﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-11-14T12:48:54-06:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>221478099</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>COHNREZNICK LLP</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>4 BECKER FARM ROAD</AddressLine1>
        <City>ROSELAND</City>
        <State>NJ</State>
        <ZIPCode>070681739</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>223448677</EIN>
      <Name>
        <BusinessNameLine1>SUSSEX EDUCATIONAL FOUNDATION INC</BusinessNameLine1>
        <BusinessNameLine2>C/O BERKELEY COLLEGE</BusinessNameLine2>
      </Name>
      <NameControl>SUSS</NameControl>
      <Phone>9732785400</Phone>
      <USAddress>
        <AddressLine1>POST OFFICE BOX 440</AddressLine1>
        <City>WEST PATERSON</City>
        <State>NJ</State>
        <ZIPCode>07424</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>MICHAEL J SMITH</Name>
      <Title>CFO</Title>
      <Phone>2012911111</Phone>
      <DateSigned>2012-11-09</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>EUGENE BERL</Name>
      <PTIN>P00105290</PTIN>
      <Phone>9732283500</Phone>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <NameOfPrincipalOfficerPerson>MICHAEL J SMITH</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>64 EAST MIDLAND AVENUE</AddressLine1>
        <City>PARAMUS</City>
        <State>NJ</State>
        <ZIPCode>07652</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>847804</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1996</YearFormation>
      <StateLegalDomicile>NJ</StateLegalDomicile>
      <ActivityOrMissionDescription>TO PROVIDE AFFORDABLE HOUSING AND RESIDENTIAL FACILITIES TO STUDENTS ATTENDING EDUCATIONAL INSTITUTIONS.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>6</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>6</NbrIndependentVotingMembers>
      <TotalNbrEmployees>0</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>0</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>767244</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>801756</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>34655</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>46048</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>0</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>0</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>801899</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>847804</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>0</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>0</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>0</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>655609</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>662430</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>655609</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>662430</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>146290</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>185374</RevenuesLessExpensesCY>
      <TotalAssetsBOY>5705250</TotalAssetsBOY>
      <TotalAssetsEOY>5899862</TotalAssetsEOY>
      <TotalLiabilitiesBOY>649156</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>658394</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>5056094</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>5241468</NetAssetsOrFundBalancesEOY>
      <MissionDescription>TO PROVIDE AFFORDABLE HOUSING TO COLLEGE STUDENTS.</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>661937</Expense>
      <Revenue>801756</Revenue>
      <Description>THE FOUNDATION WAS FORMED TO PROVIDE RESIDENTIAL FACILITIES TO STUDENTS OF EDUCATIONAL INSTITUTIONS AT THE LOWEST POSSIBLE COST WHICH IS NOT OTHERWISE AVAILABLE.</Description>
      <TotalProgramServiceExpense>661937</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired>0</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">1</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">0</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">0</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">0</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>0</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations>0</GrantsToOrganizations>
      <GrantsToIndividuals>0</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <ExcessBenefitTransaction referenceDocumentId="RetDoc1042800001">0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction referenceDocumentId="RetDoc1042800001">0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP referenceDocumentId="RetDoc1042800001">1</LoanToOfficerOrDQP>
      <GrantToRelatedPerson referenceDocumentId="RetDoc1042800001">0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization referenceDocumentId="RetDoc1042800001">0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember referenceDocumentId="RetDoc1042800001">0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp referenceDocumentId="RetDoc1042800001">0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity referenceDocumentId="RetDoc1043500001">0</DisregardedEntity>
      <RelatedEntity referenceDocumentId="RetDoc1043500001">1</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransactionRelatedEntity referenceDocumentId="RetDoc1043500001">0</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg referenceDocumentId="RetDoc1043500001">0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership referenceDocumentId="RetDoc1043500001">0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>0</NumberOfEmployees>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>0</FundsToPayPremiums>
      <PremiumsPaid>0</PremiumsPaid>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>6</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>6</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>1</MembersOrStockholders>
      <ElectionOfBoardMembers>1</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>1</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>0</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>1</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>1</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>1</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>1</WhistleblowerPolicy>
      <DocumentRetentionPolicy>1</DocumentRetentionPolicy>
      <CompensationProcessCEO>0</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>NJ</StatesWhereCopyOfReturnIsFiled>
      <OtherWebsite>X</OtherWebsite>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>MICHAEL J SMITH</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>2012911111</TelephoneNumber>
        <AddressUS>
          <AddressLine1>64 EAST MIDLAND AVENUE</AddressLine1>
          <City>PARAMUS</City>
          <State>NJ</State>
          <ZIPCode>07652</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <NoListedPersonsCompensated>X</NoListedPersonsCompensated>
      <Form990PartVIISectionA>
        <NamePerson>SAMUEL MORREALE</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>RICK BEYE</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JAY VAN DELDEN</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>THOMAS MARINO</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>DONALD PHILLIPS</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MICHAEL J SMITH</NamePerson>
        <Title>TREASURER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>0</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>0</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <NumberOfContractorsGT100K>0</NumberOfContractorsGT100K>
      <ProgramServiceRevenue>
        <Description>PROVIDE RESIDENTIAL FA</Description>
        <BusinessCode>611710</BusinessCode>
        <TotalRevenueColumn>801756</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>801756</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>801756</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>46048</TotalRevenueColumn>
        <ExclusionAmount>46048</ExclusionAmount>
      </InvestmentIncome>
      <TotalRevenue>
        <TotalRevenueColumn>847804</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>801756</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>0</UnrelatedBusinessRevenue>
        <ExclusionAmount>46048</ExclusionAmount>
      </TotalRevenue>
      <OfficeExpenses>
        <Total>493</Total>
        <ManagementAndGeneral>493</ManagementAndGeneral>
