﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.5">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-07-02T16:50:53-05:00</Timestamp>
    <TaxPeriodEndDate>2012-09-30</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>411238038</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>BAUNE DOSEN &amp; CO LLP</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>3300 FERNBROOK LN N SUITE 150</AddressLine1>
        <City>PLYMOUTH</City>
        <State>MN</State>
        <ZIPCode>55447</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-10-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>411961427</EIN>
      <Name>
        <BusinessNameLine1>NORTHSTAR EDUCATION FINANCE INC</BusinessNameLine1>
      </Name>
      <NameControl>NORT</NameControl>
      <Phone>8665626672</Phone>
      <USAddress>
        <AddressLine1>930 BLUE GENTIAN ROAD NO 1400</AddressLine1>
        <City>EAGAN</City>
        <State>MN</State>
        <ZIPCode>551211678</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>RICHARD NIGON</Name>
      <Title>PRESIDENT</Title>
      <Phone>8665626672</Phone>
      <DateSigned>2013-06-21</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>BRAD REICH</Name>
      <PTIN>P00337579</PTIN>
      <Phone>9524732002</Phone>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="7">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <AddressChange>X</AddressChange>
      <NameOfPrincipalOfficerPerson>RICHARD NIGON</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>930 BLUE GENTIAN ROAD 1400</AddressLine1>
        <City>EAGAN</City>
        <State>MN</State>
        <ZIPCode>551211678</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>117642011</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>WWW.NORTHSTAR.ORG</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>2000</YearFormation>
      <StateLegalDomicile>DE</StateLegalDomicile>
      <ActivityOrMissionDescription>TO FOSTER, AID, ENCOURAGE AND ASSIST THE PURSUIT OF HIGHER EDUCATION.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>6</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>4</NbrIndependentVotingMembers>
      <TotalNbrEmployees>1</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>0</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>142162313</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>117489173</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>259934</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>152838</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>0</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>0</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>142422247</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>117642011</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>0</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>147031</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>138982</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>108736316</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>95767237</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>108883347</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>95906219</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>33538900</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>21735792</RevenuesLessExpensesCY>
      <TotalAssetsBOY>5113357661</TotalAssetsBOY>
      <TotalAssetsEOY>4532934422</TotalAssetsEOY>
      <TotalLiabilitiesBOY>4952203597</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>4350044566</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>161154064</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>182889856</NetAssetsOrFundBalancesEOY>
      <MissionDescription>TO LOWER THE COST OF FINANCING HIGHER EDUCATION THROUGH THE USE OF CAPITAL MARKETS PRODUCTS.</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>95373968</Expense>
      <Revenue>117489173</Revenue>
      <Description>MAINTAINED TOTAL STUDENT LOANS OF 307,114 FOR $4,220,105,859 AS PART OF ITS LENDING PROGRAM FOR INDIVIDUALS PURSUING POST SECONDARY EDUCATION. TO THE BEST OF THE KNOWLEDGE AND BELIEF OF THE TAXPAYER'S OFFICERS, THE BENEFITS AND INTEREST RATES THAT IT PROVIDES TO STUDENT BORROWERS ARE SUBSTANTIALLY MORE FAVORABLE TO STUDENT BORROWERS THAN THE BENEFITS AND INTEREST RATES PROVIDED BY FOR-PROFIT LENDERS.</Description>
      <TotalProgramServiceExpense>95373968</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired>0</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">0</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">0</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">1</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">0</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>0</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations>0</GrantsToOrganizations>
      <GrantsToIndividuals>0</GrantsToIndividuals>
