STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

CHELSEA HEALTH AND WELLNESS FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
CHELSEA HEALTH AND WELLNESS FOUNDATION (EIN 26-3040367)
Tax period
2023-04-01 to 2024-03-31
Filed
2024-11-12
IRS object ID
202403179349102540
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-12T15:05:27-06:00ReturnTs
Tax Period End2024-03-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN383567911PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1REHMANN ROBSON LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1675 ROBINSON RDAddressLine1Txt
CityJACKSONCityNm
State AbbreviationMIStateAbbreviationCd
ZIP49203ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-04-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN263040367EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE CHELSEA HEALTH AND WELLNESSBusinessNameLine1Txt
Business Name Line2FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlCHELBusinessNameControlTxt
Phone7344334599PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSTEVE PETTYPersonNm
Person TitleCEOPersonTitleTxt
Phone7344334599PhoneNum
Signature2024-09-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJEFFREY E HERT CPAPreparerPersonNm
PTINP00066715PTIN
Phone5177876503PhoneNum
Preparation2024-09-03PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$29,484,887FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$969InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$969InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$517,153DividendsRevAndExpnssAmt
Dividends Net Invst Incm$517,153DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$392,619GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$392,619GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$268,326NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$82,118NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$7,254,065GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$82,118CapGainNetIncmNetInvstIncmAmt
Gross Sales Less Ret And Allwnc$52,022GrossSalesLessRetAndAllwncAmt
Cost Of Goods Sold$31,737CostOfGoodsSoldAmt
Gross Profit Rev And Expnss$20,285GrossProfitRevAndExpnssAmt
Gross Profit Adj Net Incm$20,285GrossProfitAdjNetIncmAmt
Other Income Rev And Expnss$4,522,028OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$4,522,028OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$5,535,172TotalRevAndExpnssAmt
Total Net Invst Incm$992,859TotalNetInvstIncmAmt
Total Adj Net Incm$4,542,313TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$116,600CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$46,640CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$69,960CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$3,439,019OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$102,774OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$3,096,440OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$239,805OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$64,913PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$6,491PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$58,422PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$3,370LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$3,370LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$53,648AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$5,365AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$48,283AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$527,590OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$93,162OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$242,089OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$192,339OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$297,031InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$297,031InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$7,992TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$192TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$856,531DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$850,222DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$25,668OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$0OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$25,668OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$24,094TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$17,334TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$6,760TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$28,906PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$859PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,418,455OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$124,330OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$1,182,895OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$1,316,742OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$6,863,817TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$378,762TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$5,686,011TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,962,400TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$459,782ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$459,782ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$7,323,599TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$378,762TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$5,686,011TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,422,182TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,788,427ExcessRevenueOverExpensesAmt
