STRATEGY STUDIO / PUBLIC DATA EXPLORER

R CLUB CHILD CARE INC: Form 990, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
R CLUB CHILD CARE INC (EIN 59-1704870)
Tax period
2022-10-01 to 2023-09-30
Filed
2024-08-14
IRS object ID
202432279349302158
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-08-14T12:57:28-05:00ReturnTs
Tax Period End2023-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN593070669PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MSL PABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1255 S ORANGE AVENUE SUITE 600AddressLine1Txt
CityORLANDOCityNm
State AbbreviationFLStateAbbreviationCd
ZIP32801ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2022-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN591704870EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1R'CLUB CHILD CARE INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlRCLUBusinessNameControlTxt
Phone7275785437PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14140 49TH STREET NAddressLine1Txt
CityST PETERSBURGCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33709ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDEBRA BALLINGERPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone7275785437PhoneNum
Signature2024-08-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonVICKI L HINZ CPAPreparerPersonNm
PTINP00356696PTIN
Phone4077405400PhoneNum
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2024-08-08 14:25:15ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerDEBRA BALLINGERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line14140 49TH STREET NAddressLine1Txt
CityST PETERSBURGCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33709ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$24,937,128GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.RCLUB.NETWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1976FormationYr
Legal Domicile StateFLLegalDomicileStateCd
Activity Or MissionPROVIDE QUALITY EARLY LEARNING & DEVELOPMENT PROGRAMS STRENGTHENING CHILDREN, FAMILIES & COMMUNITIES.ActivityOrMissionDesc
Voting Members Governing Body20VotingMembersGoverningBodyCnt
Voting Members Independent20VotingMembersIndependentCnt
Total Employee582TotalEmployeeCnt
Total Volunteers20TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$20,849,153PYContributionsGrantsAmt
CY Contributions Grants$19,857,147CYContributionsGrantsAmt
PY Program Service Revenue$4,249,630PYProgramServiceRevenueAmt
CY Program Service Revenue$4,754,662CYProgramServiceRevenueAmt
PY Investment Income$1,990,257PYInvestmentIncomeAmt
CY Investment Income$312,560CYInvestmentIncomeAmt
PY Other Revenue$0PYOtherRevenueAmt
CY Other Revenue$0CYOtherRevenueAmt
PY Total Revenue$27,089,040PYTotalRevenueAmt
CY Total Revenue$24,924,369CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$12,674,677PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$16,032,478CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$232,939CYTotalFundraisingExpenseAmt
PY Other Expenses$6,590,633PYOtherExpensesAmt
CY Other Expenses$6,876,632CYOtherExpensesAmt
PY Total Expenses$19,265,310PYTotalExpensesAmt
CY Total Expenses$22,909,110CYTotalExpensesAmt
PY Revenues Less Expenses$7,823,730PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,015,259CYRevenuesLessExpensesAmt
Total Assets BOY$24,192,849TotalAssetsBOYAmt
Total Assets EOY$26,149,458TotalAssetsEOYAmt
Total Liabilities BOY$3,608,916TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,526,292TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$20,583,933NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$22,623,166NetAssetsOrFundBalancesEOYAmt
MissionTO PROVIDE QUALITY EARLY LEARNING AND DEVELOPMENT PROGRAMS THAT STRENGTHEN CHILDREN, FAMILIES AND COMMUNITIES WITH A FOCUS ON RESPECT, RESPONSIBILITY, RESOURCEFULNESS AND RESPONSIVENESS.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$18,493,279ExpenseAmt
Revenue$4,754,662RevenueAmt
DescAGENCY SERVICES INCLUDE INFANT, TODDLER AND PRESCHOOL CARE, PRE-K INSTRUCTION, BEFORE/AFTER SCHOOL CARE AND EXTENDED LEARNING PROGRAMS FOR STUDENTS IN GRADES K-8 AND EXCEPTIONAL STUDENTS AGES 3-22, AND AN IN-HOME EARLY LITERACY AND SCHOOL READINESS PROGRAM THAT HELPS PARENTS PREPARE THEIR 3 AND 4 YEAR OLD CHILDREN FOR SUCCESS IN SCHOOL. OTHER SOURCES OF REVENUES NOT NOTED ABOVE INCLUDE GRANTS FOR SERVICES, FUNDRAISING AND DONATIONS. THIS PROGRAM SERVES MORE THAN 4,000 CHILDREN DAILY. BETWEEN 90% TO 96% OF THE PRESCHOOL CHILDREN TEST READY FOR SCHOOL WHEN ENROLLING IN KINDERGARTEN.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$689,059ExpenseAmt
