STRATEGY STUDIO / PUBLIC DATA EXPLORER

MARY ELLEN KENT BUNYARD FAMILY FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
MARY ELLEN KENT BUNYARD FAMILY FOUNDATION (EIN 26-4175604)
Tax period
2023-05-01 to 2024-04-30
Filed
2024-08-08
IRS object ID
202432219349100208
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-08-08T07:08:18-07:00ReturnTs
Tax Period End2024-04-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN752736421PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1JONES HAY MARSCHALL & MCKINNEYPCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 391AddressLine1Txt
CitySAN ANGELOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-05-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN264175604EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mary Ellen Kent Bunyard FamilyBusinessNameLine1Txt
Business Name Line2FoundationBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlMARYBusinessNameControlTxt
Phone3259477071PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWilliam Keith DavisPersonNm
Person TitlePresidentPersonTitleTxt
Signature2024-08-07SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBrian MinzenmayerPreparerPersonNm
PTINP00048876PTIN
Phone3256554104PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-08-08 14:25:15ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$11,614,871FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$2,205ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,338InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,338InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$270,239DividendsRevAndExpnssAmt
Dividends Net Invst Incm$270,239DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$112,500GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$112,500GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$57,434NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$89,051NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$237,402GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$89,051CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$44,829OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$520,162TotalRevAndExpnssAmt
Total Net Invst Incm$473,128TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$6,500CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$6,500CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$26,400OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$26,400OthEmplSlrsWgsDsbrsChrtblAmt
Legal Fees Rev And Expnss$3,024LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$1,394LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$1,630LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$3,647AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,824AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$1,823AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$30,799OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$30,799OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$6,581TaxesRevAndExpnssAmt
Taxes Net Invst Incm$2,154TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$4,427TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$16,032DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$13,062DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$11,687OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$11,687OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$51,316OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$42,741OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$8,575OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$155,986TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$91,974TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$61,042TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$495,799ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$495,799ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$651,785TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$91,974TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$556,841TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$131,623ExcessRevenueOverExpensesAmt
Net Investment Income$381,154NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash EOY$28,687CashEOYAmt
Cash EOYFMV$28,687CashEOYFMVAmt
Sav And Temp Cash Invst BOY$257,111SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$69,217SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$69,217SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl BOY$19,276AcctRcvblBOYAmt
US Government Obligations BOY$666,524USGovernmentObligationsBOYAmt
US Government Obligations EOY$601,025USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$601,025USGovtObligationsEOYFMVAmt
Corporate Stock BOY$6,834,733CorporateStockBOYAmt
Corporate Stock EOY$6,904,922CorporateStockEOYAmt
Corporate Stock EOYFMV$9,523,008CorporateStockEOYFMVAmt
Corporate Bonds BOY$279,042CorporateBondsBOYAmt
Corporate Bonds EOY$337,580CorporateBondsEOYAmt
Corporate Bonds EOYFMV$295,086CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,364,229InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$169,193InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$1,208,098LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$1,195,036LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,018,000LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$1,775OtherInvestmentsBOYAmt
Other Investments EOY$1,775OtherInvestmentsEOYAmt
Other Investments EOYFMV$1,775OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$43,561LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$15,214LandBldgEquipAccumDeprecAmt
Land BOY$31,317LandBOYAmt
Land EOY$28,347LandEOYAmt
Land EOYFMV$30,110LandEOYFMVAmt
Other Assets BOY$47,963OtherAssetsBOYAmt
Other Assets EOY$47,963OtherAssetsEOYAmt
Other Assets EOYFMV$47,963OtherAssetsEOYFMVAmt
Total Assets BOY$9,345,839TotalAssetsBOYAmt
Total Assets EOY$9,214,552TotalAssetsEOYAmt
Total Assets EOYFMV$11,614,871TotalAssetsEOYFMVAmt
