﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.5" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-02-11T14:14:56-08:00</Timestamp>
    <TaxPeriodEndDate>2012-06-30</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>Blazek &amp; Vetterling</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>2900 Weslayan Suite 200</AddressLine1>
        <City>Houston</City>
        <State>TX</State>
        <ZIPCode>770275132</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-07-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>760150423</EIN>
      <Name>
        <BusinessNameLine1>The John Cooper School</BusinessNameLine1>
      </Name>
      <NameControl>JOHN</NameControl>
      <Phone>2813670900</Phone>
      <USAddress>
        <AddressLine1>1 John Cooper Drive</AddressLine1>
        <City>The Woodlands</City>
        <State>TX</State>
        <ZIPCode>77381</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>Chris Patterson</Name>
      <Title>CFO</Title>
      <DateSigned>2013-02-11</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>Jody Blazek</Name>
      <Phone>7134395739</Phone>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="11">
    <IRS990 documentId="IRS990" referenceDocumentId="IRS990ScheduleO" softwareId="11000144" softwareVersion="2011v1.5">
      <NameOfPrincipalOfficerPerson>Michael Maher</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>One John Cooper School Drive</AddressLine1>
        <City>The Woodlands</City>
        <State>TX</State>
        <ZIPCode>77381</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>21077616</GrossReceipts>
      <GroupReturnForAffiliates>false</GroupReturnForAffiliates>
      <AllAffiliatesIncluded>false</AllAffiliatesIncluded>
      <Organization501c3>X</Organization501c3>
      <WebSite>www.johncooper.org</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1988</YearFormation>
      <StateLegalDomicile>TX</StateLegalDomicile>
      <ActivityOrMissionDescription>The John Cooper School is an independent, co-educational primary and secondary school located in The Woodlands, TX. Enrollment during the 2011 tax year included approximately 998 students in grades Pre-kindergarten through 12.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>21</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>21</NbrIndependentVotingMembers>
      <TotalNbrEmployees>345</TotalNbrEmployees>
      <TotalNbrVolunteers>100</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <ContributionsGrantsPriorYear>1060826</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>1130445</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>18168265</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>19602828</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>30729</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>27930</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>313377</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>269159</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>19573197</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>21030362</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>855200</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>966672</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>12540935</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>13103900</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>716216</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>5557554</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>6449130</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>18953689</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>20519702</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>619508</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>510660</RevenuesLessExpensesCY>
      <TotalAssetsBOY>49364205</TotalAssetsBOY>
      <TotalAssetsEOY>50888765</TotalAssetsEOY>
      <TotalLiabilitiesBOY>27494340</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>31173434</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>21869865</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>19715331</NetAssetsOrFundBalancesEOY>
      <MissionDescription>The mission of The John Cooper School is to provide a challenging education in a caring environment to a diverse group of select students, enabling them to become creative thinkers, responsible citizens and leaders, and lifetime learners.</MissionDescription>
      <SignificantNewProgramServices>false</SignificantNewProgramServices>
      <SignificantChange>false</SignificantChange>
      <Expense>17953645</Expense>
      <Grants>966672</Grants>
      <Revenue>19602828</Revenue>
      <Description>The John Cooper School is an independent, co-educational primary and secondary school located in The Woodlands, Texas. Enrollment during the 2011 tax year included approximately 998 students in grades Pre-Kindergarten through 12. Scholarships are awarded to students on the basis of need.</Description>
      <TotalProgramServiceExpense>17953645</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="IRS990ScheduleA">true</DescribedIn501C3>
      <ScheduleBRequired referenceDocumentId="IRS990ScheduleB">true</ScheduleBRequired>
      <PoliticalActivities>false</PoliticalActivities>
      <LobbyingActivities>false</LobbyingActivities>
      <SubjectToProxyTax>false</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="IRS990ScheduleD">false</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="IRS990ScheduleD">false</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="IRS990ScheduleD">false</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="IRS990ScheduleD">false</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="IRS990ScheduleD">true</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="IRS990ScheduleD">true</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="IRS990ScheduleD">false</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="IRS990ScheduleD">false</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="IRS990ScheduleD">false</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="IRS990ScheduleD">true</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="IRS990ScheduleD">false</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="IRS990ScheduleD">true</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="IRS990ScheduleD">false</ConsolidatedAuditFinancialStmt>