      <ScheduleJRequired referenceDocumentId="RetDoc1042400001">0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <ExcessBenefitTransaction referenceDocumentId="RetDoc1042800001">0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction referenceDocumentId="RetDoc1042800001">0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP referenceDocumentId="RetDoc1042800001">0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson referenceDocumentId="RetDoc1042800001">0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization referenceDocumentId="RetDoc1042800001">0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember referenceDocumentId="RetDoc1042800001">0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp referenceDocumentId="RetDoc1042800001">1</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity referenceDocumentId="RetDoc1043400001">1</DisregardedEntity>
      <RelatedEntity referenceDocumentId="RetDoc1043400001">0</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransactionRelatedEntity referenceDocumentId="RetDoc1043400001">0</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg referenceDocumentId="RetDoc1043400001">0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership referenceDocumentId="RetDoc1043400001">0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>20</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>1</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>1</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>0</FundsToPayPremiums>
      <PremiumsPaid>0</PremiumsPaid>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>6</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>4</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>1</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>1</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>1</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>1</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>1</WhistleblowerPolicy>
      <DocumentRetentionPolicy>1</DocumentRetentionPolicy>
      <CompensationProcessCEO>1</CompensationProcessCEO>
      <CompensationProcessOther>1</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MN</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>RICHARD NIGON</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>8665626672</TelephoneNumber>
        <AddressUS>
          <AddressLine1>930 BLUE GENTIAN ROAD NO 1400</AddressLine1>
          <City>EAGAN</City>
          <State>MN</State>
          <ZIPCode>551211678</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>JUDITH MARES</NamePerson>
        <Title>BOARD MEMBER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>15500</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>CLYDE NELSON</NamePerson>
        <Title>BOARD TREASURER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>19491</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>RICHARD NIGON</NamePerson>
        <Title>BOARD PRESIDENT</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>50000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ANITA PAMPUSCH</NamePerson>
        <Title>BOARD CHAIR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>16000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JAYNE BACCUS KHALIFA</NamePerson>
        <Title>BOARD MEMBER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>16000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>TIM PENNY</NamePerson>
        <Title>BOARD MEMBER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>17000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>CHARLTON DIETZ</NamePerson>
        <Title>BOARD MEMBER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>12000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>145991</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>0</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>NORTHSTAR CAPITAL MARKETS SERVICES INC</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>1021 OLD YORK ROAD</AddressLine1>
            <City>ABINGTON</City>
            <State>PA</State>
            <ZIPCode>19001</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>MANAGEMENT SERVICES</DescriptionOfServices>
        <Compensation>21895313</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>MORGAN STANLEY</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>1221 AVENUE OF THE AMERICAS</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10020</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>CONSULTING</DescriptionOfServices>
        <Compensation>1000000</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>BAUNE DOSEN &amp; CO</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>600 S HIGHWAY 169 1750</AddressLine1>
            <City>MINNEAPOLIS</City>
            <State>MN</State>
            <ZIPCode>55426</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>AUDIT AND ACCOUNTING FEES</DescriptionOfServices>
