﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-10-05T13:07:11-04:00</Timestamp>
    <TaxPeriodEndDate>2013-07-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>LILY AMBROSIO-YLEN EA</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>36705 TULANE DR</AddressLine1>
        <City>Sterling Heights</City>
        <State>MI</State>
        <ZIPCode>48312</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-08-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>207017740</EIN>
      <Name>
        <BusinessNameLine1>MARILYN MCGERVEY WATKINS TRUST</BusinessNameLine1>
      </Name>
      <NameControl>MARI</NameControl>
      <USAddress>
        <AddressLine1>PO BOX 75000 MC 7874</AddressLine1>
        <City>Detroit</City>
        <State>MI</State>
        <ZIPCode>482757874</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>COMERICA BANK</Name>
      <Title>TRUSTEE</Title>
      <Phone>8774051091</Phone>
      <DateSigned>2013-10-31</DateSigned>
      <AuthorizeThirdParty>false</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>LILY AMBROSIO-YLEN</Name>
      <PTIN>P00016986</PTIN>
      <Phone>5869397756</Phone>
      <DatePrepared>2013-10-05</DatePrepared>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2015-12-30 17:16:21Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="3">
    <IRS990PF documentId="IRS990PF">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>545609</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>1</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>1</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>26781</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>26781</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>-7238</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>9243</GrossSalesPrice>
        <OtherIncomeRevAndExpnss referenceDocumentId="STM106">111</OtherIncomeRevAndExpnss>
        <TotalRevenueAndExpenses>19655</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>26782</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>3636</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>3636</CompOfcrDirTrstNetInvstIncm>
        <TotOprExpensesRevAndExpnss>3636</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>3636</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>32500</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>32500</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>36136</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>3636</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>32500</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-16481</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>23146</NetInvestmentIncome>
        <AdjustedNetIncome>0</AdjustedNetIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>7384</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>4141</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>4141</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>534777</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="STM137">521539</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>541468</InvestmentsCorpStockEOYFMV>
        <TotalAssetsBOY>542161</TotalAssetsBOY>
        <TotalAssetsEOY>525680</TotalAssetsEOY>
        <TotalAssetsEOYFMV>545609</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>697231</CapitalStockBOY>
        <CapitalStockEOY>697231</CapitalStockEOY>
        <RetainedEarningsBOY>-155070</RetainedEarningsBOY>
        <RetainedEarningsEOY>-171551</RetainedEarningsEOY>
        <TotalNetAssetsBOY>542161</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>525680</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>542161</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>525680</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>542161</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-16481</ExcessOfRevenueOverExpenses>
        <Subtotal>525680</Subtotal>
        <TotalNetAssetsFundBalancesEOY>525680</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>PUBLICLY HELD SECURITIES</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-05-02</DateAcquired>
          <DateSold>2013-07-31</DateSold>
          <GrossSalesPrice>9243</GrossSalesPrice>
          <CostOrOtherBasis>8894</CostOrOtherBasis>
          <GainOrLoss>349</GainOrLoss>
          <GainsMinusExcessOrLosses>349</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>COMMON TRUST FUND ALLOCATION</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-11-30</DateAcquired>
          <DateSold>2013-07-31</DateSold>
          <CostOrOtherBasis>7587</CostOrOtherBasis>
          <GainOrLoss>-7587</GainOrLoss>
          <GainsMinusExcessOrLosses>-7587</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>-7238</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>false</LiableFor4942Tax>
        <QualifyingDistributionsYear1>39675</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>536154</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.073999</DistributionRatioYear1>
        <QualifyingDistributionsYear2>29300</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>573433</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.051096</DistributionRatioYear2>
        <QualifyingDistributionsYear3>23631</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>550550</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.042923</DistributionRatioYear3>
        <QualifyingDistributionsYear4>31563</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>548720</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.057521</DistributionRatioYear4>
        <QualifyingDistributionsYear5>36793</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>728776</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.050486</DistributionRatioYear5>
        <TotalDistributionRatio>0.276025</TotalDistributionRatio>
        <AverageDistributionRatio>0.055205</AverageDistributionRatio>
        <NetNoncharitableAssets>552239</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>30486</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>231</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>30717</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>32500</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <DomesticOrgMeetingSect4940e>X</DomesticOrgMeetingSect4940e>
