STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MARNA M KUEHNE FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
MARNA M KUEHNE FOUNDATION (EIN 74-2276741)
Tax period
2023-11-01 to 2024-10-31
Filed
2025-03-06
IRS object ID
202540659349100914
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-03-06T17:32:50-05:00ReturnTs
Tax Period End2024-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN830232295PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOHATT JOHNSON & GODWIN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 603AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP828010603ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN742276741EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MARNA M KUEHNE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMARNBusinessNameControlTxt
Phone3076726889PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 6064AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82801ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonEDWARD A HOFFMANPersonNm
Person TitlePRESIDENT & CEOPersonTitleTxt
Phone3076726889PhoneNum
Signature2025-03-06SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrfalseIRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonTOMMY D DAVISPreparerPersonNm
PTINP01350475PTIN
Phone3076726494PhoneNum
Preparation2025-03-06PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$29,585,099FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,545InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,545InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$807,600DividendsRevAndExpnssAmt
Dividends Net Invst Incm$807,600DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$380,223NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$9,262,254GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$380,223CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$176,504OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$176,214OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,365,872TotalRevAndExpnssAmt
Total Net Invst Incm$1,365,582TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$253,600CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$46,916CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$206,684CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$17,021OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$8,510OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$8,511OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$21,650PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$4,005PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$17,645PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$58,027LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$14,507LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$43,520LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$4,000AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,000AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$3,000AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$36,890TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,813TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$16,799TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$7,200TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$1,800TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$5,400TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$119,487OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$113,964OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$5,523OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$517,875TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$194,515TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$307,082TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,135,732ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,135,732ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,653,607TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$194,515TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,442,814TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$287,735ExcessRevenueOverExpensesAmt