        <Compensation>143620</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>SQUIRE SANDERS &amp; DEMPSEY LLP</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>PO BOX 643051</AddressLine1>
            <City>CINCINNATI</City>
            <State>OH</State>
            <ZIPCode>45264</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>LEGAL FEES</DescriptionOfServices>
        <Compensation>110084</Compensation>
      </ContractorCompensation>
      <NumberOfContractorsGT100K>4</NumberOfContractorsGT100K>
      <ProgramServiceRevenue>
        <Description>LOAN INTEREST INCOME</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>115842900</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>115842900</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>MOHELA FEE REVENUE</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>1626350</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>1626350</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>LOAN FEE REVENUE</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>19923</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>19923</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>117489173</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>152838</TotalRevenueColumn>
        <ExclusionAmount>152838</ExclusionAmount>
      </InvestmentIncome>
      <TotalRevenue>
        <TotalRevenueColumn>117642011</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>117489173</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>0</UnrelatedBusinessRevenue>
        <ExclusionAmount>152838</ExclusionAmount>
      </TotalRevenue>
      <CompCurrentOfficersDirectors>
        <Total>118000</Total>
        <ManagementAndGeneral>118000</ManagementAndGeneral>
      </CompCurrentOfficersDirectors>
      <OtherSalariesAndWages>
        <Total>20982</Total>
        <ManagementAndGeneral>20982</ManagementAndGeneral>
      </OtherSalariesAndWages>
      <FeesForServicesLegal>
        <Total>210359</Total>
        <ManagementAndGeneral>210359</ManagementAndGeneral>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>146663</Total>
        <ManagementAndGeneral>146663</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <OfficeExpenses>
        <Total>897</Total>
        <ManagementAndGeneral>897</ManagementAndGeneral>
      </OfficeExpenses>
      <Travel>
        <Total>7705</Total>
        <ManagementAndGeneral>7705</ManagementAndGeneral>
      </Travel>
      <OtherExpenses>
        <Description>STUDENT LOAN EXPENSES -</Description>
        <Total>91859737</Total>
        <ProgramServices>91859737</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>ALLOWANCE FOR CREDIT LO</Description>
        <Total>1899210</Total>
        <ProgramServices>1899210</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>AMORTIZATION</Description>
        <Total>1392957</Total>
        <ProgramServices>1392957</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>MOHELA SERVICING EXPENS</Description>
        <Total>144372</Total>
        <ProgramServices>144372</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>105337</Total>
        <ProgramServices>77692</ProgramServices>
        <ManagementAndGeneral>27645</ManagementAndGeneral>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>95906219</Total>
        <ProgramServices>95373968</ProgramServices>
        <ManagementAndGeneral>532251</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>16735147</BOY>
        <EOY>17811512</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>132036252</BOY>
        <EOY>125875570</EOY>
      </SavingsAndTempCashInvestments>
      <AccountsReceivable>
        <BOY>14555345</BOY>
        <EOY>9201237</EOY>
      </AccountsReceivable>
      <ReceivablesFromOfficersEtc>
        <BOY>165981</BOY>
        <EOY>0</EOY>
      </ReceivablesFromOfficersEtc>
      <OtherNotesLoansReceivableNet>
        <BOY>4703179510</BOY>
        <EOY>4207201874</EOY>
      </OtherNotesLoansReceivableNet>
      <PrepaidExpensesDeferredCharges>
        <EOY>56155</EOY>
      </PrepaidExpensesDeferredCharges>
      <OtherAssetsTotal>
        <BOY>246685426</BOY>
        <EOY>172788074</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>5113357661</BOY>
        <EOY>4532934422</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>26241733</BOY>
        <EOY>23066055</EOY>
      </AccountsPayableAccruedExpenses>
      <MortNotesPyblSecuredInvestProp>
        <BOY>4922748933</BOY>
        <EOY>4325277538</EOY>
      </MortNotesPyblSecuredInvestProp>
      <OtherLiabilities>
        <BOY>3212931</BOY>
        <EOY>1700973</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>4952203597</BOY>
        <EOY>4350044566</EOY>
      </TotalLiabilities>
      <DoNotFollowSFAS117>X</DoNotFollowSFAS117>
      <CapStckTrstPrinCurrentFunds>
        <BOY>0</BOY>
        <EOY>0</EOY>
      </CapStckTrstPrinCurrentFunds>
      <PaidInCapSrplsLandBldgEqpFund>
        <BOY>0</BOY>
        <EOY>0</EOY>
      </PaidInCapSrplsLandBldgEqpFund>
      <RetainedEarningsEndowmentEtc>
        <BOY>161154064</BOY>
        <EOY>182889856</EOY>
      </RetainedEarningsEndowmentEtc>
      <TotalNetAssetsFundBalances>
        <BOY>161154064</BOY>
        <EOY>182889856</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>5113357661</BOY>
        <EOY>4532934422</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>21735792</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>1</FSAudited>
      <AuditCommittee>1</AuditCommittee>
      <FinancialStatementConsolidated>X</FinancialStatementConsolidated>
      <FederalGrantAuditRequired>0</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <PubliclySupportedOrg509a2>X</PubliclySupportedOrg509a2>
      <GrossReceiptsFromAdmissions>
        <CurrentTaxYearMinus4Years>358609195</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>225004292</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>178095343</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>142162313</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>117489173</CurrentTaxYear>
        <Total>1021360316</Total>
      </GrossReceiptsFromAdmissions>
      <Total509>
        <CurrentTaxYearMinus4Years>358609195</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>225004292</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>178095343</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>142162313</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>117489173</CurrentTaxYear>
        <Total>1021360316</Total>
      </Total509>
      <AmtsRecdFromDisqualPersons>
        <CurrentTaxYearMinus4Years>11181</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>16438</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15419</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>8375</CurrentTaxYearMinus1Year>
        <Total>51413</Total>
      </AmtsRecdFromDisqualPersons>
      <AmtsFromSubstContributors>
        <Total>0</Total>
      </AmtsFromSubstContributors>
      <SupportFromDQPsEtc>
        <CurrentTaxYearMinus4Years>11181</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>16438</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15419</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>8375</CurrentTaxYearMinus1Year>
        <Total>51413</Total>
      </SupportFromDQPsEtc>
      <PublicSupportTotal509>1021308903</PublicSupportTotal509>
      <GrossInvestmentIncome509>
        <CurrentTaxYearMinus4Years>8371458</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1683175</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>409482</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>259934</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>152838</CurrentTaxYear>
        <Total>10876887</Total>
      </GrossInvestmentIncome509>
      <InvestmentIncomeAndUBTI>
        <CurrentTaxYearMinus4Years>8371458</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1683175</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>409482</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>259934</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>152838</CurrentTaxYear>
        <Total>10876887</Total>
      </InvestmentIncomeAndUBTI>
      <TotalSupportTotal>
        <CurrentTaxYearMinus4Years>366980653</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>226687467</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>178504825</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>142422247</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>117642011</CurrentTaxYear>
        <Total>1032237203</Total>
      </TotalSupportTotal>
      <PublicSupportPercentage509>0.98940</PublicSupportPercentage509>
      <PriorYearSupportPercentage>0.98130</PriorYearSupportPercentage>
      <InvestmentIncomePercentage>0.01050</InvestmentIncomePercentage>
      <PriorYrInvestIncomePercentage>0.01870</PriorYrInvestIncomePercentage>
      <ThirtyThreePercntTestsCY509>X</ThirtyThreePercntTestsCY509>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <TotalOfBookValueLandBuildings>0</TotalOfBookValueLandBuildings>
      <OtherLiabilities>
        <Description>LAWSUIT RELATED LIABILITIES</Description>
        <Amount>464853</Amount>
      </OtherLiabilities>
      <OtherLiabilities>
        <Description>DEFERRED GAIN NCMS STOCK SALE</Description>
        <Amount>1236120</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>1700973</TotalOfAmounts>
      <TotalRevenue>117642011</TotalRevenue>
      <TotalExpenses>95906219</TotalExpenses>
      <ExcessOrDeficitForYear>21735792</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>21735792</ExcessOrDeficitPerFS>
      <TotRevenueEtcAuditedFinclStmt>118753000</TotRevenueEtcAuditedFinclStmt>
      <OtherRevenues>1110999</OtherRevenues>
      <RevenueNotRptdF990>1110999</RevenueNotRptdF990>
      <RevenueSubtotal>117642001</RevenueSubtotal>
      <OtherRevenuesNotIncluded>10</OtherRevenuesNotIncluded>