        <InvestmentIncomeExciseTax>231</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>231</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>231</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>228</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>228</TotalCreditsAndPayments>
        <TaxDue>3</TaxDue>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>true</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>FL</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <BooksInCareOfPersonName>COMERICA BANK</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>8774051091</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>PO BOX 75000 MC 7874</AddressLine1>
          <City>Detroit</City>
          <State>MI</State>
          <ZIPCode>482757874</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>true</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <ActsFailToQualifyAsExceptions>false</ActsFailToQualifyAsExceptions>
        <UncorrectedPriorActs>false</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <UndistrIncome4942a2NotApplied>false</UndistrIncome4942a2NotApplied>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>COMERICA BANK</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 75000 MC 7874</AddressLine1>
            <City>Detroit</City>
            <State>MI</State>
            <ZIPCode>482757874</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>3636</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>560649</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>0</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>560649</TotalFMVOfUnusedAssets>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>560649</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>8410</CashDeemedCharitable>
        <NetNoncharitableAssets>552239</NetNoncharitableAssets>
        <MinimumInvestmentReturn>27612</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>27612</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>231</TaxBasedOnInvestmentIncome>
        <TotalTax>231</TotalTax>
        <DistributableAmountBeforeAdj>27381</DistributableAmountBeforeAdj>
        <DistributableAmountBeforeDed>27381</DistributableAmountBeforeDed>
        <DistributableAmountAsAdjusted>27381</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>32500</ExpensesAndContributions>
        <QualifyingDistributions>32500</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>231</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>32269</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>27381</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>7145</UndistributedIncomePriorYear>
        <QualifyingDistributions>32500</QualifyingDistributions>
        <AppliedToYear1>7145</AppliedToYear1>
        <AppliedToCurrentYear>25355</AppliedToCurrentYear>
        <UndistributedIncomeCY>2026</UndistributedIncomeCY>
      </UndistributedIncome>
      <SupplementaryInformation>
        <ContributingManager>NONE</ContributingManager>
        <ShareholderManager>NONE</ShareholderManager>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientPersonName>ST PAULS EPISCOPAL CHURCH</RecipientPersonName>
          <RecipientUSAddress>
            <AddressLine1>33 W DIXON AVE</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45419</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>CHURCH</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL CHARITABLE PURPOSE</PurposeOfGrantOrContribution>
          <Amount>6500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientPersonName>INDIANAPOLIS MUSEUM OF ARTS</RecipientPersonName>
          <RecipientUSAddress>
            <AddressLine1>4000 MICHIGAN RD</AddressLine1>
            <City>Indianapolis</City>
            <State>IN</State>
            <ZIPCode>46208</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL CHARITABLE PURPOSE</PurposeOfGrantOrContribution>
          <Amount>6500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientPersonName>VERO BEACH MUSEUM OF ARTS INC</RecipientPersonName>
          <RecipientUSAddress>
            <AddressLine1>3001 RIVERSIDE PARK DR</AddressLine1>
            <City>Vero Beach</City>
            <State>FL</State>
            <ZIPCode>32963</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL CHARITABLE PURPOSE</PurposeOfGrantOrContribution>
          <Amount>6500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientPersonName>HIGHLANDS-CASHIERS HOSPITAL</RecipientPersonName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 742</AddressLine1>
            <City>Highlands</City>
            <State>NC</State>
            <ZIPCode>28741</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL CHARITABLE PURPOSE</PurposeOfGrantOrContribution>
          <Amount>6500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientPersonName>THE DAYTON ART INSTITUTE</RecipientPersonName>
          <RecipientUSAddress>
            <AddressLine1>456 BELMONTE PARK NORTH</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45405</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL CHARITABLE PURPOSE</PurposeOfGrantOrContribution>
          <Amount>6500</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>32500</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>1</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>26781</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>349</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <ExclusionAmount>27131</ExclusionAmount>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>27131</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <InvestmentsCorpStockSchedule documentId="STM137">
      <InvestmentsCorpStock>
        <NameOfStock>MUTUAL FDS AND CORPORATE STKS</NameOfStock>
        <EOYBookValue>521539</EOYBookValue>
        <EOYFMV>541468</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <OtherIncomeSchedule2 documentId="STM106">
      <OtherIncome>
        <Description>EXCISE TAX REFUND</Description>
        <RevenueAndExpensesPerBooks>111</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <AdjustedNetIncome>0</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
  </ReturnData>
</Return>