STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MARGARET PAXTON MEMORIAL FOR CONVALESCTENT CHILDREN: Form 990PF, tax year 2025

View the entire original 990 at ProPublica ↗

Organization
MARGARET PAXTON MEMORIAL FOR CONVALESCTENT CHILDREN (EIN 54-0600400)
Tax period
2025-01-01 to 2025-12-31
Filed
2026-07-22
IRS object ID
202622039349100317
Schema version
2025v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-07-22T15:18:09-06:00ReturnTs
Tax Period End2025-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN844539186PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Saverine & Co LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line130 N King StreetAddressLine1Txt
CityLeesburgCityNm
State AbbreviationVAStateAbbreviationCd
ZIP20176ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2025-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN540600400EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Margaret Paxton Memorial for Convalescent ChildrenBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Melinda H HartmanInCareOfNm
Business Name ControlMARGBusinessNameControlTxt
Phone7037775635PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1104 Church St SE STE 201AddressLine1Txt
CityLeesburgCityNm
State AbbreviationVAStateAbbreviationCd
ZIP20175ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMELINDA H HARTMANPersonNm
Person TitleTrusteePersonTitleTxt
Phone7034317500PhoneNum
Signature2026-07-22SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMELISSA BUNTINGPreparerPersonNm
PTINP02241308PTIN
Phone7032203728PhoneNum
Preparation2026-07-22PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2025TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$11,082,968FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$302InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$302InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$302InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$210,551DividendsRevAndExpnssAmt
Dividends Net Invst Incm$210,551DividendsNetInvstIncmAmt
Dividends Adj Net Incm$210,551DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$95,217NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$733,018GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$95,217CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$13,750OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm$13,750OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$319,820TotalRevAndExpnssAmt
Total Net Invst Incm$306,070TotalNetInvstIncmAmt
Total Adj Net Incm$224,603TotalAdjNetIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$8,000OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$7,600OthEmplSlrsWgsDsbrsChrtblAmt
Legal Fees Rev And Expnss$318,972LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$318,972LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$4,378AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$4,378AccountingFeesNetInvstIncmAmt
Other Prof Fees Rev And Expnss$144,719OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$23,987OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$23,987OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$120,732OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$7,612TaxesRevAndExpnssAmt
Taxes Dsbrs Chrtbl$581TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$124,414DeprecAndDpltnRevAndExpnssAmt
Other Expenses Rev And Expnss$60,039OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$59,760OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$668,134TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$28,365TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$23,987TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$507,645TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$364,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$364,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,032,134TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$28,365TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$23,987TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$871,645TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$712,314ExcessRevenueOverExpensesAmt
Net Investment Income$277,705NetInvestmentIncomeAmt
Adjusted Net Income$200,616AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$10,305CashBOYAmt
Cash EOY$6,750CashEOYAmt
Cash EOYFMV$6,750CashEOYFMVAmt
Sav And Temp Cash Invst BOY$55,973SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$11,677SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$11,677SavAndTempCashInvstEOYFMVAmt
Other Investments BOY$6,038,545OtherInvestmentsBOYAmt
Other Investments EOY$5,770,671OtherInvestmentsEOYAmt
Other Investments EOYFMV$7,802,718OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$5,368,909LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,107,086LandBldgEquipAccumDeprecAmt
Land BOY$3,301,964LandBOYAmt
Land EOY$3,261,823LandEOYAmt
Land EOYFMV$3,261,823LandEOYFMVAmt
Total Assets BOY$9,406,787TotalAssetsBOYAmt
Total Assets EOY$9,050,921TotalAssetsEOYAmt
Total Assets EOYFMV$11,082,968TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$9,406,787NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$9,050,921NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$9,406,787TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$9,050,921TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$9,406,787TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$9,050,921TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$9,406,787TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$712,314ExcessRevenueOverExpensesAmt
Other Increases$364,000OtherIncreasesAmt
Subtotal$9,058,473SubtotalAmt
Other Decreases$7,552OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$9,050,921TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyVarious securitiesPropertyDesc
How AcquiredPHowAcquiredCd
Gross Sales Price$733,018GrossSalesPriceAmt
Cost Or Other Basis$637,801CostOrOtherBasisAmt
Gain Or Loss$95,217GainOrLossAmt
Gains Minus Excess Or Losses$95,217GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$95,217CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$3,860InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$3,860SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$3,860TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$7,000EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$7,000TotalPaymentsAndCreditsAmt
Overpayment$3,140OverpaymentAmt
Applied To ES Tax$3,140AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressPAXTONTRUST.ORGWebsiteAddressTxt
Individual With BooksMELINDA HARTMANIndividualWithBooksNm
Phone7037775635PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1104 Church St SE Ste 201AddressLine1Txt
CityLeesburgCityNm
State AbbreviationVAStateAbbreviationCd
ZIP201760175ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Melinda Hartman
104 Church St SE STE 201LeesburgVA20175Trustee3.00$0$0$0
Paige Buscema
104 Church St SE STE 201LeesburgVA20175Trustee3.00$0$0$0
Mary Lou Leipheimer
104 Church St SE STE 201LeesburgVA20175Trustee3.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Venable LLP
750 E Pratt Street Suite 900BaltimoreMD21202Legal services$162,412
The Chadwick Law Firm
8521 Leesburg Pike Suite 740ViennaVA22182Legal services$127,495
Georgetown Protective Services
1775 I St NW Suite 1150WashingtonDC20006Security services$90,732
PETER BURNETT
105 Loudoun Street SELeesburgVA20175Consulting service$70,859