Net Investment Income$1,171,067NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$63,875CashBOYAmt
Cash EOY$19,439CashEOYAmt
Cash EOYFMV$19,439CashEOYFMVAmt
Sav And Temp Cash Invst BOY$754,485SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$506,681SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$506,681SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$11,953,294CorporateStockBOYAmt
Corporate Stock EOY$10,832,493CorporateStockEOYAmt
Corporate Stock EOYFMV$12,191,725CorporateStockEOYFMVAmt
Corporate Bonds BOY$14,684,843CorporateBondsBOYAmt
Corporate Bonds EOY$16,335,065CorporateBondsEOYAmt
Corporate Bonds EOYFMV$16,475,926CorporateBondsEOYFMVAmt
Other Assets BOY$437,571OtherAssetsBOYAmt
Other Assets EOY$391,328OtherAssetsEOYAmt
Other Assets EOYFMV$391,328OtherAssetsEOYFMVAmt
Total Assets BOY$27,894,068TotalAssetsBOYAmt
Total Assets EOY$28,085,006TotalAssetsEOYAmt
Total Assets EOYFMV$29,585,099TotalAssetsEOYFMVAmt
Grants Payable BOY$227,405GrantsPayableBOYAmt
Grants Payable EOY$703,730GrantsPayableEOYAmt
Other Liabilities BOY$90OtherLiabilitiesBOYAmt
Other Liabilities EOY$2,438OtherLiabilitiesEOYAmt
Total Liabilities BOY$227,495TotalLiabilitiesBOYAmt
Total Liabilities EOY$706,168TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$27,666,573RetainedEarningBOYAmt
Retained Earning EOY$27,378,838RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$27,666,573TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$27,378,838TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$27,894,068TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$28,085,006TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$27,666,573TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$287,735ExcessRevenueOverExpensesAmt
Subtotal$27,378,838SubtotalAmt
Tot Net Ast Or Fund Balances EOY$27,378,838TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (22 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
62315.634-AMERICAN BEACON AHL MNGDP2022-11-092023-11-08$613,809$633,750-$19,941-$19,941
360-ISHARES TIPS BOND EFTP2023-03-152023-12-06$37,798$39,349-$1,551-$1,551
1927.71397858072-MATTHEW ASIAN GROWTP2022-11-092023-11-08$23,267$30,542-$7,275-$7,275
440-ISHARES TIPS BOND EFTP2023-10-312023-12-06$46,198$45,320$878$878
39223.0620214193-MATTHEW ASIAN GROWTP2022-11-062023-11-08$473,406$621,428-$148,022-$148,022
9455-ISHARES 0 TO 3 MNTH TREASURY BNP2023-10-052023-12-20$946,192$948,203-$2,011-$2,011
6811.731-ALGER SPECTRA CL ZP2022-11-232023-11-24$144,800$141,956$2,844$2,844
14115-ISHARES MSCI EAF MIN VOL FCT EP2023-04-062024-02-07$965,572$966,994-$1,422-$1,422
4118.905-AMG YACKMAN FUND IP2022-12-282023-12-29$96,283$98,010-$1,727-$1,727
1535-ISHARES S&P 500 VALUE ETFP2019-11-142024-04-03$284,970$193,422$91,548$91,548
100404.643-AMERICAN BEACON SIM HIGHP2023-01-102024-01-09$900,613$875,303$25,310$25,310
20090-ISHARES MSCI EAFE VALUE ETFP2023-01-182024-06-18$1,046,657$991,241$55,416$55,416
29962.461-AMG YACKMAN FUND IP2023-01-082024-01-09$697,209$720,771-$23,562-$23,562
14085-ISHARES MSCI EAFE ETFP2023-02-092024-07-02$1,105,921$994,642$111,279$111,279
9974.874-VIRTUS ALPHASIMPLEX MANAG FP2023-04-082024-04-09$99,948$106,180-$6,232-$6,232
4412.685-FIRST EAGLE OVERSEAS CLASSP2023-04-242024-04-25$112,815$18,127$94,688$94,688
1625.302-JENSEN QUALITY GROWTH FUNDP2023-06-132024-06-14$100,427$103,748-$3,321-$3,321
6642.929-FPA NEW INCOME FUNDP2023-07-252024-07-23$65,283$64,763$520$520
7428.418-T ROWE PRICE CAPITAL APPRECP2023-08-292024-08-30$277,954$225,051$52,903$52,903
11096.345-DOUBLELINE TOTAL RETURN BOP2023-10-012024-10-02$100,516$116,719-$16,203-$16,203
6965-ISHARES TIPS BOND EFTP2016-04-112023-12-06$731,327$767,234-$35,907-$35,907
1405-ISHARES TIPS BOND EFTP2021-06-142023-12-06$147,524$179,278-$31,754-$31,754
FieldValueIRS element (for citing)
Capital Gain Net Income$380,223CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$5,492NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$16,278InvestmentIncomeExciseTaxAmt
Subtotal$16,278SubtotalAmt
Tax Based On Investment Income$16,278TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$13,840EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$13,840TotalPaymentsAndCreditsAmt
Tax Due$2,438TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksDIANA MCCALLAIndividualWithBooksNm
Phone3076727444PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 6064AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82801ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
EDWARD A HOFFMAN
1949 SUGARLAND DRIVE STE 220SHERIDANWY82801PRESIDENT &38.00$61,600$4,928$0
ERIN FOOTE
515 PARK VIEW BLVDSHERIDANWY82801DIRECTOR6.00$37,200$2,976$0
DAN B RIGGS
50 E LOUCKSSHERIDANWY82801SECRETARY6.00$37,200$2,976$0
JACK TARTER
582 NORTH DESMETBUFFALOWY82834VICE PRESIDE6.00$37,200$2,976$0
RICHARD HAMMER
PO BOX 6001SHERIDANWY82801DIRECTOR6.00$37,200$2,976$0
MOLLY H DOW
406 BADGER CREEK ROADSHERIDANWY82801DIRECTOR6.00$43,200$3,456$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$27,475,592AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$541,232AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$395,175FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$28,411,999TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$28,411,999AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$426,180CashDeemedCharitableAmt
Net Vl Noncharitable Assets$27,985,819NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,399,291MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,399,291MinimumInvestmentReturnAmt
Tax Based On Investment Income$16,278TaxBasedOnInvestmentIncomeAmt
Total Tax$16,278TotalTaxAmt
Distributable Before Adj$1,383,013DistributableBeforeAdjAmt
Distributable Before Ded$1,383,013DistributableBeforeDedAmt
Distributable As Adjusted$1,383,013DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,442,814ExpensesAndContributionsAmt
Qualifying Distributions$1,442,814QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,383,013DistributableAsAdjustedAmt
Undistributed Income PY$747,250UndistributedIncomePYAmt
Qualifying Distributions$1,442,814QualifyingDistributionsAmt
Applied To Year1$747,250AppliedToYear1Amt
Applied To Current Year$695,564AppliedToCurrentYearAmt
Undistributed Income CY$687,449UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonTHE MARNA M KUEHNE FOUNDATIONRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1EDWARD A HOFFMAN PRESIDENTAddressLine1Txt
Address Line25 CATTAIL LANEAddressLine2Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82801ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3076726889RecipientPhoneNum
Form And Info And MaterialsCHARITIES WISHING TO RECEIVE GRANT CONSIDERATION SHOULD CONTACT EDWARD HOFFMAN, PRESIDENT OF THE FOUNDATION TO OBTAIN A GRANT APPLICATION AND TO ASK QUESTIONS RELATED TO THE SCOPE OF OPERATIONS FOR THE FOUNDATION.FormAndInfoAndMaterialsTxt
Submission DeadlinesTEN DAYS BEFORE THE NEXT SCHEDULED BOARD OF DIRECTORS MEETING.SubmissionDeadlinesTxt
Restrictions On AwardsTHE FOUNDATION WAS ESTABLISHED TO BENEFIT DISABLED VETERANS IN NORTHEASTERN WYOMING.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (14 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BUFFALO HIGH SCHOOL
18 VETERANS AVENUEBUFFALOWY82834NONEGOV ORGVETERAN'S ACTIVITY$3,500
CAMPBELL COUNTY HEALTH
PO BOX 3011GILLETTEWY82716NONE501(C)3VETERAN'S PROGRAM GRANT$59,145
CHAPS
501 US-14SHERIDANWY82801NONEEXEMPTVETERANS PROGRAMS$44,400
GILLETTE COLLEGE FOUNDATION
300 W SINCLAIRGILLETTEWY82718NONEEXEMPTVETERAN'S PROGRAM GRANT$65,000
SALVATION ARMY
150 S TSCHIRGI STSHERIDANWY82801NONEEXEMPTGRANT FOR OPERATIONS$85,000
SHERIDAN COLLEGE FOUNDATION
3059 COFFEEN AVESHERIDANWY82801NONEEXEMPTVETERANS OFFICER & DINING FOR A CAUS$75,000
SHERIDAN VA MEDICAL CENTER
1898 FORT RDSHERIDANWY82801NONEGOV ORGHOLIDAY GRANT$7,500
VETERAN'S HOME OF WY
700 VETERANS LANEBUFFALOWY82834NONEGOV ORGVETERANS PROGRAMS$255,687
VOLUNTEERS OF AMERICA
1876 S SHERIDAN AVESHERIDANWY82801NONE501(C)3CHRISTMAS GRANT$7,500
WYOMING VETERANS' COMMISSION
5905 CY AVECASPERWY82604NONEGOV ORGVETERAN ACTIVITIES PROGRAM$50,000
THE HUB ON SMITH STREET
211 SMITH STREETSHERIDANWY82801NONEEXEMPTVETERANS PROGRAMS$75,000
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STREETLARAMIEWY82070NONEEXEMPTVETERANS PROGRAMS$375,000
ROOTED IN WYOMING
PO BOX 382SHERIDANWY82801NONE501(C)3VETERANS GARDENING PROGRAM$30,000
AMERICAN LEGION POST 3
PO BOX 657NEWCASTLEWY82701NONE501(C)3YOUTH SHOOTING SPORTS GRANT$3,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,135,732TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,545ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$807,600ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion15ExclusionCd
Exclusion$176,214ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$380,223ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescCAPITAL CREDIT RETIREMENTDesc
Exclusion1ExclusionCd
Exclusion$290ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$1,365,872ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,365,872TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryINDIRECT ACCOUNTING FEESCategoryTxt
Amt$4,000Amt
Net Investment Income$1,000NetInvestmentIncomeAmt
Disbursements Charitable Prps$3,000DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (21 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMERICAN BEACON SIM HIGH YLD OPPS R5
DOUBLINE TOTAL RETURN BOND FD CL I$675,411$559,957
FIDELITY GOVT MMKT PREMIUM CLASS$397,045$397,045
FIDELITY L/T TREAS BD INDEX PREMIUM$936,766$615,375
FPA NEW INCOME FUND$1,582,706$1,597,118
ISHARES CORE US AGG BOND ETF$1,169,619$1,102,895
ISHARES IBOXX INVT GRADE$1,119,073$1,126,412
ISHARES RUSSELL 1000$1,113,404$1,166,216
ISHARES RUSSELL 3000$1,023,721$1,210,924
ISHARES S&P 100 ETF$1,041,819$1,222,375
ISHARES TIPS BOND ETF
ISHARES 0 TO 3 MNTH
ISHARES MSCI EAF MIN VOL EFAV
ISHARES MSCI EAFE EFT EFA
ISHARES MSCI EAFE VALUE EFV
ISHARES S&P 500 GROWTH IVW$977,624$1,430,930
PIMCO INCOME FUND INSTITUTIONAL FUND$2,552,894$2,324,148
PIMCO TRENDS MANAGED FUTURES STRGY$636,455$478,415
SPDR S&P 500 ETF$999,601$1,245,322
VANGUARD BD INDEX FD INC (SHORT TERM$1,031,062$987,426
VANGUARD BD INDEX FD INC. (INTERMEDI$1,077,865$1,011,368

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (14 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ALGER SPECTRA CL Z (ASPZX)$549,421$777,203
AMG YACKTMAN FUND
AMERICAN BEACON AHL MNGD FUTURES
COLUMBIA SMALL CAP INDEX FUND$1,362,362$1,215,661
FIRST EAGLE GLOBAL CLASS I$948,954$1,187,069
FIRST EAGLE OVERSEAS CLASS I$675,853$823,235
ISHARES S&P 500 VALUE ETF: IVE$741,554$1,145,456
JENSEN QUALITY GROWTH FUND CL Y$727,421$733,750
MATTHEWS ASIAN GROWTH & INCOME
PARNASSUS CORE EQUITY INST$853,259$930,819
T ROWE PRICE CAP APPRECIATION$2,161,201$2,694,367
VANGUARD EMERGING MRKTS INDEX ADMIRA$529,709$605,024
VICTORY MARKET NEUTRAL INCOME FD I$1,361,664$1,334,115
VIRTUS ALPHASIMPLEX MANAG FUTURE$921,095$745,026

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryINDIRECT LEGAL FEESCategoryTxt
Legal Fees$58,027LegalFeesAmt
Net Investment Income$14,507NetInvestmentIncomeAmt
Disbursements Charitable Prps$43,520DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
MINERALS$1,394,252$1,394,252$1,394,252
NON-PRODUCING MINERALS$235,520$235,520$235,520
ACCUMULATED DEPLETION-$1,216,291-$1,252,902-$1,252,902
DIVIDEND RECEIVABLE$18,681$14,458$14,458
PREPAID FEDERAL INCOME TAX$5,409

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
ASSET MANAGEMENT FEE$111,955$111,955
INSURANCE$1,675$838$837
OFFICE SUPPLIES$5,857$1,171$4,686

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
OIL & GAS ROYALTIES - GROSS$244,069$244,069
O&G PRODUCTION TAXES-$31,245-$31,245
DEPLETION-$36,610-$36,610
CAPITAL CREDIT RETIREMENT$290

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
PAYROLL LIABILITIES PAYABLE$90
EXCISE TAX PAYABLE$2,438

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAXES$16,278
PAYROLL TAXES$20,612$3,813$16,799