DescNUTRITION PROGRAM PROVIDED CHILD NUTRITION TRAINING, TECHNICAL ASSISTANCE, AND REIMBURSEMENT FOR MEALS AND SNACKS TO CONTRACTED FAMILY CHILD CARE HOME PROVIDERS AND CHILD CARE CENTERS IN PINELLAS COUNTY. ALL MEALS MEET OR EXCEED THE USDA HEALTH MEALS AND SNACKS MENUS FOR CHILDREN.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$19,182,338TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document560IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee582EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members20GoverningBodyVotingMembersCnt
Independent Voting Member20IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldFLStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ERICKA MCAVADDYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7275785437PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14140 49TH ST NAddressLine1Txt
CitySAINT PETERSBURGCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33709ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (22 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
DENNIS RUPPEL ESQ
PRESIDENT1.001.00Yes (X)$0$0$0
RENE ROBINSON- FLOWERS
VICE PRESIDENT1.001.00Yes (X)$0$0$0
BARCLAY HARLESS
TREASURER1.001.00Yes (X)$0$0$0
SUE LANDRESS
SECRETARY1.001.00Yes (X)$0$0$0
LEE R MARTINO
IMMEDIATE PAST PRESIDENT1.001.00Yes (X)$0$0$0
JENNIFER BROWNING
DIRECTOR1.001.00Yes (X)$0$0$0
MOZELL DAVIS
DIRECTOR1.001.00Yes (X)$0$0$0
THERESA JONES
DIRECTOR1.001.00Yes (X)$0$0$0
THOMAS KENNEDY
DIRECTOR1.001.00Yes (X)$0$0$0
LAUREN KRAWCZYK
DIRECTOR1.001.00Yes (X)$0$0$0
DIANE LAJOIE
DIRECTOR1.001.00Yes (X)$0$0$0
DAVID MORAN ESQ
DIRECTOR1.001.00Yes (X)$0$0$0
THOMAS MORIARTY CPA
DIRECTOR1.001.00Yes (X)$0$0$0
DAWN PETERS
DIRECTOR1.001.00Yes (X)$0$0$0
BECKY PICKETT
DIRECTOR1.001.00Yes (X)$0$0$0
EDDIE PRINGLE
DIRECTOR1.001.00Yes (X)$0$0$0
DA'JUH SAWYER
DIRECTOR1.001.00Yes (X)$0$0$0
JEFFREY S SMITH
DIRECTOR1.001.00Yes (X)$0$0$0
DR ROBERT WILLIAMS
DIRECTOR1.001.00Yes (X)$0$0$0
DR YVONNE WILLIAMS
DIRECTOR1.001.00Yes (X)$0$0$0
DEBRA BALLINGER
EXECUTIVE DIRECTOR38.002.00$175,011$0$96,864Yes (X)
TIMOTHY YEAZELL
CHIEF FINANCIAL OFFICER38.002.00$111,176$0$39,698Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$286,187TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$136,562TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (3 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
SCHOOL BOARD OF PINELLAS COUNTY
301 4TH ST SWLARGOFL33770AFTER SCHOOL PROGRAM RENTAL$369,334
CHILDCARE CAREERS
2000 SIERRA POINT PARKWAY SUITE 702BRISBANECA94005STAFFING SERVICES$177,455
LAKESHORE LEARNING MATERIALS
335 FL-436 101FERN PARKFL32730PROGRAM SUPPLIES$137,879
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K3CntrctRcvdGreaterThan100KCnt
Federated Campaigns$111,498FederatedCampaignsAmt
Government Grants$19,670,107GovernmentGrantsAmt
All Other Contributions$75,542AllOtherContributionsAmt
Total Contributions$19,857,147TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
TUITION AND REGISTRATION611710$4,733,028$4,733,028
OTHER PROGRAM SERVICE REVENUE611710$21,634$21,634
FieldValueIRS element (for citing)
Total Program Service Revenue$4,754,662TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$325,319TotalRevenueColumnAmt
Exclusion$325,319ExclusionAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$12,759SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$12,759SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$12,759TotalRevenueColumnAmt
Exclusion-$12,759ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$24,924,369TotalRevenueColumnAmt
Related Or Exempt Func Income$4,754,662RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$312,560ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$422,748TotalAmt
Management And General$422,748ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$12,941,690TotalAmt
Program Services$11,331,979ProgramServicesAmt
Management And General$1,418,619ManagementAndGeneralAmt
Fundraising$191,092FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$176,579TotalAmt
Program Services$147,797ProgramServicesAmt
Management And General$26,557ManagementAndGeneralAmt
Fundraising$2,225FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,466,037TotalAmt
Program Services$1,227,074ProgramServicesAmt
Management And General$220,492ManagementAndGeneralAmt
Fundraising$18,471FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$1,025,424TotalAmt
Program Services$858,280ProgramServicesAmt