      </OfficeExpenses>
      <Occupancy>
        <Total>390000</Total>
        <ProgramServices>390000</ProgramServices>
      </Occupancy>
      <DepreciationDepletion>
        <Total>80074</Total>
        <ProgramServices>80074</ProgramServices>
      </DepreciationDepletion>
      <Insurance>
        <Total>7875</Total>
        <ProgramServices>7875</ProgramServices>
      </Insurance>
      <OtherExpenses>
        <Description>SECURITY</Description>
        <Total>62350</Total>
        <ProgramServices>62350</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>UTILITIES</Description>
        <Total>57923</Total>
        <ProgramServices>57923</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>PROPERTY TAXES</Description>
        <Total>30064</Total>
        <ProgramServices>30064</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>CLEANING</Description>
        <Total>15665</Total>
        <ProgramServices>15665</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>17986</Total>
        <ProgramServices>17986</ProgramServices>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>662430</Total>
        <ProgramServices>661937</ProgramServices>
        <ManagementAndGeneral>493</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>304730</BOY>
        <EOY>140870</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>3555788</BOY>
        <EOY>4001576</EOY>
      </SavingsAndTempCashInvestments>
      <LandBuildingsEquipmentBasis>2181171</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>503361</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>1757884</BOY>
        <EOY>1677810</EOY>
      </LandBuildingsEquipmentBasisNet>
      <InvestmentsOtherSecurities>
        <BOY>14788</BOY>
        <EOY>14788</EOY>
      </InvestmentsOtherSecurities>
      <OtherAssetsTotal>
        <BOY>72060</BOY>
        <EOY>64818</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>5705250</BOY>
        <EOY>5899862</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>8500</BOY>
        <EOY>17738</EOY>
      </AccountsPayableAccruedExpenses>
      <LoansFromOfficersDirectors>
        <BOY>640656</BOY>
        <EOY>640656</EOY>
      </LoansFromOfficersDirectors>
      <TotalLiabilities>
        <BOY>649156</BOY>
        <EOY>658394</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>5056094</BOY>
        <EOY>5241468</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>5056094</BOY>
        <EOY>5241468</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>5705250</BOY>
        <EOY>5899862</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>185374</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>0</FSAudited>
      <FederalGrantAuditRequired>0</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <PubliclySupportedOrg509a2>X</PubliclySupportedOrg509a2>
      <GrossReceiptsFromAdmissions>
        <CurrentTaxYearMinus4Years>675444</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>702188</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>736053</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>767244</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>801756</CurrentTaxYear>
        <Total>3682685</Total>
      </GrossReceiptsFromAdmissions>
      <Total509>
        <CurrentTaxYearMinus4Years>675444</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>702188</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>736053</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>767244</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>801756</CurrentTaxYear>
        <Total>3682685</Total>
      </Total509>
      <AmtsRecdFromDisqualPersons>
        <Total>0</Total>
      </AmtsRecdFromDisqualPersons>
      <AmtsFromSubstContributors>
        <Total>0</Total>
      </AmtsFromSubstContributors>
      <SupportFromDQPsEtc>
        <Total>0</Total>
      </SupportFromDQPsEtc>
      <PublicSupportTotal509>3682685</PublicSupportTotal509>
      <GrossInvestmentIncome509>
        <CurrentTaxYearMinus4Years>147977</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>64268</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15830</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>34655</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>46048</CurrentTaxYear>
        <Total>308778</Total>
      </GrossInvestmentIncome509>
      <InvestmentIncomeAndUBTI>
        <CurrentTaxYearMinus4Years>147977</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>64268</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15830</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>34655</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>46048</CurrentTaxYear>
        <Total>308778</Total>
      </InvestmentIncomeAndUBTI>
      <TotalSupportTotal>
        <CurrentTaxYearMinus4Years>823421</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>766456</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>751883</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>801899</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>847804</CurrentTaxYear>
        <Total>3991463</Total>
      </TotalSupportTotal>
      <PublicSupportPercentage509>0.92260</PublicSupportPercentage509>
      <PriorYearSupportPercentage>0.90600</PriorYearSupportPercentage>
      <InvestmentIncomePercentage>0.07740</InvestmentIncomePercentage>
      <PriorYrInvestIncomePercentage>0.09400</PriorYrInvestIncomePercentage>
      <ThirtyThreePercntTestsCY509>X</ThirtyThreePercntTestsCY509>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <Buildings>
        <OtherCostOrOtherBasis>2174038</OtherCostOrOtherBasis>
        <Depreciation>498775</Depreciation>
        <BookValue>1675263</BookValue>
      </Buildings>
      <OtherLandBuildings>
        <OtherCostOrOtherBasis>7133</OtherCostOrOtherBasis>
        <Depreciation>4586</Depreciation>
        <BookValue>2547</BookValue>
      </OtherLandBuildings>
      <TotalOfBookValueLandBuildings>1677810</TotalOfBookValueLandBuildings>
      <TotalRevenue>847804</TotalRevenue>
      <TotalExpenses>662430</TotalExpenses>
      <ExcessOrDeficitForYear>185374</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>185374</ExcessOrDeficitPerFS>
    </IRS990ScheduleD>
    <IRS990ScheduleL documentId="RetDoc1042800001">
      <LoanTable>
        <NameBusiness>
          <BusinessNameLine1>BERKELEY EDUCATIONAL SERVICES OF NEW JERSEY</BusinessNameLine1>
        </NameBusiness>
        <PurposeOfLoan>TO IMPROVE THE BUILDING USED IN CHARITABLE ACTIVITY</PurposeOfLoan>
        <LoanToOrganization>X</LoanToOrganization>
        <OriginalPrincipalAmount>640656</OriginalPrincipalAmount>
        <BalanceDue>640656</BalanceDue>
        <Default>0</Default>
        <ApprovedByBoard>1</ApprovedByBoard>
        <WrittenAgreement>1</WrittenAgreement>
      </LoanTable>
      <TotalBalanceDue>640656</TotalBalanceDue>
    </IRS990ScheduleL>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION A, LINE 6</ReturnReference>
        <Explanation>THE ORGANIZATION DOES HAVE MEMBERS, INCLUDING LARRY LUING, KEVIN LUING, TIMOTHY LUING AND BRIAN LUING. THEY ONLY HAVE THE RIGHT TO APPOINT BOARD MEMBERS, BUT DO NOT HAVE THE AUTHORITY TO APPROVE SIGNIFICANT DECISIONS OF THE BOARD.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION A, LINE 7A</ReturnReference>
        <Explanation>THE MEMBERS OF THE LUING FAMILY HAVE THE AUTHORITY TO APPOINT THE BOARD OF DIRECTORS OF SUSSEX EDUCATIONAL FOUNDATION, INC (SEF). NONE OF THE LUINGS SERVE AS OFFICERS, DIRECTORS OR TRUSTEES AND THEY DO NOT RECEIVE COMPENSATION FROM SEF. AS SUCH, THEY ARE NOT BOARD MEMBERS AND THEY DO NOT HAVE THE RIGHT TO VOTE ON MATTERS BROUGHT BEFORE THE BOARD. THEY DO NOT HAVE ANY RIGHTS TO A SHARE OF THE ORGANIZATION'S PROFITS OR NET ASSETS UPON THE ORGANIZATION'S DISSOLUTION.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION A, LINE 7B</ReturnReference>
        <Explanation>THE FOUR MEMBERS OF THE LUING FAMILY WHO ARE MEMBERS OF SUSSEX EDUCATIONAL FOUNDATION, INC DO NOT VOTE ON MATTERS BROUGHT BEFORE THE BOARD. HOWEVER, AS PREVIOUSLY NOTED, THEY HAVE THE RIGHT TO APPOINT THE BOARD OF DIRECTORS.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>THE CFO REVIEWS THE 990 AND THEN DISCUSSES IT WITH THE BOARD MEMBERS WHO HAVE EACH BEEN GIVEN A COPY FOR THEIR REVIEW.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 12C</ReturnReference>
        <Explanation>EACH YEAR THE ORGANIZATION DISTRIBUTES A CONFLICT OF INTEREST POLICY TO BOARD MEMBERS FOR THEIR REVIEW AND THEIR ACKNOWLEDGEMENT THAT THEY ARE AWARE OF THE POLICY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>THERE WAS NO COMPENSATION PAID TO EITHER OFFICERS, KEY EMPLOYEES OR OTHER EMPLOYEES IN 2011.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>SCHEDULE R SUPPLEMENTAL INFORMATION</Identifier>
        <ReturnReference>FORM 990, PART IV, LINE 34</ReturnReference>
        <Explanation>THE MEMBERS OF THE LUING FAMILY HAVE THE RIGHT TO APPOINT MEMBERS OF THE BOARD OF DIRECTORS OF THE SUSSEX EDUCATIONAL FOUNDATION INC. (SEF). NONE OF THE LUINGS SERVE AS OFFICERS, DIRECTORS, TRUSTEES OR KEY EMPLOYEES AND THEY DO NOT RECEIVE COMPENSATION FROM SEF. AS SUCH, THEY ARE NOT OFFICERS AND DO NOT VOTE ON MATTERS BROUGHT BEFORE THE BOARD. HOWEVER, AS PREVIOUSLY NOTED, THEY HAVE THE RIGHT TO ELECT THE BOARD OF DIRECTORS. FOR THAT REASON IT APPEARS THAT THEN ENTITIES OWNED BY THE LUING FAMILY MEMBERS MAY BE DEEMED RELATED OF SEF EVEN THOUGH THE LUINGS ARE NOT OFFICERS, DIRECTORS OR TRUSTEES. HOWEVER, BECAUSE THE LUINGS ARE NOT OFFICERS, DIRECTORS OR TRUSTEES, QUESTIONS 26 AND 28 HAVE BEEN ANSWERED NO. THREE ENTITIES OWNED BY THE LUING FAMILY HAVE FINANCIAL TRANSACTIONS WITH SUSSEX EDUCATIONAL FOUNDATION, INC. BERKELEY REALTY COMPANY, LLC (EIN #59-1625441) RENTS PROPERTY TO SUSSEX, WHICH SUSSEX USES TO OPERATE ITS DORMITORY FACILITY. BERKELEY EDUCATION SERVICES OF NJ INC. (EIN #22-2810633) HAS MADE A LOAN TO SUSSEX. BERKELEY EDUCATIONAL SERVICES OF NY, INC. (EIN #13-2819603) COLLECTS AND REMITS THE RENT TO SUSSEX COLLECTED FROM STUDENTS FOR THE RIGHT TO LIVE IN THE DORMITORY FACILITIES WHILE ATTENDING COLLEGE. IN ADDITION, THE FOLLOWING ENTITIES LISTED ARE ALSO OWNED BY MEMBERS OF THE LUING FAMILY, BUT HAVE NO INTERACTION OF ANY KIND WITH SUSSEX: BERKELEY MANAGEMENT COMPANY, BERKELEY &amp; COMPANY, DOVER EDUCATIONAL SERVICES LLC, LUING HOLDINGS LLC, SHIP ISLAND ENTERPRISES, AND LEEWARD CORP.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
    <IRS990ScheduleR documentId="RetDoc1043500001">
      <Form990ScheduleRPartIII>
        <NameOfRelatedOrg>
          <BusinessNameLine1>SEE SCHEDULE O</BusinessNameLine1>
        </NameOfRelatedOrg>
        <LegalDomicileState>NY</LegalDomicileState>
        <DisproportionateAllocations>0</DisproportionateAllocations>
        <GeneralOrManagingPartner>0</GeneralOrManagingPartner>
      </Form990ScheduleRPartIII>
      <ReceiptOfIntAnnRentsRoyalties>0</ReceiptOfIntAnnRentsRoyalties>
      <GiftGrantOrCapContrToOtherOrg>0</GiftGrantOrCapContrToOtherOrg>
      <GiftGrantOrCapContrFrOtherOrg>0</GiftGrantOrCapContrFrOtherOrg>
      <LoansOrGuaranteesToOtherOrg>0</LoansOrGuaranteesToOtherOrg>
      <LoansOrGuaranteesFromOtherOrg>1</LoansOrGuaranteesFromOtherOrg>
      <SaleOfAssetsToOtherOrg>0</SaleOfAssetsToOtherOrg>
      <PurchaseOfAssetsFromOtherOrg>0</PurchaseOfAssetsFromOtherOrg>
      <ExchangeOfAssets>0</ExchangeOfAssets>
      <RentalOfFacilitiesToOtherOrgs>0</RentalOfFacilitiesToOtherOrgs>
      <RentalOfFacilitiesFrOtherOrgs>1</RentalOfFacilitiesFrOtherOrgs>
      <PerformOfServicesForOtherOrgs>0</PerformOfServicesForOtherOrgs>
      <PerformOfServicesByOtherOrgs>0</PerformOfServicesByOtherOrgs>
      <SharingOfFacilities>0</SharingOfFacilities>
      <SharingOfPaidEmployees>0</SharingOfPaidEmployees>
      <ReimbursementPaidToOtherOrg>0</ReimbursementPaidToOtherOrg>
      <ReimbursementPaidByOtherOrg>0</ReimbursementPaidByOtherOrg>
      <OtherTransferToOtherOrg>0</OtherTransferToOtherOrg>
      <OtherTransferFromOtherOrg>0</OtherTransferFromOtherOrg>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>BERKELEY REALTY COMPANY LLC</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>J</TransactionType>
        <AmountInvolved>390000</AmountInvolved>
        <MethodOfAmtDetermination>FMV</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>BERKELEY EDUCATIONAL SERVICES OF NJ</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>E</TransactionType>
      </TransactionsRelatedOrgsTable>
    </IRS990ScheduleR>
  </ReturnData>
</Return>