﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xsi:schemaLocation="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2013v3.1">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2014-11-06T08:04:33-06:00</ReturnTs>
    <TaxPeriodEndDt>2013-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmName>
        <BusinessNameLine1>BDO USA LLP</BusinessNameLine1>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1>8405 GREENSBORO DRIVE 7TH FLOOR</AddressLine1>
        <City>MCLEAN</City>
        <State>VA</State>
        <ZIPCode>22102</ZIPCode>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2013-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>202030972</EIN>
      <BusinessName>
        <BusinessNameLine1>THE ROSS FOUNDATION INC</BusinessNameLine1>
        <BusinessNameLine2>C/O JON FORSTER</BusinessNameLine2>
      </BusinessName>
      <InCareOfNm>% JONATHAN M FORSTER ESQUIRE</InCareOfNm>
      <BusinessNameControlTxt>ROSS</BusinessNameControlTxt>
      <PhoneNum>7039037504</PhoneNum>
      <USAddress>
        <AddressLine1>1750 TYSONS BLVD</AddressLine1>
        <AddressLine2>Suite 1200</AddressLine2>
        <City>MCLEAN</City>
        <State>VA</State>
        <ZIPCode>22102</ZIPCode>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JON FORSTER</PersonNm>
      <PersonTitleTxt>OFFICER</PersonTitleTxt>
      <PhoneNum>7039037504</PhoneNum>
      <SignatureDt>2014-11-03</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Michael J Frost</PreparerPersonNm>
      <PTIN>P00282473</PTIN>
      <PhoneNum>7039037504</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2013</TaxYr>
    <BuildTS>2015-12-30 17:16:21Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="13">
    <IRS990PF documentId="IRS990PF">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>1722658</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>0</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>2491</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>2491</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>17489</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>17489</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>16488</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>947361</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>16488</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSch2">-9092</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>-9092</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>27376</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>27376</TotalNetInvstIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSch">4969</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>0</LegalFeesNetInvstIncmAmt>
        <LegalFeesAdjNetIncmAmt>0</LegalFeesAdjNetIncmAmt>
        <LegalFeesDsbrsChrtblAmt>0</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSch">3167</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>3167</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesAdjNetIncmAmt>0</AccountingFeesAdjNetIncmAmt>
        <AccountingFeesChrtblPrpsAmt>0</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OthProfFeesSch">13998</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>13998</OtherProfFeesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>22134</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>17165</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>0</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>79381</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>79381</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>101515</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>17165</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>0</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>79381</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-74139</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>10211</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>26259</CashBOYAmt>
        <CashEOYAmt>13427</CashEOYAmt>
        <CashEOYFMVAmt>13427</CashEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>127141</USGovernmentObligationsBOYAmt>
        <CorporateStockBOYAmt>672232</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestCorpStockSch">528050</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>579049</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>375000</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="InvestCorpBondsSch">396000</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>578868</CorporateBondsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>300000</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvOtherSch2">492316</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>551314</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>1500632</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1429793</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>1722658</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowSFAS117Ind>X</OrgDoesNotFollowSFAS117Ind>
        <RetainedEarningBOYAmt>1500632</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>1429793</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1500632</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1429793</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1500632</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1429793</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1500632</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-74139</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSch">3300</OtherIncreasesAmt>
        <SubtotalAmt>1429793</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1429793</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #7277 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2013-01-01</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>132522</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>137403</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4881</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4881</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #7277 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-12-30</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>147138</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>139373</CostOrOtherBasisAmt>
          <GainOrLossAmt>7765</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>7765</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #2348 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2013-01-01</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>370358</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>368596</CostOrOtherBasisAmt>
          <GainOrLossAmt>1773</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1762</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #2348 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2013-12-30</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>142431</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>136742</CostOrOtherBasisAmt>
          <GainOrLossAmt>5714</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>5689</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #2356 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2013-01-01</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>60671</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>60533</CostOrOtherBasisAmt>
          <GainOrLossAmt>138</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>138</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #2356 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-12-30</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>268</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>280</CostOrOtherBasisAmt>
          <GainOrLossAmt>-12</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-12</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY #2356 (SEE ATTACHED)</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2012-12-30</AcquiredDt>
          <SoldDt>2013-12-31</SoldDt>
          <GrossSalesPriceAmt>86657</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>87982</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1325</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1325</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>CAPITAL GAIN DIVIDENDS</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GainOrLossAmt>7316</GainOrLossAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>16488</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <QlfyUndSect4940eReducedTaxGrp>
        <LiableSection4942TaxInd>false</LiableSection4942TaxInd>
        <AdjustedQlfyDistriYr1Amt>95185</AdjustedQlfyDistriYr1Amt>
        <NetVlNoncharitableAssetsYr1Amt>1591523</NetVlNoncharitableAssetsYr1Amt>
        <DistributionYr1Rt>0.059807</DistributionYr1Rt>
        <AdjustedQlfyDistriYr2Amt>61714</AdjustedQlfyDistriYr2Amt>
        <NetVlNoncharitableAssetsYr2Amt>1912274</NetVlNoncharitableAssetsYr2Amt>
        <DistributionYr2Rt>0.032273</DistributionYr2Rt>
        <AdjustedQlfyDistriYr3Amt>97900</AdjustedQlfyDistriYr3Amt>
        <NetVlNoncharitableAssetsYr3Amt>1617068</NetVlNoncharitableAssetsYr3Amt>
        <DistributionYr3Rt>0.060542</DistributionYr3Rt>
        <AdjustedQlfyDistriYr4Amt>113581</AdjustedQlfyDistriYr4Amt>
        <NetVlNoncharitableAssetsYr4Amt>1666885</NetVlNoncharitableAssetsYr4Amt>
        <DistributionYr4Rt>0.06814</DistributionYr4Rt>
        <AdjustedQlfyDistriYr5Amt>127202</AdjustedQlfyDistriYr5Amt>
        <NetVlNoncharitableAssetsYr5Amt>2281316</NetVlNoncharitableAssetsYr5Amt>
        <DistributionYr5Rt>0.055758</DistributionYr5Rt>
        <TotalDistributionRt>0.27652</TotalDistributionRt>
        <AverageDistributionRt>0.055304</AverageDistributionRt>
        <NetVlNoncharitableAssetsAmt>1604650</NetVlNoncharitableAssetsAmt>
        <AdjNetVlNoncharitableAssetsAmt>88744</AdjNetVlNoncharitableAssetsAmt>
        <NetInvestmentIncomePctAmt>102</NetInvestmentIncomePctAmt>
        <AdjNonchrtblNetInvstIncmPctAmt>88846</AdjNonchrtblNetInvstIncmPctAmt>
        <QualifyingDistributionsAmt>79381</QualifyingDistributionsAmt>
      </QlfyUndSect4940eReducedTaxGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>204</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>204</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>204</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>805</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>805</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>601</OverpaymentAmt>
        <AppliedToESTaxAmt>601</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd referenceDocumentId="BinaryAttach">false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd referenceDocumentId="BinaryAttach">false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd referenceDocumentId="BinaryAttach">false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>DE</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1>JONATHAN M FORSTER ESQUIRE</BusinessNameLine1>
        </PersonsWithBooksName>
        <PhoneNum>7039037504</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1>1750 TYSONS BLVD SUITE 1200</AddressLine1>
          <City>MCLEAN</City>
          <State>VA</State>
          <ZIPCode>22102</ZIPCode>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>VALARIE A ROSS</PersonNm>
          <USAddress>
            <AddressLine1>1750 TYSONS BLVD</AddressLine1>
            <City>MCLEAN</City>
            <State>VA</State>
            <ZIPCode>22102</ZIPCode>
          </USAddress>
          <TitleTxt>DIRECTOR AND PRESIDENT</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>STUART M ROSS</PersonNm>
          <USAddress>
            <AddressLine1>1750 TYSONS BLVD</AddressLine1>
            <City>MCLEAN</City>
            <State>VA</State>
            <ZIPCode>22102</ZIPCode>
          </USAddress>
          <TitleTxt>DIRECTOR, VP AND TREASURER</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JONATHAN M FORSTER ESQUIRE</PersonNm>
          <USAddress>
            <AddressLine1>1750 TYSONS BLVD</AddressLine1>
            <City>MCLEAN</City>
            <State>VA</State>
            <ZIPCode>22102</ZIPCode>
          </USAddress>
          <TitleTxt>DIRECTOR AND SECRETARY</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.0</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp />
      <SumOfProgramRelatedInvstGrp />
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1184669</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>19664</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>424753</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>1629086</TotalFMVOfUnusedAssetsAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>1629086</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>24436</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>1604650</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>80233</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>80233</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>204</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>204</TotalTaxAmt>
        <DistributableBeforeAdjAmt>80029</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>80029</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>80029</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <QualifyingDistriPartXIIGrp>
        <ExpensesAndContributionsAmt>79381</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <CharitableAssetsAcquisPaidAmt>0</CharitableAssetsAcquisPaidAmt>
        <SetAsideSuitabilityTestAmt>0</SetAsideSuitabilityTestAmt>
        <SetAsideCashDistriTestAmt>0</SetAsideCashDistriTestAmt>
        <QualifyingDistributionsAmt>79381</QualifyingDistributionsAmt>
        <AdjustedQualifyingDistriAmt>79381</AdjustedQualifyingDistriAmt>
      </QualifyingDistriPartXIIGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>80029</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>79381</UndistributedIncomePYAmt>
        <PriorYear1Yr>2011</PriorYear1Yr>
        <PriorYear2Yr>2010</PriorYear2Yr>
        <PriorYear3Yr>2009</PriorYear3Yr>
        <ExcessDistributionCyovYr1Amt>0</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>0</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>79381</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>79381</AppliedToYear1Amt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>0</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>0</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>0</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>80029</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>0</ExcessDistriCyovToNextYrAmt>
        <ExcessFromCurrentYearAmt>0</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp />
      <SupplementaryInformationGrp>
        <ContributingManagerNm>STUART M ROSS</ContributingManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1>COLORADO STATE UNIVERSITY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1101 CAMPUS DELIVERY</AddressLine1>
            <City>FORT COLLINS</City>
            <State>CO</State>
            <ZIPCode>80523</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SCHOLARSHIP FUND</GrantOrContributionPurposeTxt>
          <Amt>79381</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>79381</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <FeesContractsFromGovtAgGrp />
        <MembershipDuesAndAssmntGrp />
        <IntOnSavAndTempCashInvstGrp />
        <DivAndIntFromSecPartVIIGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>19980</ExclusionAmt>
        </DivAndIntFromSecPartVIIGrp>
        <NetRntlIncmReDebtFincdPropGrp />
        <NetRntlIncmReNotDebtFincdProp />
        <NetRentalIncomePersonalPropGrp />
        <OtherInvestmentIncmPartVIIGrp />
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>16488</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <NetIncomeLossFromSpecialEvtGrp />
        <GrossProfitLossSlsOfInvntryGrp />
        <OtherRevenueDescribedGrp>
          <Desc>FROM K-1 - VIRTUS REAL ESTATE CAPITAL</Desc>
          <BusinessCd>525990</BusinessCd>
          <UnrelatedBusinessTaxblIncmAmt>-5188</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>-3904</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>-5188</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>32564</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>27376</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSch">
      <AccountingFeesDetail>
        <CategoryTxt>TAX PREPARATION</CategoryTxt>
      </AccountingFeesDetail>
      <AccountingFeesDetail>
        <CategoryTxt>BOOKKEEPING</CategoryTxt>
        <Amt>3167</Amt>
        <NetInvestmentIncomeAmt>3167</NetInvestmentIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSch" />
    <InvestmentsCorpBondsSchedule documentId="InvestCorpBondsSch">
      <InvestmentsCorporateBondsGrp>
        <BondNm>FIDELITY #2348</BondNm>
        <EOYBookValueAmt>396000</EOYBookValueAmt>
        <EOYFMVAmt>578868</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestCorpStockSch">
      <InvestmentsCorporateStockGrp>
        <StockNm>FIDELITY - EQUITIES</StockNm>
        <EOYBookValueAmt>528050</EOYBookValueAmt>
        <EOYFMVAmt>579049</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="InvGovtObligSch" />
    <InvestmentsLandSchedule2 documentId="InvLandSch2" />
    <InvestmentsOtherSchedule2 documentId="InvOtherSch2">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>FIDELITY #332348</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>492316</BookValueAmt>
        <EOYFMVAmt>551314</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="LandEtcSch2" />
    <LegalFeesSchedule documentId="LegalFeesSch">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <LegalFeesAmt>4969</LegalFeesAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSch2">
      <OtherIncomeDetail>
        <Desc>Rental Real Estate loss from K-1</Desc>
        <RevenueAndExpensesPerBooksAmt>-9092</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>-9092</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSch">
      <OtherIncreasesDetail>
        <Description>BOOK TO TAX ADJUSTMENT</Description>
        <Amount>3300</Amount>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="OthProfFeesSch">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>INVESTMENT MANAGEMENT FEES</CategoryTxt>
        <Amt>13998</Amt>
        <NetInvestmentIncomeAmt>13998</NetInvestmentIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
  </ReturnData>
</Return>