Accounts Payable EOY$336AccountsPayableEOYAmt
Total Liabilities EOY$336TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
Donor Rstr Net Assets BOY$9,345,839DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$9,214,216DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$9,345,839TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$9,214,216TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$9,345,839TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$9,214,552TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$9,345,839TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$131,623ExcessRevenueOverExpensesAmt
Subtotal$9,214,216SubtotalAmt
Tot Net Ast Or Fund Balances EOY$9,214,216TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (7 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
1,885.37 Doubleline Shiller Enhanced Cape I DSEEXP2021-06-042023-06-28$24,976$39,417-$14,441-$14,441
3,988.397 Dodge & Cox Global Stock I DODWXP2021-06-042023-06-28$54,976$65,625-$10,649-$10,649
250 Invesco ETF NASDAQ 100 QQQMP2022-09-272023-06-28$37,426$28,610$8,816$8,816
5 Vanguard Small Capital Growth VBKP2022-09-272023-06-28$1,126$980$146$146
70 Vanguard Total Stock Market ETF VTIP2023-03-232024-02-20$17,473$13,699$3,774$3,774
Eaton Vance Total Return Bond EVTRP2019-08-222024-03-27$15$20-$5-$5
Capital Gain Dividends$101,410
FieldValueIRS element (for citing)
Capital Gain Net Income$89,051CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$12,736NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$5,298InvestmentIncomeExciseTaxAmt
Subtotal$5,298SubtotalAmt
Tax Based On Investment Income$5,298TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$9,196EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$9,196TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Overpayment$3,898OverpaymentAmt
Applied To ES Tax$3,898AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addressmaryellenkentbunyardfoundation.comWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Brian MinzenmayerBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3256554104PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line136 W Beauregard Ave Suite 400AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76903ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
William Keith Davis
1 East Twohig AveSan AngeloTX76903President1.00$1,500
Brian Minzenmayer
3614 Dominion RidgeSan AngeloTX76904Treasurer1.00$1,500
Wylie O Webb
2338 Sul Ross DrSan AngeloTX76904Director1.00$500
Elizabeth Pfluger White
5606 Columbine LnSan AngeloTX76904Vice President1.00$1,500
Will Slaughter
1312 S Madison StSan AngeloTX76901Secretary1.00$1,500
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,918,608AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$254,761AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,305,214FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,478,583TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$11,478,583AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$172,179CashDeemedCharitableAmt
Net Vl Noncharitable Assets$11,306,404NetVlNoncharitableAssetsAmt
Minimum Investment Return$565,320MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$565,320MinimumInvestmentReturnAmt
Tax Based On Investment Income$5,298TaxBasedOnInvestmentIncomeAmt
Total Tax$5,298TotalTaxAmt
Distributable Before Adj$560,022DistributableBeforeAdjAmt
Distributable Before Ded$560,022DistributableBeforeDedAmt
Distributable As Adjusted$560,022DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$556,841ExpensesAndContributionsAmt
Qualifying Distributions$556,841QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$560,022DistributableAsAdjustedAmt
Undistributed Income PY$503,454UndistributedIncomePYAmt
Qualifying Distributions$556,841QualifyingDistributionsAmt
Applied To Year1$503,454AppliedToYear1Amt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$53,387AppliedToCurrentYearAmt
Undistributed Income CY$506,635UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMary Ellen Kent Bunyard FoundationRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1221 South Irving StAddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76903ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3259477071RecipientPhoneNum
Recipient Email Addressgrant@saafound.orgRecipientEmailAddressTxt
Form And Info And MaterialsGrant applications are made online at link on website: maryellenkentbunyardfoundation.com. Request must be accompanied by proof it is a 501(c)3 charity, copy of most recent IRS Form 990, current financial statements, a detailed budget of proposed project, a statement assuring grant only to be used for those in Tom Green and adjoining counties, project request providing the needs, goals, activities, time-line, etc. of the project, and an evaluation process to be used to measure the success of the project when completed.FormAndInfoAndMaterialsTxt
Submission DeadlinesApplications accepted anytime. Response within 3 months.SubmissionDeadlinesTxt
Restrictions On AwardsThe Foundation awards grants to charities that provide assistance to youth (persons under age 18) and elderly (persons over age 70) of Tom Green County, Texas and adjoining counties.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (25 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
House of Faith
321 Montecito DriveSan AngeloTX76903NonePCProvide funding assistance for children's backyard Bible clubs.$16,451
J P W Learning Center
403 West Washington DriveSan AngeloTX76903NonePCProvide funding for reworking driveway of newly acquired property to accommodate handicap clients in the treating of learning disabilities of students.$58,075
Meals for the Elderly
310 Houston HarteSan AngeloTX76903NonePCFunds to help provide the home-bound elderly with home delivered hot meals each week day.$15,000
Pregnancy Help Center of Concho Val
2525 Sherwood WaySan AngeloTX76901NonePCProvide supplies to mothers under 18 who need services.$20,000
Rust Street Ministries
803 Rust StreetSan AngeloTX76903NonePCFunding for supplies for elderly & children.$15,000
San Angelo Area Foundation
221 South Irving StreetSan AngeloTX76903NonePCAll-Tex Splash Pads Fund for building 2 splash pads for use by children at two city parks.$50,000
West Texas Boys Ranch
10223 Boys Ranch RoadSan AngeloTX76904NonePCAssist with a van purchase needed for transportation at home for boys.$10,000
West Texas Counseling Guidance Cent
33 East Twohig Avenue 6th FloorSan AngeloTX76903NonePCPlay therapy and other furniture and supplies for treating children with autism.$40,000
Children's Advocacy Center
PO Box 5195San AngeloTX76902NonePCProvide funds for Christmas gifts for children in need.$12,500
Concho Valley Home for Girls
412 Preusser StreetSan AngeloTX76903NonePCProvide supplies for girls in need.$15,000
Texas Southwest Council Boy Scouts
104 Veterans Memorial DrSan AngeloTX76903NonePCFunds to repair roof at Camp Fawcett used for servicing area children's activities in scouting.$12,000
Young Men's Christian Association
353 S Randolph StSan AngeloTX76903NonePCProvide scholarships for children who cannot afford membership and programming.$20,000
Young Life of San Angelo
PO Box 6181San AngeloTX76906NonePCPay electricity for building for one year in support of Christian outreach services for children with needs.$4,800
Buckner Retirement Services
902-903 North Main StreetSan AngeloTX76903NonePCFunds to purchase commercial washer and dryer for servicing elderly retirement community.$25,000
Cornerstone Christian School
1502 N Jefferson StSan AngeloTX76901NonePCPurchase 2 new Smartboards and accessories for school.$5,711
San Angelo DESK Inc
3505 Wildwood DriveSan AngeloTX76904NonePCPurchase school supplies for students who cannot afford them.$10,000
Texas Ramp Project
PO Box 832065RichardsonTX75083NonePCProvide free wheelchair ramps built with volunteer labor for low-income elderly adults in the Tom Green County area.$15,000
House of Faith
321 Montecito DriveSan AngeloTX76903NonePCFunding for summer camp 2024 provided for children under 18 who need assistance.$25,000
West Texas Counseling Guidance Cent
33 East Twohig Avenue 6th FloorSan AngeloTX76903NonePCFunding for programs to serve children with autism spectrum disorder for those children without insurance.$19,207
Sight Savers of America
337 Business CirclePelhamAL35124NonePCVision aids evaluations, equipment & training for children with vision problems as identified by region 15.$20,450
The Salvation Army of San Angelo
34 W 3rd StreetSan AngeloTX76903NonePCSupplies & uniforms for soccer club teams for children in Victory Sports Youth Program.$15,000
The Whit Program
PO Box 928San AngeloTX76902NonePCAssistance for tutoring children in foster care by providing funds for tutoring, volunteer training, ipads, staff computer, service fees, advertising and outreach.$26,605
Children's Advocacy Center
PO Box 5195San AngeloTX76902NonePCFunding for supplies provided to children in need.$15,000
Buckner Retirement Services
902-903 North Main StreetSan AngeloTX76903NonePCPurchase furniture for Crest Alzheimer's care center in supporting elderly with memory impairment.$15,000
New Horizons Ranch Center
147 Sayles BlvdAbileneTX79605NonePCProvide funding assistance for foster care and adoption homes to children from birth to 17 in San Angelo area.$15,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$495,799TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,338ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$270,239ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$58,434ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$89,051ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOil and Gas RoyaltiesDesc
Exclusion15ExclusionCd
Exclusion$43,829ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$462,891ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$462,891TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting FeesCategoryTxt
Amt$3,647Amt
Net Investment Income$1,824NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,823DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (30 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Fencing2017-05-17$1,622$486SL20.0000$81$81$81
Fencing Middle Pasture2017-10-11$17,500$4,200SL25.0000$700$700$700
Fire Proof Safe2017-05-01$1,784$714SL15.0000$119
Sentry Fire Proof Safe2017-05-01$2,396$960SL15.0000$160
L Desk Wood Top 66X802018-02-20$3,043$1,049SL15.0000$203
Wall Mount Unit 72"2018-02-20$1,600$552SL15.0000$107
2 Drawer Lateral File2018-02-20$1,117$382SL15.0000$74
3 Drawer Lateral File2018-02-20$1,495$517SL15.0000$100
4 Drawer Lateral File2018-02-20$1,873$646SL15.0000$125
42" Round Table2018-02-20$1,701$584SL15.0000$113
4 Arlington Club Chairs2018-02-20$2,875$992SL15.0000$192
Amia Ergonomic Chair2018-02-20$630$217SL15.0000$42
Dell Computer2018-01-21$1,981$1,040SL10.0000$198
2 Estagers2018-03-13$1,559$529SL15.0000$104
Fencing2017-01-01$142,306$45,062SL20.0000$7,115$7,115$7,115
Fencing2018-07-01$16,308$3,940SL20.0000$815$815$815
Road Work2019-03-01$18,005$3,750SL20.0000$900$900$900
Fencing Middle Pasture2018-05-01$10,224$2,555SL20.0000$511$511$511
Fencing South Pasture2018-05-01$17,840$4,460SL20.0000$892$892$892
Fencing Middle Pasture2018-05-01$6,936$1,735SL20.0000$347$347$347
Roof Hunting Lodge2019-11-20$20,192$3,535SL20.0000$1,010$1,010$1,010
Desk, Bridge & Credenza2020-06-24$5,807$1,097SL15.0000$387
4 Drawer Lateral File2020-06-24$5,807$1,097SL15.0000$387
Conference Table2020-06-24$4,516$853SL15.0000$301
2 Arlington Club Chairs2020-06-24$2,366$447SL15.0000$158
Steelcase Amia Chair2020-06-24$860$162SL15.0000$57
2 Arlington Guest Chairs2020-06-24$2,151$406SL15.0000$143
Water Trough & Water Lines2021-01-14$8,750$1,022SL20.0000$438$438$438
Electrical Hookups for Hunters2021-01-04$955$112SL20.0000$48$48$48
30 Fence Panels At Feeders2022-05-31$4,100$188SL20.0000$205$205

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (6 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
5,091.79 Morgan Stanley Core Plus Fixed
4,019.912 Sh PIMCO Income Fund Inst$46,295$41,646
4,902.866 Sh Bond Fund of America$66,416$53,735
4,750.271 Allspring Fds Core Plus Bond$62,823$51,730
1,035 Ishares Core US Aggr Bd ETF$100,679$98,563
1,018.2802 Eaton Vance Total Return$61,367$49,412

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (27 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
8,000 SS AT&T Inc$186,665$135,120
6,000 SS Altria Group Inc$132,030$262,860
4,100 SS American Electric Power$153,033$352,723
3,000 SS Chevron Corp$265,694$483,810
4,300 SS Coca Cola Company$158,854$265,611
5,000 SS Exxon Mobile Corp$427,831$591,350
2,850 SS Johnson & Johnson$169,993$412,081
1,500 SS Kimberly Clark$99,725$204,795
9,000 SS Kraft Heinz Co$339,136$347,490
8,500 SS Mondelez International Inc$168,960$611,490
7,500 SS Pfizer Inc$122,279$192,150
3,150 SS Philip Morris Int'l$165,769$299,061
4,100 SS Proctor & Gamble Co$250,198$669,120
230 Vanguard Total Stock Market$46,374$57,180
16,870.979 Sh Growth Fund of America$1,138,926$1,143,346
6,770.165 Sh T Rowe Price Blue Chip Grow$1,111,098$1,107,667
7,288.924 Sh Vanguard Growth Index Fund$968,716$1,237,222
1,935 SS Warner Bros Discovery Inc$57,268$14,242
3,357.560 Dodge & Cox Fds Global Stock$51,206$51,706
5,561.290 Doubleline Fds Shiller Enhance$101,668$77,413
1,535 Ishares MSCI Emrg Chn ETF$74,972$86,605
500 Vanguard Small Cap ETF$104,747$106,895
245 Invesco NASDAQ 100 ETF$28,038$42,797
4,900 Vanguard FTSE Dev Mkt ETF$179,462$237,454
20 Vanguard Small Cap Growth$3,919$4,834
2,240 Vanguard Large Cap ETF$386,563$515,626
125 IShares MSCI EAFE Growth$11,798$12,360

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$601,025USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$601,025USGovtObligationsEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Improvements$264,738$84,107$180,631$200,000
Land$911,301$911,301$818,000
Miscellaneous$188,190$85,086$103,104

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemCapital CreditsCategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$1,775BookValueAmt
EOYFMV$1,775EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemFurniture and FixturesCategoryOrItemTxt
Cost Or Other Basis$43,561CostOrOtherBasisAmt
Accumulated Depreciation$15,214AccumulatedDepreciationAmt
Book Value$28,347BookValueAmt
EOYFMV$30,110EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegal FeesCategoryTxt
Legal Fees$3,024LegalFeesAmt
Net Investment Income$1,394NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,630DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Collectibles$47,113$47,113$47,113
Rental Deposit$850$850$850

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Bank Charges$83$83
Insurance$2,722$2,722
Internet$1,740$1,740
Office Supplies$3,430$3,430
Other Oil & Gas Revenue Deductions$737$737
Rental Expenses$42,004$42,004
Website Fees$600$600

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt
Oil and Gas Royalties$43,829
Rental Income - Noninvestment Property$1,000

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Advisory FeesCategoryTxt
Amt$30,799Amt
Net Investment Income$30,799NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Ad Valorem$991$535$456
Payroll Tax$3,971$3,971
Royalty Production Taxes$1,619$1,619