      <School referenceDocumentId="IRS990ScheduleE">true</School>
      <ForeignOffice>false</ForeignOffice>
      <ForeignActivities>false</ForeignActivities>
      <MoreThan5000KToOrganizations>false</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>false</MoreThan5000KToIndividuals>
      <ProfessionalFundraising referenceDocumentId="IRS990ScheduleG">false</ProfessionalFundraising>
      <FundraisingActivities referenceDocumentId="IRS990ScheduleG">true</FundraisingActivities>
      <Gaming referenceDocumentId="IRS990ScheduleG">false</Gaming>
      <Hospital>false</Hospital>
      <GrantsToOrganizations referenceDocumentId="IRS990ScheduleI">false</GrantsToOrganizations>
      <GrantsToIndividuals referenceDocumentId="IRS990ScheduleI">true</GrantsToIndividuals>
      <ScheduleJRequired referenceDocumentId="IRS990ScheduleJ">true</ScheduleJRequired>
      <TaxExemptBonds referenceDocumentId="IRS990ScheduleK.1">true</TaxExemptBonds>
      <InvestTaxExemptBonds>false</InvestTaxExemptBonds>
      <EscrowAccount>false</EscrowAccount>
      <OnBehalfOfIssuer>false</OnBehalfOfIssuer>
      <ExcessBenefitTransaction>false</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>false</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>false</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>false</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>false</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>false</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>false</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>false</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>false</DeductibleContributionsOfArt>
      <Terminated>false</Terminated>
      <PartialLiquidation>false</PartialLiquidation>
      <DisregardedEntity referenceDocumentId="IRS990ScheduleR">false</DisregardedEntity>
      <RelatedEntity referenceDocumentId="IRS990ScheduleR">true</RelatedEntity>
      <RelatedOrgControlledEntity>false</RelatedOrgControlledEntity>
      <TransactionRelatedEntity referenceDocumentId="IRS990ScheduleR">false</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg referenceDocumentId="IRS990ScheduleR">false</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership referenceDocumentId="IRS990ScheduleR">false</ActivitiesConductedPartnership>
      <ScheduleORequired>true</ScheduleORequired>
      <NumberFormsTransmittedWith1096>39</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>2</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>true</ComplianceWithBackupWitholding>
      <NumberOfEmployees>345</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>true</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>false</UnrelatedBusinessIncome>
      <Form990-TFiled>false</Form990-TFiled>
      <ForeignFinancialAccount>false</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>false</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>false</TaxablePartyNotification>
      <Form8886TFiled>false</Form8886TFiled>
      <NonDeductibleContributions>false</NonDeductibleContributions>
      <NonDeductibleDisclosure>false</NonDeductibleDisclosure>
      <QuidProQuoContributions>true</QuidProQuoContributions>
      <QuidProQuoDisclosure>true</QuidProQuoDisclosure>
      <Form8282PropertyDisposedOf>false</Form8282PropertyDisposedOf>
      <NumberOf8282Filed>0</NumberOf8282Filed>
      <FundsToPayPremiums>false</FundsToPayPremiums>
      <PremiumsPaid>false</PremiumsPaid>
      <Form8899Filed>false</Form8899Filed>
      <Form1098CFiled>false</Form1098CFiled>
      <ExcessBusinessHoldings>false</ExcessBusinessHoldings>
      <TaxableDistributions>false</TaxableDistributions>
      <DistributionToDonor>false</DistributionToDonor>
      <FiledLieu1041>false</FiledLieu1041>
      <LicensedMoreThanOneState>false</LicensedMoreThanOneState>
      <IndoorTanningServices>false</IndoorTanningServices>
      <Form720Filed>false</Form720Filed>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>21</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>21</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>false</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>false</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>false</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>false</MaterialDiversionOrMisuse>
      <MembersOrStockholders>false</MembersOrStockholders>
      <ElectionOfBoardMembers>false</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>false</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>true</MinutesOfGoverningBody>
      <MinutesOfCommittees>true</MinutesOfCommittees>
      <OfficerMailingAddress>false</OfficerMailingAddress>
      <LocalChapters>false</LocalChapters>
      <PoliciesReferenceChapters>false</PoliciesReferenceChapters>
      <Form990ProvidedToGoverningBody>true</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>true</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>true</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>true</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>true</WhistleblowerPolicy>
      <DocumentRetentionPolicy>true</DocumentRetentionPolicy>
      <CompensationProcessCEO>true</CompensationProcessCEO>
      <CompensationProcessOther>true</CompensationProcessOther>
      <InvestmentInJointVenture>false</InvestmentInJointVenture>
      <WrittenPolicyOrProcedure>false</WrittenPolicyOrProcedure>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>Chris Patterson</NamePerson>
        <TelephoneNumber>2813670900</TelephoneNumber>
        <AddressUS>
          <AddressLine1>One John Cooper Drive</AddressLine1>
          <City>The Woodlands</City>
          <State>TX</State>
