STRATEGY STUDIO / PUBLIC DATA EXPLORER

JOHN F NAGEL FOUNDATION INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
JOHN F NAGEL FOUNDATION INC (EIN 82-0431505)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-10-18
IRS object ID
202412929349100311
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-10-18T15:05:55-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN841369227PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1LITTLE MORRIS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1950 WEST BANNOCK SUITE 1050AddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83702ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN820431505EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE JOHN F NAGEL FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlJOHNBusinessNameControlTxt
Phone2083877962PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1435 E SHORE DRIVE STE 140AddressLine1Txt
CityEAGLECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83616ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRYAN FORNSTROMPersonNm
Person TitleVICE PRESIDENTPersonTitleTxt
Phone2083877962PhoneNum
Signature2024-10-18SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBRIAN J YEARGAINPreparerPersonNm
PTINP00041071PTIN
Phone2083442666PhoneNum
Preparation2024-10-18PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$30,370,188FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$12,915InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$12,915InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$764,462DividendsRevAndExpnssAmt
Dividends Net Invst Incm$764,462DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$672,019NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$5,663,388GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$672,019CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$25,509OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$25,509OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,474,905TotalRevAndExpnssAmt
Total Net Invst Incm$1,474,905TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$18,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$18,000CompOfcrDirTrstDsbrsChrtblAmt
Accounting Fees Rev And Expnss$8,875AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$8,875AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$520,041OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$520,041OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$15,695TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,412TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$2,336DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$68,046OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$68,046OccupancyDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$632,993TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$532,328TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$86,046TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,431,307ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,431,307ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,064,300TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$532,328TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,517,353TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$589,395ExcessRevenueOverExpensesAmt
Net Investment Income$942,577NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$534,320SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$403,390SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$403,390SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$2,301OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$9,763OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$2,301OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$2,301OtherNtsAndLoansRcvblEOYFMVAmt
US Government Obligations BOY$806,914USGovernmentObligationsBOYAmt
US Government Obligations EOY$886,456USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$839,764USGovtObligationsEOYFMVAmt
Corporate Stock BOY$18,656,165CorporateStockBOYAmt
Corporate Stock EOY$18,060,223CorporateStockEOYAmt
Corporate Stock EOYFMV$27,692,473CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,415,277CorporateBondsBOYAmt
Corporate Bonds EOY$1,474,638CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,409,784CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$52,924LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$36,376LandBldgEquipAccumDeprecAmt
Land BOY$16,711LandBOYAmt
Land EOY$16,548LandEOYAmt
Land EOYFMV$16,548LandEOYFMVAmt
Other Assets BOY$548OtherAssetsBOYAmt
Other Assets EOY$5,928OtherAssetsEOYAmt
Other Assets EOYFMV$5,928OtherAssetsEOYFMVAmt
Total Assets BOY$21,439,698TotalAssetsBOYAmt
Total Assets EOY$20,849,484TotalAssetsEOYAmt
Total Assets EOYFMV$30,370,188TotalAssetsEOYFMVAmt
Accounts Payable BOY$819AccountsPayableBOYAmt
Total Liabilities BOY$819TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$27,597,895CapitalStockBOYAmt
Capital Stock EOY$27,597,895CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY-$6,159,016RetainedEarningBOYAmt
