STRATEGY STUDIO / PUBLIC DATA EXPLORER

DIGITAL VIBEZ INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
DIGITAL VIBEZ INC (EIN 46-5032425)
Tax period
2024-10-01 to 2025-09-30
Filed
2026-07-14
IRS object ID
202631959349301243
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-07-14T10:55:21-07:00ReturnTs
Tax Period End2025-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN822645006PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KRISTIN HILL CPA PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11569 SOLANO AVE 132AddressLine1Txt
CityBERKELEYCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94707ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN465032425EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Digital Vibez IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlDIGIBusinessNameControlTxt
Phone5618474521PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15 Harvard Circle 109AddressLine1Txt
CityWest Palm BeachCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33409ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWilford RomelusPersonNm
Person TitleCEOPersonTitleTxt
Signature2026-07-14SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKRISTIN HILLPreparerPersonNm
PTINP00331142PTIN
Phone5105254797PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Principal OfficerWilford RomelusPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line15 Harvard Circle 109AddressLine1Txt
CityWest Palm BeachCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33409ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$1,744,998GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.digitalvibez.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2014FormationYr
Legal Domicile StateFLLegalDomicileStateCd
Activity Or MissionOur mission is to empower youth in diverse and underserved communities through dance fitness, technology, and the arts. Our innovative programs and community engagement events motivate and inspire youth and families to use their creativity and talents to develop healthier habits while expressing themselves through positive outlets and engaging activities.ActivityOrMissionDesc
Voting Members Governing Body12VotingMembersGoverningBodyCnt
Voting Members Independent11VotingMembersIndependentCnt
Total Employee30TotalEmployeeCnt
Total Volunteers6TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$1,367,541PYContributionsGrantsAmt
CY Contributions Grants$1,351,134CYContributionsGrantsAmt
PY Program Service Revenue$212,069PYProgramServiceRevenueAmt
CY Program Service Revenue$324,338CYProgramServiceRevenueAmt
CY Investment Income$0CYInvestmentIncomeAmt
CY Other Revenue$2,691CYOtherRevenueAmt
PY Total Revenue$1,579,610PYTotalRevenueAmt
CY Total Revenue$1,678,163CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$709,984PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$860,908CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$4,905PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$4,745CYTotalFundraisingExpenseAmt
PY Other Expenses$569,927PYOtherExpensesAmt
CY Other Expenses$778,800CYOtherExpensesAmt
PY Total Expenses$1,284,816PYTotalExpensesAmt
CY Total Expenses$1,639,708CYTotalExpensesAmt
PY Revenues Less Expenses$294,794PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$38,455CYRevenuesLessExpensesAmt
Total Assets BOY$1,042,781TotalAssetsBOYAmt
Total Assets EOY$1,139,565TotalAssetsEOYAmt
Total Liabilities BOY$304,208TotalLiabilitiesBOYAmt
Total Liabilities EOY$428,882TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$738,573NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$710,683NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionOur mission is to empower youth in diverse and underserved communities through dance fitness, technology, and the arts. Our innovative programs and community engagement events motivate and inspire youth and families to use their creativity and talents to develop healthier habits while expressing themselves through positive outlets and engaging activities.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$434,280ExpenseAmt
DescDigital Expressions - Together with the Department of Juvenile Justice and the Palm Beach County Sheriff's Office, Digital Vibez utilizes songwriting and audio/video production to empower youth to produce their own song about the lifelong consequences of negative choices and the impacts of poor choices in the future. Youth create a collaborative video that will be shared and used to impact other youth and families throughout Palm Beach County and beyond to encourage positive problem-solving skills and awareness. This program is primarily funded through grants from various organizations.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$316,843ExpenseAmt
Revenue$279,182RevenueAmt
DescCommunity Engagement Activities - Bring people together through dance, fitness, cultural events that promote health, creativity and connection.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$278,519ExpenseAmt
DescLet's Move 365 - The mission of Let's Move 365 is to reduce the impact of Metabolic Syndrome MetS and related conditions in high-risk communities by providing free, inclusive, physical activity opportunities to improve the health of residents in Palm Beach County, funded by Palm Beach County.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp (5 entries)