          <ZIPCode>77381</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>Lisa Cavanaugh Wiese</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Brian Petrauskas</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Gerry E Pate</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Rob Hardin</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Voris W Glasper DDS</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Karen Flink</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>David Field</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Mark Farley</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Bill Fargo</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Johnna Edone</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>David Chenault MD</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Rev Kirbyjon Caldwell</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Shirley Cagle DDS</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Stacey Bourque</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Richard L Avant</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Sanette Austin</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>DeeAnn Anderson</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Bob Udell</NamePerson>
        <Title>Secretary</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>David Dunlap</NamePerson>
        <Title>Treasurer</Title>
        <AverageHoursPerWeek>2.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Gerald Glenn</NamePerson>
        <Title>Vice Chair</Title>
        <AverageHoursPerWeek>4.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Yvette Aquino</NamePerson>
        <Title>Board Chair</Title>
        <AverageHoursPerWeek>4.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Chris Patterson</NamePerson>
        <Title>CFO</Title>
        <AverageHoursPerWeek>50.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>65854</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>12856</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Michael Maher</NamePerson>
        <Title>Head of School</Title>
        <AverageHoursPerWeek>50.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>382387</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>47088</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Joseph Broccoli</NamePerson>
        <Title>Head of Upper Sch</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <HighestCompensatedEmployee>X</HighestCompensatedEmployee>
        <ReportableCompFromOrganization>129450</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>24686</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Troye Skipworth</NamePerson>
        <Title>Dir of Advancement</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <HighestCompensatedEmployee>X</HighestCompensatedEmployee>
        <ReportableCompFromOrganization>101951</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>12822</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>679642</TotalReportableCompFromOrg>
      <TotalOtherCompensation>97452</TotalOtherCompensation>
      <NumberIndividualsGT100K>3</NumberIndividualsGT100K>
      <FormersListed>false</FormersListed>
      <TotalCompGT150K>true</TotalCompGT150K>
      <CompensationFromOtherSources>false</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>WorkTM</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>1973 W Gray Suite 22</AddressLine1>
            <City>Houston</City>
            <State>TX</State>
            <ZIPCode>77019</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>Design services</DescriptionOfServices>
        <Compensation>192050</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>Mesa Mechanical</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>3514 Pinemont Drive</AddressLine1>
            <City>Houston</City>
            <State>TX</State>
            <ZIPCode>77018</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>HVAC</DescriptionOfServices>
        <Compensation>109252</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>FieldTurf USA Inc</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressForeign>
            <AddressLine1>8088 Montview Rd</AddressLine1>
            <City>Montreal</City>
            <ProvinceOrState>Quebec</ProvinceOrState>
            <Country>CA</Country>
            <PostalCode>H4P2L7</PostalCode>
          </AddressForeign>
        </AddressOfContractor>
        <DescriptionOfServices>Construction</DescriptionOfServices>
        <Compensation>506849</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>Brookstone LP</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>3715 Dacoma St</AddressLine1>
            <City>Houston</City>
            <State>TX</State>
            <ZIPCode>77092</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>Construction</DescriptionOfServices>
        <Compensation>683399</Compensation>
      </ContractorCompensation>
      <NumberOfContractorsGT100K>4</NumberOfContractorsGT100K>
      <FundraisingEvents>118830</FundraisingEvents>
      <AllOtherContributions>1011615</AllOtherContributions>
      <NoncashContributions>15066</NoncashContributions>
      <TotalContributions>1130445</TotalContributions>
      <ProgramServiceRevenue>
        <Description>Tuition and Fees</Description>
        <BusinessCode>611600</BusinessCode>
        <TotalRevenueColumn>18579526</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>18579526</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Summer School Tuition</Description>
        <BusinessCode>611710</BusinessCode>
        <TotalRevenueColumn>327867</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>327867</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Food Service Revenue</Description>
        <BusinessCode>721000</BusinessCode>
        <TotalRevenueColumn>540492</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>540492</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Extended Day/Other</Description>
        <BusinessCode>611710</BusinessCode>
        <TotalRevenueColumn>137593</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>137593</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Bus Service Fees</Description>
        <BusinessCode>480000</BusinessCode>
        <TotalRevenueColumn>17350</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>17350</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>19602828</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>27930</TotalRevenueColumn>
        <ExclusionAmount>27930</ExclusionAmount>
      </InvestmentIncome>
      <IncomeFromInvestBondProceeds>
        <TotalRevenueColumn>0</TotalRevenueColumn>
      </IncomeFromInvestBondProceeds>
      <RoyaltiesRevenue>
        <TotalRevenueColumn>0</TotalRevenueColumn>
      </RoyaltiesRevenue>
      <NetRentalIncomeOrLoss>
        <TotalRevenueColumn>0</TotalRevenueColumn>
      </NetRentalIncomeOrLoss>
      <NetGainOrLossInvestments>
        <TotalRevenueColumn>0</TotalRevenueColumn>
      </NetGainOrLossInvestments>
      <GrossIncomeFundraisingEvents>290355</GrossIncomeFundraisingEvents>
      <CntrbtnsRprtdFundraisingEvents>118830</CntrbtnsRprtdFundraisingEvents>
      <FundraisingDirectExpenses>28681</FundraisingDirectExpenses>
      <NetIncomeFromFundraisingEvents>
        <TotalRevenueColumn>261674</TotalRevenueColumn>
        <ExclusionAmount>261674</ExclusionAmount>
      </NetIncomeFromFundraisingEvents>
      <NetIncomeFromGaming>
        <TotalRevenueColumn>0</TotalRevenueColumn>
      </NetIncomeFromGaming>
      <GrossSalesOfInventory>26058</GrossSalesOfInventory>
      <CostOfGoodsSold>18573</CostOfGoodsSold>
      <NetIncomeOrLoss>
        <TotalRevenueColumn>7485</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>7485</RelatedOrExemptFunctionIncome>
      </NetIncomeOrLoss>
      <TotalOtherRevenue>0</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>21030362</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>19610313</RelatedOrExemptFunctionIncome>
        <ExclusionAmount>289604</ExclusionAmount>
      </TotalRevenue>
      <GrantsToDomesticOrgs>
        <Total>0</Total>
      </GrantsToDomesticOrgs>
      <GrantsToDomesticIndividuals>
        <Total>966672</Total>
        <ProgramServices>966672</ProgramServices>
      </GrantsToDomesticIndividuals>
      <ForeignGrants>
        <Total>0</Total>
      </ForeignGrants>
      <BenefitsToMembers>
        <Total>0</Total>
      </BenefitsToMembers>
      <CompCurrentOfficersDirectors>
        <Total>617410</Total>
        <ProgramServices>528812</ProgramServices>
        <ManagementAndGeneral>70076</ManagementAndGeneral>
        <Fundraising>18522</Fundraising>
      </CompCurrentOfficersDirectors>
      <CompDisqualPersons>
        <Total>0</Total>
      </CompDisqualPersons>
      <OtherSalariesAndWages>
        <Total>10087112</Total>
        <ProgramServices>8686087</ProgramServices>
        <ManagementAndGeneral>1098412</ManagementAndGeneral>
        <Fundraising>302613</Fundraising>
      </OtherSalariesAndWages>
      <PensionPlanContributions>
        <Total>664955</Total>
        <ProgramServices>569534</ProgramServices>
        <ManagementAndGeneral>75472</ManagementAndGeneral>
        <Fundraising>19949</Fundraising>
      </PensionPlanContributions>
      <OtherEmployeeBenefits>
        <Total>1010621</Total>
        <ProgramServices>865597</ProgramServices>
        <ManagementAndGeneral>114705</ManagementAndGeneral>
        <Fundraising>30319</Fundraising>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>723802</Total>
        <ProgramServices>619936</ProgramServices>
        <ManagementAndGeneral>82152</ManagementAndGeneral>
        <Fundraising>21714</Fundraising>
      </PayrollTaxes>
      <FeesForServicesManagement>
        <Total>0</Total>
      </FeesForServicesManagement>
      <FeesForServicesLegal>
        <Total>41819</Total>
        <ManagementAndGeneral>41819</ManagementAndGeneral>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>43662</Total>
        <ManagementAndGeneral>43662</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <FeesForServicesLobbying>
        <Total>0</Total>
      </FeesForServicesLobbying>
      <FeesForServicesProfFundraising>
        <Total>0</Total>
      </FeesForServicesProfFundraising>
      <FeesForServicesInvstMgmntFees>
        <Total>2600</Total>
        <ManagementAndGeneral>2600</ManagementAndGeneral>
      </FeesForServicesInvstMgmntFees>
      <FeesForServicesOther>
        <Total>278794</Total>
        <ProgramServices>241712</ProgramServices>
        <ManagementAndGeneral>11602</ManagementAndGeneral>
        <Fundraising>25480</Fundraising>
      </FeesForServicesOther>
      <Advertising>
        <Total>92522</Total>
        <ProgramServices>4041</ProgramServices>
        <ManagementAndGeneral>88481</ManagementAndGeneral>
      </Advertising>
      <OfficeExpenses>
        <Total>292579</Total>
        <ProgramServices>226178</ProgramServices>
        <ManagementAndGeneral>57656</ManagementAndGeneral>
        <Fundraising>8745</Fundraising>
      </OfficeExpenses>
      <InformationTechnology>
        <Total>226890</Total>
        <ProgramServices>226890</ProgramServices>
      </InformationTechnology>
      <Royalties>
        <Total>0</Total>
      </Royalties>
      <Occupancy>
        <Total>1058802</Total>
        <ProgramServices>987698</ProgramServices>
        <ManagementAndGeneral>44440</ManagementAndGeneral>
        <Fundraising>26664</Fundraising>
      </Occupancy>
      <Travel>
        <Total>83996</Total>
        <ProgramServices>50053</ProgramServices>
        <ManagementAndGeneral>33491</ManagementAndGeneral>
        <Fundraising>452</Fundraising>
      </Travel>
      <TravelEntrtnmntPublicOfficials>
        <Total>0</Total>
      </TravelEntrtnmntPublicOfficials>
      <ConferencesMeetings>
        <Total>0</Total>
      </ConferencesMeetings>
      <Interest>
        <Total>777671</Total>
        <ProgramServices>771997</ProgramServices>
        <ManagementAndGeneral>3546</ManagementAndGeneral>
        <Fundraising>2128</Fundraising>
      </Interest>
      <PaymentsToAffiliates>
        <Total>0</Total>
      </PaymentsToAffiliates>
      <DepreciationDepletion>
        <Total>1451552</Total>
        <ProgramServices>1451552</ProgramServices>
      </DepreciationDepletion>
      <Insurance>
        <Total>25788</Total>
        <ProgramServices>19248</ProgramServices>
        <ManagementAndGeneral>6428</ManagementAndGeneral>
        <Fundraising>112</Fundraising>
      </Insurance>
      <OtherExpenses>
        <Description>Food costs</Description>
        <Total>287083</Total>
        <ProgramServices>259461</ProgramServices>
        <ManagementAndGeneral>8216</ManagementAndGeneral>
        <Fundraising>19406</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Equipment purchases &amp; repairs</Description>
        <Total>300537</Total>
        <ProgramServices>291970</ProgramServices>
        <ManagementAndGeneral>7568</ManagementAndGeneral>
        <Fundraising>999</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Instructional materials</Description>
        <Total>398623</Total>
        <ProgramServices>398623</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Student Programs &amp; Activities</Description>
        <Total>549586</Total>
        <ProgramServices>549586</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>536626</Total>
        <ProgramServices>237998</ProgramServices>
        <ManagementAndGeneral>59515</ManagementAndGeneral>
        <Fundraising>239113</Fundraising>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>20519702</Total>
        <ProgramServices>17953645</ProgramServices>
        <ManagementAndGeneral>1849841</ManagementAndGeneral>
        <Fundraising>716216</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>5075231</BOY>
        <EOY>1163542</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>13914106</BOY>
        <EOY>19737698</EOY>
      </SavingsAndTempCashInvestments>
      <PledgesAndGrantsReceivable>
        <BOY>1351949</BOY>
        <EOY>628348</EOY>
      </PledgesAndGrantsReceivable>
      <AccountsReceivable>
        <BOY>18466</BOY>
        <EOY>29393</EOY>
      </AccountsReceivable>
      <ReceivablesFromOfficersEtc>
        <EOY>0</EOY>
      </ReceivablesFromOfficersEtc>
      <ReceivablesFromDisqualPersons>
        <EOY>0</EOY>
      </ReceivablesFromDisqualPersons>
      <OtherNotesLoansReceivableNet>
        <EOY>0</EOY>
      </OtherNotesLoansReceivableNet>
      <InventoriesForSaleOrUse>
        <EOY>0</EOY>
      </InventoriesForSaleOrUse>
      <PrepaidExpensesDeferredCharges>
        <EOY>28257</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>40860512</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>12693045</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>27980288</BOY>
        <EOY>28167467</EOY>
      </LandBuildingsEquipmentBasisNet>
      <InvestmentsPubTradedSecurities>
        <BOY>838630</BOY>
        <EOY>887077</EOY>
      </InvestmentsPubTradedSecurities>
      <InvestmentsOtherSecurities>
        <EOY>0</EOY>
      </InvestmentsOtherSecurities>
      <InvestmentsProgramRelated>
        <EOY>0</EOY>
      </InvestmentsProgramRelated>
      <IntangibleAssets>
        <EOY>0</EOY>
      </IntangibleAssets>
      <OtherAssetsTotal>
        <BOY>185535</BOY>
        <EOY>246983</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>49364205</BOY>
        <EOY>50888765</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>1652031</BOY>
        <EOY>1519583</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <BOY>10363870</BOY>
        <EOY>11525901</EOY>
      </DeferredRevenue>
      <TaxExemptBondLiabilities>
        <BOY>15000000</BOY>
        <EOY>15019255</EOY>
      </TaxExemptBondLiabilities>
      <OtherLiabilities>
        <BOY>478439</BOY>
        <EOY>3108695</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>27494340</BOY>
        <EOY>31173434</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>21210227</BOY>
        <EOY>19060004</EOY>
      </UnrestrictedNetAssets>
      <TemporarilyRestrictedNetAssets>
        <BOY>140635</BOY>
        <EOY>136324</EOY>
      </TemporarilyRestrictedNetAssets>
      <PermanentlyRestrictedNetAssets>
        <BOY>519003</BOY>
        <EOY>519003</EOY>
      </PermanentlyRestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>21869865</BOY>
        <EOY>19715331</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>49364205</BOY>
        <EOY>50888765</EOY>
      </TotalLiabNetAssetsFundBalances>
      <InfoInScheduleOPartXI>X</InfoInScheduleOPartXI>
      <ReconcilationRevenueExpenses>510660</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>-2665194</ReconcilationOtherChanges>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>false</AccountantCompileOrReview>
      <FSAudited>true</FSAudited>
      <AuditCommittee>true</AuditCommittee>
      <FinancialStatementSeparate>X</FinancialStatementSeparate>
      <FederalGrantAuditRequired>false</FederalGrantAuditRequired>
      <FederalGrantAuditPerformed>false</FederalGrantAuditPerformed>
    </IRS990>
    <IRS990ScheduleA documentId="IRS990ScheduleA" softwareId="11000144" softwareVersion="2011v1.5">
      <School170b1Aii>X</School170b1Aii>
    </IRS990ScheduleA>
    <IRS990ScheduleB documentId="IRS990ScheduleB" softwareId="11000144" softwareVersion="2011v1.5">
      <ContributorInfo>
        <ContributorNumber>RESTRICTED</ContributorNumber>
        <ContributorNameBusiness>
          <BusinessNameLine1>RESTRICTED</BusinessNameLine1>
        </ContributorNameBusiness>
        <ContributorAddressUS>
          <AddressLine1>RESTRICTED</AddressLine1>
          <AddressLine2>RESTRICTED</AddressLine2>
          <City>RESTRICTED</City>
          <State>RESTRICTED</State>
          <ZIPCode>RESTRICTED</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>RESTRICTED</AggregateContributions>
      </ContributorInfo>
    </IRS990ScheduleB>
    <IRS990ScheduleD documentId="IRS990ScheduleD" softwareId="11000144" softwareVersion="2011v1.5">
      <CurrentYear>
        <BeginningOfYearBalance>2259202</BeginningOfYearBalance>
        <Contributions>452199</Contributions>
        <InvestmentEarningsOrLosses>28447</InvestmentEarningsOrLosses>
        <OtherExpenditures>1000</OtherExpenditures>
        <EndOfYearBalance>2738848</EndOfYearBalance>
      </CurrentYear>
      <CurrentYearMinus1Year>
        <BeginningOfYearBalance>1737931</BeginningOfYearBalance>
        <Contributions>487189</Contributions>
        <InvestmentEarningsOrLosses>136196</InvestmentEarningsOrLosses>
        <OtherExpenditures>102114</OtherExpenditures>
        <EndOfYearBalance>2259202</EndOfYearBalance>
      </CurrentYearMinus1Year>
      <CurrentYearMinus2Years>
        <BeginningOfYearBalance>599455</BeginningOfYearBalance>
        <Contributions>1076572</Contributions>
        <InvestmentEarningsOrLosses>65262</InvestmentEarningsOrLosses>
        <OtherExpenditures>3358</OtherExpenditures>
        <EndOfYearBalance>1737931</EndOfYearBalance>
      </CurrentYearMinus2Years>
      <BoardDesignatedEOYBalance>0.76070</BoardDesignatedEOYBalance>
      <PermanentEndowmentEOYBalance>0.18950</PermanentEndowmentEOYBalance>
      <TermEndowmentEOYBalance>0.04980</TermEndowmentEOYBalance>
      <EndowmentsHeldByUnrelatedOrgs>false</EndowmentsHeldByUnrelatedOrgs>
      <EndowmentsHeldByRelatedOrgs>false</EndowmentsHeldByRelatedOrgs>
      <AreRelatedOrgsListedScheduleR>false</AreRelatedOrgsListedScheduleR>
      <Land>
        <OtherCostOrOtherBasis>2296315</OtherCostOrOtherBasis>
        <BookValue>2296315</BookValue>
      </Land>
      <Buildings>
        <OtherCostOrOtherBasis>34709314</OtherCostOrOtherBasis>
        <Depreciation>10646981</Depreciation>
        <BookValue>24062333</BookValue>
      </Buildings>
      <Equipment>
        <OtherCostOrOtherBasis>3537308</OtherCostOrOtherBasis>
        <Depreciation>2046064</Depreciation>
        <BookValue>1491244</BookValue>
      </Equipment>
      <OtherLandBuildings>
        <OtherCostOrOtherBasis>317575</OtherCostOrOtherBasis>
        <BookValue>317575</BookValue>
      </OtherLandBuildings>
      <TotalOfBookValueLandBuildings>28167467</TotalOfBookValueLandBuildings>
      <OtherLiabilities>
        <Description>Funds Held For School Groups</Description>
        <Amount>434464</Amount>
      </OtherLiabilities>
      <OtherLiabilities>
        <Description>Fair value of derivative agreement</Description>
        <Amount>2674231</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>3108695</TotalOfAmounts>
      <TotalRevenue>21030362</TotalRevenue>
      <TotalExpenses>20519702</TotalExpenses>
      <ExcessOrDeficitForYear>510660</ExcessOrDeficitForYear>
      <NetUnrealizedGLOnInvestments>9037</NetUnrealizedGLOnInvestments>
      <PriorPeriodAdjustments>-1224126</PriorPeriodAdjustments>
      <OtherAmount>-1450105</OtherAmount>
      <TotalAdjustments>-2665194</TotalAdjustments>
      <ExcessOrDeficitPerFS>-2154534</ExcessOrDeficitPerFS>
      <TotRevenueEtcAuditedFinclStmt>20088700</TotRevenueEtcAuditedFinclStmt>
      <NetUnrealizedGainsInvestments>9037</NetUnrealizedGainsInvestments>
      <OtherRevenues>18573</OtherRevenues>
      <RevenueNotRptdF990>27610</RevenueNotRptdF990>
      <RevenueSubtotal>20061090</RevenueSubtotal>
      <InvestmentExpensesNotIncluded>2600</InvestmentExpensesNotIncluded>
      <OtherRevenuesNotIncluded>966672</OtherRevenuesNotIncluded>
      <RevenueNotRptdOnFinStmt>969272</RevenueNotRptdOnFinStmt>
      <TotalRevenuePerForm990>21030362</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>19569003</TotExpensesEtcAuditedFinclStmt>
      <OtherExpensesIncluded>18573</OtherExpensesIncluded>
      <ExpensesNotRptdF990>18573</ExpensesNotRptdF990>
      <ExpensesSubtotal>19550430</ExpensesSubtotal>
      <InvestmentExpensesNotIncluded2>2600</InvestmentExpensesNotIncluded2>
      <OtherExpensesNotIncluded>966672</OtherExpensesNotIncluded>
      <ExpensesNotRptdOnFinStmt>969272</ExpensesNotRptdOnFinStmt>
      <TotalExpensesPerForm990>20519702</TotalExpensesPerForm990>
      <Form990ScheduleDPartXIV>
        <Identifier>Part XIII, Line 4b</Identifier>
        <ReturnReference>Part XIII, Line 4b: Other revenue amounts included on 990 but not included in F/S</ReturnReference>
        <Explanation>Financial Aid /Tuition $966672</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>Part XIII, Line 2d</Identifier>
        <ReturnReference>Part XIII, Line 2d: Other expenses and losses per audited F/S</ReturnReference>
        <Explanation>Bookstore cost of goods sold $18573</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>Part XII, Line 4b</Identifier>
        <ReturnReference>Part XII, Line 4b: Other revenue amounts included on 990 but not included in F/S</ReturnReference>
        <Explanation>Financial Aid /Tuition $966672</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>Part XII, Line 2d</Identifier>
        <ReturnReference>Part XII, Line 2d: Other revenue amounts included in F/S but not included on form 990</ReturnReference>
        <Explanation>Bookstore cost of goods sold $18573</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>Part XI, Line 8</Identifier>
        <ReturnReference>Part XI, Line 8: Other Changes in Net Assets or Fund Balances</ReturnReference>
        <Explanation>Change in value of derivative $ -1450105</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>Part V, Line 4</Identifier>
        <ReturnReference>Part V, Line 4: Intended uses of the endowment fund.</ReturnReference>
        <Explanation>Endowment funds are used for the enrichment of educational programs and operational activities.</Explanation>
      </Form990ScheduleDPartXIV>
    </IRS990ScheduleD>
    <IRS990ScheduleE documentId="IRS990ScheduleE" softwareId="11000144" softwareVersion="2011v1.5">
      <NondiscriminatoryPolicyStmt>true</NondiscriminatoryPolicyStmt>
      <PolicyStatementInBrochuresEtc>true</PolicyStatementInBrochuresEtc>
      <PolicyPublViaBroadcastMedia>true</PolicyPublViaBroadcastMedia>
      <MaintRacialCompositionRecords>true</MaintRacialCompositionRecords>
      <MaintScholarshipsRecords>true</MaintScholarshipsRecords>
      <MaintCopiesOfBrochuresEtc>true</MaintCopiesOfBrochuresEtc>
      <MaintCopiesOfAllSolicitations>true</MaintCopiesOfAllSolicitations>
      <DiscriminateRaceStudentsRights>false</DiscriminateRaceStudentsRights>
      <DiscriminateRaceAdmissPolicies>false</DiscriminateRaceAdmissPolicies>
      <DiscriminateRaceEmplmnFaculty>false</DiscriminateRaceEmplmnFaculty>
      <DiscriminateRaceScholarships>false</DiscriminateRaceScholarships>
      <DiscriminateRaceEducPolicies>false</DiscriminateRaceEducPolicies>
      <DiscriminateRaceUseOfFclts>false</DiscriminateRaceUseOfFclts>
      <DiscriminateRaceAthleticProg>false</DiscriminateRaceAthleticProg>
      <DiscriminateRaceOtherActy>false</DiscriminateRaceOtherActy>
      <GovernmentFinancialAidReceived>false</GovernmentFinancialAidReceived>
      <GovernmentFinancialAidRevoked>false</GovernmentFinancialAidRevoked>
      <ComplianceWithRevProc7550>true</ComplianceWithRevProc7550>
      <Form990ScheduleEPartII>
        <Identifier>Schedule E, Line 3 - Racially Nondiscriminatory Policy Publicized</Identifier>
        <Explanation>The school's nondiscrimination policy is contained on each application and enrollment contract as well as in the informational brochures made available to the public. Additionally, notice of the policy is published annually in the Houston Chronicle.</Explanation>
      </Form990ScheduleEPartII>
    </IRS990ScheduleE>
    <IRS990ScheduleG documentId="IRS990ScheduleG" softwareId="11000144" softwareVersion="2011v1.5">
      <AgreementRefFundraising>false</AgreementRefFundraising>
      <EventsInformation>
        <NameOfEvent1>Annual Auction</NameOfEvent1>
        <GrossReceiptsEvent1>247365</GrossReceiptsEvent1>
        <CharitableContributionsEvent1>20850</CharitableContributionsEvent1>
        <GrossRevenueEvent1>226515</GrossRevenueEvent1>
        <NameOfEvent2>Golf Tourn.</NameOfEvent2>
        <GrossReceiptsEvent2>161820</GrossReceiptsEvent2>
        <CharitableContributionsEvent2>97980</CharitableContributionsEvent2>
        <GrossRevenueEvent2>63840</GrossRevenueEvent2>
        <NonCashPrizesEvent2>11326</NonCashPrizesEvent2>
        <RentFacilityCostsEvent2>11252</RentFacilityCostsEvent2>
        <FoodAndBeverageEvent2>6103</FoodAndBeverageEvent2>
        <GrossReceiptsTotal>409185</GrossReceiptsTotal>
        <CharitableContributionsTotal>118830</CharitableContributionsTotal>
        <GrossRevenueTotalEvents>290355</GrossRevenueTotalEvents>
        <NonCashPrizesTotalEvents>11326</NonCashPrizesTotalEvents>
        <RentFacilityCostsTotalEvents>11252</RentFacilityCostsTotalEvents>
        <FoodAndBeverageTotalEvents>6103</FoodAndBeverageTotalEvents>
        <DirectExpenseSummaryEvents>28681</DirectExpenseSummaryEvents>
        <NetIncomeSummary>261674</NetIncomeSummary>
      </EventsInformation>
    </IRS990ScheduleG>
    <IRS990ScheduleI documentId="IRS990ScheduleI" softwareId="11000144" softwareVersion="2011v1.5">
      <RecordsMaintained>true</RecordsMaintained>
      <NoGrantMoreThan5000>X</NoGrantMoreThan5000>
      <TotalNbrOf501C3AndGovtGrants>0</TotalNbrOf501C3AndGovtGrants>
      <TotalNbrOfOtherOrganizations>0</TotalNbrOfOtherOrganizations>
      <Form990ScheduleIPartIII>
        <TypeOfGrant>Financial aid to students</TypeOfGrant>
        <NumberOfRecipients>111</NumberOfRecipients>
        <AmountOfCashGrant>966672</AmountOfCashGrant>
        <MethodOfValuation>Tuition reduction</MethodOfValuation>
      </Form990ScheduleIPartIII>
      <Form990ScheduleIPartIV>
        <Identifier>Grantmaker's Description of How Grants are Used</Identifier>
        <Explanation>The John Cooper School awards scholarships each year based on the demonstrated financial need of the family regardless of race, color, national, or ethnic origin. These scholarship awards do not require repayment. The scholarship committee relies on the School Scholarship Service of Princeton, New Jersey to determine which families qualify for scholarship aid.</Explanation>
      </Form990ScheduleIPartIV>
    </IRS990ScheduleI>
    <IRS990ScheduleJ documentId="IRS990ScheduleJ" softwareId="11000144" softwareVersion="2011v1.5">
      <IdemnificationGrossUpPayments>X</IdemnificationGrossUpPayments>
      <HousingAllowanceOrResidence>X</HousingAllowanceOrResidence>
      <ClubDuesOrFees>X</ClubDuesOrFees>
      <WrittenPolicyReTAndEExpenses>true</WrittenPolicyReTAndEExpenses>
      <SubstantiationRequired>true</SubstantiationRequired>
      <CompensationCommittee>X</CompensationCommittee>
      <WrittenEmploymentContract>X</WrittenEmploymentContract>
      <CompensationSurvey>X</CompensationSurvey>
      <BoardOrCommitteeApproval>X</BoardOrCommitteeApproval>
      <SeverancePayment>false</SeverancePayment>
      <SupplementalNonqualRetirePlan>false</SupplementalNonqualRetirePlan>
      <EquityBasedCompArrangement>false</EquityBasedCompArrangement>
      <CompBasedOnRevenueOfFilingOrg>false</CompBasedOnRevenueOfFilingOrg>
      <CompBasedOnRevenueRelatedOrgs>false</CompBasedOnRevenueRelatedOrgs>
      <CompBasedNetEarningsFilingOrg>false</CompBasedNetEarningsFilingOrg>
      <CompBasedNetEarningsRelateOrgs>false</CompBasedNetEarningsRelateOrgs>
      <AnyNonFixedPayments>false</AnyNonFixedPayments>
      <InitialContractException>false</InitialContractException>
      <RebuttablePresumptionProcedure>false</RebuttablePresumptionProcedure>
      <Form990ScheduleJPartII>
        <NamePerson>Michael Maher</NamePerson>
        <BaseCompensationFilingOrg>382387</BaseCompensationFilingOrg>
        <DeferredCompFilingOrg>13875</DeferredCompFilingOrg>
        <NontaxableBenefitsFilingOrg>33213</NontaxableBenefitsFilingOrg>
        <TotalCompensationFilingOrg>429475</TotalCompensationFilingOrg>
      </Form990ScheduleJPartII>
      <Form990ScheduleJPartII>
        <NamePerson>Joseph Broccoli</NamePerson>
        <BaseCompensationFilingOrg>129450</BaseCompensationFilingOrg>
        <NontaxableBenefitsFilingOrg>24686</NontaxableBenefitsFilingOrg>
        <TotalCompensationFilingOrg>154136</TotalCompensationFilingOrg>
      </Form990ScheduleJPartII>
      <Form990ScheduleJPartIII>
        <Identifier>Sch J, Part I, Line 1a</Identifier>
        <ReturnReference>Part I, Line 1a: Relevant information in regards to selections on 1a.</ReturnReference>
      </Form990ScheduleJPartIII>
    </IRS990ScheduleJ>
    <IRS990ScheduleK documentId="IRS990ScheduleK.1" softwareId="11000144" softwareVersion="2011v1.5">
      <Form990ScheduleKPartI>
        <IssuerName>
          <BusinessNameLine1>Newark Cultural Education</BusinessNameLine1>
        </IssuerName>
        <IssuerEIN>263769964</IssuerEIN>
        <DateIssued>2012-04-02</DateIssued>
        <IssuePrice>20000000</IssuePrice>
        <DescriptionOfPurpose>Construction of new facilities</DescriptionOfPurpose>
        <Defeased>false</Defeased>
        <OnBehalfOfIssuer>false</OnBehalfOfIssuer>
        <PoolFinancing>false</PoolFinancing>
      </Form990ScheduleKPartI>
      <Form990ScheduleKPartII>
        <TotalProceeds>20000000</TotalProceeds>
        <IssuanceCostsFromProceeds>253316</IssuanceCostsFromProceeds>
        <CapitalExpenditures>15019255</CapitalExpenditures>
        <AmountUnspent>4727429</AmountUnspent>
        <YearOfSubstCompletion>2013</YearOfSubstCompletion>
        <CurrentRefunding>true</CurrentRefunding>
        <AdvanceRefunding>false</AdvanceRefunding>
        <FinalAllocationMade>false</FinalAllocationMade>
        <AdequateBooksAndRecdsMaintaind>true</AdequateBooksAndRecdsMaintaind>
      </Form990ScheduleKPartII>
      <Form990ScheduleKPartIV>
        <Form8038TFiled>true</Form8038TFiled>
        <VariableRateIssue>true</VariableRateIssue>
        <HedgeIdentifiedInBooksAndRecds>true</HedgeIdentifiedInBooksAndRecds>
        <NameOfHedgeProvider>
          <BusinessNameLine1>Morgan Stanley</BusinessNameLine1>
        </NameOfHedgeProvider>
        <TermOfHedge>30.0000</TermOfHedge>
        <SuperintegratedHedge>false</SuperintegratedHedge>
        <HedgeTerminated>false</HedgeTerminated>
        <GrossProceedsInvestedInGIC>false</GrossProceedsInvestedInGIC>
        <GrossProceedsInvested>false</GrossProceedsInvested>
        <ExceptionToRebate>false</ExceptionToRebate>
      </Form990ScheduleKPartIV>
      <FedTaxRequirementsCompliance>X</FedTaxRequirementsCompliance>
    </IRS990ScheduleK>
    <IRS990ScheduleO documentId="IRS990ScheduleO" softwareId="11000144" softwareVersion="2011v1.5">
      <GeneralExplanation>
        <Identifier>Form 990, Part VI, Line 19</Identifier>
        <ReturnReference>Form 990, Part VI, Line 19: Other Organization Documents Publicly Available</ReturnReference>
        <Explanation>The John Cooper School does not make these documents available to the public.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part VI, Line 15b</Identifier>
        <ReturnReference>Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key Employees</ReturnReference>
        <Explanation>Compensation data is obtained and analyzed from comparable schools and used extensively along with performance reviews.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part VI, Line 12c</Identifier>
        <ReturnReference>Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts</ReturnReference>
        <Explanation>A conflict of interest / relationship questionnaire is provided to each board member annually for disclosure purposes. Each individual is reminded of the policy on a regular basis and their adherence is informally monitored.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part VI, Line 11</Identifier>
        <ReturnReference>Form 990, Part VI, Line 11: Form 990 Review Process</ReturnReference>
        <Explanation>The Form is reviewed by the CFO. A copy of the Form 990 is made available to the Board prior to filing.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
    <IRS990ScheduleR documentId="IRS990ScheduleR" softwareId="11000144" softwareVersion="2011v1.5">
      <Form990ScheduleRPartII>
        <NameOfDisregardedEntity>
          <BusinessNameLine1>ISAS Group Benefits Trust</BusinessNameLine1>
        </NameOfDisregardedEntity>
        <AddressUS>
          <AddressLine1>12712 Park Central Ste 100</AddressLine1>
          <City>Dallas</City>
          <State>TX</State>
          <ZIPCode>752511502</ZIPCode>
        </AddressUS>
        <EIN>731366012</EIN>
        <PrimaryActivities>VEBA</PrimaryActivities>
        <LegalDomicileState>TX</LegalDomicileState>
        <ExemptCodeSection>501(c)(9)</ExemptCodeSection>
        <DirectControllingEntityNA>N/A</DirectControllingEntityNA>
        <ControlledOrg>false</ControlledOrg>
      </Form990ScheduleRPartII>
      <ReceiptOfIntAnnRentsRoyalties>false</ReceiptOfIntAnnRentsRoyalties>
      <GiftGrantOrCapContrToOtherOrg>false</GiftGrantOrCapContrToOtherOrg>
      <GiftGrantOrCapContrFrOtherOrg>false</GiftGrantOrCapContrFrOtherOrg>
      <LoansOrGuaranteesToOtherOrg>false</LoansOrGuaranteesToOtherOrg>
      <LoansOrGuaranteesFromOtherOrg>false</LoansOrGuaranteesFromOtherOrg>
      <SaleOfAssetsToOtherOrg>false</SaleOfAssetsToOtherOrg>
      <PurchaseOfAssetsFromOtherOrg>false</PurchaseOfAssetsFromOtherOrg>
      <ExchangeOfAssets>false</ExchangeOfAssets>
      <RentalOfFacilitiesToOtherOrgs>false</RentalOfFacilitiesToOtherOrgs>
      <RentalOfFacilitiesFrOtherOrgs>false</RentalOfFacilitiesFrOtherOrgs>
      <PerformOfServicesForOtherOrgs>false</PerformOfServicesForOtherOrgs>
      <PerformOfServicesByOtherOrgs>false</PerformOfServicesByOtherOrgs>
      <SharingOfFacilities>false</SharingOfFacilities>
      <SharingOfPaidEmployees>false</SharingOfPaidEmployees>
      <ReimbursementPaidToOtherOrg>false</ReimbursementPaidToOtherOrg>
      <ReimbursementPaidByOtherOrg>false</ReimbursementPaidByOtherOrg>
      <OtherTransferToOtherOrg>true</OtherTransferToOtherOrg>
      <OtherTransferFromOtherOrg>false</OtherTransferFromOtherOrg>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>ISAS Group Benefits Trust</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>q</TransactionType>
        <AmountInvolved>1401089</AmountInvolved>
        <MethodOfAmtDetermination>Cost</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
    </IRS990ScheduleR>
  </ReturnData>
</Return>