STRATEGY STUDIO / PUBLIC DATA EXPLORER

B3 FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
B3 FOUNDATION (EIN 85-6316539)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-03-31
IRS object ID
202530909349100913
Schema version
2024v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-03-31T14:36:18-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN430765316PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1RUBINBROWN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11200 MAIN STREET SUITE 1000AddressLine1Txt
CityKANSAS CITYCityNm
State AbbreviationMOStateAbbreviationCd
ZIP64105ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN856316539EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1B3 FOUNDATIONBusinessNameLine1Txt
Business Name Line2DTD 06-15-2020BusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlB3FOBusinessNameControlTxt
Phone9133814044PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line115508 OAKMONT STAddressLine1Txt
CityOVERLAND PARKCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66221ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBRADLEY BERGERPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone9133814044PhoneNum
Signature2025-03-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonREBECCA A MARTINPreparerPersonNm
PTINP01585438PTIN
Phone8164721122PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$13,033,161FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$370,078InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$440,079InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$229,101DividendsRevAndExpnssAmt
Dividends Net Invst Incm$227,992DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$382NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,750,081GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$410CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$599,561TotalRevAndExpnssAmt
Total Net Invst Incm$668,481TotalNetInvstIncmAmt
Total Adj Net Incm$0TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Accounting Fees Rev And Expnss$2,650AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,325AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$1,325AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$12,173OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$12,173OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$13,956TaxesRevAndExpnssAmt
Taxes Net Invst Incm$386TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$10OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$10OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$0OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$28,789TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$13,894TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,325TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$716,896ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$716,896ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$745,685TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$13,894TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$718,221TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$146,124ExcessRevenueOverExpensesAmt
Net Investment Income$654,587NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$2,836,769SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$4,683,498SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$4,683,498SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$748,396USGovernmentObligationsBOYAmt
US Government Obligations EOY$498,798USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$504,266USGovtObligationsEOYFMVAmt
Corporate Stock BOY$2,617,110CorporateStockBOYAmt
Corporate Stock EOY$3,790,673CorporateStockEOYAmt
Corporate Stock EOYFMV$3,948,201CorporateStockEOYFMVAmt
Corporate Bonds BOY$5,939,062CorporateBondsBOYAmt
Corporate Bonds EOY$3,893,555CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,897,196CorporateBondsEOYFMVAmt
Other Investments BOY$875,095OtherInvestmentsBOYAmt
Other Investments EOY$0OtherInvestmentsEOYAmt
Other Investments EOYFMV$0OtherInvestmentsEOYFMVAmt
Total Assets BOY$13,016,432TotalAssetsBOYAmt
Total Assets EOY$12,866,524TotalAssetsEOYAmt
Total Assets EOYFMV$13,033,161TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$13,016,432RetainedEarningBOYAmt
Retained Earning EOY$12,866,524RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$13,016,432TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$12,866,524TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$13,016,432TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$12,866,524TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$13,016,432TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$146,124ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$12,870,308SubtotalAmt
Other Decreases$3,784OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$12,866,524TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
PUBLICLY TRADED SECURITIES - LONG TERMP2024-01-012024-12-31$2,750,053$2,749,671$382$382
CAPITAL GAIN DISTRIBUTIONSP2024-01-012024-12-31$28$28$28
FieldValueIRS element (for citing)
Capital Gain Net Income$410CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$410NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$9,099InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$9,099SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$9,099TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,800EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$6,800TotalPaymentsAndCreditsAmt
Es Penalty$49EsPenaltyAmt
Tax Due$2,348TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateKSOrgReportOrRegisterStateCd
Form990 PF Filed With Atty Gen0Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksBRADLEY BERGERIndividualWithBooksNm
Phone9133814044PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line115508 OAKMONT STAddressLine1Txt
CityOVERLAND PARKCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66221ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
BRADLEY S BERGER
15508 OAKMONT STREETOVERLAND PARKKS66221TRUSTEE1.00$0$0$0
ELIZABETH A BERGER
15508 OAKMONT STREETOVERLAND PARKKS66221TRUSTEE1.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$8,547,530AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,662,109AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,003,125FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$13,212,764TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$13,212,764AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$198,191CashDeemedCharitableAmt
Net Vl Noncharitable Assets$13,014,573NetVlNoncharitableAssetsAmt
Minimum Investment Return$650,729MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$650,729MinimumInvestmentReturnAmt
Tax Based On Investment Income$9,099TaxBasedOnInvestmentIncomeAmt
Total Tax$9,099TotalTaxAmt
Distributable Before Adj$641,630DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$641,630DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$641,630DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$718,221ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$718,221QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$641,630DistributableAsAdjustedAmt
Undistributed Income PY$25,330UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$718,221QualifyingDistributionsAmt
Applied To Year1$25,330AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$641,630AppliedToCurrentYearAmt
Remaining Distri From Corpus$51,261RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$51,261TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$51,261ExcessDistriCyovToNextYrAmt
Excess From Current Year$51,261ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerBRADLEY S BERGERContributingManagerNm
Contributing ManagerELIZABETH A BERGERContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (9 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
FOOD ALLERGY RESEARCH & EDUCATION AKA FARE
7901 JONES BRANCH DRIVE STE 240MCLEANVA22102NONEPCGENERAL OPERATIONS AND SUPPORT$150,000
THE KANSAS UNIVERSITY FOUNDATION
1891 CONSTANT AVELAWRENCEKS66047NONEPCGENERAL OPERATIONS AND SUPPORT$50,316
STAND TOGETHER
4201 WILSON BLVD SUITE 0800ARLINGTONVA22203NONEPCGENERAL OPERATIONS AND SUPPORT$125,316
CLEARY JAM FOUNDATION
7400 W 132ND ST SUITE 240OVERLAND PARKKS66213NONEPCTO SUPPORT OPERATION UNDERGROUND RAILROAD$10,000
WSU TECH FOUNDATION
4004 N WEBB RDWICHITAKS67226NONEPCGENERAL OPERATIONS AND SUPPORT$30,000
ALZHEIMERS DISEASE FOUNDATION
520 1ST STREET NESARTELLMN56377NONEPCGENERAL OPERATIONS AND SUPPORT$100,316
OPERATION UNDERGROUND RAILROAD
5121 S MURRAY BLVDMURRAYUT84123NONEPCGENERAL OPERATIONS AND SUPPORT$100,316
NO KID HUNGRY
1030 15TH ST NW STE 1100 WWASHINGTONDC20005NONEPCGENERAL OPERATIONS AND SUPPORT$50,316
HOMES FOR OUR TROOPS
6 MAIN STTAUNTONMA02780NONEPCGENERAL OPERATIONS AND SUPPORT$100,316
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$716,896TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$370,078ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$229,101ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$382ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$599,561ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$599,561TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$2,650Amt
Net Investment Income$1,325NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,325DisbursementsCharitablePrpsAmt