Management And General$154,224ManagementAndGeneralAmt
Fundraising$12,920FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$588TotalAmt
Management And General$588ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$103,002TotalAmt
Management And General$103,002ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$11,602TotalAmt
Management And General$11,602ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,872,587TotalAmt
Program Services$1,671,605ProgramServicesAmt
Management And General$200,982ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$127,299TotalAmt
Program Services$89,567ProgramServicesAmt
Management And General$30,251ManagementAndGeneralAmt
Fundraising$7,481FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$563,362TotalAmt
Program Services$211,635ProgramServicesAmt
Management And General$351,558ManagementAndGeneralAmt
Fundraising$169FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$1,692,587TotalAmt
Program Services$1,567,059ProgramServicesAmt
Management And General$125,363ManagementAndGeneralAmt
Fundraising$165FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$97,278TotalAmt
Program Services$89,789ProgramServicesAmt
Management And General$7,489ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$45,706TotalAmt
Program Services$44,686ProgramServicesAmt
Management And General$955ManagementAndGeneralAmt
Fundraising$65FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$320,855TotalAmt
Program Services$114,098ProgramServicesAmt
Management And General$206,757ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$290,996TotalAmt
Program Services$197,135ProgramServicesAmt
Management And General$93,861ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
PROGRAM SUPPLIES$858,084$835,857$21,876$351
FOOD SUPPLIES$689,059$689,059
MISCELLANEOUS$115,858$19,474$96,384
FIELD TRIP EXPENSE$87,244$87,244

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$525TotalAmt
Management And General$525ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$22,909,110TotalAmt
Program Services$19,182,338ProgramServicesAmt
Management And General$3,493,833ManagementAndGeneralAmt
Fundraising$232,939FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$10,993,354BOYAmt
EOY$4,469,865EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,302,183BOYAmt
EOY$1,296,876EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$359,636BOYAmt
EOY$198,881EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$13,077,478LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$5,435,064LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$7,424,477BOYAmt
EOY$7,642,414EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$2,620,344BOYAmt
EOY$5,899,146EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$1,492,855BOYAmt
EOY$6,642,276EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$24,192,849BOYAmt
EOY$26,149,458EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$1,275,719BOYAmt
EOY$1,689,730EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$2,115,634BOYAmt
EOY$1,494,496EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$217,563BOYAmt
EOY$342,066EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$3,608,916BOYAmt
EOY$3,526,292EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$20,134,147BOYAmt
EOY$22,173,380EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$449,786BOYAmt
EOY$449,786EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$20,583,933BOYAmt
EOY$22,623,166EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$24,192,849BOYAmt
EOY$26,149,458EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$2,015,259ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$132,052NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets-$108,078OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$15,594,080CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$16,839,525CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$16,009,411CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$20,849,153CurrentTaxYearMinus1YearAmt
Current Tax Year$19,857,147CurrentTaxYearAmt
Total$89,149,316TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$15,594,080CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$16,839,525CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$16,009,411CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$20,849,153CurrentTaxYearMinus1YearAmt
Current Tax Year$19,857,147CurrentTaxYearAmt
