STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

DR KENT ROBERTS AND ILENE ROBERTS BALLIETT FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
DR KENT ROBERTS AND ILENE ROBERTS BALLIETT FOUNDATION (EIN 27-2885140)
Tax period
2023-09-01 to 2024-08-31
Filed
2025-01-15
IRS object ID
202520159349100327
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-01-15T11:19:09-05:00ReturnTs
Tax Period End2024-08-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN463602660PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1JOHNSON & SHELDON PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 509AddressLine1Txt
CityAMARILLOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP791050509ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-09-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN272885140EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1DR KENT ROBERTS & ILENE ROBERTSBusinessNameLine1Txt
Business Name Line2BALLIETT FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlDRKEBusinessNameControlTxt
Phone8063788000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1AddressLine1Txt
CityAMARILLOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79105ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonAMARILLO NATIONAL BANKPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone8063788000PhoneNum
Signature2025-01-14SignatureDt
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrfalseIRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRICHARD W BLANKENSHIP CPAPreparerPersonNm
PTINP00172630PTIN
Phone8063717661PhoneNum
Preparation2025-01-15PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,545,002FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$28,753InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$28,753InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$28,753InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$189,021DividendsRevAndExpnssAmt
Dividends Net Invst Incm$189,021DividendsNetInvstIncmAmt
Dividends Adj Net Incm$189,021DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$149,188NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,314,819GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$149,188CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$11,447NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$7,981OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$7,981OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$7,981OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$374,943TotalRevAndExpnssAmt
Total Net Invst Incm$374,943TotalNetInvstIncmAmt
Total Adj Net Incm$237,202TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$73,670CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$73,670CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$73,670CompOfcrDirTrstAdjNetIncmAmt
Accounting Fees Rev And Expnss$1,850AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,850AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$1,850AccountingFeesAdjNetIncmAmt
Taxes Rev And Expnss$2,414TaxesRevAndExpnssAmt
Taxes Net Invst Incm$2,414TaxesNetInvstIncmAmt
Taxes Adj Net Incm$2,414TaxesAdjNetIncmAmt