Net Investment Income$614,097NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$2,062CashBOYAmt
Cash EOY$1,800CashEOYAmt
Cash EOYFMV$1,800CashEOYFMVAmt
Sav And Temp Cash Invst BOY$168,388SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$202,239SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$202,239SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$40,940AcctRcvblAmt
Acct Rcvbl BOY$33,705AcctRcvblBOYAmt
Acct Rcvbl EOY$40,940AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$40,940AcctRcvblEOYFMVAmt
Inventories BOY$8,258InventoriesBOYAmt
Inventories EOY$6,155InventoriesEOYAmt
Inventories EOYFMV$6,155InventoriesEOYFMVAmt
Prepaid Expenses BOY$10,342PrepaidExpensesBOYAmt
Prepaid Expenses EOY$7,847PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$7,847PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$398,179USGovernmentObligationsBOYAmt
US Government Obligations EOY$372,422USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$372,422USGovtObligationsEOYFMVAmt
Corporate Stock BOY$16,089,713CorporateStockBOYAmt
Corporate Stock EOY$15,559,246CorporateStockEOYAmt
Corporate Stock EOYFMV$15,559,246CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,216,215CorporateBondsBOYAmt
Corporate Bonds EOY$1,146,399CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,146,399CorporateBondsEOYFMVAmt
Other Investments BOY$256,789OtherInvestmentsBOYAmt
Other Investments EOY$257,734OtherInvestmentsEOYAmt
Other Investments EOYFMV$257,734OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$14,125,462LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$7,652,597LandBldgEquipAccumDeprecAmt
Land BOY$17,307,859LandBOYAmt
Land EOY$6,472,865LandEOYAmt
Land EOYFMV$6,472,865LandEOYFMVAmt
Other Assets BOY$0OtherAssetsBOYAmt
Other Assets EOY$5,417,240OtherAssetsEOYAmt
Other Assets EOYFMV$5,417,240OtherAssetsEOYFMVAmt
Total Assets BOY$35,491,510TotalAssetsBOYAmt
Total Assets EOY$29,484,887TotalAssetsEOYAmt
Total Assets EOYFMV$29,484,887TotalAssetsEOYFMVAmt
Accounts Payable BOY$194,962AccountsPayableBOYAmt
Accounts Payable EOY$146,790AccountsPayableEOYAmt
Deferred Revenue BOY$476,767DeferredRevenueBOYAmt
Deferred Revenue EOY$359,789DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$7,139,466MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$6,541,827MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$311,338OtherLiabilitiesBOYAmt
Other Liabilities EOY$263,399OtherLiabilitiesEOYAmt
Total Liabilities BOY$8,122,533TotalLiabilitiesBOYAmt
Total Liabilities EOY$7,311,805TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$27,368,977RetainedEarningBOYAmt
Retained Earning EOY$22,173,082RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$27,368,977TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$22,173,082TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$35,491,510TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$29,484,887TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$27,368,977TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,788,427ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$25,580,550SubtotalAmt
Other Decreases$3,407,468OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$22,173,082TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICY TRADED SECURITIESPropertyDesc
Gross Sales Price$7,254,065GrossSalesPriceAmt
Cost Or Other Basis$7,171,947CostOrOtherBasisAmt
Gain Or Loss$82,118GainOrLossAmt
Gains Minus Excess Or Losses$82,118GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$82,118CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$82,118NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$8,536InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$8,536SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$8,536TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$10,255EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$10,255TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$1,719OverpaymentAmt
Applied To ES Tax$1,719AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.5HEALTHYTOWNS.ORGWebsiteAddressTxt
Individual With BooksSTEVE PETTYIndividualWithBooksNm
Phone7344334599PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (14 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
STEVE PETTY
14800 OLD US 12CHELSEAMI48118CEO50.00$116,600$28,731$0
KASIE COUSINO
14800 OLD US 12CHELSEAMI48118CHAIR10.00$0$0$0
JOANNE RAU
14800 OLD US 12CHELSEAMI48118VICE CHAIR8.00$0$0$0
TODD RAEHTZ
14800 OLD US 12CHELSEAMI48118TREASURER10.00$0$0$0
GINNY LEIKAM
14800 OLD US 12CHELSEAMI48118SECRETARY4.00$0$0$0
NICOLE O'BRIEN
14800 OLD US 12CHELSEAMI48118BOARD MEMBER12.00$0$0$0
KATY HARMES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
ELIZABETH PIELSTICKER
14800 OLD US 12CHELSEAMI48118BOARD MEMEBR6.00$0$0$0
CASSIE WATSON
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
ABIGAEL DAVIS
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
MICHELE DERHEIM
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
