﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2010v3.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2011-07-06T19:09:38-05:00</Timestamp>
    <TaxPeriodEndDate>2010-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>THE WALTER B MANDELL GROUP</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>PO BOX 25176</AddressLine1>
        <City>LOS ANGELES</City>
        <State>CA</State>
        <ZIPCode>90025</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2010-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>522299403</EIN>
      <Name>
        <BusinessNameLine1>THE FLIP WILSON SCHOLARSHIP FUND TRUST</BusinessNameLine1>
      </Name>
      <NameControl>FLIP</NameControl>
      <Phone>3104819999</Phone>
      <USAddress>
        <AddressLine1>1640 S SEPULVEDA BLVD NO 515</AddressLine1>
        <City>LOS ANGELES</City>
        <State>CA</State>
        <ZIPCode>90025</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>WALTER B MANDELL</Name>
      <Title>TRUSTEE</Title>
      <Phone>3104819999</Phone>
      <DateSigned>2011-07-06</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>WALTER B MANDELL</Name>
      <Phone>3104819999</Phone>
    </Preparer>
    <TaxYear>2010</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="11">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>1687466</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>48111</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>48111</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>9881</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>9881</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>-10534</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>383498</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>0</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="RetDoc2001500001">24676</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>24676</OtherIncomeNetInvstIncm>
        <TotalRevenueAndExpenses>72134</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>82668</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <LegalFeesRevAndExpnss referenceDocumentId="RetDoc2002100001">15377</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>0</LegalFeesNetInvstIncm>
        <LegalFeesDsbrsChrtblPrps>0</LegalFeesDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">6127</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>0</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>0</AccountingFeesDsbrsChrtblPrps>
        <InterestRevAndExpnss>117</InterestRevAndExpnss>
        <InterestNetInvstIncm>0</InterestNetInvstIncm>
        <InterestDsbrsChrtblPrps>0</InterestDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">60</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>0</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">18402</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>17625</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>40083</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>17625</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>140084</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>140084</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>180167</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>17625</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>140084</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-108033</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>65043</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <InvestmentsCorpStockBOY>424847</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">419055</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>420228</InvestmentsCorpStockEOYFMV>
        <InvestmentsCorpBondsBOY>938818</InvestmentsCorpBondsBOY>
        <InvestmentsCorpBondsEOY referenceDocumentId="RetDoc2044400001">783591</InvestmentsCorpBondsEOY>
        <InvestmentsCorpBondsEOYFMV>833695</InvestmentsCorpBondsEOYFMV>
        <InvestmentsOtherBOY>399259</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">430593</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>433543</InvestmentsOtherEOYFMV>
        <TotalAssetsBOY>1762924</TotalAssetsBOY>
        <TotalAssetsEOY>1633239</TotalAssetsEOY>
        <TotalAssetsEOYFMV>1687466</TotalAssetsEOYFMV>
        <OtherLiabilitiesBOY referenceDocumentId="RetDoc2065700001">0</OtherLiabilitiesBOY>
        <OtherLiabilitiesEOY referenceDocumentId="RetDoc2065700001">1970</OtherLiabilitiesEOY>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>1970</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>1762924</CapitalStockBOY>
        <CapitalStockEOY>1631269</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>0</RetainedEarningsBOY>
        <RetainedEarningsEOY>0</RetainedEarningsEOY>
        <TotalNetAssetsBOY>1762924</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>1631269</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>1762924</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>1633239</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>1762924</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-108033</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>1654891</Subtotal>
        <OtherDecreases referenceDocumentId="RetDoc2049800001">23622</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>1631269</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>270 ALCOA INC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-01-24</DateAcquired>
          <DateSold>2010-06-18</DateSold>
          <GrossSalesPrice>2984</GrossSalesPrice>
          <CostOrOtherBasis>8610</CostOrOtherBasis>
          <GainOrLoss>-5626</GainOrLoss>
          <GainsMinusExcessOrLosses>-5626</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>317 CVS CAREMARK CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2005-12-01</DateAcquired>
          <DateSold>2010-10-15</DateSold>
          <GrossSalesPrice>9897</GrossSalesPrice>
          <CostOrOtherBasis>9223</CostOrOtherBasis>
          <GainOrLoss>674</GainOrLoss>
          <GainsMinusExcessOrLosses>674</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 JOHNSON &amp; JOHNSON</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-09-16</DateAcquired>
          <DateSold>2010-08-11</DateSold>
          <GrossSalesPrice>5858</GrossSalesPrice>
          <CostOrOtherBasis>6975</CostOrOtherBasis>
          <GainOrLoss>-1117</GainOrLoss>
          <GainsMinusExcessOrLosses>-1117</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 LOCKHEED MARTIN CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2009-01-29</DateAcquired>
          <DateSold>2010-06-18</DateSold>
          <GrossSalesPrice>8063</GrossSalesPrice>
          <CostOrOtherBasis>8300</CostOrOtherBasis>
          <GainOrLoss>-237</GainOrLoss>