Other Expenses Rev And Expnss$3,059OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$3,059OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$3,059OtherExpensesAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$80,993TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$80,993TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$80,993TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$322,500ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$322,500ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$403,493TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$80,993TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$80,993TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$322,500TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$28,550ExcessRevenueOverExpensesAmt
Net Investment Income$293,950NetInvestmentIncomeAmt
Adjusted Net Income$156,209AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY-$4CashBOYAmt
Cash EOY-$9CashEOYAmt
Sav And Temp Cash Invst BOY$70,310SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$413,556SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$413,556SavAndTempCashInvstEOYFMVAmt
Mortgage Loans BOY$47,743MortgageLoansBOYAmt
Mortgage Loans EOY$45,368MortgageLoansEOYAmt
Mortgage Loans EOYFMV$45,368MortgageLoansEOYFMVAmt
Other Investments BOY$7,229,965OtherInvestmentsBOYAmt
Other Investments EOY$6,863,149OtherInvestmentsEOYAmt
Other Investments EOYFMV$8,086,078OtherInvestmentsEOYFMVAmt
Total Assets BOY$7,348,014TotalAssetsBOYAmt
Total Assets EOY$7,322,064TotalAssetsEOYAmt
Total Assets EOYFMV$8,545,002TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$7,348,014NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$7,322,064NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$7,348,014TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$7,322,064TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$7,348,014TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$7,322,064TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$7,348,014TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$28,550ExcessRevenueOverExpensesAmt
Other Increases$2,600OtherIncreasesAmt
Subtotal$7,322,064SubtotalAmt
Tot Net Ast Or Fund Balances EOY$7,322,064TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (71 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
FEDERATED INTERNATIONAL LEADERS FUNDP2023-07-102024-03-27$52$49$3$3
JPMORGAN US VALUE IP2021-11-172024-07-17$15,324$13,347$1,977$1,977
SCHWAB CAP TR INTL INDEX SLCP2019-02-062023-11-14$7,584$6,564$1,020$1,020
DODGE & COX INCOME FUND 147P2014-03-182024-04-17$7,519$8,538-$1,019-$1,019
BAIRD AGGREGATE BOND INSTP2017-03-152024-04-17$23,340$26,208-$2,868-$2,868
VANGUARD MID CAP INDEX ADMP2014-12-152024-07-17$2,891$1,375$1,516$1,516
VANGUARD SMALL CAP INDEX ADMP2017-03-152024-04-16$19,516$12,269$7,247$7,247
FIDELITY CONCORD STR TR 500 IDX INSP2016-12-212024-07-17$73,303$29,919$43,384$43,384
VOYA SMALL CAP GROWTH IP2022-10-062024-03-27$27,930$21,257$6,673$6,673
BAIRD AGGREGATE BOND INSTP2015-06-152024-04-17$23,924$26,915-$2,991-$2,991
DFA LARGE CAP INTERNATIONAL I USDP2023-07-102024-07-17$329$290$39$39
BAIRD AGGREGATE BOND INSTP2015-12-092024-04-17$1,906$2,141-$235-$235
NUVEEN LARGE CAP GROWTH IDX INSTP2019-04-102023-11-14$19,355$12,591$6,764$6,764
JPMORGAN GROWTH ADVANTAGE IP2023-11-082024-03-27$29,215$23,497$5,718$5,718
DODGE & COX INCOME FUND 147P2012-09-182024-04-17$33,291$37,965-$4,674-$4,674
VANGUARD SMALL CAP INDEX ADMP2019-10-282024-04-16$2,958$2,189$769$769
NUVEEN LARGE CAP VALUE IDX INSTP2018-08-282023-11-14$4,530$4,127$403$403
NUVEEN LARGE CAP VALUE IDX INSTP2018-08-282024-07-17$10,152$8,051$2,101$2,101
DODGE & COX INCOME FUND 147P2014-09-152024-04-17$10,007$11,395-$1,388-$1,388
BAIRD AGGREGATE BOND INSTP2015-02-062023-11-14$27,662$32,033-$4,371-$4,371
VANGUARD SMALL CAP INDEX ADMP2021-03-302024-07-17$4,208$3,867$341$341
VANGUARD SMALL CAP INDEX ADMP2016-12-212024-04-16$21,057$12,909$8,148$8,148
DODGE & COX INCOME FUND 147P2017-10-062024-04-17$4,831$5,478-$647-$647
BAIRD AGGREGATE BOND INSTP2016-09-152024-04-17$9,979$11,593-$1,614-$1,614
BAIRD AGGREGATE BOND INSTP2017-06-152024-04-17$44,751$51,332-$6,581-$6,581
DFA LARGE CAP INTERNATIONAL I USDP2023-07-102023-11-14$944$947-$3-$3
JPMORGAN US VALUE IP2021-11-172024-03-27$19,266$17,443$1,823$1,823
NUVEEN LARGE CAP GROWTH IDX INSTP2019-04-102024-07-17$26,551$13,712$12,839$12,839
FEDERATED TOTAL RETURN BD-IN 328P2013-06-182023-11-14$10,831$13,156-$2,325-$2,325
DODGE & COX INCOME FUND 147P2015-02-062024-04-17$92,006$104,848-$12,842-$12,842
FEDERATED INTERNATIONAL LEADERS FUNDP2023-07-102024-07-17$2,407$2,195$212$212
SCHWAB CAP TR INTL INDEX SLCP2019-02-062024-07-17$6,356$4,858$1,498$1,498
VANGUARD SMALL CAP INDEX ADMP2016-06-152024-03-27$46,584$23,435$23,149$23,149
BAIRD AGGREGATE BOND INSTP2017-10-062024-04-17$11,415$13,058-$1,643-$1,643
BAIRD AGGREGATE BOND INSTP2019-03-262024-04-17$79,560$90,257-$10,697-$10,697
VANGUARD MID CAP INDEX ADMP2014-12-152024-03-27$23,171$11,105$12,066$12,066
DODGE & COX INCOME FUND 147P2014-06-172024-04-17$3,424$3,908-$484-$484
FIDELITY CONCORD STR TR 500 IDX INSP2016-12-212024-03-27$78,270$33,935$44,335$44,335
DODGE & COX INCOME FUND 147P2012-06-152023-11-14$16,201$18,332-$2,131-$2,131
FIDELITY LARGE CAP GROWTH ENHANCEDP2022-07-142023-11-07$252,559$206,497$46,062$46,062
VANGUARD SMALL CAP INDEX ADMP2021-03-302024-04-16$9,959$9,950$9$9
VANGUARD SMALL CAP INDEX ADMP2017-06-152024-04-16$29,346$18,700$10,646$10,646
VANGUARD SMALL CAP INDEX ADMP2018-09-142024-04-16$44,054$34,216$9,838$9,838
DODGE & COX INCOME FUND 147P2013-06-182024-04-17$17,178$19,364-$2,186-$2,186
DODGE & COX INCOME FUND 147P2017-09-052024-04-17$152,286$174,166-$21,880-$21,880
DODGE & COX INCOME FUND 147P2015-12-092024-04-17$1,216$1,348-$132-$132
NUVEEN LARGE CAP GROWTH IDX INSTP2019-04-102024-03-27$16,880$9,488$7,392$7,392
DODGE & COX INCOME FUND 147P2017-12-152024-04-17$5,335$6,080-$745-$745
BAIRD AGGREGATE BOND INSTP2017-12-152024-04-17$13,873$15,898-$2,025-$2,025
BAIRD AGGREGATE BOND INSTP2015-02-062024-04-17$270,887$310,723-$39,836-$39,836
DFA LARGE CAP INTERNATIONAL I USDP2023-07-102024-03-27$2,994$2,679$315$315
VANGUARD SMALL CAP INDEX ADMP2018-10-222024-04-16$31,229$21,817$9,412$9,412
VOYA SMALL CAP GROWTH IP2022-10-062024-07-17$21,410$15,104$6,306$6,306
DODGE & COX INCOME FUND 147P2012-06-152024-04-17$19,864$22,311-$2,447-$2,447
BAIRD AGGREGATE BOND INSTP2017-09-052024-04-17$298,015$344,658-$46,643-$46,643
DODGE & COX INCOME FUND 147P2018-03-052024-04-17$1,423$1,588-$165-$165
FIDELITY CONCORD STR TR 500 IDX INSP2016-12-212023-11-14$48,566$24,620$23,946$23,946
DODGE & COX INCOME FUND 147P2015-06-152024-04-17$6,064$6,826-$762-$762
DODGE & COX INCOME FUND 147P2017-06-152024-04-17$21,611$24,592-$2,981-$2,981
VANGUARD SMALL CAP INDEX ADMP2019-07-102024-04-16$13,239$9,804$3,435$3,435
VANGUARD SMALL CAP INDEX ADMP2020-06-032024-04-16$31,715$22,240$9,475$9,475
JPMORGAN GROWTH ADVANTAGE IP2023-11-082024-07-17$19,998$15,136$4,862$4,862
BAIRD AGGREGATE BOND INSTP2018-03-052024-04-17$19,893$22,150-$2,257-$2,257
JPMORGAN US VALUE IP2021-11-172023-11-14$9,778$10,141-$363-$363
NUVEEN LARGE CAP VALUE IDX INSTP2018-08-282024-03-27$7,920$6,460$1,460$1,460
JPMORGAN GROWTH ADVANTAGE IP2023-11-082023-11-14$16,831$16,279$552$552
DODGE & COX INCOME FUND 147P2013-09-172024-04-17$26,135$28,946-$2,811-$2,811
VANGUARD SMALL CAP INDEX ADMP2016-06-152024-04-16$15,322$8,248$7,074$7,074
SCHWAB CAP TR INTL INDEX SLCP2019-02-062024-03-27$7,616$5,972$1,644$1,644
DODGE & COX INCOME FUND 147P2017-03-152024-04-17$7,195$8,081-$886-$886
BAIRD AGGREGATE BOND INSTP2018-06-152024-04-17$22,115$24,461-$2,346-$2,346
FieldValueIRS element (for citing)
Capital Gain Net Income$149,188CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$11,447NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$4,086InvestmentIncomeExciseTaxAmt
Subtotal$4,086SubtotalAmt
Tax Based On Investment Income$4,086TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$1,584EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$1,584TotalPaymentsAndCreditsAmt
Tax Due$2,502TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1AMARILLO NATIONAL BANKBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8063788000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1AddressLine1Txt
CityAMARILLOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79105ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1AMARILLO NATIONAL BANKBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1AddressLine1Txt
CityAMARILLOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79105ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos000.00AverageHrsPerWkDevotedToPosRt
Compensation$73,670CompensationAmt
Employee Benefit Program$0EmployeeBenefitProgramAmt
Expense Account Other Allwnc$0ExpenseAccountOtherAllwncAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$7,752,191AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$227,868AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$46,471FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$8,026,530TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$8,026,530AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$120,398CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,906,132NetVlNoncharitableAssetsAmt
Minimum Investment Return$395,307MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$395,307MinimumInvestmentReturnAmt
Tax Based On Investment Income$4,086TaxBasedOnInvestmentIncomeAmt
Total Tax$4,086TotalTaxAmt
Distributable Before Adj$391,221DistributableBeforeAdjAmt
Distributable Before Ded$391,221DistributableBeforeDedAmt
Distributable As Adjusted$391,221DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$322,500ExpensesAndContributionsAmt
Qualifying Distributions$322,500QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$391,221DistributableAsAdjustedAmt
Undistributed Income PY$313,290UndistributedIncomePYAmt
Qualifying Distributions$322,500QualifyingDistributionsAmt
Applied To Year1$313,290AppliedToYear1Amt
Applied To Current Year$9,210AppliedToCurrentYearAmt
Undistributed Income CY$382,011UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (62 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2TxtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
7 STAR HORSE THERAPY
4753 S FM 1258AMARILLOTX79118N/A501C3OPERATIONAL EXPENDITURE$10,000
A WORLD FOR CHILDREN
3505 OLSEN BLVD 103AMARILLOTX79109N/A501C3OPERATIONAL EXPENDITURE$2,000
ACTS COMMUNITY
202 S LOUISIANA STAMARILLOTX79106N/A501C3OPERATIONAL EXPENDITURE$7,500
AMARILLO AREA CASA
PO BOX 691AMARILLOTX79105N/A501C3OPERATIONAL EXPENDITURE$2,500
AMARILLO ART INSTITUTE
3701 PLAINS BLVD STE 117AMARILLOTX79102N/A501C3CAPITAL EXPENDITURE$7,000
AMARILLO CHILDREN'S HOME
3400 BOWIE STAMARILLOTX79109N/A501C3OPERATIONAL EXPENDITURE$2,500
AMARILLO LITTLE THEATER
PO BOX 2424AMARILLOTX79105N/A501C3OPERATIONAL EXPENDITURE$10,000
AMARILLO MUSEUM OF ART
2200 S VAN BURENAMARILLOTX79109N/A501C3OPERATIONAL EXPENDITURE$10,000
AMARILLO OPERA
2223 S VAN BUREN STAMARILLOTX79109N/A501C3OPERATING EXPENDITURE$10,000
AMARILLO SPCA
POBOX 1014AMARILLOTX79105N/A501C3OPERATIONAL EXPENDITURE$10,000
AMARILLO SYMPHONY
1000 S POLK STAMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$10,000
AMARILLO WESLEY COMMUNITY CENTER
1615 S ROBERTS STAMARILLOTX79102N/A501C3OPERATIONAL EXPENDITURE$2,500
ANIMAL RESCUE SHELTER
12500 FM RD 1541AMARILLOTX79118N/A501C3OPERATIONAL EXPENDITURE$5,000
ANOTHER CHANCE HOUSE
209 S JACKSON STAMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$5,000
ASPIRE A MINDFUL PLACE
PO BOX 294BORGERTX79008N/A501C3CAPITAL EXPENDITURE$2,500
BOY SCOUTS OF AMERICA
401 TASCOSA ROADAMARILLOTX79124N/A501C3OPERATIONAL EXPENDITURE$2,500
BRIDGES TO LIFE
9426 KATY FREEWAYHOUSTONTX77055N/A501C3OPERATIONAL EXPENDITURE$3,000BUILDING 7
BUCKNER CHILDREN & FAMILY SERVICES
1615 S TYLER ST 19AMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$5,000
CAL FARLEY'S BOYS RANCH
95 LAKE RDBOYS RANCHTX79010N/A501C3OPERATIONAL EXPENDITURE$2,500
DISCOVERY CENTER
1200 STREIT DRVIEAMARILLOTX79106N/A501C3CAPITAL EXPENDITURE$2,500
DOVE CREEK EQUINE CENTER
16201 GORDON CUMMINGS RDCANYONTX79015N/A501C3OPERATIONAL EXPENDITURE$10,000
DOWNTOWN WOMEN'S CENTER
409 S MONROEAMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$2,500
EASTRIDGE MISSION CENTER
1300 EVERGREENAMARILLOTX79107N/A501C3OPERATING EXPENDITURE$2,500
FAMILY SUPPORT SERVICES
1001 S POLK STAMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$5,000
FRIEND OF AJ SWOPE
1608 S WASHINGTONAMARILLOTX79102N/A501C3CAPITAL EXPENDITURE$5,000
GIRL SCOUTS OF TEXAS OKLAHOMA PLAIN
4901 BRIARHAVEN RDFORT WORTHTX76109N/A501C3OPERATIONAL EXPENDITURE$5,000
HARRINGTON CANCER FOUNDATION
500 S TAYLOR STE 1060AMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$3,500
HIDDEN FALLS RANCH
3699 COUNTY ROAD 4WAYSIDETX79094N/A501C3CAPITAL EXPENDITURE$2,500
HIGH PLAINS FOOD BANK
815 ROSSAMARILLOTX79102N/A501C3OPERATIONAL EXPENDITURE$5,000
HOODOO ART FOUNDATION
411 S FILLMORE STAMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$1,000
HOPE CHOICE PREGNANCY CENTERS
6709 WOODWARD STAMARILLOTX79106N/A501C3CAPITAL EXPENDITURE$2,500
KAIROS PRISON MINISTRY
100 DEBARY PLANTATION BLVDEBARYFL32713N/A501C3OPERATIONAL EXPENDITURE$2,500
KIDS INC
2201 SE 27TH AVEAMARILLOTX79103N/A501C3CAPITAL EXPENDITURE$5,000
LAURA W BUSH INSTITUTE FOR
1400 WALLACE BLVDAMARILLOTX79106N/A501C3POWER OF THE PURSE$10,000WOMEN'S HEALTH
LEADERS READERS NETWORK
327 LAKE RIDGE RDCANYONTX79015N/A501C3OPERATIONAL EXPENDITURE$2,500
LIONS HIGH PLAINS EYEGLASS PROGRAM
PO BOX 2792AMARILLOTX79105N/A501C3OPERATIONAL EXPENDITURE$2,500
LONESTAR BALLET
3218 HOBBS RDAMARILOTX79109N/A501C3OPERATIONAL EXPENDITURE$10,000
MAVERICK BOYS AND GIRLS CLUB
1923 S LINCOLN STAMARILLOTX79109N/A501C3OPERATING EXPENDITURE$2,500
MEALS ON WHEELS OF AMARILLO
7550 OUTLOOK DRAMARILLOTX79106N/A501C3OPERATIONAL EXPENDITURE$10,000
MILITARY ORDER OF THE PURPLE HEART
4111 S GEORGIA STAMARILLOTX79110N/A501C3OPERATING EXPENDITURE$1,000
MISSION AMARILLO
3508 LINE AVEAMARILLOTX79106N/A501C3CAPITAL EXPENDITURE$5,000
MOORE COUNTY HEALTH FOUNDATION
PO BOX 782DUMASTX79029N/A501C3CAPITAL EXPENDITURE$5,000
OPPORTUNITY SCHOOL
1100 S HARRISONAMARILLOTX79101N/A501C3CAPITAL EXPENDITURE$5,000
PAMPA YOUTH AND COMMUNITY CENTER
1005 W HARVESTER AVEPAMPATX79065N/A501C3CAPITAL EXPENDITURE$5,000
PANHANDLE ADULT REBUILDING CENTER
413 SW 6TH AVEAMARILLOTX79101N/A501C3CAPITAL EXPENDITURE$10,000
PANHANDLE BREAST HEALTH
301 S POLK ST STE 740AMARILLOTX79101N/A501C3OPERATIONAL EXPENDITURE$1,000
PANHANDLE PBS
2408 S JACKSON STAMARILLOTX79109N/A501C3OPERATIONAL EXPENDITURE$15,000
PANHANDLE PLAINS HISTORICAL MUSEUM
2503 4TH AVECANYONTX79015N/A501C3OPERATIONAL EXPENDITURE$5,000
RONALD MCDONALD HOUSE
1501 STREIT DRIVEAMARILLOTX79106N/A501C3OPERATIONAL EXPENDITURE$2,500
SNACK PAK 4 KIDS
701 PARK PLACE AVEAMARILLOTX79101N/A501C3CAPITAL EXPENDITURE$2,500
ST MARY'S CATHEDRAL
1200 S WASHINGTON STAMARILLOTX79102N/A501C3OPERATIONAL EXPENDITURE$5,000
TEXAS A&M AGRILIFE EXTENSION SERVIC
600 JOHN KIMBOROUGH BLVDCOLLEGE STATIONTX77843N/A501C3OPERATIONAL EXPENDITURE$5,000STE 509
TEXAS PANHANDLE HERITAGE FOUNDATION
1514 5TH AVECANYONTX79015N/A501C3OPERATIONAL EXPENDITURE$2,500
TEXAS PANHANDLE WAR MEMORIAL
4111 S GEORGIA STAMARILLOTX79110N/A501C3OPERATING EXPENDITURE$4,000FOUNDATION
THE BRIDGE
804 QUAIL CREEKAMARILLOTX79124N/A501C3OPERATIONAL EXPENDITURE$15,000
THE GOVERNOR'S COMMISSION FOR WOMEN
PO BOX 12428AUSTINTX78711N/AGOVTOPERATIONAL EXPENDITURE$1,000
THE HOPE AND HEALING PLACE
1721 S TYLER STAMARILLOTX79102N/A501C3OPERATIONAL EXPENDITURE$10,000
TRI STATE FAIR AND RODEO
3301 SE 10TH AVEAMARILLOTX79104N/A501C3OPERATIONAL EXPENDITURE$4,000
UNITED WAY OF AMARILLO AND CANYON
2207 LINE AVENUEAMARILLOTX79106N/A501C3OPERATIONAL EXPENDITURE$5,000
WILDCAT BLUFF NATURE CENTER
2301 N SONCYAMARILLOTX79124N/A501C3CAPITAL EXPENDITURE$5,000
WINDOW ON A WIDER WORLD
500 S BUCHANANAMARILLOTX79105N/A501C3OPERATIONAL EXPENDITURE$2,500
WTAMU FOUNDATION
WTAMU BOX 60766CANYONTX79016N/A501C3OPERATIONAL EXPENDITURE$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$322,500TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$28,753ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$189,021ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$7,981ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$149,188ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$374,943ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$374,943TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$1,850Amt
Net Investment Income$1,850NetInvestmentIncomeAmt
Adjusted Net Income$1,850AdjustedNetIncomeAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemINVESTMENT IN VARIOUS FUNDSCategoryOrItemTxt
Listed At Cost Or FMVAT COSTListedAtCostOrFMVCd
Book Value$6,863,149BookValueAmt
EOYFMV$8,086,078EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
EXPENSES
INSURANCE$2,754$2,754$2,754
OTHER EXPENSE$305$305$305

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
INTEREST ON MORTGAGE NOTES$3,805$3,805$3,805
TAX AND INSURANCE ESCROW$4,176$4,176$4,176

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescTAX REFUNDDesc
Amt$2,600Amt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PROPERTY TAX$1,244$1,244$1,244
FOREIGN TAXES PAID$1,170$1,170$1,170