BENJAMIN MILES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
REBECCA SCHNETZER
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
JEFF WOJCIK
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
LORI KINTZ
14800 OLD US 12CHELSEAMI48118OUTREACH & PR COORDI40.00$64,585$18,120$0
MATT PEGOUSKIE
14800 OLD US 12CHELSEAMI48118COMMUNITY RESOURCE M40.00$75,187$3,895$0
SHEILA GILMAN
14800 OLD US 12CHELSEAMI48118OFFICE MANAGER40.00$57,181$10,236$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
MORGAN STANLEY
35055 W 12 MILE RD STE 101FARMINGTON HILLSMI48331INVESTMENT MANAGEMENT FEES$56,969
SCHINDLER ELEVATOR
123 EAST BENNETTSALINEMI48176ELEVATOR UPGRADE$50,360
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1OVERSIGHT OF THE CHELSEA, DEXTER & STOCKBRIDGE WELLNESS CENTERS WHICH SERVE APPROXIMATELY 5,500 SERVICE AREA RESIDENTS. THE WELLNESS CENTERS ARE MEDICALLY INTEGRATED WELLNESS FACILITIES THAT INCLUDE ORTHOPEDIC AND PHYSICAL THERAPY SERVICES OPEN TO THE PUBLIC. THERAPY POOLS AND WORKOUT EQUIPMENT. THEY ALSO PROVIDE FREE CLASSES TO DEVELOPMENTALLY DISABLED ADULTS AND OTHER COMMUNITY MEMBERS PLUS FEE BASED CLASSES TO ANYONE IN THE COMMUNITY. HEALTH LECTURES ARE FREE FOR THE COMMUNITY. CHELSEA WELLNESS CENTER IS THE FIRST CERTIFIED MEDICAL INTEGRATION CENTER IN MI.Description1Txt
Expenses1$6,089,132Expenses1Amt
Description2ESTABLISHED FIVE COMMUNITY WELLNESS COALITIONS. OUR TECHNICAL SUPPORT INCLUDES IDENTIFYING LOCAL/ STATE & NATIONAL RESOURCES, IDENTIFYING PREVENTION BEST PRACTICES, PLANNING & FUNDING ACTIVITIES & MEETINGS, ARCHIVING DOCUMENTS, DEVELOPING MARKETING & EDUCATIONAL MATERIAL, PUBLICITY, EDUCATING ON THE ROLE OF COALITIONS & PROJECT DEVELOPMENT, HOSTING WORKSHOPS, PROBLEM SOLVING AND GENERAL SUPPORT OF VOLUNTEERS (COALITION MEMBERS). FUNDS ARE AVAILABLE FOR COMPREHENSIVE WELLNESS PLANS IN EACH OF THE FIVE COMMUNITIES IN THE SERVICE AREA.Description2Txt
Expenses2$98,359Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$17,196,012AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$211,829AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$17,407,841TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$17,407,841AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$261,118CashDeemedCharitableAmt
Net Vl Noncharitable Assets$17,146,723NetVlNoncharitableAssetsAmt
Minimum Investment Return$857,336MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$857,336MinimumInvestmentReturnAmt
Tax Based On Investment Income$8,536TaxBasedOnInvestmentIncomeAmt
Income Tax$3IncomeTaxAmt
Total Tax$8,539TotalTaxAmt
Distributable Before Adj$848,797DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$848,797DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$848,797DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,422,182ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$40,521CharitableAssetsAcquisPaidAmt
Qualifying Distributions$2,462,703QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$848,797DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$564,334ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$261,833ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$556,826ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$1,185,339ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$1,591,698ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$4,160,030TotalExcessDistributionCyovAmt
Qualifying Distributions$2,462,703QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$848,797AppliedToCurrentYearAmt
Remaining Distri From Corpus$1,613,906RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$5,773,936TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$564,334ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$5,209,602ExcessDistriCyovToNextYrAmt
Excess From Year4$261,833ExcessFromYear4Amt
Excess From Year3$556,826ExcessFromYear3Amt
Excess From Year2$1,185,339ExcessFromYear2Amt
Excess From Year1$1,591,698ExcessFromYear1Amt
Excess From Current Year$1,613,906ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSTEVE PETTYRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7344334599RecipientPhoneNum
Form And Info And MaterialsELECTRONIC SUBMISSION THROUGH THE "GRANTS" TAB ON THE WEBSITE. ALL INFORMATION RELATED TO GRANT APPLICATION IS POSTED ON THE WEBSITE. APPLICANTS WILL BE REQUIRED TO PROVIDE PROOF OF NON-PROFIT STATUS, RESPONSIBLE CONTACT, DEMONSTRATED NEED, PURPOSE, MISSION, BUDGET, METHOD OF MEASUREMENT, AND SUSTAINABILITY PLAN.FormAndInfoAndMaterialsTxt
Submission DeadlinesAPPROXIMATELY THE FIRST OF FEBRUARY, APRIL, JUNE, AUGUST, OCTOBER & DECEMBER.SubmissionDeadlinesTxt
Restrictions On AwardsGRANTS ARE LIMITED TO NON-PROFITS IN THE ORGANIZATION'S SERVICE AREA. INCLUDING CHELSEA, DEXTER, GRASS LAKE, MANCHESTER, AND STOCKBRIDGE. THE ORGANIZATION ONLY GRANTS TO NON-PROFITS RELATED TO THE ORGANIZATION'S VISION (EAT BETTER, MOVE MORE, AVOID UNHEALTHY SUBSTANCES, AND CONNECT WITH OTHERS IN HEALTHY WAYS).RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (28 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
5 HEALTHY TOWNS FOUNDATION
14800 E OLD US HWY 12CHELSEAMI48118NONEPCEVENT SPONSORSHIPS, DEXTER DONATION, CHELSEA COALITION$26,350
CHELSEA AQUATIC CLUB
445 MAYER DRIVECHELSEAMI48118NONEPCGENERAL SUPPORT$500
CHELSEA EDUCATIONAL FOUNDATION
PO BOX 281CHELSEAMI48118NONEPCGENERAL SUPPORT$6,775
CHELSEA ROTARY CLUB FOUNDATION
100 SILVER MAPLES DRIVECHELSEAMI48118NONEPCGENERAL SUPPORT$1,000
CHELSEA SENIOR CENTER
512 E WASHINGTON STREETCHELSEAMI48118NONEPCASSIST IN OPENING STOCKBRIDGE SENIOR CENTER,MEMORY CARE$33,580
CHELSEA WELLNESS CENTER
14800 E OLD US HWY 12CCMI48118NONEPCSCHOLARSHIPS$33,348
CITY OF CHELSEA
305 S MAIN ST STE 100CHELSEAMI48118NONEPCBIKE RACK SPONSORSHIP$500
DEXTER SENIOR CITIZEN
2810 BAKER RDDEXTERMI48130NONEPCGENERAL SUPPORT$30,650
DEXTER WELLNESS CENTER
2810 BAKER RDDEXTERMI48130NONEPCMINDFUL DEXTER PY 9, SCHOLARSHIPS$14,032
EMANUEL UNITED CHURCH OF CHRIST
PO BOX 415MANCHESTERMI48158NONEPCGENERAL SUPPORT$1,000
FAITH IN ACTION
609 EAST 5TH AVENUEDETROITMI48501NONEPCGENERAL SUPPORT$4,400
GRASS LAKE COMMUNITY SCHOOLS
899 UNION STREETGRASS LAKEMI49240NONEPCPROJECT SAFE GRADUATION$1,000
GRASS LAKE FARMERS MARKET
PO BOX 446GRASS LAKEMI49240NONEPCGENERAL SUPPORT$16,305
GRASS LAKE SENIOR CENTER
PO BOX 216GRASS LAKEMI49240NONEPCGL SENIOR CENTER - PHYSICAL AND SOCIAL ACTIVITIES$20,000
GRASS LAKE UNITED METHODIST CHURCH
449 E MICHIGAN AVEGRASS LAKEMI49240NONEPCHEALTHY SNACKS FOR VACATION BIBLE SCHOOL$500
GRASS LAKE WHISTLESTOP PARK ASSOCIATION
210 E MICHIGAN AVEGRASS LAKEMI49240NONEPCGRASS LAKE GEOCAHE$250
HURON RIVER METHODIST CHURCH
7643 HURON RIVER DRDEXTERMI48130NONEPCGENERAL SUPPORT$5,385
HURON WATERLOO PATHWAYS INITIATIVE
14800 E OLD US HWY 12CHELSEAMI48118NONEPCTIMBERAND REIMAGINED$12,000
HUTAN
9434 HURON RIVER DRDEXTERMI48130NONEPCGENERAL SUPPORT$500
MANCHESTER AREA SENIOR CITIZENS COUNC
912 CITY RD PO BOX 31MANCHESTERMI48158NONEPCGENERAL SUPPORT$4,000
MANCHESTER COMMUNITY SCHOOLS
410 CITY RDMANCHESTERMI48158NONEPCWELLNESS CENTER$133,746
MICHIGAN MINISTRY NETWORK ASSEMBLIES OF GOD
10370 CITATION DRBRIGHTONMI48116NONEPCGENERAL SUPPORT$1,890
ST JOSEPH MERCY CHELSEA
775 S MAIN STREETCHELSEAMI48118NONEPCSRSLY COALITION SUPPORT & SCHOLARSHIPS$80,000
ST JOSEPH MERCY HOSPITAL
775 S MAIN STREETCHELSEAMI48118NONEPCCHELSEA FARMERS MARKET PY10$4,722
STOCKBRIDGE AREA CHAMBER OF COMMERCE
110 MAPLE STSTOCKBRIDGEMI492859732NONEPCA DAY IN THE VILLAGE$500
STOCKBRIDGE WELLNESS CENTER
5116 S M-106STOCKBRIDGEMI42985NONEPCSCHOLARSHIPS$468
VILLAGE OF STOCKBRIDGE
775 S MAIN STREETCHELSEAMI48118NONEPCGENERAL SUPPORT$6,945
WEBSTER TOWNSHIP HISTORICAL SOCIETY
PO BOX 253DEXTERMI481300253NONEPCBIG REVEAL FOR HISTORIC WEBSTER VILLAGE$9,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$449,346TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
MEMBERSHIP FEES$4,471,369
PROGRAM SERVICES$5,214

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$969ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$517,153ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Exclusion30ExclusionCd
Exclusion$8,716ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$259,610ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$82,118ExclusionAmt

Gross Profit Loss Sls Of Invntry GrossProfitLossSlsOfInvntryGrp

FieldValueIRS element (for citing)
Exclusion03ExclusionCd
Exclusion$20,285ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMAGAZINE ADVERTISING REVENUEDesc
Business323100BusinessCd
Unrelated Business Taxbl Incm$45,445UnrelatedBusinessTaxblIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$45,445UnrelatedBusinessTaxblIncmAmt
Exclusion$888,851ExclusionAmt
Related Or Exempt Function Incm$4,476,583RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$5,410,879TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1AFEES GENERATED FROM OPERATION OF MEDICALLY-INTEGRATED COMMUNITY
1BWELLNESS CENTER

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$53,648Amt
Net Investment Income$5,365NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$48,283DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (39 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
MORGAN STANLEY$9,985$9,985
JPMORGAN CHASE & CO$59,515$59,515
BANK OF AMERICA CORP$59,039$59,039
MORGAN STANLEY$29,504$29,504
CAPITAL ONE FINANCIAL CO$29,323$29,323
OWL ROCK CAPITAL CORP$9,700$9,700
GOLDMAN SACHS GRP INC$14,906$14,906
HERCULES CAPITAL INC$45,404$45,404
BANK OF AMERICA CORP$31,922$31,922
EATON CORP$28,443$28,443
AMAZON.COM INC$14,992$14,992
NATIONAL RURAL UTIL COOP$15,516$15,516
NATIONAL RURAL UTIL COOP$20,110$20,110
PUBLIC STORAGE$20,325$20,325
CONSUMERS ENERGY CO$40,128$40,128
BANK OF AMERICA CORP$60,107$60,107
DTE ENERGY CO$22,051$22,051
GOLDMAN SACHS GRP INC$8,755$8,755
GOLDMAN SACHS GRP INC$25,066$25,066
AVNET INC$103,511$103,511
GE CAPITAL$17,506$17,506
GE CAPITAL$52,238$52,238
GE CAPITAL$24,683$24,683
KRAFT HEINZ FOODS CO$29,578$29,578
MARATHON PETROLEUM CORP$27,182$27,182
CAMPBELL SOUP CO$29,603$29,603
HALLIBURTON COMPANY$22,960$22,960
MARATHON PETROLEUM CORP$24,736$24,736
VERIZON COMMUNICATIONS$29,434$29,434
VERIZON COMMUNICATIONS$12,987$12,987
GEORGIA POWER CO$35,092$35,092
AEP TEXAS INC$34,239$34,239
INTEL CORP$31,754$31,754
ORACLE CORP$35,586$35,586
AT&T INC$36,161$36,161
MICROSOFT CORP$34,832$34,832
ROYAL BANK OF CANADA$4,800$4,800
ROYAL BANK OF CANADA$9,744$9,744
SOCIETE GENERALE$4,982$4,982

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (531 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CALVERT EQUITY I$105,862$105,862
VANGUARD GROWTH ETF$38,550$38,550
DELAWARE VALUE INSTL$58,622$58,622
VANGUARD VALUE ETF INDEX$20,358$20,358
INVESCO S&P 500 EQUAL WEIGHT E$57,416$57,416
VIRTUS KAR MID-CAP CORE I$9,633$9,633
VANGUARD MID-CAP ETF INDEX$30,983$30,983
EATON VANCE SMALL CAP I$37,980$37,980
JOHN HANCOCK INTL GROWTH I$54,919$54,919
OAKMARK INTERNATIONAL INST$57,506$57,506
VANGUARD FTSE DEVELOPED MKTS E$36,875$36,875
CALVERT EMERGING MARKETS EQ I$8,747$8,747
GQG PARTNERS EMRG MKTS EQ INS$9,177$9,177
ISHARES CORE MSCI EMERGING$8,875$8,875
INVESCO DEVELOPING MKTS Y$8,741$8,741
BLACKROCK LOW DUR BD INV INST$116,157$116,157
LORD ABBETT SHT DURATION INC I$115,984$115,984
ISHARES 20+ YR TREASU BOND ETF$89,227$89,227
AMERICAN INTM BD FD OF AMER F2$34,973$34,973
PIMCO TOTAL RETURN I2$408,761$408,761
THORNBURG LIMITED-TRM INC INST$34,832$34,832
BLACKROCK STRATEGIC INC OPP I$352,314$352,314
ADOBE INC$10,283$10,283
AMPHENOL CORP NEW CL A$21,496$21,496
BOOKING HOLDINGS INC$14,453$14,453
BERKSHIRE HATHAWAY CL-B NEW$16,354$16,354
COSTCO WHOLESALE CORP NEW$6,257$6,257
ECOLAB INC$21,882$21,882
ALPHABET INC CL C$45,830$45,830
INTUIT INC$22,839$22,839
INTUITIVE SURGICAL INC$4,180$4,180
MASTERCARD INC CL A$50,565$50,565
MOODYS CORP$6,832$6,832
MICROSOFT CORP$33,432$33,432
O'REILLY AUTOMOTIVE INC NEW$7,155$7,155
INVESCO S&P 500 EQUAL WEIGHT E(50.00%)$217,471$217,471
S&P GLOBAL INC COM$35,215$35,215
STRYKER CORP$17,191$17,191
VISA INC CL A$32,652$32,652
VANGUARD GROWTH ETF$717,657$717,657
ZOETIS INC CLASS-A$24,874$24,874
AIR PROD & CHEM INC$7,311$7,311
DANAHER CORPORATION$31,749$31,749
ESTEE LAUDER CO INC CL A$9,276$9,276
FISERV INC$12,320$12,320
INTERCONTINENTAL EXCHANGE INC$14,477$14,477
ILL TOOL WORKS INC$14,521$14,521
LOWES COMPANIES INC$22,847$22,847
MARSH & MCLENNAN COS INC$11,266$11,266
NIKE INC B$7,160$7,160
ORACLE CORP$16,706$16,706
PEPSICO INC NC$14,702$14,702
PAYPAL HLDGS INC COM$8,441$8,441
INVESCO S&P 500 EQUAL WEIGHT E(50.00%)$217,471$217,471
STARBUCKS CORP WASHINGTON$20,837$20,837
CHARLES SCHWAB NEW$6,793$6,793
TE CONNECTIVITY LTD NEW$6,618$6,618
TJX COS INC NEW$40,872$40,872
THERMO FISHER SCIENTIFIC$47,708$47,708
TEXAS INSTRUMENTS$5,442$5,442
VANGUARD VALUE ETF INDEX$385,001$385,001
AGILENT TECHNOLOGIES$11,817$11,817
BROADRIDGE FIN SOLU.LLC$4,523$4,523
ELECTRONIC ARTS INC$6,715$6,715
FASTENAL CO$16,508$16,508
FAIR ISAAC & CO INC$2,803$2,803
GRACO INC$4,118$4,118
IDEXX LABS$6,242$6,242
IDEX CORPORATION DELAWARE$11,590$11,590
GARTNER INC$23,504$23,504
ITT INC$1,561$1,561
JACK HENRY & ASSOC INC$3,994$3,994
KEYSIGHT TECHNOLOGIES INC$13,794$13,794
KINSALE CAP GROUP INC$4,944$4,944
LENNOX INTL INC$4,852$4,852
LPL FINL HLDGS INC COM$4,119$4,119
MARKEL GROUP INC$15,178$15,178
MARTIN MARIETTA MATERIALS$8,693$8,693
PERFORMANCE FOOD GROUP CO$945$945
SAIA INC$316$316
BIO-TECHNE CORP$1,603$1,603
TREX COMPANY INC$3,169$3,169
TRANSUNION$4,866$4,866
TORO CO$2,997$2,997
TEXAS ROADHOUSE INC CL A$4,395$4,395
TYLER TECHNOLOGIES INC$1,496$1,496
VERALTO CORP$7,330$7,330
VANGUARD MID-CAP ETF INDEX(50.00%)$108,689$108,689
VERISK ANALYTICS INC COM$21,358$21,358
VERISIGN INC$11,482$11,482
BERKLEY W R CORP$23,525$23,525
XYLEM INC COM$18,481$18,481
ZEBRA TECH CL-A$3,649$3,649
BALL CORP$5,897$5,897
BJS WHSL CLUB HLDGS INC$2,951$2,951
DOLLAR GEN CORP NEW COM$15,606$15,606
EAST WEST BANCORP$1,948$1,948
FIDELITY NATL INFORMATION SE$5,091$5,091
MASCO CORP$16,328$16,328
REGAL REXNORD CORPORATION$1,267$1,267
CONSTELLATION BRANDS INC CL A$15,536$15,536
TERADYNE INC$3,135$3,135
VANGUARD MID-CAP ETF INDEX(50.00%)$108,689$108,689
AAON INC$3,537$3,537
AGILYSYS INC$1,336$1,336
ALARM COM HLDGS INC COM$2,066$2,066
ATKORE INC$2,086$2,086
ARMSTRONG WORLD INDS INC NEW$3,305$3,305
AZENTA INC$844$844
BALCHEM CP$2,804$2,804
BELDEN INC$1,109$1,109
BRIGHT HORIZONS FAMILY SOLUT$1,426$1,426
BLACKLINE INC$1,200$1,200
BIOLIFE SOLUTIONS INC$350$350
BLACKBAUD INC$2,121$2,121
CACI INTERNATIONAL INC CL A$4,144$4,144
CERTARA INC$1,772$1,772
CHOICE HOTELS INTL INC NEW$624$624
CROCS INC$819$819
CASELLA WASTE SYS INC CL A$2,380$2,380
DONALDSON CO INC$1,321$1,321
DIGI INTL INC$1,317$1,317
DOLBY CLA A COM STK$3,656$3,656
DORMAN PRODUCTS, INC$1,338$1,338
LEONARDO DRS INC$1,024$1,024
DOUBLEVERIFY HLDGS INC$2,324$2,324
ESCO TECHNOLOGIES$2,170$2,170
EXLSERVICE HLDGS INC$3,498$3,498
EXPONENT INC$3,069$3,069
NATL BEVERAGE CORP$3,005$3,005
FOX FACTORY HOLDING CORP$1,190$1,190
FULLER H B & COMPANY$3,944$3,944
GRIFFON CORPORATION$719$719
GLOBUS MEDICAL INC A$2,526$2,526
GENTEX CORP$4,262$4,262
GROCERY OUTLET HLDG CORP$921$921
ACUSHNET HOLDINGS CORP$940$940
HOULIHAN LOKEY INC CL A$2,493$2,493
HAMILTON LANE CL A$666$666
HEALTHEQUITY INC COM$1,457$1,457
INTEGER HOLDINGS CORP$1,371$1,371
JOHN BEAN TECHNOLOGIES CORP$2,083$2,083
J&J SNACK FOODS$2,976$2,976
KADANT INC$3,418$3,418
KBR INC$1,444$1,444
KIRBY CP$1,033$1,033
KNIFE RIV HLDG CO$726$726
LIBERTY ENERGY INC COM CL A$1,273$1,273
LESLIES INC$2,613$2,613
LEMAITRE VASCULAR INC$1,393$1,393
MASTEC INC$1,523$1,523
NEOGEN CORP$843$843
NV5 GLOBAL INC$1,030$1,030
NEXTRACKER INC CLASS A$596$596
OLLIES BARGAIN OUTLET HLDG INC$1,932$1,932
ONTO INNOVATION INC$4,528$4,528
PRESTIGE CONSMR HEALTHCARE INC$902$902
PALOMAR HLDGS INC$832$832
EPLUS INC$2,135$2,135
PERFICIENT INC$1,225$1,225
PATTERSON -UTI ENERGY INC$1,047$1,047
RBC BEARINGS INC$7,930$7,930
CONSTRUCTION PARTNERS INC C-A$4,769$4,769
SITEONE LANDSCAPE SUPPLY INC$2,155$2,155
THE SCOTTS MIRACLE-GRO COMPANY$2,437$2,437
SPS COMMERCE INC$1,966$1,966
SPX TECHNOLOGIES INC$1,460$1,460
STAAR SURGICAL CO NEW$711$711
SUMMIT MATLS INC CL A$1,295$1,295
U F P TECH INC REST$424$424
VERICEL CORP$881$881
WD 40 COMPANY$4,634$4,634
ZURN ELKAY WATER SOLNS CORP$4,016$4,016
ASSURANT INC$1,321$1,321
ALLETE INC NEW$567$567
ALLEGIANT TRAVEL CO$518$518
ASHLAND INC COM$720$720
AVIENT CORPORATION$995$995
AXOS FINL INC$878$878
BARNES GROUP INCORPORATED$350$350
BEACON ROOFING SUPPLY INC$648$648
BERRY GLOBAL GROUP INC$1,293$1,293
BREAD FINANCIAL HOLDINGS INC$616$616
BLACK HILLS CORP$581$581
BANK OF HAWAII CORP$2,511$2,511
CADENCE BANK$1,011$1,011
COMERICA INC$596$596
CNX RESOURC CORP$342$342
COLUMBIA BANKING SYSTEMS INC$908$908
COLUMBIA SPORTSWEAR CO$862$862
CIRRUS LOGIC INC$1,039$1,039
DIODES INC$778$778
DUN & BRADSTREET HLDGS INC$12,078$12,078
ENVESTNET INC$1,374$1,374
FIRST FINCL BNCP$822$822
FLOWERS FOODS INC$657$657
FNB CORPORATION$1,551$1,551
GROUP I AUTOMOTIVE INC$1,141$1,141
H&E EQUIPMENT SVCS INC$1,147$1,147
HOPE BANCORP, INC.$842$842
HUNTSMAN CORP$900$900
HANCOCK WHITNEY CORPORATION$1,749$1,749
INTEGRA LIFESCIENCES CRP NEW$264$264
I3 VERTICALS INC COM CL A$945$945
KB HOME$1,017$1,017
LOUISIANA PACIFIC CORP$1,502$1,502
LANDSTAR SYSTEM INC$3,722$3,722
MAGNOLIA OIL & GAS CORP CL A$1,391$1,391
M/I HOMES INC COM$873$873
MESA LABORATORIES INC$618$618
MARTEN TRANSPORT LTD$1,315$1,315
MATADOR RES CO$1,446$1,446
MERITAGE HOME CORPORATION$1,730$1,730
MURPHY OIL CORP$1,061$1,061
NETSCOUT SYSTEMS INC$558$558
OGE ENERGY CORPORATION$1,134$1,134
OMNICELL INC$508$508
OLD NATL BANCORP IND$957$957
OXFORD INDUSTRIES INC$641$641
PATRICK INDUSTRIES$339$339
PBF ENERGY INC$955$955
PATTERSON COMPANIES INC$573$573
POWER INTEGRATIONS INC$766$766
RYERSON HOLDING CORP$554$554
SANDY SPRING BANCORP$509$509
STIFEL FINANCIAL CORPORATION$2,023$2,023
STEVEN MADDEN LTD$856$856
SELECTIVE INSURANCE GROUP$950$950
SYNOVUS FINANCIAL CORP$1,563$1,563
TD SYNNEX CORPORATION$919$919
STEWART INFORMATION SERVICES$986$986
SOUTHWEST GAS HOLDINGS INC$1,152$1,152
TEREX CP NEW DEL$1,066$1,066
HANOVER INSURANCE GROUP INC$1,260$1,260
THOR INDUSTRIES INC$3,190$3,190
TIMKEN CO$959$959
TTM TECH INC$997$997
UNIFIRST CP$2,720$2,720
VIAVI SOLUTIONS INC COM$580$580
VALLEY NATL BANCORP$1,291$1,291
VISHAY INTERTECHNOLOGY INC$966$966
WAFD INC$785$785
WEBSTER FINCL CORP$1,743$1,743
WESCO INTL INC$1,098$1,098
WERNER ENTERPRISES INC$1,103$1,103
BROOKFIELD CORP CL A$14,850$14,850
DESCARTES SYSTEMS GROUP INC$3,189$3,189
TRICON CAP GROUP INC NPV$927$927
ACCENTURE PLC IRELAND CL A$7,571$7,571
AON PLC CL A$6,345$6,345
CLARIVATE PLC$11,502$11,502
DIAGEO PLC SPON ADR NEW$14,518$14,518
LINDE PLC$21,107$21,107
NOBLE CORP NEW A$995$995
NXP SEMICONDUCTORS NV$15,424$15,424
FLEXTRONICS INTL LTD$1,315$1,315
ADIENT PLC COM$1,051$1,051
NOVANTA INC$3,060$3,060
INTERNATIONAL SEAWAYS INC$901$901
AXIS CAPITAL HOLDINGS LTD$1,625$1,625
ESSENT GROUP LTD COM$1,318$1,318
BANK OF NT BUTTERFIELD&SON LTD$660$660
AGREE REALTY CORP$800$800
AMERICAN TOWER CORP$19,113$19,113
APPLE HOSPITALITY REIT INC$927$927
CROWN CASTLE INC$6,376$6,376
COMMUNITY HEALTHCARE TR INC$317$317
INDEPENDENCE RLTY TR INC COM$927$927
KITE RLTY GROUP TR$828$828
LAMAR ADVERTISING CO NEW CL A$2,267$2,267
LXP INDUSTRIAL TRUST$914$914
NATIONAL HEALTH INVESTORS INC$994$994
PLYMOUTH INDL REIT INC$327$327
ENLINK MIDSTREAM LLC$988$988
AIA GROUP LTD SPON ADR$5,372$5,372
ABB LTD ADR$8,989$8,989
ADIDAS AG$3,149$3,149
AIR LIQUIDE ADR$4,790$4,790
ALLIANZ SE ADR$15,751$15,751
AMADEUS IT GROUP S.A ADR$5,965$5,965
AMERICA MOVIL SAB DE CV ADR$1,866$1,866
ASML HOLDING NV NY REG NEW$13,334$13,334
ASTRAZENECA PLC ADR$9,553$9,553
BAE SYS PLC SPON ADR$2,528$2,528
BEIGENE LTD$3,112$3,112
BHP GROUP LIMITED ADR$1,801$1,801
SPDR BLOOMBERG 1-3 MONTH T-B$20,930$20,930
B&M EUROPEAN VALUE RET SA ADR$1,656$1,656
BOUYGUES SA UNSPON ADR$13,703$13,703
BP PLC ADS$18,141$18,141
BRIDGESTONE CP ADR$2,807$2,807
BRITISH AMER TOB SPON ADR$2,342$2,342
ANHEUSER BUSCH INBEV SA SPON$3,665$3,665
CARLSBERG AS$3,962$3,962
CAPGEMINI S E UNSPONSORED ADR$5,118$5,118
CK HUTCHISON HLDGS LTD ADR$8,395$8,395
CANADIAN NATL RAILWAY CO$6,756$6,756
COMPAGNIE DE ST GOBAIN UNSP$6,588$6,588
CONTL AG SPONS ADR$6,221$6,221
DANONE SPONSORED ADR$3,195$3,195
DBS GROUP HOLDINGS LTD SP$5,484$5,484
DEUTSCHE POST AG ADR$3,284$3,284
DAIKIN INDS LTD UNSPON ADR$4,548$4,548
DNB ASA ADR$3,668$3,668
DSV AS ADR$2,534$2,534
DAIICHI SANKYO CO LTD SPON ADR$3,963$3,963
AIRBUS SE UNSPONSORED ADR$7,098$7,098
ENGIE SPONS ADR$5,076$5,076
ENEL SOCIETA PER AZIONI ADR$15,465$15,465
EPIROC AKTIEBOLAG ADR$6,940$6,940
ESSILORLUXOTTICA ADR$8,437$8,437
FUJITSU LTD ADR NEW$13,770$13,770
FUJIFILM HLDGS CORP ADR$13,221$13,221
GENMAB A S ADR$4,905$4,905
GSK PLC ADR$15,057$15,057
GIVAUDAN SA ADR$5,885$5,885
HERMES INTL SCA UNSPON ADR$5,111$5,111
HONG KONG EXCHANGES & CLEARING$2,671$2,671
HONDA MOTOR COMPANY LTD ADR$11,727$11,727
HOYA CORP SPONS ADR$2,228$2,228
HITACHI 10 COM NEW ADR$19,449$19,449
IBERDROLA SA SPON ADR$2,881$2,881
INDUSTRIA DE DISENO TEXTIL IND$6,779$6,779
IMPERIAL BRANDS PLC SPD ADR$17,422$17,422
ITOCHU CORP ADR$6,931$6,931
KAO CORP$7,407$7,407
KINGFISHER PLC SPONS ADR NEW$5,665$5,665
KONINKLIJKE KPN NV ADR$3,530$3,530
KEYENCE CORP$6,174$6,174
KYOCERA CP ADR$3,313$3,313
LONDON STK EXCHANGE GROUP ADR$9,291$9,291
L OREAL CO ADR$8,030$8,030
LVMH MOET HENNESSY LOUIS VUITT$5,526$5,526
LLOYDS BANKING GROUP PLC$13,939$13,939
MARUBENI CORP ADR$3,487$3,487
MERCADOLIBRE INC$6,048$6,048
MITSUBISHI ELECTRIC ADR$12,096$12,096
MONDI PLC ADR$6,311$6,311
MTU AERO ENGINES AG$3,175$3,175
NITORI HLDGS CO LTD ADR$2,412$2,412
NATIONAL GRID PLC SPON ADR$3,538$3,538
NICE LTD ADR$1,835$1,835
NIDEC CORP$1,254$1,254
NOMURA RESH INST LTD ADR$3,150$3,150
NESTLE SPON ADR REP REG SHR$8,168$8,168
NETEASE.COM INC ADS$1,898$1,898
NIPPON TELEGRAPH&TELEPHONE ADS$4,293$4,293
NOVO NORDISK A/S ADR$17,811$17,811
NOVARTIS AG ADR$13,291$13,291
KONINKLIJKE PHIL EL SP ADR NEW$11,780$11,780
KERING S A ADR NEW$12,819$12,819
FERRARI N V$2,850$2,850
RECKITT BENCKISER PLC SPNS ADR$2,542$2,542
RECRUIT HOLDINGS CO. LTD. ADR$4,091$4,091
RELX PLC SPONSORED ADR$7,100$7,100
ROLLS ROYCE HOLDINGS PLC$4,145$4,145
SAFRAN SA$13,214$13,214
BANCO SANTANDER S.A.$18,978$18,978
SAP AG$13,216$13,216
STRAUMANN HLDG AG ADR$4,477$4,477
SANDOZ GROUP AG ADR$778$778
SINGAPORE TELECOM LTD ADR NEW$6,186$6,186
SHIN ETSU CHEM CO LTD ADR$6,656$6,656
SHELL PLC ADR$13,810$13,810
SHOPIFY INC$2,250$2,250
SMC CORP COMMON$6,036$6,036
SNAM S P A ADR$12,864$12,864
SANOFI ADR$12,150$12,150
SECOM LTD ADR$8,491$8,491
SONY GROUP CORPORATION ADR$13,633$13,633
SSE PLC SPON ADR$10,839$10,839
STMICROELECTRONICS NV$5,189$5,189
SIKA AG ADR$6,078$6,078
TAKEDA PHARMACEUTCL CO LTD ADR$11,543$11,543
TENCENT HLDGS LTD UNSPON ADR$3,207$3,207
TFI INTL INC$4,578$4,578
TOKYO ELECTRON LTD UNSPON ADR$6,527$6,527
TERUMO CORP ADR UNSPONS ADR$2,064$2,064
TESCO PLC ADR$9,959$9,959
TAIWAN SMCNDCTR MFG CO LTD ADR$19,245$19,245
TDK CP ADR NEW$3,807$3,807
TOTALENERGIES SE SPONSORED ADS$12,441$12,441
TOYOTA INDUSTRIES CORP ADR$13,810$13,810
UNICREDIT SPA-ADR$2,488$2,488
UNICHARM CORP UNSPON ADR$1,745$1,745
UTD OVERSEAS BK LTD SPON ADR$13,725$13,725
UPM KYMMENE CORP ADR$1,980$1,980
VANGUARD FTSE DEVELOPED MKTS E$635,453$635,453
WH GROUP ADR$7,727$7,727
WPP PLC SPON NEW ADR$9,527$9,527
CALVERT EMERGING MARKETS EQ I$155,386$155,386
GQG PARTNERS EMRG MKTS EQ INS$163,016$163,016
ISHARES CORE MSCI EMERGING$156,864$156,864
INVESCO DEVELOPING MKTS Y$159,366$159,366
AMBEV S A SPONSORED ADR$7,033$7,033
ADIDAS AG$4,128$4,128
ANALOG DEVICES INC$7,013$7,013
AMERICAN EXPRESS CO$6,649$6,649
BAE SYS PLC SPON ADR$7,365$7,365
BECTON DICKINSON & CO$6,219$6,219
SPDR BLOOMBERG 1-3 MONTH T-B$42,136$42,136
BANK OF NEW YORK MELLON CORP$9,623$9,623
BERKELEY GROUP HLDGS PLC$5,721$5,721
BANGKOK BK PLC$2,476$2,476
BERKSHIRE HATHAWAY CL-B NEW$6,575$6,575
BROWN & BROWN INC$2,874$2,874
BRITISH AMER TOB SPON ADR$10,873$10,873
COMPAGNIE FIN RICHEMONTAG ADR$11,175$11,175
CH ROBINSON WORLDWIDE INC NEW$10,515$10,515
COLGATE PALMOLIVE CO$9,365$9,365
COMCAST CORP (NEW) CLASS A$14,045$14,045
CUMMINS INC$6,307$6,307
DANONE SPONSORED ADR$9,624$9,624
WALT DISNEY CO HLDG CO$5,280$5,280
ELEVANCE HEALTH INC$11,666$11,666
EQUITY RESIDENTIAL$6,054$6,054
EXPEDITORS INTL WASH INC$3,431$3,431
FANUC CORPORATION UNSP ADR$8,644$8,644
FLOWSERVE CORP$5,461$5,461
FOMENTO ECONOMICO MEXICANO$10,150$10,150
SPDR GOLD TR GOLD SHS$80,437$80,437
BARRICK GOLD CORP$9,901$9,901
ALPHABET INC CL C$15,226$15,226
HCA HEALTHCARE INC$17,645$17,645
HENKEL AG & CO KGAA$4,723$4,723
HALEON PLC ADR$4,161$4,161
IMPERIAL OIL LTD COM NEW$11,550$11,550
IPG PHOTONICS CORP$4,074$4,074
ITAU UNIBANCO MULTIPLE ADR$3,876$3,876
JARDINE MATHESON HLDGS LTD ADR$3,868$3,868
LLOYDS BANKING GROUP PLC$4,110$4,110
MEDTRONIC PLC SHS$8,683$8,683
META PLATFORMS INC CL A$20,751$20,751
MITSUBISHI ELECTRIC ADR$6,897$6,897
MS&AD INS GROUP HLDGS ADR$8,838$8,838
MICROSOFT CORP$3,919$3,919
NEWMONT CORPORATION$8,028$8,028
NOV INC$8,433$8,433
NESTLE SPON ADR REP REG SHR$4,719$4,719
NUTRIEN LTD$3,482$3,482
ORACLE CORP$25,248$25,248
OTIS WORLDWIDE CORP$8,687$8,687
PHILIP MORRIS INTL INC$15,425$15,425
PERNOD RICARD SA ADR$2,470$2,470
PROSUS N V SPONSORED ADR$14,325$14,325
POWER CORP CANADA LTD$5,563$5,563
RECKITT BENCKISER PLC SPNS ADR$5,438$5,438
ROSS STORES INC$3,740$3,740
CHARLES SCHWAB NEW$3,250$3,250
SODEXO$3,004$3,004
SGS SA ADR$2,468$2,468
SCHLUMBERGER LTD$16,691$16,691
SMC CORP JAPAN SPONSORED ADR$3,760$3,760
SHIMANO INC ADR$7,229$7,229
SOMPO HOLDINGS INC ADR$7,912$7,912
SANOFI ADR$5,152$5,152
SECOM LTD ADR$8,147$8,147
TAIWAN SMCNDCTR MFG CO LTD ADR$12,206$12,206
TEXAS INSTRUMENTS$8,278$8,278
UGI CORPORATION NEW COM$2,103$2,103
UNIVERSAL HEALTH SERVICES B$8,934$8,934
UNILEVER PLC (NEW) ADS$9,386$9,386
UOL GRP LTD SPONS ADR$4,755$4,755
U S BANCORP COM NEW$4,517$4,517
WALMART INC$3,545$3,545
WHEATON PRECIOUS METALS CORP$8,860$8,860
WILLIS TOWERS WATSON PLC LTD$11,880$11,880
WEYERHAEUSER CO$5,458$5,458
EXXON MOBIL CORP$16,622$16,622
DENTSPLY SIRONA INC$3,568$3,568
COHEN & STEERS GLB RLTY FOC I$112,156$112,156
PRINCIPAL REAL EST SEC INST$105,263$105,263
PIMCO COMM REAL RET STRAT I2$104,695$104,695
DWS ENHANCED COMM STRAT INST$102,990$102,990
ABBEY CPTL FUTURES STRATEGY I$215,818$215,818
AMER BEACON AHL MNGD FUT STR Y$222,648$222,648
JHF SEAPORT LONG/SHORT FUND I$219,166$219,166
NEUBERGER BERMAN LG SH INST$216,528$216,528
BLACKROCK LOW DUR BD INV INST(47.00%)$211,069$211,069
LORD ABBETT SHT DURATION INC I(52.00%)$233,175$233,175
BLACKROCK LOW DUR BD INV INST(53.00%)$238,014$238,014
LORD ABBETT SHT DURATION INC I(48.00%)$215,238$215,238
ISHARES 20+ YR TREASU BOND ETF$302,500$302,500
BLACKROCK CORE BOND PTF I$344,896$344,896
AMERICAN INTM BD FD OF AMER F2$199,631$199,631
THORNBURG LIMITED-TRM INC INST$205,887$205,887
PIMCO FIX INC SHRS: SERIES C$187,301$187,301
PIMCO FIX INC SHRS: SERIES M$183,569$183,569
BLACKROCK STRATEGIC INC OPP I$499,785$499,785
ABBOTT LABORATORIES$82,744$82,744
ACCENTURE PLC IRELAND$122,700$122,700
AFLAC INC$88,779$88,779
AIR PRODUCTS & CHEMICALS$60,325$60,325
AMERICAN TOWER CORP$42,284$42,284
AMGEN INC$83,874$83,874
ANALOG DEVICES INC$105,620$105,620
APPLE INC$275,397$275,397
AUTOMATIC DATA$90,406$90,406
BLACKROCK INC$86,705$86,705
CHEVRON CORPORATION$88,334$88,334
CHUBB LTD$94,323$94,323
CISCO SYSTEMS INC$62,388$62,388
COLGATE-PALMOLIVE CO$40,162$40,162
COMCAST CORP NEW CL A$65,502$65,502
COSTCO WHSL CORP NEW$73,263$73,263
EMERSON ELECTRIC CO$57,958$57,958
GENL DYNAMICS CORP$81,075$81,075
GRAINGER W W INC$76,298$76,298
ILLINOIS TOOL WORKS INC$95,257$95,257
JOHNSON & JOHNSON$82,892$82,892
JPMORGAN CHASE & CO$134,401$134,401
LINDE PLC NEW$110,044$110,044
LOWES COMPANIES INC$166,848$166,848
L3HARRIS TECHNOLOGIES$65,209$65,209
MCDONALDS CORP$53,289$53,289
MSFT$354,246$354,246
NEXTERA ENERGY INC$82,955$82,955
NIKE INC CLASS B$65,598$65,598
NORFOLK SOUTHERN CORP$73,148$73,148
P P G INDUSTRIES INC$36,080$36,080
PAYCHEX INC$73,803$73,803
PEPSICO INCORPORATED$56,878$56,878
PHILLIPS 66$112,378$112,378
PROCTER & GAMBLE CO$58,086$58,086
S&P GLOBAL INC$73,177$73,177
STARBUCKS CORP$70,096$70,096
TARGET CORP$67,694$67,694
UNITEDHEALTH GROUP$130,106$130,106
WALMART INC WMT$40,073$40,073
WEC ENERGY GROUP INC$58,141$58,141
ZOETIS INC CLASS A$66,330$66,330

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$372,422USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$372,422USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (18 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CASH & CASH EQUIVALENTSFMV$342$342
CASH & CASH EQUIVALENTSFMV$126$126
CASH & CASH EQUIVALENTSFMV$399$399
CASH & CASH EQUIVALENTSFMV$377$377
CASH & CASH EQUIVALENTSFMV$93$93
CASH & CASH EQUIVALENTSFMV$5,105$5,105
CASH & CASH EQUIVALENTSFMV$2,803$2,803
CASH & CASH EQUIVALENTSFMV$5,235$5,235
CASH & CASH EQUIVALENTSFMV$53,755$53,755
CASH & CASH EQUIVALENTSFMV$30,263$30,263
CASH & CASH EQUIVALENTSFMV$2,823$2,823
CASH & CASH EQUIVALENTSFMV$20,753$20,753
CASH & CASH EQUIVALENTSFMV$605$605
CASH & CASH EQUIVALENTSFMV$1,328$1,328
CASH & CASH EQUIVALENTSFMV$45,178$45,178
CASH & CASH EQUIVALENTSFMV$19,125$19,125
CASH & CASH EQUIVALENTSFMV$69,027$69,027
CASH & CASH EQUIVALENTSFMV$397$397

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (7 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND$3,101,000$0$3,101,000$3,101,000
BUILDINGS$8,068,812$5,730,184$2,338,628$2,338,628
BUILDING IMPROVEMENTS$1,616,672$855,216$761,456$761,456
MOVABLE EQUIPMENT$676,303$492,570$183,733$183,733
IT EQUIPMENT$356,437$305,834$50,603$50,603
IT SOFTWARE$32,369$31,622$747$747
FURNITURE AND FIXTURES$273,869$237,171$36,698$36,698

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$3,370LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$3,370DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescASSETS HELD FOR SALEDesc
BOY Book Value$0BOYBookValueAmt
EOY Book Value$5,417,240EOYBookValueAmt
EOYFMV$5,417,240EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN/(LOSS)Desc
Amt$3,407,468Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (19 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$219,546$0$198,081$21,465
TELEPHONE$45,390$0$38,590$6,800
INSURANCE$72,635$0$22,273$50,362
POSTAGE AND SHIPPING$14,854$0$14,657$197
UTILITIES$433,257$37$432,517$703
SUBSCRIPTIONS & PUBLICATIONS$11,595$0$0$11,595
LICENSES$72,007$0$72,007$0
COUPONS$29,801$0$29,801$0
BAD DEBT$11,875$0$11,875$0
REPAIRS AND MAINTENANCE$88,378$0$88,378$0
MISCELLANEOUS$144,655$0$131,981$12,674
SUPPLIES$150,169$0$142,735$7,434
EXCESS OPERATING EXPENSES OVER REVENUE- CASH BASIS$0$0$0$1,205,512
RENTAL EXPENSE - TO CHELSEA EXPENSE$80,876$80,876$0$0
RENTAL EXPENSE - DEXTER PROPERTY TAX$19,027$19,027$0$0
RENTAL EXPENSE- DEXTER DEPRECIATION$9,999$9,999$0$0
RENTAL EXPENSE- DEXTER INTEREST EXPENSE$13,816$13,816$0$0
RENTAL EXPENSE - DEXTER INSURANCE EXPENSE$522$522$0$0
RENTAL EXPENSE - LEGAL FEES$53$53$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
MEMBERSHIP FEES$4,471,369$4,471,369
PROGRAM SERVICES$5,214$5,214
MAGAZINE ADVERTISING REVENUE$45,445$45,445

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED WAGES$28,962$32,803
OTHER ACCRUED LIABILITIES$282,376$230,596

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MANAGEMENT FEES$160,506$0$0$160,506
OUTSIDE CONTRACT SERVICES$273,922$0$242,089$31,833
INVESTMENT EXPENSES$93,162$93,162$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$7,800$0$0$0
PERSONAL PROPERTY TAX$192$0$0$192