      <RevenueNotRptdOnFinStmt>10</RevenueNotRptdOnFinStmt>
      <TotalRevenuePerForm990>117642011</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>97017000</TotExpensesEtcAuditedFinclStmt>
      <OtherExpensesIncluded>1110999</OtherExpensesIncluded>
      <ExpensesNotRptdF990>1110999</ExpensesNotRptdF990>
      <ExpensesSubtotal>95906001</ExpensesSubtotal>
      <OtherExpensesNotIncluded>218</OtherExpensesNotIncluded>
      <ExpensesNotRptdOnFinStmt>218</ExpensesNotRptdOnFinStmt>
      <TotalExpensesPerForm990>95906219</TotalExpensesPerForm990>
      <Form990ScheduleDPartXIV>
        <Identifier>PART XII, LINE 2D - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>DEFAULT COLLECTION REVENUE 1,110,999.</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>PART XII, LINE 4B - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>ROUNDING - F/S IN THOUSANDS 10.</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>PART XIII, LINE 2D - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>DEFAULT COLLECTION REVENUE 1,110,999.</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>PART XIII, LINE 4B - OTHER ADJUSTMENTS:</Identifier>
        <Explanation>ROUNDING - F/S IN THOUSANDS 218.</Explanation>
      </Form990ScheduleDPartXIV>
    </IRS990ScheduleD>
    <IRS990ScheduleJ documentId="RetDoc1042400001">
      <CompensationCommittee>X</CompensationCommittee>
      <IndependentConsultant>X</IndependentConsultant>
      <CompensationSurvey>X</CompensationSurvey>
      <BoardOrCommitteeApproval>X</BoardOrCommitteeApproval>
      <SeverancePayment>0</SeverancePayment>
      <SupplementalNonqualRetirePlan>0</SupplementalNonqualRetirePlan>
      <EquityBasedCompArrangement>0</EquityBasedCompArrangement>
      <CompBasedOnRevenueOfFilingOrg>0</CompBasedOnRevenueOfFilingOrg>
      <CompBasedOnRevenueRelatedOrgs>0</CompBasedOnRevenueRelatedOrgs>
      <CompBasedNetEarningsFilingOrg>0</CompBasedNetEarningsFilingOrg>
      <CompBasedNetEarningsRelateOrgs>0</CompBasedNetEarningsRelateOrgs>
      <AnyNonFixedPayments>0</AnyNonFixedPayments>
      <InitialContractException>0</InitialContractException>
    </IRS990ScheduleJ>
    <IRS990ScheduleL documentId="RetDoc1042800001">
      <Form990ScheduleLPartIV>
        <NameOfInterestedPerson>
          <NameBusiness>
            <BusinessNameLine1>NORTHSTAR CAPITAL MARKETS SERVICES INC (NCMS)</BusinessNameLine1>
          </NameBusiness>
        </NameOfInterestedPerson>
        <Relationship>PRIOR TO 8/31/10 ENTITY OWNED 55.69% BY NEF AND 42.29% BY MEMBERS OF MGMT.</Relationship>
        <AmountOfTransaction>21895313</AmountOfTransaction>
        <DescriptionOfTransaction>NCMS PROVIDES ADMINISTRATIVE AND EXECUTIVE SERVICES FOR NORTHSTAR EDUCATION FINANCE, INC. (NEF). AS OF AUGUST 31, 2010 NCMS IS 100% OWNED BY AN UNRELATED CORPORATION, THUS THERE IS NO LONGER ANY OWNERSHIP BY NEF OR MEMBERS OF MANAGEMENT.</DescriptionOfTransaction>
        <SharingOfRevenues>0</SharingOfRevenues>
      </Form990ScheduleLPartIV>
    </IRS990ScheduleL>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>IN CONJUNCTION WITH ITS EXTERNAL ACCOUNTING FIRM AND THE AUDIT COMMITTEE OF THE BOARD ALL THE INFORMATION ON THE 990 ARE RECONCILED TO THE GAAP AUDITED FINANCIAL STATEMENTS AND THE VARIOUS 990 QUESTIONS REVIEWED FOR COMPLETENESS.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 12C</ReturnReference>
        <Explanation>THE ORGANIZATION HAS AN ANNUAL REVIEW OF THE CONFLICT OF INTEREST POLICY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 15</ReturnReference>
        <Explanation>THE ORGANIZATION'S COMPENSATION COMMITTEE APPROVES COMPENSATION IN ADVANCE IN RELIANCE UPON AN INDEPENDENT STUDY, PREPARED BY AN INDEPENDENT THIRD PARTY, WHEN DETERMINING THE COMPENSATION FOR TOP MANAGEMENT.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 18</ReturnReference>
        <Explanation>RECORDS ARE AVAILABLE UPON REQUEST FROM RICHARD NIGON PRESIDENT OF THE BOARD OF DIRECTORS.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>ALL INFORMATION IS AVAILABLE UPON REQUEST FROM RICHARD NIGON PRESIDENT OF THE BOARD OF DIRECTORS.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
    <IRS990ScheduleR documentId="RetDoc1043400001">
      <Form990ScheduleRPartI>
        <NameOfDisregardedEntity>
          <BusinessNameLine1>NORTHSTAR THE FUNDING III LLC - (A DISREGARDED ENTITY - INCLUDED HEREIN)</BusinessNameLine1>
        </NameOfDisregardedEntity>
        <AddressUS>
          <AddressLine1>930 BLUE GENTIAN ROAD 1400</AddressLine1>
          <City>EAGAN</City>
          <State>MN</State>
          <ZIPCode>551211678</ZIPCode>
        </AddressUS>
        <EIN>411961427</EIN>
        <PrimaryActivities>FINANCING HIGHER EDUCATION</PrimaryActivities>
        <LegalDomicileState>DE</LegalDomicileState>
        <TotalIncome>5787621</TotalIncome>
        <EOYAssets>266132689</EOYAssets>
      </Form990ScheduleRPartI>
    </IRS990ScheduleR>
  </ReturnData>
</Return>