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1The Trust owns a 17-acre property in Leesburg VA that supports the work of other non-profits serving children in need leased free to The Arc of LoudounDescription1Txt
Expenses1$733,463Expenses1Amt
Description2The Trust has continued its commitment to the Mosaic Campus - a reimagined vision for the Paxton property to bring together partners to help the communityDescription2Txt
Expenses2$138,182Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$7,522,771AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$41,996AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,564,767TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$7,564,767AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$113,472CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,451,295NetVlNoncharitableAssetsAmt
Minimum Investment Return$372,565MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$871,645ExpensesAndContributionsAmt
Qualifying Distributions$871,645QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Qualifying Distributions$871,645QualifyingDistributionsAmt
Remaining Distri From Corpus$871,645RemainingDistriFromCorpusAmt
Total Corpus$871,645TotalCorpusAmt
Excess Distri Cyov To Next Yr$871,645ExcessDistriCyovToNextYrAmt
Excess From Current Year$871,645ExcessFromCurrentYearAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2020-07-14PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$200,616CurrentYearAmt
Year1$134,929Year1Amt
Year2$136,824Year2Amt
Year3$89,197Year3Amt
Total$561,566TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$170,524CurrentYearAmt
Year1$114,690Year1Amt
Year2$116,300Year2Amt
Year3$75,817Year3Amt
Total$477,331TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$871,645CurrentYearAmt
Year1$756,472Year1Amt
Year2$653,067Year2Amt
Year3$578,656Year3Amt
Total$2,859,840TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$871,645CurrentYearAmt
Year1$756,472Year1Amt
Year2$653,067Year2Amt
Year3$578,656Year3Amt
Total$2,859,840TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$248,377CurrentYearAmt
Year1$229,120Year1Amt
Year2$203,509Year2Amt
Year3$200,600Year3Amt
Total$881,606TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNAContributingManagerNm
Shareholder ManagerNAShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

FieldValueIRS element (for citing)
Recipient PersonARC of LoudounRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1601 Catoctin Circle NEAddressLine1Txt
CityLeesburgCityNm
State AbbreviationVAStateAbbreviationCd
ZIP20176ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipProperty tenantRecipientRelationshipTxt
Recipient Foundation StatusNCRecipientFoundationStatusCd
Grant Or Contribution PurposeUnrestricted contributionGrantOrContributionPurposeTxt
Amt$364,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$364,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$302ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$210,551ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$95,217ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescWater salesDesc
Exclusion01ExclusionCd
Exclusion$13,750ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$319,820ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$319,820TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting feesCategoryTxt
Amt$4,378Amt
Net Investment Income$4,378NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (32 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Building equipment etc 93 and prior1994-12-31$678,890$382,954SL39$17,407$0$0
Resurface entrance road1994-12-31$5,900$4,530SL39$151$0$0
Renovations to main house1994-12-31$10,641$8,190SL39$273$0$0
Renovations to gym kitchen1994-12-31$5,245$4,031SL39$134$0$0
Renovations to Nalle kitchen1994-12-31$3,215$2,460SL39$82$0$0
Renovations to Wright roof1996-06-30$3,250$2,369SL39$83$0$0
Renovations to Wright floors1996-06-30$6,010$4,396SL39$154$0$0
Renovations to main house roof and porch1996-06-30$13,355$9,762SL39$342$0$0
Sewer construction1996-06-30$10,999$8,049SL39$282$0$0
Sewer construction1997-06-30$118,938$84,004SL39$3,050$0$0
Renovations to porch and roof1997-06-30$42,218$29,801SL39$1,083$0$0
Paving parking lot1998-06-30$13,000$8,839SL39$333$0$0
Furnace1998-06-30$6,000$4,087SL39$154$0$0
Renovations to Manor house and Smoke house1999-06-30$112,463$73,664SL39$2,884$0$0
Additions to gym and renovate bathrooms2000-06-30$74,000$46,557SL39$1,897$0$0
Renovate stone cottage2000-06-30$28,000$17,621SL39$718$0$0
Replace roof on resid house and cottage2000-06-30$9,400$5,915SL39$241$0$0
Renovations on Manor house and Smoke house2000-06-30$64,867$40,814SL39$1,663$0$0
Gym addition and heating system2001-06-30$86,600$52,265SL39$2,221$0$0
Carriage house renovation2001-06-30$12,000$7,251SL39$308$0$0
Renovations to Barn Main and Smoke houses2002-06-30$65,092$37,623SL39$1,669$0$0
Cottage exterior renovations2002-06-30$6,923$4,012SL39$178$0$0
Cottage exterior renovations2003-01-01$32,613$18,359SL39$836$0$0
Davis cottage kitchen renovations2003-01-01$7,025$3,953SL39$180$0$0
Flooring replacement2003-01-01$6,672$3,755SL39$171$0$0
Cottage new roof2009-03-11$5,405$2,195SL39$139$0$0
Main house shingles2009-02-26$2,500$1,016SL39$64$0$0
School project2011-10-04$2,404,555$814,353SL39$61,655$0$0
Cottage improvements2010-06-28$10,766$4,014SL39$276$0$0
School project2011-10-04$447,742$151,635SL39$11,481$0$0
Davis cottage2014-06-09$421,581$113,954SL39$10,810$0$0
Barn project2015-11-10$136,312$17,475SL39$3,495$0$0

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemInvestmentsCategoryOrItemTxt
Book Value$5,770,671BookValueAmt
EOYFMV$7,802,718EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemLand Buildings and equipmentCategoryOrItemTxt
Cost Or Other Basis$5,284,642CostOrOtherBasisAmt
Accumulated Depreciation$0AccumulatedDepreciationAmt
Book Value$5,284,642BookValueAmt
EOYFMV$0EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegal feesCategoryTxt
Legal Fees$318,972LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$318,972DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
Investment income tax$7,000
Penalties and interest$552

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Insurance$25,242$0$0$25,242
Bank charges$8$0$0$0
Software$2,351$0$0$2,233
Repairs & maintenance$24,340$0$0$24,340
Utilities$7,553$0$0$7,553
Dues & subscriptions$435$0$0$392
Office supplies$110$0$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescWater salesDesc
Revenue And Expenses Per Books$13,750RevenueAndExpensesPerBooksAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$13,750AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescDonated rentDesc
Amt$364,000Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Investment advisory fees$23,987$23,987$23,987$0
PR fees$30,000$0$0$30,000
Security services fees$90,732$0$0$90,732

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Payroll taxes$612$0$0$581
Investment income tax$7,000$0$0$0