STRATEGY STUDIO / PUBLIC DATA EXPLORER

WARM HEARTH INC: Form 990, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
WARM HEARTH INC (EIN 23-7378013)
Tax period
2022-10-01 to 2023-09-30
Filed
2024-07-17
IRS object ID
202441999349300629
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-07-17T14:26:30-05:00ReturnTs
Tax Period End2023-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN440160260PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1FORVIS MAZARS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1500 RIDGEFIELD COURTAddressLine1Txt
CityASHEVILLECityNm
State AbbreviationNCStateAbbreviationCd
ZIP28806ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2022-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN237378013EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WARM HEARTH INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWARMBusinessNameControlTxt
Phone5405529176PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12607 WARM HEARTH DRIVE NO 100AddressLine1Txt
CityBLACKSBURGCityNm
State AbbreviationVAStateAbbreviationCd
ZIP24060ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMOLLY NEVITTPersonNm
Person TitleCFOPersonTitleTxt
Phone5404433403PhoneNum
Signature2024-07-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstMOLLYPersonFirstNm
Person LastNEVITTPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAMY BIBBYPreparerPersonNm
PTINP00445891PTIN
Phone8282542254PhoneNum
Preparation2024-06-19PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerWILLIAM LESTERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12607 WARM HEARTH DRIVE NO 100AddressLine1Txt
CityBLACKSBURGCityNm
State AbbreviationVAStateAbbreviationCd
ZIP24060ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$5,082,852GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.RETIRE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1974FormationYr
Legal Domicile StateVALegalDomicileStateCd
Activity Or MissionTHE CORPORATION PROVIDES SUPERVISION, MANAGEMENT AND DEVELOPMENT SERVICES TO A SENIORS HOUSING COMMUNITY WHICH IS OPERATED BY 501(C)(3) AND 501(C)(4) ORGANIZATIONS AND PROVIDES HOUSING TO APPROXIMATELY 500 ELDERLY AND HANDICAPPED PERSONS.ActivityOrMissionDesc
Voting Members Governing Body17VotingMembersGoverningBodyCnt
Voting Members Independent17VotingMembersIndependentCnt
Total Employee448TotalEmployeeCnt
Total Volunteers200TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$13,578PYContributionsGrantsAmt
CY Contributions Grants$2,945,485CYContributionsGrantsAmt
PY Program Service Revenue$1,938,256PYProgramServiceRevenueAmt
CY Program Service Revenue$2,091,559CYProgramServiceRevenueAmt
PY Investment Income$490PYInvestmentIncomeAmt
CY Investment Income$45,808CYInvestmentIncomeAmt
PY Other Revenue$179,619PYOtherRevenueAmt
CY Other Revenue$0CYOtherRevenueAmt
PY Total Revenue$2,131,943PYTotalRevenueAmt
CY Total Revenue$5,082,852CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,101,199PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,673,054CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$1,152,570PYOtherExpensesAmt
CY Other Expenses$1,257,400CYOtherExpensesAmt
PY Total Expenses$2,253,769PYTotalExpensesAmt
CY Total Expenses$2,930,454CYTotalExpensesAmt
PY Revenues Less Expenses-$121,826PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,152,398CYRevenuesLessExpensesAmt
Total Assets BOY$9,848,371TotalAssetsBOYAmt
Total Assets EOY$13,558,191TotalAssetsEOYAmt
Total Liabilities BOY$8,403,957TotalLiabilitiesBOYAmt
Total Liabilities EOY$9,961,379TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,444,414NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,596,812NetAssetsOrFundBalancesEOYAmt
MissionTHE CORPORATION PROVIDES SUPERVISION, MANAGEMENT AND DEVELOPMENT SERVICES TO A SENIORS HOUSING COMMUNITY WHICH IS OPERATED BY 501(C)(3) AND 501(C)(4) ORGANIZATIONS AND PROVIDES HOUSING TO APPROXIMATELY 500 ELDERLY AND HANDICAPPED PERSONS.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$2,238,950ExpenseAmt
Revenue$2,091,559RevenueAmt
DescTHE CORPORATION PROVIDES SUPERVISION, MANAGEMENT AND DEVELOPMENT SERVICES TO A SENIORS HOUSING COMMUNITY WHICH IS OPERATED BY 501(C)(3) AND 501(C)(4) ORGANIZATIONS AND PROVIDES HOUSING TO APPROXIMATELY 500 ELDERLY AND HANDICAPPED PERSONS.Desc
Total Program Service Expenses$2,238,950TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document38IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee448EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members17GoverningBodyVotingMembersCnt
Independent Voting Member17IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn Body0Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldVAStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MOLLY J NEVITTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5404433403PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12607 WARM HEARTH DR STE 100AddressLine1Txt
CityBLACKSBURGCityNm
State AbbreviationVAStateAbbreviationCd
ZIP24060ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (23 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeIndFormer Ofcr Director TrusteeFormerOfcrDirectorTrusteeInd
KATHERINE ALLEN
DIRECTOR3.500.50Yes (X)$0$0$0
ALLAN BOOKOUT
DIRECTOR3.500.50Yes (X)$0$0$0
TARA FRENCH
DIRECTOR3.500.50Yes (X)$0$0$0
CHARLES JOHNSON
DIRECTOR3.500.50Yes (X)$0$0$0
HING-HAR LO
SECRETARY3.500.50Yes (X)$0$0$0
TOMMY MCDEEARIS
DIRECTOR3.500.50Yes (X)$0$0$0
BRIDGET MCMAHON
DIRECTOR3.500.50Yes (X)$0$0$0
THOMAS PIERCE
DIRECTOR4.000.50Yes (X)$0$0$0
JASON POSPICHAL
VICE CHAIRMAN / TREASURER3.500.50Yes (X)$0$0$0
WILLIAM PRICE
VICE CHAIRMAN3.500.50Yes (X)$0$0$0
RICHARD SHEPHERD
DIRECTOR3.500.50Yes (X)$0$0$0
MIKE SPEARS
DIRECTOR4.000.50Yes (X)$0$0$0
ED SPENCER
CHAIR3.500.50Yes (X)$0$0$0
MEG STONE
DIRECTOR3.500.50Yes (X)$0$0$0
PAMELA TEASTER
DIRECTOR3.500.50Yes (X)$0$0$0
TRACY VOSBURGH
DIRECTOR3.500.50Yes (X)$0$0$0
LESTER LUTHER
PRESIDENT AND CEO (START 07/2022)36.004.00$66,775$0$2,001Yes (X)
MOLLY NEVITT
CFO36.004.00$127,688$0$3,814Yes (X)
HEATHER GEARHART
VICE PRESIDENT36.004.00$105,613$0$2,282Yes (X)
TAMBRA DIXON
DIRECTOR OF MARKETING36.004.00$110,451$0$2,966Yes (X)
KEVIN SANDS
RN DIRECTOR OF QA AND EDU36.004.00$104,948$0$3,048Yes (X)
KORIE FLANNAGAN
NURSING HOME ADMIN36.004.00$106,600$0$3,193Yes (X)
BRAD DALTON
FORMER PRES AND CEO (END 07/2022)36.004.00$143,229$0$3,413Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$765,304TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$20,717TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp

Contractor Name ContractorName

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CHERRY BEKAERT LLPBusinessNameLine1Txt

Contractor Address ContractorAddress

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 25549AddressLine1Txt
CityRICHMONDCityNm
State AbbreviationVAStateAbbreviationCd
ZIP232605500ZIPCd
FieldValueIRS element (for citing)
ServicesAUDITING FIRMServicesDesc
Compensation$207,900CompensationAmt
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K1CntrctRcvdGreaterThan100KCnt
Related Organizations$34,308RelatedOrganizationsAmt
Government Grants$2,911,177GovernmentGrantsAmt
Total Contributions$2,945,485TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
MANAGEMENT FEES623000$960,395$960,395
VILLAGE CENTER REVENUE623000$595,194$595,194
LIFE-LEASE FEES623000$233,541$233,541
SERVICE INCOME623000$185,780$185,780
CABLE TV/INTERNET/PHON623000$116,649$116,649
FieldValueIRS element (for citing)
Total Program Service Revenue$2,091,559TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$45,808TotalRevenueColumnAmt
Exclusion$45,808ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,082,852TotalRevenueColumnAmt
Related Or Exempt Func Income$2,091,559RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$45,808ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$337,693TotalAmt
Program Services$185,731ProgramServicesAmt
Management And General$151,962ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$787,717TotalAmt
Program Services$712,555ProgramServicesAmt
Management And General$75,162ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$57,723TotalAmt
Program Services$46,074ProgramServicesAmt
Management And General$11,649ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$328,002TotalAmt
Program Services$261,806ProgramServicesAmt
Management And General$66,196ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$161,919TotalAmt
Program Services$129,241ProgramServicesAmt
Management And General$32,678ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$17,306TotalAmt
Management And General$17,306ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$86,617TotalAmt
Management And General$86,617ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$91,148TotalAmt
Program Services$56,332ProgramServicesAmt
Management And General$34,816ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$16,265TotalAmt
Management And General$16,265ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$75,256TotalAmt
Program Services$18,323ProgramServicesAmt
Management And General$56,933ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$47,698TotalAmt
Program Services$1,561ProgramServicesAmt
Management And General$46,137ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$82,853TotalAmt
Program Services$76,541ProgramServicesAmt
Management And General$6,312ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$8,168TotalAmt
Program Services$5,456ProgramServicesAmt
Management And General$2,712ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$5,885TotalAmt
Management And General$5,885ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$155,766TotalAmt
Program Services$155,766ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$413,895TotalAmt
Program Services$413,895ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$26,700TotalAmt
Program Services$26,700ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
FOOD$110,194$77,989$32,205
TAXES AND LICENSES$59,749$59,729$20
SUPPLIES$34,661$8,273$26,388
MISCELLANEOUS$22,261$22,261

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$2,978TotalAmt
Program Services$2,978ProgramServicesAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,930,454TotalAmt
Program Services$2,238,950ProgramServicesAmt
Management And General$691,504ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$112,043BOYAmt
EOY$115,007EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,115,537BOYAmt
EOY$941,195EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY-$798BOYAmt
EOY-$391EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$138,443BOYAmt
EOY$186,217EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$11,883,664LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,941,913LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$7,971,146BOYAmt
EOY$7,941,751EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$512,000BOYAmt
EOY$4,374,412EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$9,848,371BOYAmt
EOY$13,558,191EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$199,241BOYAmt
EOY$205,521EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$834,365BOYAmt
EOY$826,999EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$4,357,980BOYAmt
EOY$4,144,492EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$3,012,371BOYAmt
EOY$4,784,367EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$8,403,957BOYAmt
EOY$9,961,379EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,444,414BOYAmt
EOY$3,596,812EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,444,414BOYAmt
EOY$3,596,812EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$9,848,371BOYAmt
EOY$13,558,191EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$2,152,398ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$38,517CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$24,933CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,157,677CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$13,578CurrentTaxYearMinus1YearAmt
Current Tax Year$34,308CurrentTaxYearAmt
Total$2,269,013TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,835,438CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,671,404CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,678,386CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,938,256CurrentTaxYearMinus1YearAmt
Current Tax Year$2,091,559CurrentTaxYearAmt
Total$9,215,043TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,873,955CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,696,337CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,836,063CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,951,834CurrentTaxYearMinus1YearAmt
Current Tax Year$2,125,867CurrentTaxYearAmt
Total$11,484,056TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$766,691CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$804,151CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$779,716CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$828,061CurrentTaxYearMinus1YearAmt
Current Tax Year$909,566CurrentTaxYearAmt
Total$4,088,185TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$766,691CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$804,151CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$779,716CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$828,061CurrentTaxYearMinus1YearAmt
Current Tax Year$909,566CurrentTaxYearAmt
Total$4,088,185TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$7,395,871PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$165CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,848CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,591CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$490CurrentTaxYearMinus1YearAmt
Current Tax Year$45,808CurrentTaxYearAmt
Total$49,902TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$165CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,848CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,591CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$490CurrentTaxYearMinus1YearAmt
Current Tax Year$45,808CurrentTaxYearAmt
Total$49,902TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$182,957CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$169,493CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$179,619CurrentTaxYearMinus1YearAmt
Current Tax Year$2,911,177CurrentTaxYearAmt
Total$3,443,246TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,874,120CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,881,142CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$4,007,147CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,131,943CurrentTaxYearMinus1YearAmt
Current Tax Year$5,082,852CurrentTaxYearAmt
Total$14,977,204TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.49380PublicSupportCY509Pct
Public Support PY5090.62080PublicSupportPY509Pct
Investment Income CY0.00330InvestmentIncomeCYPct
Investment Income PY0.00040InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$679,063OtherCostOrOtherBasisAmt
Book Value$679,063BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$9,823,593OtherCostOrOtherBasisAmt
Depreciation$3,456,058DepreciationAmt
Book Value$6,367,535BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$263,682OtherCostOrOtherBasisAmt
Depreciation$92,766DepreciationAmt
Book Value$170,916BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,117,326OtherCostOrOtherBasisAmt
Depreciation$393,089DepreciationAmt
Book Value$724,237BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$7,941,751TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (3 entries)

