STRATEGY STUDIO / PUBLIC DATA EXPLORER

EDWARD AND JUNE KELLOGG FOUNDATION INC: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
EDWARD AND JUNE KELLOGG FOUNDATION INC (EIN 30-0057241)
Tax period
2022-07-01 to 2023-06-30
Filed
2024-05-15
IRS object ID
202411369349105546
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-05-15T21:56:10-04:00ReturnTs
Tax Period End2023-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN382549242PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BREDERNITZ WAGNER & CO PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1109 W CLINTON STAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN300057241EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EDWARD AND JUNE KELLOGG FOUNDATIONBusinessNameLine1Txt
Business Name Line2DBA KELLOGG FAMILY FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlEDWABusinessNameControlTxt
Phone5172940954PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1109 W CLINTON STREETAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSARAH TOTTINGHAMPersonNm
Person TitleSECRETARYPersonTitleTxt
Phone5172940954PhoneNum
Signature2024-05-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSARAHPersonFirstNm
Person LastTOTTINGHAMPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrfalseIRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonGREGORY D CLUMPreparerPersonNm
PTINP00144382PTIN
Phone5175462130PhoneNum
Preparation2024-05-15PreparationDt
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,044,101FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$214InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$214InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$138,582DividendsRevAndExpnssAmt
Dividends Net Invst Incm$138,582DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$388,116NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$844,236GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$388,116CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$38,511OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$565,423TotalRevAndExpnssAmt
Total Net Invst Incm$526,912TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$106,194CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$9,546CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$86,803CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$4,331OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$4,331OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$8,409PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$730PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$6,949PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$800LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$800LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$4,560AccountingFeesRevAndExpnssAmt
Accounting Fees Chrtbl Prps$3,675AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$19,085OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$17,765OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,320OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$9,492TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,059TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$17,169DeprecAndDpltnRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$13,171TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$11,854TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$71,057OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$2,668OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$47,000OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$254,268TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$33,768TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$162,732TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$267,241ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$267,241ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$521,509TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$33,768TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$429,973TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$43,914ExcessRevenueOverExpensesAmt
Net Investment Income$493,144NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$9,191SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$16,914SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$16,914SavAndTempCashInvstEOYFMVAmt
Prepaid Expenses BOY$25PrepaidExpensesBOYAmt
Corporate Stock BOY$1,705,574CorporateStockBOYAmt
Corporate Stock EOY$1,853,397CorporateStockEOYAmt
Corporate Stock EOYFMV$1,853,397CorporateStockEOYFMVAmt
Other Investments BOY$5,048,986OtherInvestmentsBOYAmt
Other Investments EOY$5,250,181OtherInvestmentsEOYAmt
Other Investments EOYFMV$5,250,181OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,104,176LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$26,459LandBldgEquipAccumDeprecAmt
Land BOY$997,965LandBOYAmt
Land EOY$1,077,717LandEOYAmt
Land EOYFMV$923,609LandEOYFMVAmt
Other Assets BOY$150OtherAssetsBOYAmt
Other Assets EOY$1,761OtherAssetsEOYAmt
Total Assets BOY$7,761,891TotalAssetsBOYAmt
Total Assets EOY$8,199,970TotalAssetsEOYAmt
Total Assets EOYFMV$8,044,101TotalAssetsEOYFMVAmt
Grants Payable BOY$194,984GrantsPayableBOYAmt
Grants Payable EOY$21,751GrantsPayableEOYAmt
Other Liabilities BOY-$188OtherLiabilitiesBOYAmt
Other Liabilities EOY$593OtherLiabilitiesEOYAmt
Total Liabilities BOY$194,796TotalLiabilitiesBOYAmt
Total Liabilities EOY$22,344TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$7,567,095RetainedEarningBOYAmt
Retained Earning EOY$8,177,626RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$7,567,095TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,177,626TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$7,761,891TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,199,970TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$7,567,095TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$43,914ExcessRevenueOverExpensesAmt
Other Increases$587,464OtherIncreasesAmt
Subtotal$8,198,473SubtotalAmt
Other Decreases$20,847OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$8,177,626TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
JACKSON FINANICALP$660,524$344,883$315,641$315,641
THOMAS PARTNERSP$133,742$84,754$48,988$48,988
MASON CAPITALP$49,970$26,483$23,487$23,487
FieldValueIRS element (for citing)
Capital Gain Net Income$388,116CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$388,116NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$6,855InvestmentIncomeExciseTaxAmt
Subtotal$6,855SubtotalAmt
Tax Based On Investment Income$6,855TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$14,495EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$14,495TotalPaymentsAndCreditsAmt
Overpayment$7,640OverpaymentAmt
Applied To ES Tax$7,640AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateMIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.KELLOGGFAMILYFOUNDATION.COMWebsiteAddressTxt
Individual With BooksBREDERNITZ WAGNER CO PCIndividualWithBooksNm
Phone5175462130PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1109 W CLINTON STREETAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
THOMAS A KELLOGG
109 W CLINTON STREETHOWELLMI48843PRESIDENT000.00$95,455$0$0
RYAN KELLOGG
109 W CLINTON STREETHOWELLMI48843TREASURER000.00$300$0$0
SARAH TOTTINGHAM
109 W CLINTON STREETHOWELLMI48843SECRETARY000.00$10,439$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,750,551AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$30,035AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$413,606FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,194,192TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$7,194,192AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$107,913CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,086,279NetVlNoncharitableAssetsAmt
Minimum Investment Return$354,314MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$354,314MinimumInvestmentReturnAmt
Tax Based On Investment Income$6,855TaxBasedOnInvestmentIncomeAmt
Total Tax$6,855TotalTaxAmt
Distributable Before Adj$347,459DistributableBeforeAdjAmt
Distributable Before Ded$347,459DistributableBeforeDedAmt
Distributable As Adjusted$347,459DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$429,973ExpensesAndContributionsAmt
Qualifying Distributions$429,973QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$347,459DistributableAsAdjustedAmt
Undistributed Income PY$373,602UndistributedIncomePYAmt
Qualifying Distributions$429,973QualifyingDistributionsAmt
Applied To Year1$373,602AppliedToYear1Amt
Applied To Current Year$56,371AppliedToCurrentYearAmt
Undistributed Income CY$291,088UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonKELLOGG FAMILY FOUNDATIONRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line11372 W GRAND RIVER AVEAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd
FieldValueIRS element (for citing)
Recipient Phone5172940954RecipientPhoneNum
Form And Info And MaterialsEDWARD AND JUNE KELLOGG FOUNDATION WILL ACCEPT ALL GRANT REQUESTS AND WILL CONSIDER MAKING THE GRANT IF IT IS WITHIN THE GRANT MAKING GUIDELINES OF THE FOUNDATION. REQUESTS SHOULD INCLUDE AMOUNT REQUESTED, THE PURPOSE THE FUNDS WILL BE USED FOR, AND THE EXEMPT PURPOSE OF THE REQUESTING ORGANIZATION, IF APPLICABLE.FormAndInfoAndMaterialsTxt
Submission DeadlinesTHERE ARE NO SUBMISSION DEADLINES.SubmissionDeadlinesTxt
Restrictions On AwardsGRANT FOCUS AREAS: IMPROVING EDUCATION AND CREATING OPPORTUNITIES FOR CAREERS IN DENTISTRY; TO ADVANCE THE DENTAL HEALTH AND WELL-BEING OF YOUTH IN OUR COMMUNITIES AND THOSE UNDERSERVED IN OTHER PARTS OF THE WORLD; TO PROVIDE SPIRITUAL SUPPORT IN THE PROCESS OF THESE ENDEAVORS; TO PROVIDE MONIES AND SUPPORT FOR THE HUMANE TREATMENT OF ANIMALS; TO SUPPORT LOCAL ORGANIZATIONS; AND TO PROMOTE COMMUNITY STEWARDSHIP.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (19 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
GREAT COMMISSION AIR
205 MECHANIC STREETDUNDEEMI48131NONEPCBOOKS$131
KALKASKA UNITED METHODIST CHURCH
2525 BEEBE ROADKALKASKAMI49646NONEPCCAMP KELLOGG SUPPORT$28,246
LACASA
2895 W GRAND RIVER AVEHOWELLMI48843NONEPCPARENTING CLASSES & VIDEO$35,000
CLEARY UNIVERSITY
3750 CLEARY DRHOWELLMI48843NONEPCFINANCIAL SUPPORT - 10 YR GRANT$8,000
VILLAGE OF KALKASKA
200 HYDE STREETKALKASKAMI49646NONEPCDDA FLOWERS$1,854
KALKASKA COUNTY LIBRARY
247 S CEDAR STREETKALKASKAMI49646NONEPCOPERATING SUPPORT - 2 YR GRANT$100,000
PA HORTICULTURAL SOCIETY
100 N 20TH STPHILADELPHIAPA19103NONEPCOPERATING DONATION$50
HOWELL HIGH SCHOOL
1200 W GRAND RIVER AVEHOWELLMI48843NONEPCATHLETICS GRANT$1,000
RECOVERY ADVOCATES IN LIVINGSTON
521 E GRAND RIVERHOWELLMI48843NONEPCOPERATING FUNDS - RECOVERY HOUSE$24,577
SHY WOLF SACTUARY
1161 27TH ST SWNAPLESFL34117NONEPCOPERATING SUPPORT$11,369
CHARITY BICYCLES
8282 BISHOP ROADBRIGHTONMI48116NONEPCOPERATING SUPPORT$18,380
FREE REIN
795 PAIGE ROADBELLAIREMI49615NONEPCOPERATING SUPPORT & EQUINE SHELTER$21,458
RECYCLE LIVINGSTON
170 CATREILL DRHOWELLMI48843NONEPCRECYCLING SUPPORT$10,000
OAK POINTE CHURCH
50200 W 10 MILE ROADNOVIMI48374NONEPCDONATION FOR MISSIONS$500
YOUTH HAVEN INC
5867 WHITAKER RDNAPLESFL34112NONEPCYOUTH PROGRAMS$1,000
HOWELL NATURE CENTER
1005 TRIANGLE LAKE RDHOWELLMI48843NONEPCOPERATING SUPPORT$50
VINA COMMUNITY
400 E GRAND RIVERBRIGHTONMI48116NONEPCDENTAL PROGRAMS$466
VENTURE CHURCH
12366 TAMIAMIMAMI TRAIL ENAPLESFL34113NONEPCHURRICANE RELIEF$5,000
MSU ALUMNI CLUB
535 CHESTNUT RD RM 300EAST LANSINGMI48824NONEPCDONATION$160
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$267,241TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$214ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$138,582ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$388,116RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
INSURANCE DAMAGE PAYMENT41$33,842
STORE REFUND41$4,669

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$177,307ExclusionAmt
Related Or Exempt Function Incm$388,116RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$565,423TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryBREDERNITZ WAGNER & CO., PCCategoryTxt
Amt$4,560Amt
Disbursements Charitable Prps$3,675DisbursementsCharitablePrpsAmt

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail

FieldValueIRS element (for citing)
Amortized ExpensesWEBSITE DESIGNAmortizedExpensesDesc
Acquired Completed Or Expended2022-04-07AcquiredCompletedOrExpendedDt
Amortized$8,300AmortizedAmt
Deduction For Prior Years$415DeductionForPriorYearsAmt
Amortization Period5.0000AmortizationPeriodRt
Current Year Amortization$1,660CurrentYearAmortizationAmt
Total Amortization$2,075TotalAmortizationAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (15 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
LAPTOP COMPUTER2007-07-01$881$881S/L5.0000
LAPTOP COMPUTER2011-08-09$413$413S/L5.0000
CAMERA2011-04-30$562$562S/L7.0000
SECURITY CAMERAS2014-08-12$2,489$2,459S/L7.0000$30
APPLE COMPUTER2017-05-31$1,345$1,345S/L5.0000
CAMERA FOR VLOGS2021-03-31$1,246$311S/L5.0000$250
BLDG - 1372 W. GRAND RIVER2022-05-31$247,478$1,031S/L20.0000$12,374
LAND - 1372 W. GRAND RIVER2022-05-31$61,870
IMPROVEMENTS - 1372 W. GRAND RIVER2022-05-31$51,242$214S/L20.0000$2,562
COMPUTERS2022-06-30$3,958S/L5.0000$792
IMPROVEMENTS - FLOOD2022-08-24$5,995S/L20.0000$250
COMPUTERS FOR EDITING2023-01-24$1,284S/L5.0000$107
NEW LIGHTING2022-12-16$3,600S/L20.0000$90
DESIGN WORK FOR BLDG EXTERIOR2023-03-22$1,978
BASEMENT IMPROV - FLOOD REMEDIATION2023-04-29$85,723S/L20.0000$714

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CISCO SYSTEMS$9,572$9,572
THOMAS PARTNERS - SEE SCHEDULE$1,843,825$1,843,825

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (2 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
VANGUARD 500 INDEX FUND - MASON CAPFMV$5,165,236$5,165,236
VANGUARD 500 INDEX - JACKSON FINFMV$84,945$84,945

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
OFFICE EQUIPMENT$12,178$7,149$5,029$5,029
BUILDING$457,885$17,235$440,650$440,650
INTANGIBLE - WEBSITE$8,300$2,075$6,225$6,225
PONTIUS ROAD$158,813$158,813$120,000
ADAMS ROAD$467,000$467,000$351,705

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryMICHAEL KEHOE PCCategoryTxt
Legal Fees$800LegalFeesAmt
Disbursements Charitable Prps$800DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDUE FROM TKDesc
BOY Book Value$150BOYBookValueAmt
EOY Book Value$1,761EOYBookValueAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSS ON INVESTMNTSDesc
Amt$20,847Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (15 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
INSURANCE$7,360$650$3,174
MAINTENANCE & UPKEEP$3,162$100
MARKETING$19,412$19,412
MEALS - FND$7,568$7,568
OPERATING SUPPLIES$4,792$134$2,329
PUBLIC RELATIONS/COMMUNITY IN$3,450$3,450
WEBSITE$6,557$3,278
UTILITIES$3,984$996
REPAIRS & MAINT-RCB$905$226
OFFICE EXPENSES$5,746$2,873
LODGING -FND$401$401
REPAIRS & MAINT-CAMP KELLOGG$3,293$3,293
BASIS ADJUSTMENT$1,784$1,784
MISCELLANEOUS$983

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt
INSURANCE DAMAGE PAYMENT$33,842
STORE REFUND$4,669

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
UNREALIZED GAIN ON INVESTMENTS$586,564
DONATED PROFESSIONAL SERVICES$900

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
MICHIGAN WITHHOLDING TAXES$1$156
FED & FICA PAYABLE-$189$437

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES - TPI$17,711$17,711
OTHER INVESTMENT FEES$54$54
PROFESSIONAL FEES-DESIGN WORK$1,320$1,320

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
PROPERTY TAXES$1,870$1,870
FOREIGN TAXES PAID$1,189$1,189
MICHIGAN ANNUAL FEE$50
FEDERAL EXCISE TAX$6,383