Total$89,149,316TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$89,149,316PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$58,981CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$146,292CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$98,778CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$126,098CurrentTaxYearMinus1YearAmt
Current Tax Year$325,319CurrentTaxYearAmt
Total$755,468TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$88,850CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,758CurrentTaxYearMinus3YearsAmt
Total$104,608TotalAmt
FieldValueIRS element (for citing)
Total Support$90,009,392TotalSupportAmt
Gross Receipts Rltd Activities$22,624,396GrossReceiptsRltdActivitiesAmt
Public Support CY1700.99040PublicSupportCY170Pct
Public Support PY1700.99310PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,174,079BeginningYearBalanceAmt
Contributions$5,000,000ContributionsAmt
Investment Earnings Or Losses-$96,485InvestmentEarningsOrLossesAmt
Other Expenditures$2,402,781OtherExpendituresAmt
Administrative Expenses$11,595AdministrativeExpensesAmt
End Year Balance$5,663,218EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,545,518BeginningYearBalanceAmt
Investment Earnings Or Losses-$221,100InvestmentEarningsOrLossesAmt
Administrative Expenses$150,339AdministrativeExpensesAmt
End Year Balance$3,174,079EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,088,618BeginningYearBalanceAmt
Investment Earnings Or Losses$488,428InvestmentEarningsOrLossesAmt
Administrative Expenses$31,528AdministrativeExpensesAmt
End Year Balance$3,545,518EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,073,978BeginningYearBalanceAmt
Investment Earnings Or Losses$43,572InvestmentEarningsOrLossesAmt
Administrative Expenses$28,932AdministrativeExpensesAmt
End Year Balance$3,088,618EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,956,624BeginningYearBalanceAmt
Investment Earnings Or Losses$157,590InvestmentEarningsOrLossesAmt
Administrative Expenses$40,236AdministrativeExpensesAmt
End Year Balance$3,073,978EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.92290BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.07710PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,971,661OtherCostOrOtherBasisAmt
Book Value$1,971,661BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,906,408OtherCostOrOtherBasisAmt
Depreciation$3,976,100DepreciationAmt
Book Value$4,930,308BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,199,409OtherCostOrOtherBasisAmt
Depreciation$1,458,964DepreciationAmt
Book Value$740,445BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$7,642,414TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (4 entries)

DescDescBook ValueBookValueAmt
BENEFICIAL INTEREST IN FOUNDATION ASSETS$5,663,218
DUE TO/FROM LOUISE GRAHAM REGENERATION CENTER$793,999
DEPOSITS$23,389
OTHER RECEIVABLES$161,670
FieldValueIRS element (for citing)
Total Book Value Other Assets$6,642,276TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescDEFERRED COMPENSATION PAYABLEDesc
Amt$342,066Amt
FieldValueIRS element (for citing)
Total Liability$342,066TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$24,936,740TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$132,052NetUnrealizedGainsInvstAmt
Other Revenue-$108,079OtherRevenueAmt
Revenue Not Reported$23,973RevenueNotReportedAmt
Revenue Subtotal$24,912,767RevenueSubtotalAmt
Investment Expenses Not Incld$11,602InvestmentExpensesNotIncldAmt
Revenue Not Reported Fincl Stmt$11,602RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$24,924,369TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$22,897,508TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$22,897,508ExpensesSubtotalAmt
Investment Expenses Not Incld2$11,602InvestmentExpensesNotIncld2Amt
Expenses Not Rpt Fincl Stmt$11,602ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$22,909,110TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:THE ORGANIZATION ESTABLISHED FUNDS WITHIN THE COMMUNITY FOUNDATION OF TAMPA BAY, INC. (THE "FOUNDATION") AND NAMED ITSELF AS BENEFICIARY. THE FUND AGREEMENT GRANTS VARIANCE POWER TO THE FOUNDATION. THE SOURCE OF THE FUNDS ORIGINATED FROM AN ENDOWMENT CAMPAIGN CONDUCTED BY THE ORGANIZATION IN CONNECTION WITH A CHALLENGE GRANT PROGRAM AT THE FOUNDATION. ACCORDINGLY, THE CORPUS BALANCE OF $436,645 IS RESTRICTED IN PERPETUITY AND CLASSIFIED AS NET ASSETS WITH DONOR RESTRICTIONS. THE FUNDS ARE HELD AND INVESTED BY THE FOUNDATION FOR THE ORGANIZATION'S BENEFIT. CONTRIBUTIONS, DISTRIBUTIONS, INVESTMENT EARNINGS, AND CHANGES IN FAIR VALUE ARE RECOGNIZED AS CHANGES IN THE VALUE OF BENEFICIAL INTEREST IN ASSETS HELD BY THE FOUNDATION.