          <GainsMinusExcessOrLosses>-237</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>70,000 TARGET CORP NTS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-12-23</DateAcquired>
          <DateSold>2010-01-25</DateSold>
          <GrossSalesPrice>72769</GrossSalesPrice>
          <CostOrOtherBasis>74251</CostOrOtherBasis>
          <GainOrLoss>-1482</GainOrLoss>
          <GainsMinusExcessOrLosses>-1482</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100,000 VERIZON GLOBAL FDG CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2009-02-13</DateAcquired>
          <DateSold>2010-07-07</DateSold>
          <GrossSalesPrice>102722</GrossSalesPrice>
          <CostOrOtherBasis>106537</CostOrOtherBasis>
          <GainOrLoss>-3815</GainOrLoss>
          <GainsMinusExcessOrLosses>-3815</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>75,000 WELLS FARGO &amp; CO NTS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-12-26</DateAcquired>
          <DateSold>2010-10-29</DateSold>
          <GrossSalesPrice>75000</GrossSalesPrice>
          <CostOrOtherBasis>75048</CostOrOtherBasis>
          <GainOrLoss>-48</GainOrLoss>
          <GainsMinusExcessOrLosses>-48</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>FHR R003</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2005-12-05</DateAcquired>
          <DateSold>2010-12-31</DateSold>
          <GrossSalesPrice>69582</GrossSalesPrice>
          <CostOrOtherBasis>69088</CostOrOtherBasis>
          <GainOrLoss>494</GainOrLoss>
          <GainsMinusExcessOrLosses>494</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>FHR 3075</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2005-12-05</DateAcquired>
          <DateSold>2010-12-31</DateSold>
          <GrossSalesPrice>36623</GrossSalesPrice>
          <CostOrOtherBasis>36000</CostOrOtherBasis>
          <GainOrLoss>623</GainOrLoss>
          <GainsMinusExcessOrLosses>623</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <HowAcquired>P</HowAcquired>
          <GainOrLoss>0</GainOrLoss>
          <GainsMinusExcessOrLosses>0</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>-10534</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>126534</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>1749883</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.072310</DistributionRatioYear1>
        <QualifyingDistributionsYear2>98389</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>1962384</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.050137</DistributionRatioYear2>
        <QualifyingDistributionsYear3>126572</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>2087491</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.060634</DistributionRatioYear3>
        <QualifyingDistributionsYear4>117596</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>1997400</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.058875</DistributionRatioYear4>
        <QualifyingDistributionsYear5>117093</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>1988724</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.058878</DistributionRatioYear5>
        <TotalDistributionRatio>0.300834</TotalDistributionRatio>
        <AverageDistributionRatio>0.060167</AverageDistributionRatio>
        <NetNoncharitableAssets>1731777</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>104196</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>650</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>104846</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>140084</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <DomesticOrgMeetingSect4940e>X</DomesticOrgMeetingSect4940e>
        <InvestmentIncomeExciseTax>650</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>650</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>650</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>768</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>768</TotalCreditsAndPayments>
        <Overpayment>118</Overpayment>
        <AmountCreditedToNextYear>118</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>CA</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>THE WALTER B MANDELL GROUP</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>3104819999</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>1640 S SEPULVEDA BLVD 515</AddressLine1>
          <City>LOS ANGELES</City>
          <State>CA</State>
          <ZIPCode>90025</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>WALTER MANDELL</PersonName>
          <USAddress>
            <AddressLine1>1640 S SEPULVEDA BLVD 515</AddressLine1>
            <City>LOS ANGELES</City>
            <State>CA</State>
            <ZIPCode>90025</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>ALAN REBACK</PersonName>
          <USAddress>
            <AddressLine1>12400 WILSHIRE BLVD 1275</AddressLine1>
            <City>LOS ANGELES</City>
            <State>CA</State>
            <ZIPCode>90025</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>1356636</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>401513</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>1758149</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>1758149</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>26372</CashDeemedCharitable>
        <NetNoncharitableAssets>1731777</NetNoncharitableAssets>
        <MinimumInvestmentReturn>86589</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>86589</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>650</TaxBasedOnInvestmentIncome>
        <TotalTax>650</TotalTax>
        <DistributableAmountBeforeAdj>85939</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>85939</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>85939</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>140084</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>140084</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>650</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>139434</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>85939</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear3>9360</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>1071</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>39422</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>49853</TotalExcessDistriCarryover>
        <QualifyingDistributions>140084</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>85939</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>54145</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>103998</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>0</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>103998</ExcessDistriCyovToNextYear>
        <ExcessFromYear3>9360</ExcessFromYear3>
        <ExcessFromYear2>1071</ExcessFromYear2>
        <ExcessFromYear1>39422</ExcessFromYear1>
