STRATEGY STUDIO / PUBLIC DATA EXPLORER

ZAMBIA CHRISTIAN COLLEGE INCORPORATED: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
ZAMBIA CHRISTIAN COLLEGE INCORPORATED (EIN 71-0407333)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-09-23
IRS object ID
202422679349301272
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-09-23T14:22:55-07:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN474247422PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MERRITT MCLANE & HAMBY PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1401 Cypress Street suite 303AddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79601ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN710407333EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Zambia Christian College IncBusinessNameLine1Txt
Business Name Line2dba Zambia Mission FundBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlZAMBBusinessNameControlTxt
Phone3256771793PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3393AddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79604ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRay FergusonPersonNm
Person TitleFinance ChairPersonTitleTxt
Signature2024-09-23SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMichael Hamby CPAPreparerPersonNm
Phone3256729323PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-08-08 14:25:15ZBuildTS

Form 990 IRS990

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3393AddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP796043393ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$3,799,404GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.zambiamission.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1968FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTo provide basic, secondary, and college education to over 1,000 students in the country of Zambia; to provide needy student scholarships, orphans' care, medical care, and conduct health clinics in remote areas to teach better hygiene, and protection against HIV/AIDS and malaria; and to drill water wells to provide clean drinking water to the people in Zambia, AfricaActivityOrMissionDesc
Voting Members Governing Body21VotingMembersGoverningBodyCnt
Voting Members Independent18VotingMembersIndependentCnt
Total Employee11TotalEmployeeCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$2,876,204PYContributionsGrantsAmt
CY Contributions Grants$3,751,322CYContributionsGrantsAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$204PYInvestmentIncomeAmt
CY Investment Income$2,836CYInvestmentIncomeAmt
PY Other Revenue$31,157PYOtherRevenueAmt
CY Other Revenue$45,246CYOtherRevenueAmt
PY Total Revenue$2,907,565PYTotalRevenueAmt
CY Total Revenue$3,799,404CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$335,337PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$262,291CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$31,179CYTotalFundraisingExpenseAmt
PY Other Expenses$3,026,884PYOtherExpensesAmt
CY Other Expenses$3,268,447CYOtherExpensesAmt
PY Total Expenses$3,362,221PYTotalExpensesAmt
CY Total Expenses$3,530,738CYTotalExpensesAmt
PY Revenues Less Expenses-$454,656PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$268,666CYRevenuesLessExpensesAmt
Total Assets BOY$1,624,373TotalAssetsBOYAmt
Total Assets EOY$2,035,820TotalAssetsEOYAmt
Total Liabilities BOY$21,138TotalLiabilitiesBOYAmt
Total Liabilities EOY$29,659TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,603,235NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$2,006,161NetAssetsOrFundBalancesEOYAmt
MissionTo provide basic, secondary, and college education to over 1,000 students in the country of Zambia; to provide needy student scholarships, orphans' care, medical care, and conduct health clinics in remote areas to teach better hygiene, and protection against HIV/AIDS and malaria; and to drill water wells to provide clean drinking water to the people in Zambia, AfricaMissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$3,150,802ExpenseAmt
DescCLINIC/MEDICINE/MEDICAL OUTREACHES AND ORPHANS CARE A medical clinic has been built at the Mission to serve the Mission, schools, and villages in the area. For many years a group of medical doctors, dentists, eye doctors, nurses, and lay persons from the USA (over 120 persons total each year) have traveled to Zambia at their own expense to conduct medical clinics in the bush and villages. Hospitals are few and far between in Zambia and most of the people cannot go to a doctor for medical treatment. Between 15,000 and 20,000 Zambians are treated by medical personnel during this short time period. This is a service program and no revenue is received.ORPHANS CARE Because of malaria and HIV/AIDS, there are thousands and thousands of orphans in Zambia. Large homes have been built at the Mission to care for some of these orphans. The need is so great and this is only a drop in the bucket to provide what is needed, but it is a drop. This is a service and no revenue is received.RADIO STATION Very few people in Zambia have televisions, but almost everyone has a radio. The radio is used as a teaching tool and is especially helpful in getting public health messages to the people. This is a service program and no revenue is received.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