Retained Earning EOY-$6,748,411RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$21,438,879TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$20,849,484TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$21,439,698TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$20,849,484TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$21,438,879TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$589,395ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$20,849,484SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$20,849,484TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (10 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
ATTACHMENT 1 - 02213P2023-12-31$2,103,891$1,622,731$481,160$481,160
ATTACHMENT 2 - 02215P2023-12-31$311,660$266,814$44,846$44,846
ATTACHMENT 3 - 02216P2023-12-31$169,501$134,991$34,510$34,510
ATTACHMENT 4 - 02218P2023-12-31$1,121,371$964,627$156,744$156,744
ATTACHMENT 5 - 02220P2023-12-31$103,489$75,927$27,562$27,562
ATTACHMENT 6 - 02220P2023-12-31$434,957$477,359-$42,402-$42,402
ATTACHMENT 7 - 02259P2023-12-31$355,460$324,571$30,889$30,889
ATTACHMENT 8 - 02206P2023-12-31$713,587$804,754-$91,167-$91,167
ATTACHMENT 9 - 02262P2023-12-31$306,113$319,595-$13,482-$13,482
CAPITAL GAINS DIVIDENDSP$43,359$43,359$43,359
FieldValueIRS element (for citing)
Capital Gain Net Income$672,019CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$13,102InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$13,102SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$13,102TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$15,403EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$6,500ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$21,903TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$8,801OverpaymentAmt
Applied To ES Tax$8,801AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateIDOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.NAGELFOUNDATION.COMWebsiteAddressTxt
Individual With BooksRYAN FORNSTROMIndividualWithBooksNm
Phone2083877962PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1435 EAST SHORE DRIVE SUITE 140AddressLine1Txt
CityEAGLECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83616ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
VANCE MILLER
435 EAST SHORE DRIVE SUITE 140EAGLEID83616PRESIDENT4.00$9,000$0$0
TAHNEE FORNSTROM
435 EAST SHORE DRIVE SUITE 140EAGLEID83616SECRETARY1.00$0$0$0
RYAN FORNSTROM
435 EAST SHORE DRIVE SUITE 140EAGLEID83616VICE PRESIDENT/TREASURER4.00$9,000$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmtAddress Line2USAddress/AddressLine2Txt
BIRCH BARK LLC
435 SHORE DRIVE SUITE 140EAGLEID83616INVESTMENT & MGMT SERVICES$446,283
MERRILL LYNCH PIERCE FENNER & SMITH INC
1500 AMERICAN BOULEVARD NJ2-150-01-PENNINGTONNJ085344129INVESTMENT & MGMT SERVICES$73,7073
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$26,241,057AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,486,778AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$29,727,835TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$29,727,835AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$445,918CashDeemedCharitableAmt
Net Vl Noncharitable Assets$29,281,917NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,464,096MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,464,096MinimumInvestmentReturnAmt
Tax Based On Investment Income$13,102TaxBasedOnInvestmentIncomeAmt
Total Tax$13,102TotalTaxAmt
Distributable Before Adj$1,450,994DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,450,994DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,450,994DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,517,353ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,517,353QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,450,994DistributableAsAdjustedAmt
Undistributed Income PY$1,430,701UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$1,517,353QualifyingDistributionsAmt
Applied To Year1$1,430,701AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$86,652AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$1,364,342UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonRYAN FORNSTROMRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1435 EAST SHORE DRIVE SUITE 140AddressLine1Txt
CityEAGLECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83616ZIPCd
FieldValueIRS element (for citing)
Recipient Phone2083877962RecipientPhoneNum
Form And Info And MaterialsREQUEST APPLICATION BY LETTER OR BY WEBSITE AND APPLICATION WILL BE MAILED.FormAndInfoAndMaterialsTxt
Submission DeadlinesAPPLICATIONS MUST BE SUBMITTED BY 10/31SubmissionDeadlinesTxt
Restrictions On AwardsSOUTHWESTERN IDAHORestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (21 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ASSISTANCE LEAGUE OF BOISE
PO BOX 140104BOISEID83714PUBLIC CHARITYOPERATION SCHOOL BELL & TEEN RETAIL PROGRAMS$60,000
BIG BROTHERS & BIG SISTERS OF SW IDAHO
2404 W BANK DR SUITE 302BOISEID83705PUBLIC CHARITYMENTOR PROGRAM OPERATIONS$53,880
BOISE STATE UNIVERSITY
1910 UNIVERSITY DRIVEBOISEID83725PUBLIC CHARITYNURSING & RADIOLOGICAL SCIENCE SCHOLARSHIPS$200,000
BOYS AND GIRLS CLUB OF ADA COUNTY
610 EAST 42ND STREETGARDEN CITYID83714PUBLIC CHARITYFUND WORKFORCE READINESS PROGRAM$75,000
BOYS AND GIRLS CLUB OF NAMPA
316 STAMPEDE DRIVENAMPAID83687PUBLIC CHARITYCARPET$20,000
CHILDREN'S FREE DENTAL CLINIC INC
3210 E CHINDEN SUITE 115-413EAGLEID83616PUBLIC CHARITYPURCHASE PREVENTATIVE DENTAL SUPPLIES AND RESTORATIVE SUPPLIES, WELLNESS KITS, AND SEALANT MATERIAL TO PREVENT CAVITIES$40,000
CHILDREN'S MUSEUM OF IDAHO
790 S PROGRESS AVENUEMERIDIANID83642PUBLIC CHARITYPURCHASE OF A PROJECTOR FOR THE CHILDREN'S PLANETARIUM.$34,927
COLLEGE OF WESTERN IDAHO
5500 E OPPORTUNITY DRNAMPAID83687PUBLIC CHARITYPROVIDES SCHOLARSHIPS TO SECOND-YEAR STUDENTS IN SELECT CAREER AND TECHNICAL EDUCATION DEGREE PROGRAMS$224,000
FACES OF HOPE FOUNDATION
417 S 6TH STBOISEID83702PUBLIC CHARITYFUND VICTIMS EMERGENCY FUND$60,000
FOUNDATION FOR IDAHO HISTORY
PO BOX 664BOISEID83701PUBLIC CHARITYNATIONAL HISTORY DAY COMPETITION TRAVEL SCHOLARSHIPS AND BUSES FOR TRAVEL$5,000
GENESIS COMMUNITY CLINIC
215 W 35TH STGARDEN CITYID83714PUBLIC CHARITYPROVIDES FUNDS FOR GENERAL OPERATIONS$100,000
IDAHO DIABETES YOUTH PROGRAMS - CAMP HODIA
1701 N 12TH STREETBOISEID83702PUBLIC CHARITYTEEN SELF-RELIANCE PROGRAM AND EXPANSION OF HODIA BUDDY CAMPS$60,000
JAYDEN DELUCA FOUNDATION
2795 S PAJARO WAYEAGLEID83616PUBLIC CHARITYHELPS CHILDREN AND FAMILIES FIGHT CARDIAC DISEASES$27,600
PATHS - BISHOP KELLEY
7009 FRANKLIN ROADBOISEID83709PUBLIC CHARITYTO PROVIDE HOMELESS STUDENTS WITH BASIC NEEDS, EQUIPMENT, AND OTHER SUPPORT$38,000
RELEASE RECOVERY FOUNDATION
55 WEST 19TH STREET 3RD FLOORNEW YORKNY10011PUBLIC CHARITYOPERATIONS$5,000
SALVATION ARMY OF ADA COUNTY
1904 W BANNOCKBOISEID83702PUBLIC CHARITYDRESS A CHILD AND BRIDGES OUT OF POVERTY EDUCATION PROGRAMS$60,800
SOCIETY OF ST VINCENT DE PAUL
PO BOX 708MERIDIANID83646PUBLIC CHARITYSUPPORT FOR TRAINED VOLUNTEERS TO PROVIDE BASIC NECESSITIES TO THOSE IN NEED$67,000
ST LUKE'S CHILDREN'S HOSPITAL
190 EAST BANNOCK STREETBOISEID83702PUBLIC CHARITYCHILDREN'S AMBULANCE$125,000
THE MENTORING NETWORK
PO BOX 9412NAMPAID83652PUBLIC CHARITYADULT-TO-YOUTH MENTORING PROGRAM$23,100
WARHAWK AIR MUSEUM
201 MUNICIPAL DRNAMPAID83616PUBLIC CHARITYSUMMER EVENTS AND FIELD TRIPS FOR LOW-INCOME STUDENTS, WARBIRD ROUND UP, VETERANS DAY BREAKFAST$92,000
WOMEN'S & CHILDREN'S ALLIANCE
720 W WASHINGTON STREETBOISEID83702PUBLIC CHARITYFUNDS HELP THE VICTIM SERVICES SAFE SHELTER PROGRAM$60,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,431,307TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$12,915ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$764,462ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$25,509ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$672,019ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,474,905ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,474,905TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$8,875Amt
Net Investment Income$8,875NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (15 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
OFFICE FURNITURE2009-05-18$3,887$3,887ADS10.000000000000$0$0
FILE CABINET2009-04-22$225$225ADS10.000000000000$0$0
COMPUTER2009-03-18$2,977$2,977ADS5.000000000000$0$0
SERVER2009-03-18$5,927$5,927ADS5.000000000000$0$0
COPIER2009-06-01$2,066$2,066ADS6.000000000000$0$0
FIRE SAFE2009-06-29$723$723ADS10.000000000000$0$0
TELEPHONE SYSTEM2009-04-10$2,212$2,212ADS10.000000000000$0$0
TENANT IMPROVEMENTS2009-06-04$8,620$2,925ADS40.000000000000$216$0
1 COMPUTER2013-12-31$1,504$1,504ADS5.000000000000$0$0
SERVER2015-12-31$2,498$2,498ADS5.000000000000$0$0
COMPUTER SOFTWARE2016-01-15$1,794$1,794SL3.000000000000$0$0
COMPUTER TERMINAL2016-06-02$1,189$1,189ADS5.000000000000$0$0
TENANT IMPROVEMENTS2019-08-15$8,500$719ADS40.000000000000$213$0
COMPUTERS & MONITORS2019-12-02$8,629$5,394ADS5.000000000000$1,726$0
COPIER2023-04-15$2,173ADS6.000000000000$181$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondBONDSBondNm
EOY Book Value$1,474,638EOYBookValueAmt
EOYFMV$1,409,784EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockCORPORATE STOCKS AND MUTUAL FUNDSStockNm
EOY Book Value$18,060,223EOYBookValueAmt
EOYFMV$27,692,473EOYFMVAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$886,456USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$839,764USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (15 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
OFFICE FURNITURE$3,887$3,887$0
FILE CABINET$225$225$0
COMPUTER$2,977$2,977$0
SERVER$5,927$5,927$0
COPIER$2,066$2,066$0
FIRE SAFE$723$723$0
TELEPHONE SYSTEM$2,212$2,212$0
TENANT IMPROVEMENTS$8,620$3,141$5,479
1 COMPUTER$1,504$1,504$0
SERVER$2,498$2,498$0
COMPUTER SOFTWARE$1,794$1,794$0
COMPUTER TERMINAL$1,189$1,189$0
TENANT IMPROVEMENTS$8,500$932$7,568
COMPUTERS & MONITORS$8,629$7,120$1,509
COPIER$2,173$181$1,992

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ACCRUED DIVIDENDS$548$5,193$5,193
ACCRUED INTEREST$0$735$735

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Revenue And Expenses Per Books$25,509RevenueAndExpensesPerBooksAmt
Net Investment Income$25,509NetInvestmentIncomeAmt
Adjusted Net Income$25,509AdjustedNetIncomeAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT FEESCategoryTxt
Amt$520,041Amt
Net Investment Income$520,041NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES$3,412$3,412$0
FEDERAL TAXES$12,283$0$0