DescDescBook ValueBookValueAmt
REPLACEMENT RESERVE$4,138,904
DUE FROM AFFILIATES$204,187
ROU ASSET$31,321
FieldValueIRS element (for citing)
Total Book Value Other Assets$4,374,412TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)

DescDescAmtAmt
DUE TO AFFILIATES$3,646,928
REFUNDABLE LIFE LEASE FEES$1,106,118
LEASE LIABILITY$31,321
FieldValueIRS element (for citing)
Total Liability$4,784,367TotalLiabilityAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonBRAD DALTONPersonNm
TitleFORMER PRES AND CEO (END 07/2022)TitleTxt
Base Compensation Filing Org$113,229BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$30,000BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$3,413DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$0NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$146,642TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BA COPY OF THE RETURN IS PROVIDED TO THE FINANCE COMMITTEE OF THE BOARD OF DIRECTORS PRIOR TO FILING. THE FINANCE COMMITTEE DISCUSSES THE 990 AT THEIR REGULARLY SCHEDULED MEETING IN MAY OF EACH YEAR. THE FINANCE COMMITTEE IS RESPONSIBLE FOR RECEIVING THE AUDIT REPORTS OF THE INDEPENDENT AUDITOR AND REVIEWING THE FORM 990 PREPARED BY THE INDEPENDENT ACCOUNTANTS. THE FINANCE COMMITTEE REPORTS BACK TO THE BOARD OF DIRECTORS ANY RECOMMENDATIONS OR FINDINGS OF THEIR STUDY.
FORM 990, PART VI, SECTION B, LINE 12CTHE EMPLOYEE HANDBOOK HAS A STATEMENT OF THE CODE OF CONDUCT AND THE CONFLICT OF INTERESTS POLICY. THE BOARD MEMBER ORIENTATION MATERIALS INCLUDE THIS INFORMATION AS WELL. THE EMPLOYEES ARE ASKED TO REVIEW THIS POLICY AS A PART OF THEIR ANNUAL PERFORMANCE REVIEW AND BOARD MEMBERS ARE REQUESTED TO UPDATE THEIR COMMITMENT TO THIS POLICY UPON REELECTION TO A NEW TERM.
FORM 990, PART VI, SECTION B, LINE 15A COMMITTEE OF THE BOARD OF DIRECTORS IS APPOINTED TO REVIEW THE COMPENSATION LEVELS OF OFFICERS AND KEY EMPLOYEES AND FOR ESTABLISHING THE NEW PAY RATES OF THESE EMPLOYEES. COMPENSATION IS COMPARED WITH SALARY SURVEY INFORMATION AVAILABLE FROM NATIONAL TRADE ASSOCIATIONS ENGAGED IN SIMILAR ACTIVITIES. THE COMPENSATION LEVEL IS DETERMINED BY CONSENSUS OF THE COMMITTEE AND REPORTED TO HUMAN RESOURCES.
FORM 990, PART VI, SECTION C, LINE 19GOVERNING DOCUMENTS ARE AVAILABLE TO BE VIEWED IN CARSON LIBRARY UPON WRITTEN REQUEST ADDRESSED TO THE CHIEF FINANCIAL OFFICER.
FORM 990, PART XII, LINE 2C:THE PROCESS HAS NOT CHANGED SINCE THE PRIOR YEAR.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtDirect Controlling NADirectControllingNACdControlled OrganizationControlledOrganizationIndPublic Charity StatusPublicCharityStatusTxt
FOUNDERS FOREST INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060541185224HOUSINGVA501(C)(4)N/A0
NEW CENTURY HOUSING INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060311788636HOUSINGVA501(C)(4)N/A0
NRV NURSING CENTER INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060311583073HEALTH CAREVA501(C)(3)N/A0LINE 10
NEW RIVER HOUSE INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060521257779HOUSINGVA501(C)(3)N/A0LINE 10
SHOWALTER CENTER INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060541185223HOUSINGVA501(C)(3)N/A0LINE 10
TROLINGER HOUSE INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060521224684HOUSINGVA501(C)(3)N/A0LINE 10
WARM HEARTH AT HOME INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060464213353HOME CAREVA501(C)(3)N/A0LINE 10
WARM HEARTH FOUNDATION INC
2607 WARM HEARTH DRIVE NO 100BLACKSBURGVA24060541639629SUPPORTVA501(C)(3)N/A0LINE 12A, I
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth OrgYes (1)GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth OrgYes (1)LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth OrgYes (1)PerformOfServicesForOthOrgInd
Perform Of Services By Other Org0PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd