIS 303820 275023 SNOHOMISH CTY WA 4.062% ECO 69572 69604 SNOMISH CTY WA 3.549% HOSP 112060 105246 SOUTH CAROLINA 6.625% DUE 12/1/19 100176 92381 ST CHARLES MO 6.166% REDEV 170639 164659 ST LOUIS CNT MO 3% SPL OBL 12/1/21 201501 204272 SW WI TECH CLG 6.125% 6/1/29 283940 272745 TENNESSEE ST 2.379% SCH DIST T 204865 200286 TX ST 2.466% 12/1/24 236574 222131 UNION CNTY PA 5.61% GENL OBLIG 290290 274958 UNIV OF ALABAMA 4.64% GEN REV 117878 106514 UNIV OF OKLAHOMA 2.793 REV TAX 251965 245297 UNIVERSITY OF NORTH TX 3.2% ED 177928 169003 VANDERBUILT UNIV 5.25% EDU 4/1/19 WARREN WOODS MI 3.25% ENE CONS 101700 96238 WASHINGTON UNIV MO 3.527% EDU 277960 261540 APPLE, INC 77810 112345 AUTOMATIC DATA PROCESSING, INC BLACKROCK INC 33078 66595 BP PLC 134145 128695 BRITISH AMERICAN TOBACCO PLC 88673 95769 BROOKFIELD INFASTRUCTURE PARTN CENTURYTEL INC 79574 47560 CHEVRON CORPORATION 202195 218619 CONOCO PHILLIPS 109922 81117 DUKE REALTY CORPORATION EXXON MOBIL 118494 116188 GLAXOSMITHKLINE PLC ADRF 71907 63541 GUGGENHEIM ETF TRUST INTEL CORP 40548 72540 JOHNSON & JOHNSON 30764 51845 LOCKHEED MARTIN CORP 27834 74982 NORFOLK SOUTHERN CORP 44608 81053 PENGROWTH ENERGY TRUST PHILIP MORRIS INTL INC COM 123515 128086 ROYAL BANK OF CANADA 98523 111721 SCHWAB US BROAD MARKET ETF 104030 112733 TRANSCANADA CORP F 89386 86914 UNILEVER NV 100409 107782 WASTE MANAGEMENT 35289 78001 WEYERNAEUSER CO 105292 112580 ALERIAN MLP ETF GOLDMAN SACHS MLP INCOME OPPS BUILDINGS & EQUIPMENT 5187027 1482024 3705003 5187027 LAND 7363608 7363608 7363608 EXPENSES CONTRACT LABOR 8037 8037 RESIDENT HERD EXPENSES 341169 341169 GRAZING FEES 36254 36254 REPAIRS & MAINTENANCE 64112 64112 FUEL 55428 55428 SUPPLIES 27685 27685 UTILITIES 16254 16254 OFFICE SUPPLIES 1101 1101 POSTAGE 683 683 DUES & SUBSCRIPTIONS 2455 2455 BANK SERVICE CHARGES 380 380 TRADING FEES 155 155 MANAGEMENT FEES 84000 84000 INSURANCE 81536 81536 CUSTOM GRAZING FEES 22500 22500 OTHER INCOME 19576 19576 RECREATION 92300 92300 CRP PAYMENTS 258104 258104 LIVESTOCK SALES 608282 608282 PROPERTY TAX 16354 16354 FOREIGN TAX 2244 2244 FEDERAL INCOME TAX 14400 14400