DescEDUCATION AND NEEDY STUDENT SCHOLARSHIP PROGRAM Most of our students are from the bush or villages in Zambia. They are very poor and many of them are orphans and live with extended family members who have no money for their education. The Needy Student Scholarship Program provides all their school fees (room, board, and tuition). Because education is so valued in this Third World Country, these students have proven to do very well. They study hard and are grateful for the opportunity to go to school. This is a service program and no revenue is received.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
DescCLEAN WATER PROJECTS/CONSTRUCTION/EQUIPMENT/VEHICLES One of the many needs in Zambia is available clean drinking water. Several deep water wells have been drilled and equipped with pumps in some of the villages. Purification facilities and storage tanks have been constructed to purify and store water from lakes in the area. New dorms for secondary and college students have been constructed and others have been remodeled. Classrooms and the cafeteria have been remodeled. These are service projects to better serve the students and people in the villages and no revenue is received.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$3,150,802TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (true)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentfalseReportLandBuildingEquipmentInd
Report Investments Other SecYes (true)ReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document4IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee11EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members21GoverningBodyVotingMembersCnt
Independent Voting Member18IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnfalseAnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyfalseWhistleblowerPolicyInd
Document Retention PolicyfalseDocumentRetentionPolicyInd
Compensation Process CEOfalseCompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonCondley Company LLPPersonNm
Phone3256776251PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 2993AddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79604ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (21 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
Linda Gregersen
Exec Comm1.0040.00Yes (X)$0$22,305$0
Ellie Hamby
Exec Comm1.0040.00Yes (X)$0$14,400$0
Klay Bartee
Chairman1.0040.00Yes (X)$0$14,047$0Yes (X)
Richard Prather
Exec Comm1.000.00Yes (X)$0$0$0
James Crowder
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Jon Buchholz
Director1.000.00Yes (X)$0$0$0
John Estes III
Exec Comm Membe1.000.00Yes (X)$0$0$0
Wil Pippin
Director1.000.00Yes (X)$0$0$0
Charles Small
Director1.000.00Yes (X)$0$0$0
Larry Davenport
Director1.000.00Yes (X)$0$0$0
Marylou Behnke
Director1.000.00Yes (X)$0$0$0
Bill Baker
Director1.000.00Yes (X)$0$0$0
Richard Duke
Director1.000.00Yes (X)$0$0$0
Ray Ferguson
Executive Comm1.000.00Yes (X)$0$0$0
Ken Hobby
Director1.000.00Yes (X)$0$0$0
Scott Click
Director1.000.00Yes (X)$0$0$0
Mike Hill
Director1.000.00Yes (X)$0$0$0
Curt Buchholz
Vice Chairman1.000.00Yes (X)$0$0$0Yes (X)
Robert Ulrey
Director1.000.00Yes (X)$0$0$0
Jay Starkey
Director1.000.00Yes (X)$0$0$0
Benita Thomas
Director1.000.00Yes (X)$0$0$0
FieldValueIRS element (for citing)
Tot Reportable Comp Rltd Org$50,752TotReportableCompRltdOrgAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$3,751,322AllOtherContributionsAmt
Total Contributions$3,751,322TotalContributionsAmt
Total Program Service Revenue$0TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,836TotalRevenueColumnAmt
Exclusion$2,836ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Auction Items$18,914$18,914
Misc Income$26,332$26,332
FieldValueIRS element (for citing)
Other Revenue Total$45,246OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$3,799,404TotalRevenueColumnAmt
Related Or Exempt Func Income$45,246RelatedOrExemptFuncIncomeAmt
Exclusion$2,836ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$238,504TotalAmt
Program Services$160,257ProgramServicesAmt
Management And General$78,247ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$23,787TotalAmt
Program Services$23,537ProgramServicesAmt
Management And General$250ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$84,564TotalAmt
Management And General$84,564ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$23,783TotalAmt
Management And General$23,783ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$12,265TotalAmt
Management And General$12,121ManagementAndGeneralAmt
Fundraising$144FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
medical missions-individual su$920,977$920,977
Capital Projects$773,218$773,218
Student Sponsorship$442,544$442,544
medical missions-operations$398,157$398,157