Expln Of Non Filing With AG Stmt ExplnOfNonFilingWithAGStmt

FieldValueIRS element (for citing)
ExplanationNO ATTORNEY GENERAL FILING REQUIREMENT FOR THE STATE OF KANSASExplanationTxt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (18 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
BANK OF MONTREAL SER G MTN$239,750$250,560
CITIGROUP INC SER G MTN$250,000$247,900
GOLDMAN SACHS GROUP INC SER N MTN$250,000$248,372
BANK OF AMERICA CORP SER N MTN$250,000$246,359
BANK OF AMERICA CORP SER N MTN$199,718$200,259
GOLDMAN SACHS GROUP INC SER N MTN$250,000$247,545
INTERNATIONAL BUS MACH CORP$97,838$101,224
MORGAN STANLEY SER I MTN$250,423$262,387
ARBOR REALTY TRUST INC$46,600$39,260
CAPITAL ONE NATL ASSN VA CD$250,000$258,250
CITY NATL BK LOS ANGELES CALIF CD$250,000$253,097
DISCOVER BANK LTD$250,000$260,795
HUDSON PAC PPTYS INC$59,226$13,901
SALLIE MAE BANK MURRAY UTAH CD$250,000$253,342
UBS BANK USA SALT LAKE CITY UT CD$250,000$252,325
CIBC BK USA CD$250,000$255,850
MORGAN STANLEY BK N A CD$250,000$254,326
PARKWAY B&T HARWOOD GHTS IL CD$250,000$251,444

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (62 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AT&T INC COM USD1(T)$41,579$50,889
WK KELLOGG CO COME SHS$3,458$3,982
VANGUARD INDEX FDS VANGUARD VALUE$22,677$27,380
GLOBAL X FDS US PFD ETF$28,629$23,408
FIRST TR EXCHANGE TRADED FD$28,174$28,140
ARCHER DANIELS MIDLAND CO$21,857$13,514
BANK AMERICA CORP$81,843$93,807
BERKSHIRE HATHAWAY INC$44,979$67,992
BLACKSTONE INC$22,829$38,368
BAUSCH HEALTH COMPANIES INC$33,527$12,090
BOEING CO$58,617$53,100
CANADIAN PACIFIC RAILWAY LTD$42,786$44,024
CAMPBELL SOUP CO$58,477$54,636
CELANESE CORP$21,507$11,027
CEMEX SAB DE$52,821$56,978
CHEVRON CORP$24,980$28,420
CITIGROUP INC$25,728$38,950
CONSTELLATION BRANDS INC$18,064$17,198
DELL TECHNOLOGIES INC$38,193$86,313
ELLINGTON FINANCIAL INC$31,252$24,571
EXXON MOBIL CORP$24,637$35,815
FRANCO NEV CORP$13,046$12,040
FREEPORT - MCMORAN INC$70,535$79,130
GENERAL DYNAMICS CORP$21,808$27,926
HP INC$41,053$42,362
INTERNATIONAL BUS MACH CORP$71,890$123,996
JPMORGAN CHASE & CO$37,222$64,659
KUERIG DR PEPPER INC$32,114$27,477
KRAFT HEINZ CO$61,372$52,454
MERCK & CO INC$42,638$53,631
NUTRIEN LTD$18,247$9,545
OCCIDENTAL PETE CORP$55,669$45,659
PEPSICO INC$46,309$41,085
PFIZER INC$53,489$30,324
RAYTHEON TECHNOLOGIES CORP$19,327$24,721
SJW GROUP$35,988$26,432
SANDSTORM GOLD LTD$30,876$28,495
SCHLUMBERGER LIMITED$41,983$40,013
SMUCKER JM CO$86,426$72,224
SYSCO CORP$24,193$24,615
3M CO$89,468$93,981
UBER TECHNOLOGIES INC$52,802$96,512
VERIZON COMMUNICATIONS INC$85,019$76,553
VODAFONE GROUP SPON ADR$67,997$41,186
WALGREENS BOOTS ALLIANCE INC$42,591$9,054
WELLS FARGO CO$44,798$60,577
WHEATON PRECIOUS METALS CORP$20,100$28,809
ZOETIS INC$38,755$33,386
VANGUARD COMMODITY STRATEGY FD ADMIRAL$57,472$43,440
CROSSFIRST SHARES$500,000$500,000
ISHARES TRUST IBONDS DEC 2033 TERM$203,528$195,216
ISHARES TR IBONDS DEC 2032$203,360$196,018
ISHARES TRUST IBONDS DEC 2031 TERM$152,411$147,383
ISHARES TR IBONDS DEC 2030$152,297$147,733
ISHARES TRUST IBONDS DEC 2034 TERM$304,831$293,562
CHUBB LIMITED COM NPV$53,332$55,637
CONOCOPHILLIPS COM$54,658$55,013
KELLANOVA$54,334$71,716
SIRIUSXM HOLDINGS INC$22,889$22,800
SOLVENTUM CORP$16,088$11,759
SOUNDHOUND AI INC$20,316$79,360
SPIRIT AEROSYSTEMS HOLDINGS INC$22,828$51,116

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$498,798USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$504,266USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescBOOK - TAX TIMING DIFFERENCEDesc
Amt$3,784Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp

FieldValueIRS element (for citing)
DescBANK FEESDesc
Revenue And Expenses Per Books$10RevenueAndExpensesPerBooksAmt
Net Investment Income$10NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT ADVISOR FEESCategoryTxt
Amt$12,173Amt
Net Investment Income$12,173NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL TAXES$13,570$0$0$0
FOREIGN TAXES$386$386$0$0