ExpenseExpenseAmtDescDescRevenueRevenueAmt
$169,354Fitness Jamz - Through energetic and engaging sessions, Fitness Jamz encourages youth to embrace an active lifestyle while having a blast on the dance floor. We foster a love for fitness and well-being in a creative and inclusive way. This program is designed to promote healthy movement and creativity while fighting childhood obesity. Our well-trained, talented instructors come to the sites and work with youth to provide fun, positive experiences. This program is primarily funded through grants from Prime Time PBC.
$124,337KidsFit Jamathon - KidsFit Jamathon is an innovative, interactive, concert-like experience for youth that motivates and inspires them to dance, stay fit, and live healthier lives This is an annual summer wellness/fitness event hosted by Digital Vibez, Inc. Raffles, prizes, and trophies are given so that the kids are encouraged to move and participate. In addition to the exceptional concert, there is a Kidz Zone area full of Crazy Games, Obstacle Courses, Bounce Houses, fitness activities, and healthy snacks. This conglomeration of fitness activities encourages youth to adopt healthier behaviors to help combat childhood obesity while doing something they love. This program is primarily funded through grants and sponsorships from various organizations.$45,156
$103,716Wellness Workshop - Series of workshops that teach fitness, wellness and nutrition.
$48,000TASC Enrichment Camp - provides youth with opportunities to participate in a variety of activities such as arts and crafts, dance fitness, social activities, creative technology, expressive writing and much more. The program is funded primarily by a grant from The Jim Moran Foundation.
$38,701Digital DJ - Digital DJ is a unique program that Digital Vibez offers to introduce youth to the DJ experience. This program gives youth the opportunity to express themselves through music, while having fun and learning career skills. They will learn from our professional DJ's who have years of experience DJ-ing at events. Youth will learn about DJ software and equipment, Beatmatching, Phrasing, Gain Control, EQing, song structure and how to read a crowd. They will work on actual DJ controllers and use turntables. Students will learn how to set up, test, troubleshoot, and break down professional DJ gear in addition to learning how to build a varied and extensive music collection.
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$484,108TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$45,156TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$1,513,750TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsYes (true)ReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document25IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee30EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members12GoverningBodyVotingMembersCnt
Independent Voting Member11IndependentVotingMemberCnt
Family Or Business RlnYes (true)FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldFLStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonWILFORD ROMELUSPersonNm
Phone5618474521PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15 Harvard Circle Suite 109AddressLine1Txt
CityWest Palm BeachCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33409ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
Wilford Romelus
CEO40.000.00Yes (X)Yes (X)$115,154$0$0
Rony Michel
President0.500.00Yes (X)Yes (X)$0$0$0
Lisa Tivy
Treasurer0.500.00Yes (X)Yes (X)$0$0$0
Erica Linguanti
Secretary0.500.00Yes (X)Yes (X)$0$0$0
Heather Emerson
Director0.500.00Yes (X)$0$0$0
Chris Shea
Director0.500.00Yes (X)$0$0$0
Christine Raymond
Director0.500.00Yes (X)$0$0$0
Anthony Bello
Director0.500.00Yes (X)$0$0$0
Heidi Reiff
Secretary0.500.00Yes (X)Yes (X)$0$0$0
Ana Rodriguez
Director0.500.00Yes (X)$0$0$0
Lynn Rosario
Director0.500.00Yes (X)$0$0$0
Lisa Huertas
Director0.500.00Yes (X)$0$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$115,154TotalReportableCompFromOrgAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$72,011FundraisingAmt
Government Grants$956,731GovernmentGrantsAmt
All Other Contributions$322,392AllOtherContributionsAmt
Noncash Contributions$32,630NoncashContributionsAmt
Total Contributions$1,351,134TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescAfterschool and eventsDesc
Business624110BusinessCd
Total Revenue Column$324,338TotalRevenueColumnAmt
Related Or Exempt Func Income$324,338RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$324,338TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$67,946FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$72,011ContriRptFundraisingEventAmt
Fundraising Direct Expenses$66,835FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,111TotalRevenueColumnAmt
Exclusion$1,111ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOther IncomeDesc
Business900099BusinessCd
Total Revenue Column$1,580TotalRevenueColumnAmt
Related Or Exempt Func Income$1,580RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$1,580OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,678,163TotalRevenueColumnAmt
Related Or Exempt Func Income$325,918RelatedOrExemptFuncIncomeAmt
Exclusion$1,111ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$167,580TotalAmt
Program Services$115,154ProgramServicesAmt
Management And General$52,426ManagementAndGeneralAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$625,483TotalAmt
Program Services$625,483ProgramServicesAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$6,841TotalAmt
Program Services$5,994ProgramServicesAmt
Management And General$847ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$61,004TotalAmt
Program Services$57,031ProgramServicesAmt
Management And General$3,973ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$37,223TotalAmt
Program Services$26,111ProgramServicesAmt
Management And General$11,112ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$309,085TotalAmt
Program Services$292,646ProgramServicesAmt
Management And General$16,439ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$6,637TotalAmt
Program Services$4,796ProgramServicesAmt
Management And General$1,841ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$75,809TotalAmt
Program Services$72,187ProgramServicesAmt
Management And General$3,622ManagementAndGeneralAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$95,610TotalAmt
Program Services$89,918ProgramServicesAmt
Management And General$5,692ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$35,060TotalAmt
Program Services$32,030ProgramServicesAmt
Management And General$1,502ManagementAndGeneralAmt
Fundraising$1,528FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$4,845TotalAmt
Program Services$1,088ProgramServicesAmt
Management And General$3,757ManagementAndGeneralAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$43,330TotalAmt
Program Services$32,430ProgramServicesAmt
Management And General$8,720ManagementAndGeneralAmt
Fundraising$2,180FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$25,369TotalAmt
Program Services$23,970ProgramServicesAmt
Management And General$1,399ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
Repairs & Maintenance$38,935$38,874$61
Program Supplies$36,167$36,167
Incentives and Prizes$17,583$17,583
Telecommunication$11,386$9,721$1,665

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$41,761TotalAmt
Program Services$32,567ProgramServicesAmt
Management And General$8,157ManagementAndGeneralAmt
Fundraising$1,037FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,639,708TotalAmt
Program Services$1,513,750ProgramServicesAmt
Management And General$121,213ManagementAndGeneralAmt
Fundraising$4,745FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$115,230BOYAmt
EOY$12,328EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$424,992BOYAmt
EOY$447,607EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$229,620BOYAmt
EOY$185,176EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$26,050BOYAmt
EOY$29,919EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$464,665LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$109,610LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$246,889BOYAmt
EOY$355,055EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$109,480EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$1,042,781BOYAmt
EOY$1,139,565EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$35,660BOYAmt
EOY$59,747EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$217,342BOYAmt
EOY$150,012EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$51,206BOYAmt
EOY$219,123EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$304,208BOYAmt
EOY$428,882EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$340,710BOYAmt
EOY$317,996EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$397,863BOYAmt
EOY$392,687EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$738,573BOYAmt
EOY$710,683EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,042,781BOYAmt
EOY$1,139,565EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$38,455ReconcilationRevenueExpnssAmt
Other Changes In Net Assets-$66,345OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,027,196CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,100,275CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$978,122CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,367,541CurrentTaxYearMinus1YearAmt
Current Tax Year$1,212,288CurrentTaxYearAmt
Total$5,685,422TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,027,196CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,100,275CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$978,122CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,367,541CurrentTaxYearMinus1YearAmt
Current Tax Year$1,212,288CurrentTaxYearAmt
Total$5,685,422TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$253,292SubstantialContributorsTotAmt
Public Support Total170$5,432,130PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$5,685,422TotalSupportAmt
Public Support CY1700.95540PublicSupportCY170Pct
Public Support PY1700.94810PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,549OtherCostOrOtherBasisAmt
Depreciation$64DepreciationAmt
Book Value$2,485BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$76,055OtherCostOrOtherBasisAmt
Depreciation$28,842DepreciationAmt
Book Value$47,213BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$386,061OtherCostOrOtherBasisAmt
Depreciation$80,704DepreciationAmt
Book Value$305,357BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$355,055TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp

FieldValueIRS element (for citing)
DescOperating lease right-of-use assetsDesc
Book Value$109,480BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Other Assets$109,480TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
Line of Credit$109,032
Operating lease liabilities$110,091
FieldValueIRS element (for citing)
Total Liability$219,123TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$1,678,163TotalRevEtcAuditedFinclStmtAmt
Revenue Subtotal$1,678,163RevenueSubtotalAmt
Total Revenue Per Form990$1,678,163TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,706,054TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$66,346OtherExpensesIncludedAmt
Expenses Not Reported$66,346ExpensesNotReportedAmt
Expenses Subtotal$1,639,708ExpensesSubtotalAmt
Total Expenses Per Form990$1,639,708TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part X : FIN48 Footnote01. Footnote for uncertain tax position under FIN 48 Part X The organization is exempt from federal income tax under IRC Section 501c3. For the year ended September 30,2024, there were no activities that require recognition or disclosure of material uncertain tax liabilities from unrelated business income.
Part XII, Line 2d: Other expenses and losses per audited F/SExpenses Included in Event Expense $66346

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Special eventsEvent1Nm
Gross Receipts Event1$139,957GrossReceiptsEvent1Amt
Charitable Contri Event1$72,011CharitableContriEvent1Amt
Gross Revenue Event1$67,946GrossRevenueEvent1Amt
Rent Facility Costs Event1$8,994RentFacilityCostsEvent1Amt
Food And Beverage Event1$23,086FoodAndBeverageEvent1Amt
Other Direct Expenses Event1$34,755OtherDirectExpensesEvent1Amt
Gross Receipts Total$139,957GrossReceiptsTotalAmt
Charitable Contributions Tot$72,011CharitableContributionsTotAmt
Gross Revenue Total Events$67,946GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$8,994RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$23,086FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$34,755OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$66,835DirectExpenseSummaryEventsAmt
Net Income Summary$1,111NetIncomeSummaryAmt

Schedule M IRS990ScheduleM

FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsfalseReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section A, Line 2Cassandra Romelus, an employee, is the spouse of the CEO.
Form 990, Part VI, Section B, Line 11bForm 990 draft is provided to management to be circulated to the Board of Directors for review of accuracy and completeness prior to being filed.
Form 990, Part VI, Section B, Line 12cBoard members meet to review areas of conflicts of Interest that are pertinent to the organization.
Form 990, Part VI, Section B, Line 15aAn annual review of the CEO's salary is conducted by the Board of Directors for comparison to compensation of similar positions.
Form 990, Part VI, Section C, Line 19All governing documents are maintained on file and available upon request.
Form 990, Part XI, Line 9Event Expenses = -$66345
Form 990, Part IX, Line 24eDuring the year, the organization wrote off fixed assets with a book value of $26,901 that were no longer in service and had no remaining economic value. The write-off resulted in a loss on disposal of assets reflected in the organization's financial statements and Form 990.