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$612,939TotalAmt
Program Services$432,112ProgramServicesAmt
Management And General$149,792ManagementAndGeneralAmt
Fundraising$31,035FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$3,530,738TotalAmt
Program Services$3,150,802ProgramServicesAmt
Management And General$348,757ManagementAndGeneralAmt
Fundraising$31,179FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$692,385BOYAmt
EOY$665,857EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$21,941BOYAmt
EOY$0EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$910,047BOYAmt
EOY$1,369,963EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$1,624,373BOYAmt
EOY$2,035,820EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$18,335BOYAmt
EOY$25,778EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,803BOYAmt
EOY$3,881EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$21,138BOYAmt
EOY$29,659EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$806,068BOYAmt
EOY$1,057,552EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$797,167BOYAmt
EOY$948,609EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,603,235BOYAmt
EOY$2,006,161EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,624,373BOYAmt
EOY$2,035,820EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$268,666ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$134,260NetUnrlzdGainsLossesInvstAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year$3,751,322CurrentTaxYearAmt
Total$3,751,322TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year$3,751,322CurrentTaxYearAmt
Total$3,751,322TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$0SubstantialContributorsTotAmt
Public Support Total170$3,751,322PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year$2,836CurrentTaxYearAmt
Total$2,836TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year$45,236CurrentTaxYearAmt
Total$45,236TotalAmt
FieldValueIRS element (for citing)
Total Support$3,799,394TotalSupportAmt
First5 Years170Yes (X)First5Years170Ind
Public Support CY1700.00000PublicSupportCY170Pct

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$25,197BeginningYearBalanceAmt
End Year Balance$25,197EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$25,197BeginningYearBalanceAmt
End Year Balance$25,197EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$25,197BeginningYearBalanceAmt
End Year Balance$25,197EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$25,197BeginningYearBalanceAmt
End Year Balance$25,197EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$25,197BeginningYearBalanceAmt
End Year Balance$25,197EndYearBalanceAmt
FieldValueIRS element (for citing)
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd
Total Book Value Securities$1,369,963TotalBookValueSecuritiesAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
Descpayroll liabilitiesDesc
Amt$3,881Amt
FieldValueIRS element (for citing)
Total Liability$3,881TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$3,933,664TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$134,260NetUnrealizedGainsInvstAmt
Revenue Not Reported$134,260RevenueNotReportedAmt
Revenue Subtotal$3,799,404RevenueSubtotalAmt
Total Revenue Per Form990$3,799,404TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$3,530,738TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$3,530,738ExpensesSubtotalAmt
Total Expenses Per Form990$3,530,738TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart X : FIN48 FootnoteFormAndLineReferenceDesc
ExplanationBoard members acknowledge receipt of the Conflict of Interest Policy and update their statement of potential conflicts of interest at the time of their term renewal or appointment.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (14 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, Line 11bThe executive committee reviews the 990 prior to e-filing with the IRS. A copy of the 990 is provided to all members of the board for review.
Form 990, Part VI, Section C, Line 19Documents are available for public inspection at the office address given.
Form 990, Part IX, Line 24eBank Charges: Column (A) - Total = $26602; Column (B) - Program Services = $0; Column (C) - Management & General = $26602; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eDues and Subscriptions: Column (A) - Total = $1920; Column (B) - Program Services = $0; Column (C) - Management & General = $1920; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eFarm: Column (A) - Total = $19250; Column (B) - Program Services = $19250; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eFundraising: Column (A) - Total = $31035; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $31035
Form 990, Part IX, Line 24eindividual support: Column (A) - Total = $251704; Column (B) - Program Services = $251704; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eLodging: Column (A) - Total = $20384; Column (B) - Program Services = $0; Column (C) - Management & General = $20384; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eMiscellaneous: Column (A) - Total = $124; Column (B) - Program Services = $0; Column (C) - Management & General = $124; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eNZHC: Column (A) - Total = $140677; Column (B) - Program Services = $140677; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eOrphans: Column (A) - Total = $9547; Column (B) - Program Services = $9547; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24ePostage and Shipping: Column (A) - Total = $96821; Column (B) - Program Services = $0; Column (C) - Management & General = $96821; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24erepairs and maintenance: Column (A) - Total = $10934; Column (B) - Program Services = $10934; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eTelephone & Utilities: Column (A) - Total = $3941; Column (B) - Program Services = $0; Column (C) - Management & General = $3941; Column (D) - Fundraising = $0