PART X, LINE 2:THE ORGANIZATION IS EXEMPT FROM FEDERAL INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE ("IRC") AND FROM STATE INCOME TAXES UNDER SIMILAR PROVISIONS OF THE FLORIDA STATUTES. ACCORDINGLY, NO PROVISION FOR FEDERAL AND STATE INCOME TAXES HAS BEEN RECORDED IN THE ACCOMPANYING FINANCIAL STATEMENTS.
PART XI, LINE 2D - OTHER ADJUSTMENTS:CHANGE IN VALUE OF BENEFICIAL INTERESTS IN ASSETS HELD BY FOUNDATION -108,079.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Written Employment ContractYes (X)WrittenEmploymentContractInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr PlanYes (1)SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
DEBRA BALLINGER
EXECUTIVE DIRECTOR$175,011$0$0$0$0$0$96,864$0$0$0$271,875$0$0$0
TIMOTHY YEAZELL
CHIEF FINANCIAL OFFICER$111,176$0$0$0$0$0$39,698$0$0$0$150,874$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 4BFormAndLineReferenceDesc
ExplanationR'CLUB CHILD CARE, INC. MAINTAINS A NON-QUALIFIED RETIREMENT PLAN AS INDUCEMENT AND MOTIVATION TO EMPLOYEES PURSUANT TO SECTION 457(B) OF THE IRC OF 1986. KEY EMPLOYEES, AS DETERMINED BY THE SOLE DISCRETION OF THE BOARD OF DIRECTORS, ARE ELIGIBLE TO PARTICIPATE. R'CLUB CHILD CARE, INC.'S CONTRIBUTIONS TO THE PLAN ARE DISCRETIONARY AND ARE LIMITED TO THE MAXIMUM AMOUNT ALLOWABLE UNDER THE IRC. THE FOLLOWING WAS CONTRIBUTED TO THE PLAN ON BEHALF OF THE FILING ORGANIZATION'S EXECUTIVES: DEBRA BALLINGER - $16,152 TIMOTHY YEAZELL - $10,272ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE EXECUTIVE DIRECTOR AND FISCAL DIRECTOR CONDUCT A COMPREHENSIVE REVIEW OF THE FORM 990 AND, THEREAFTER, A COMPLETE COPY IS PROVIDED TO THE BOARD OF DIRECTORS PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 12CTHE CONFLICT OF INTEREST POLICY IS ADDRESSED AT BOARD MEETINGS.
FORM 990, PART VI, SECTION B, LINE 15THE BOARD DISCUSSES AND OBTAINS INFORMATION REGARDING COMPARABLE SALARY LEVELS WHEN SETTING COMPENSATION FOR THE TOP MANAGEMENT OFFICIAL AND OTHER OFFICERS OF THE FILING ORGANIZATION.
FORM 990, PART VI, SECTION C, LINE 19COPIES OF GOVERNING DOCUMENTS ARE PROVIDED UPON REQUEST FOR THE SAME PERIOD OF DISCLOSURE AS SET FORTH UNDER IRC SECTION 6104(D).
FORM 990, PART XI, LINE 9:CHANGE IN VALUE OF BENEFICIAL INTERESTS -108,078.
FORM 990, PART XII, LINE 2CTHE ORGANIZATION'S FINANCE COMMITTEE ASSUMES RESPONSIBILITY FOR OVERSIGHT OF THE AUDIT OF ITS FINANCIAL STATEMENTS AND SELECTION OF AN INDEPENDENT ACCOUNTANT. THIS PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp

Disregarded Entity Name DisregardedEntityName

FieldValueIRS element (for citing)
Business Name Line1LOUISE GRAHAM REGENERATION CENTER INCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line12301 THIRD AVE SAddressLine1Txt
CityST PETERSBURGCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33712ZIPCd
FieldValueIRS element (for citing)
EIN591305743EIN
Primary ActivitiesTRAINING SERVICES FOR DEVELOPMENTALLY DISABLED INDIVIDUALSPrimaryActivitiesTxt
Legal Domicile StateFLLegalDomicileStateCd
Exempt Code Section501(C)(3)ExemptCodeSectionTxt
Public Charity StatusLINE 10PublicCharityStatusTxt
Direct Controlling NAN/ADirectControllingNACd
Controlled Organization0ControlledOrganizationInd
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth OrgYes (1)GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth OrgYes (1)PerformOfServicesForOthOrgInd
Perform Of Services By Other Org0PerformOfServicesByOtherOrgInd
Sharing Of Facilities0SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd