STRATEGY STUDIO / PUBLIC DATA EXPLORER

R2 B4 BRAMLAGE FAMILY FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
R2 B4 BRAMLAGE FAMILY FOUNDATION (EIN 46-4648024)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-10-24
IRS object ID
202432989349100248
Schema version
2023v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-10-24T23:15:07-04:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN883985049PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1SCHMIDT ACCOUNTING LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11526 COLUMBINE DRAddressLine1Txt
CityJUNCTION CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP664413325ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN464648024EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1R2 B4 BRAMLAGE FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlR2B4BusinessNameControlTxt
Phone7857622019PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1005AddressLine1Txt
CityJUNCTION CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66441ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTHERESA BRAMLAGEPersonNm
Person TitleTREASURERPersonTitleTxt
Phone7857622901PhoneNum
Signature2024-10-24SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKAY A SCHMIDTPreparerPersonNm
PTINP00190667PTIN
Phone7853076415PhoneNum
Preparation2024-10-24PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$5,112,135FMVAssetsEOYAmt
Method Of Accounting OtherYes (X)MethodOfAccountingOtherInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$2,950ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,941InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,941InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$1,941InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$120,795DividendsRevAndExpnssAmt
Dividends Net Invst Incm$106,422DividendsNetInvstIncmAmt
Dividends Adj Net Incm$120,795DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$47,832GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$47,832GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$47,832GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$26,393NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$237,994NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,109,698GrossSalesPriceAmt
Other Income Rev And Expnss$31,705OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$15,850OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$31,705OtherIncomeAdjNetIncmAmt
Total Rev And Expnss-$32,771TotalRevAndExpnssAmt
Total Net Invst Incm$172,045TotalNetInvstIncmAmt
Total Adj Net Incm$202,273TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$140,000CompOfcrDirTrstRevAndExpnssAmt
Oth Empl Slrs Wgs Rev And Expnss$5,413OthEmplSlrsWgsRevAndExpnssAmt
Pension Empl Bnft Rev And Expnss$11,124PensionEmplBnftRevAndExpnssAmt
Accounting Fees Rev And Expnss$9,180AccountingFeesRevAndExpnssAmt
Other Prof Fees Rev And Expnss$27,432OtherProfFeesRevAndExpnssAmt
Taxes Rev And Expnss$8,473TaxesRevAndExpnssAmt
Deprec And Dpltn Rev And Expnss$38,316DeprecAndDpltnRevAndExpnssAmt
Occupancy Rev And Expnss$26,948OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$5,036OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$5,036OccupancyAdjNetIncmAmt
Trav Conf Meeting Rev And Expnss$939TravConfMeetingRevAndExpnssAmt
Other Expenses Rev And Expnss$39,926OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$16,403OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$16,403OtherExpensesAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$307,751TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$21,439TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$21,439TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$192,204ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$191,590ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$499,955TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$21,439TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$21,439TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$191,590TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$532,726ExcessRevenueOverExpensesAmt
Net Investment Income$150,606NetInvestmentIncomeAmt
Adjusted Net Income$180,834AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$101,512SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$209,758SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$209,758SavAndTempCashInvstEOYFMVAmt
Invst Land Cost Or Other Basis$334,675InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$156,631InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$183,007LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$178,044LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$334,675LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$3,652,078OtherInvestmentsBOYAmt
Other Investments EOY$3,064,862OtherInvestmentsEOYAmt
Other Investments EOYFMV$3,566,840OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$957,446LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$261,979LandBldgEquipAccumDeprecAmt
Land BOY$733,782LandBOYAmt
Land EOY$695,467LandEOYAmt
Land EOYFMV$957,446LandEOYFMVAmt
Other Assets BOY$43,416OtherAssetsBOYAmt
Other Assets EOY$43,416OtherAssetsEOYAmt
Other Assets EOYFMV$43,416OtherAssetsEOYFMVAmt
Total Assets BOY$4,713,795TotalAssetsBOYAmt
Total Assets EOY$4,191,547TotalAssetsEOYAmt
Total Assets EOYFMV$5,112,135TotalAssetsEOYFMVAmt
Accounts Payable BOY$4,268AccountsPayableBOYAmt
Accounts Payable EOY$4,268AccountsPayableEOYAmt
Total Liabilities BOY$4,268TotalLiabilitiesBOYAmt
Total Liabilities EOY$4,268TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$4,709,527NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$4,187,279NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$4,709,527TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$4,187,279TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$4,713,795TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$4,191,547TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$4,709,527TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$532,726ExcessRevenueOverExpensesAmt
Other Increases$10,890OtherIncreasesAmt
Subtotal$4,187,691SubtotalAmt
Other Decreases$412OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$4,187,279TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$2,093InvestmentIncomeExciseTaxAmt
Subtotal$2,093SubtotalAmt
Tax Based On Investment Income$2,093TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$2,700EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$2,700TotalPaymentsAndCreditsAmt
Overpayment$607OverpaymentAmt
Applied To ES Tax$607AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressJCATC.COMWebsiteAddressTxt
Individual With BooksCLINT FRANCISIndividualWithBooksNm
Phone7857622019PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1005AddressLine1Txt
Address Line2PO BOX 1005AddressLine2Txt
CityJUNCTION CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66441ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (10 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
F ROBERT BRAMLAGE
710 ALLEN DRIVEJUNCTION CITYKS66441PRESIDENT2.00$0$0$0
PATRICIA WERTZBERGER
710 ALLEN DRIVEJUNCTION CITYKS66441SECRETARY2.00$0$0$0
THERESA BRAMLAGE
710 ALLEN DRIVEJUNCTION CITYKS66441TREASURER40.00$75,000$0$0
CLINT FRANCIS
710 ALLEN DRIVEJUNCTION CITYKS66441DIRECTOR2.00$0$0$0
KAYSIE FRANCIS
710 ALLEN DRIVEJUNCTION CITYKS66441DIRECTOR0.20$0$0$0
RICHARD BAZAN
710 ALLEN DRIVEJUNCTION CITYKS66441DIRECTOR40.00$65,000$0$0
JENNI BAZAN
710 ALLEN DRIVEJUNCTION CITYKS66441DIRECTOR0.20$0$0$0
MARK EDWARDS
710 ALLEN DRIVEJUNCTION CITYKS66441DIRECTOR0.20$0$0$0
SALLY EDWARDS
710 ALLEN DRIVEJUNCITON CITYKS66441DIRECTOR0.20$0$0$0
JERRY LONERGAN
710 ALLEN DRIVEJUNCTION CITYKS66441DIRECTOR0.20$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$3,557,607AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$140,336AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$447,509FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$4,145,452TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$4,145,452AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$62,182CashDeemedCharitableAmt
Net Vl Noncharitable Assets$4,083,270NetVlNoncharitableAssetsAmt
Minimum Investment Return$204,164MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$204,164MinimumInvestmentReturnAmt
Tax Based On Investment Income$2,093TaxBasedOnInvestmentIncomeAmt
Total Tax$2,093TotalTaxAmt
Distributable Before Adj$202,071DistributableBeforeAdjAmt
Distributable Before Ded$202,071DistributableBeforeDedAmt
Distributable As Adjusted$202,071DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$191,590ExpensesAndContributionsAmt
Qualifying Distributions$191,590QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$202,071DistributableAsAdjustedAmt
Excess Distribution Cyov Yr4$77,015ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$192,771ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$59,239ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$34,140ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$363,165TotalExcessDistributionCyovAmt
Qualifying Distributions$191,590QualifyingDistributionsAmt
Applied To Current Year$191,590AppliedToCurrentYearAmt
Excess Distri Cyov App CY Corpus$10,481ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$10,481ExcessDistributionCyovAppCYAmt
Total Corpus$352,684TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$352,684ExcessDistriCyovToNextYrAmt
Excess From Year4$66,534ExcessFromYear4Amt
Excess From Year3$192,771ExcessFromYear3Amt
Excess From Year2$59,239ExcessFromYear2Amt
Excess From Year1$34,140ExcessFromYear1Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (23 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BARTON COMMUNITY COLLEGE
245 NE 30 RDGREAT BENDKS67530NONEPCSCHOLARSHIPS$1,500
BETHANY COLLEGE
335 E SWENSSON STLINDSBORGKS67456NONEPCSCHOLARSHIPS$1,500
BLUE JAY FOOTBALL CLUB
1100 BLUE JAY WAYJUNCTION CITYKS66441NONEPCSPONSORSHIP$400
BOY SCOUTS OF AMERICA
717 POYNTZ AVEMANHATTANKS66502NONEPCFUNDRAISING SPONSORSHIP$1,610
CL HOOVER OPERA HOUSE
135 W 7TH STREETJUNCTION CITYKS66441NONEPCASTRA PROGRAM$25,000
CL HOOVER OPERA HOUSE
135 W 7TH STREETJUNCTION CITYKS66441NONEPCARTS ACADEMY$25,000
CL HOOVER OPERA HOUSE
135 W 7TH STREETJUNCTION CITYKS66441NONEPCSPONSORSHIP$350
CLOUD COUNTY COMMUNITY COLLEGE
2221 CAMPUS DRIVECONCORDIAKS66901NONEPCSCHOLARSHIPS$1,500
FREEDOM FEST
PO BOX 792JUNCTION CITYKS66441NONEPC4TH OF JULY EVENT$10,000
GEARY COMMUNITY SCHOOLS FOUNDATION
920 W 6TH STREETJUNCTION CITYKS66441NONEPCSPONSORSHIP$1,000
GEARY COUNTY FOOD PANTRY
138 W 3RD STREETJUNCTION CITYKS66441NONEPCPB CLINIC SPONSORSHIP$500
GREATER GEARY COMMUNITY FOUNDATION
PO BOX 411JUNCTION CITYKS66441NONEPCMATCH DAY$100,000
GREATER MANHATTAN COMMUNITY FOUNDAT
555 POYNTZ AVE 269MANHATTANKS66502NONEPCARMED FORCES MATCH DAY$1,000
JC WRESTLING CLUB
1302 SUMMITJUNCTION CITYKS66441NONEPCYOUTH PROGRAM SPONSORSHIP$1,000
JUNCTION CITY LITTLE THEATER
135 W 7TH STREETJUNCTION CITYKS66441NONEPCSPONSORSHIP$1,500
JUNCTION CITY MAIN STREET INC
922 S ADAMS STREETJUNCTION CITYKS66441NONEPCREVITALIZING & RENEWING THE DOWNTOWN$11,500
JUNCTION CITY MAIN STREET INC
922 S ADAMS STREETJUNCTION CITYKS66441NONEPCOCTOBERFEST SPONSORSHIP$2,500
JUNCTION CITY POLICE DEPARTMENT
210 E 9TH STREETJUNCTION CITYKS66441NONEGOVSPONSORSHIP$630
JUNCTION CITYGEARY CO CRIME STOPPE
210 E 9TH STREETJUNCTION CITYKS66441NONEPCSPONSORSHIP$350
KANSAS STATE UNIVERSITY
119 ANDERSON HALLMANHATTANKS66506NONEPCSCHOLARSHIPS$1,500
NEOSHO COUNTY COMMUNITY COLLEGE
800 W FOURTEENTH STCHANUTEKS66720NONEPCSCHOLARSHIPS$1,500
THE NEXT STEP DANCE STUDIO
135 W 9TH STREETJUNCTION CITYKS66441NONEPCYOUTH PROGRAM SPONSORSHIP$250
UNIVERSITY OF VIRGINIA
1001 NORTH EMMET STREETCHARLOTTESVILLEVA22904NONEPCSCHOLARSHIPS$1,500
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$191,590TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
TRAINING ACTIVITY CENTER$14,364
INSURANCE PROCEEDS$3,936

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,941ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$120,795ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion15ExclusionCd
Exclusion$26,393ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$15,850ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$261UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Related Or Exempt Function Incm-$238,255RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
ALLIANCE RESOURCE PARTNERS900099$507
ENTERPRISE PRODUCTS PARTNER900099-$2,754
PLAINS ALL AMERICAN PIPELIN900099$157
MAGELLAN MIDSTREAM PARTNERS900099-$355

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$2,184UnrelatedBusinessTaxblIncmAmt
Exclusion$164,979ExclusionAmt
Related Or Exempt Function Incm-$219,955RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$57,160TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategorySCHMIDT ACCOUNTING LLCCategoryTxt
Amt$9,180Amt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (20 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
LAPTOP & MONITOR2016-06-08$1,892$1,892S/L3.0000
OFFICE TABLE, DESK & CHAIR, TABLE & 4 CHAIRS2016-09-22$8,311$7,420S/L7.0000$891
LAND-2002-01-01$26,460
BUILDING2001-12-31$20,090$11,226S/L39.0000$515
PAVEMENT2001-12-31$2,450$2,450150DB15.0000
REMODEL 710 ALLEN DR2003-12-17$49,719$24,275S/L39.0000$1,275
REMODELING2004-04-05$13,519$6,485S/L39.0000$347
LAND - 904 REYNOLDS ST2015-05-20$30,000
BUILDING - 904 REYNOLDS - ATHLETIC TRAIN CTR2016-07-01$579,234$96,539S/L39.0000$14,852
ATC FURNITURE2016-06-30$1,239$1,150S/L7.0000$89
OBSTACLE COURSE2017-10-15$16,339$5,719S/L15.0000$1,089
MATHIS REHAB ADDITION2017-09-01$77,738$10,631S/L39.0000$1,993
CABINETS & COUNTERS2017-10-31$2,076$1,532S/L7.0000$297
FENCING - BOXING AREA2017-09-26$916$687S/L7.0000$131
ROOF REPLACEMENT2019-05-20$15,328$3,662S/L15.0000$1,022
BATTING CAGES2019-09-23$92,553$42,971S/L7.0000$13,222
PITCHING MACHINE2019-04-24$7,900$4,138S/L7.0000$1,129
BATTING CAGE UPDATES2020-10-05$7,856$2,525S/L7.0000$1,123
LIGHTING FOR BATTING CAGES2021-06-15$1,139$258S/L7.0000$162
NEW WELL2022-06-06$2,688$105S/L15.0000$179

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (12 entries)

AssetAssetDescHow AcquiredHowAcquiredTxtGross Sales PriceGrossSalesPriceAmtTotal NetTotalNetAmtBasisBasisAmt
THE TRUST COMPANYPURCHASE$29,984$29,984
THE TRUST COMPANYPURCHASE$6,356$6,356
THE TRUST COMPANYPURCHASE-$34,479$34,479
THE TRUST COMPANYPURCHASE-$3,691$3,691
RAYMOND JAMESPURCHASE$2,489,323-$103,907$2,593,230
RAYMOND JAMESPURCHASE$412,147-$95,322$507,469
RAYMOND JAMESPURCHASE$314$314
ALLIANCE RESOURCE PARTNERS LPPURCHASE$82,170-$27,489$109,659
ENTERPRISE PRODUCTS PARTNERS LPPURCHASE$18,433$415$18,018
MAGELLAN MIDSTREAM PARTNERS LPPURCHASE$52,890-$9,473$62,363
PLAINS ALL AMERICAN PIPELINE LPPURCHASE$17,820-$963$18,783
LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY$261$261

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp

FieldValueIRS element (for citing)
Cost Or Other Basis$334,675CostOrOtherBasisAmt
Accumulated Depreciation$156,631AccumulatedDepreciationAmt
Book Value$178,044BookValueAmt
EOYFMV$334,675EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (2 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
MARKETABLE SECURITIES - THE TRUST COAT COST$537,601$577,263
MARKETABLE SECURITIES - RJAT COST$2,527,261$2,989,577

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (2 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
935 E. 4TH STREET & RENOVATIONS$900,986$261,979$639,007$900,986
$56,460$56,460$56,460

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
OIL INTEREST - CRAMER$13,315$13,315$13,315
OIL INTEREST - SPARKS$30,101$30,101$30,101

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPUBLICLY TRADED PARTNERSHIP SEC 1231Desc
Amt$412Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (10 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RENTAL REAL ESTATE
INVESTMENT DEPRECIATION$4,963$4,963$4,963
OIL & GAS INCOME
OIL & GAS OPERATING EXPENSES$11,440$11,440$11,440
EXPENSES
INSURANCE$11,386
PROGRAM FEES$6,968
OFFICE EXPENSE$2,363
CREDIT CARD PROCESSING FEES$1,976
TRUCK INSURANCE & REPAIRS$830

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (10 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmtNet Investment IncomeNetInvestmentIncomeAmt
TRAINING ACTIVITY CENTER$14,364$14,364
INSURANCE PROCEEDS$3,936$3,936
ALLIANCE RES PARTNERS SEC 751$9,278$9,278$9,278
ENTERPRISE PROD PARTN SEC 751$1,111$1,111$1,111
MAGELLAN MIDSTREAM SEC 751$4,644$4,644$4,644
PLAINS ALL AMERICAN SEC 751$817$817$817
ALLIANCE RESOURCE PARTNERS LP$507$507
ENTERPRISE PRODUCTS PARTNERS-$2,754-$2,754
PLAINS ALL AMERICAN PIPELINE$157$157
MAGELLAN MIDSTREAM PARTNERS L-$355-$355

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
PUBLICLY TRADED PARTNERSHIP (PTP) ACTIVITY$2,472
PTP BASIS ADJUSTMENT$8,418

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryBROKER FEESCategoryTxt
Amt$27,432Amt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (7 entries)

CategoryCategoryTxtAmtAmt
PLAINS ALL AMERICAN FOREIGN TAX$47
FOREIGN TAX$1,402
REAL ESTATE TAXES$4,571
VEHICLE REGISTRATION$256
SALES TAX$1,189
EXCISE TAX
2023 ESTIMATED TAX$1,008