        <ExcessFromCurrentYear>54145</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CALIFORNIA STATE UNIVERSITY NORTHRIDGE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>18111 NORDHOFF STREET</AddressLine1>
            <City>NORTHRIDGE</City>
            <State>CA</State>
            <ZIPCode>91330</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>22931</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HOWARD UNIVERSITY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>2400 6TH STREET NW 402</AddressLine1>
            <City>WASHINGTON</City>
            <State>DC</State>
            <ZIPCode>20059</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>38319</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>RUTGERS UNIVERSITY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>7 COLLEGE AVENUE</AddressLine1>
            <City>NEW BRUNSWICK</City>
            <State>NJ</State>
            <ZIPCode>08901</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>23797</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF WASHINGTON</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>BOX 359505</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98195</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>22042</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WAYNE STATE UNIVERSITY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>4200 FACULTY/ADMINISTRATION</AddressLine1>
            <City>DETROIT</City>
            <State>MI</State>
            <ZIPCode>48202</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>32995</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>140084</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>48111</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>9881</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <OtherInvestmentIncomePartVII>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>24676</ExclusionAmount>
        </OtherInvestmentIncomePartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>-10534</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>72134</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>72134</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>THE WALTER B. MANDELL GROUP</Category>
        <Amount>6127</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc2044400001">
      <InvestmentsCorpBonds>
        <NameOfBond>CORPORATE BONDS</NameOfBond>
        <EOYBookValue>751244</EOYBookValue>
        <EOYFMV>800882</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>ASSET BACKED SECURITIES</NameOfBond>
        <EOYBookValue>32347</EOYBookValue>
        <EOYFMV>32813</EOYFMV>
      </InvestmentsCorpBonds>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>CORPORATE STOCKS</NameOfStock>
        <EOYBookValue>419055</EOYBookValue>
        <EOYFMV>420228</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>MONEY MARKET FUNDS</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>370546</BookValue>
        <EOYFMV>370546</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>PREFERRED SECURITIES</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>24520</BookValue>
        <EOYFMV>24150</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>MUTUAL FUNDS</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>11065</BookValue>
        <EOYFMV>14385</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>PARTNERSHIP - MOORPARK ASSOC</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>17861</BookValue>
        <EOYFMV>17861</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>PARTNERSHIP - GRAND CENTRAL ASSOC</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>0</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>S CORP - WILFLIP, INC</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>6601</BookValue>
        <EOYFMV>6601</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFees>
        <Category>COX, CASTLE &amp; NICHOLSON, LLP</Category>
        <Amount>15377</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherDecreasesSchedule documentId="RetDoc2049800001">
      <OtherDecreases>
        <Description>WILFLIP, INC. PRIOR YEARS LOSSES</Description>
        <Amount>23622</Amount>
      </OtherDecreases>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>SEC 754 DEPRECIATION</Description>
        <RevenueAndExpensesPerBooks>773</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INVESTMENT ACCOUNT FEES</Description>
        <RevenueAndExpensesPerBooks>17625</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>17625</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OFFICE EXPENSE</Description>
        <RevenueAndExpensesPerBooks>4</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncome>
        <Description>PARTNERSHIP - MOORPARK ASSOC</Description>
        <RevenueAndExpensesPerBooks>-2964</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>-2964</NetInvestmentIncome>
        <AdjustedNetIncome>-2964</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>PARTNERSHIP - MOORPARK ASSOC</Description>
        <RevenueAndExpensesPerBooks>-2987</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>-2987</NetInvestmentIncome>
        <AdjustedNetIncome>-2987</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>PARTNERSHIP - GRAND CENTRAL ASSOC</Description>
        <RevenueAndExpensesPerBooks>-2529</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>-2529</NetInvestmentIncome>
        <AdjustedNetIncome>-2529</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>PARTNERSHIP - GRAND CENTRAL ASSOC</Description>
        <RevenueAndExpensesPerBooks>-2481</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>-2481</NetInvestmentIncome>
        <AdjustedNetIncome>-2481</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>S CORP - WILFLIP, INC.</Description>
        <RevenueAndExpensesPerBooks>30169</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>30169</NetInvestmentIncome>
        <AdjustedNetIncome>30169</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>S CORP - WILFLIP, INC.</Description>
        <RevenueAndExpensesPerBooks>30569</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>30569</NetInvestmentIncome>
        <AdjustedNetIncome>30569</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <OtherLiabilitiesSchedule documentId="RetDoc2065700001">
      <OtherLiabilities>
        <Description>PARTNERSHIP - GRAND CENTRAL ASSOC</Description>
        <BOYBookValue>0</BOYBookValue>
        <EOYBookValue>1970</EOYBookValue>
      </OtherLiabilities>
    </OtherLiabilitiesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>STATE TAX</Category>
        <Amount>35</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>FOREIGN TAX</Category>
        <Amount>20</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>GRAND CENTRAL ASSOC - FRANCHISE TAX</Category>
        <Amount>5</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>