STRATEGY STUDIO / PUBLIC DATA EXPLORER

LUNALILO HOME: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
LUNALILO HOME (EIN 99-0075244)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-10-28
IRS object ID
202413029349100771
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-10-28T21:03:06-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN261659234PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CW ASSOCIATES CPASBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1700 BISHOP STREET SUITE 1040AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN990075244EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LUNALILO HOMEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLUNABusinessNameControlTxt
Phone8083951000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonHARVEY MCINERNYPersonNm
Person TitleTRUSTEE CHAIRPersonTitleTxt
Phone8083951000PhoneNum
Signature2024-10-28SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRODNEY M HARANOPreparerPersonNm
PTINP00389596PTIN
Phone8085311040PhoneNum
Preparation2024-10-28PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$13,367,315FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$421,958ContriRcvdRevAndExpnssAmt
Net Gain Sale Ast Rev And Expnss-$621NetGainSaleAstRevAndExpnssAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$3,140,136OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$3,140,136OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$3,561,473TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Total Adj Net Incm$3,140,136TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$435,239CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$146,918CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$288,321CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$2,449,246OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$422,026OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,967,800OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$262,153PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$63,542PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$181,224PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$76,414LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$64,327LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$19,371AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$19,371AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$1,135,218OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$28,826OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$210,726OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$960,854OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$87,149InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$87,149InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$481TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$481TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$256,172DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$256,172DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$219,533OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$10,037OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$211,213OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$8,539TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$2,330TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$5,925TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$884,920OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$213,971OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$621,125OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,834,435TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$28,826TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,497,050TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$4,236,462TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$5,834,435TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$28,826TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,497,050TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$4,236,462TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$2,272,962ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,643,086AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$27,792CashBOYAmt
Cash EOY$872,110CashEOYAmt
Cash EOYFMV$872,110CashEOYFMVAmt
Sav And Temp Cash Invst BOY$8,215SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,610SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,610SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$183,212AcctRcvblAmt
Acct Rcvbl BOY$114,316AcctRcvblBOYAmt
Acct Rcvbl EOY$183,212AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$183,212AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$73,183PrepaidExpensesBOYAmt
Prepaid Expenses EOY$34,128PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$34,128PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$6,686,767CorporateStockBOYAmt
Corporate Stock EOY$6,148,529CorporateStockEOYAmt
Corporate Stock EOYFMV$6,148,529CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,304,436CorporateBondsBOYAmt
Corporate Bonds EOY$2,059,757CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,059,757CorporateBondsEOYFMVAmt
Other Investments BOY$527,326OtherInvestmentsBOYAmt
Other Investments EOY$575,327OtherInvestmentsEOYAmt
Other Investments EOYFMV$575,327OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,273,611LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,781,969LandBldgEquipAccumDeprecAmt
Land BOY$3,616,974LandBOYAmt
Land EOY$3,491,642LandEOYAmt
Land EOYFMV$3,491,642LandEOYFMVAmt
Total Assets BOY$13,359,009TotalAssetsBOYAmt
Total Assets EOY$13,367,315TotalAssetsEOYAmt
Total Assets EOYFMV$13,367,315TotalAssetsEOYFMVAmt
Accounts Payable BOY$451,828AccountsPayableBOYAmt
Accounts Payable EOY$500,330AccountsPayableEOYAmt
Deferred Revenue BOY$9,477DeferredRevenueBOYAmt
Mortgages And Notes Payable BOY$1,115,804MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$1,878,586MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$61,282OtherLiabilitiesBOYAmt
Other Liabilities EOY$91,038OtherLiabilitiesEOYAmt
Total Liabilities BOY$1,638,391TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,469,954TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$11,612,047NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$10,823,756NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$108,571DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$73,605DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$11,720,618TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$10,897,361TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$13,359,009TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$13,367,315TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$11,720,618TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$2,272,962ExcessRevenueOverExpensesAmt
Other Increases$1,449,705OtherIncreasesAmt
Subtotal$10,897,361SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$10,897,361TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (8 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtDepreciationDepreciationAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SERVER - SPANNING SOLUTIONP2014-04-012023-12-31$4,478$4,478$0$0
VIDEO SURVEILLANCE SYSTEMP2015-11-162023-12-31$20,136$20,136$0$0
LAPTOP COMPUTERP2015-12-152023-12-31$1,116$1,116$0$0
VIDEO SURVEILLANCE SYSTEMP2016-01-012023-12-31$1,948$1,948$0$0
FURNITURE & CUSHIONSP2016-05-012023-12-31$7,911$7,911$0$0
RESDIENT ROOM - SAMPLE BEP2017-01-122023-12-31$2,368$2,368$0$0
TEMPORARY WARD BED SETP2017-03-222023-12-31$1,889$1,961-$72-$72
LAPTOP - CEO & TRUST MGNRP2022-04-082023-12-31$550$1,099-$549-$549
FieldValueIRS element (for citing)
Capital Gain Net Income-$621CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$0NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1988-03-14RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.LUNALILO.ORGWebsiteAddressTxt
Individual With BooksTHE FOUNDATIONIndividualWithBooksNm
Phone8083951000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JESSIE DEAN
C/O 501 KEKAULUOHI STREETHONOLULUHI96825CHIEF EXECUTIVE OFFICER40.00$157,047$29,808$0
JENNIFER INOUYE
C/O 501 KEKAULUOHI STREETHONOLULUHI96825CHIEF ADMINISTRATIVE OFFICER40.00$97,150$3,235$0
HARVEY H MCINERNY JR
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE - CHAIR15.00$56,000$0$0
SUNSHINE TOPPING
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE5.00$46,000$0$0
DANIEL M GOYA
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE5.00$46,000$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
SHERI RICHARDS
C/O 501 KEKAULUOHI STREETHONOLULUHI96825DIRECTOR OF NURSING40.00$112,615$7,174$0
IAN HEILBRON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825PROGRAM ADMINISTRATO40.00$87,392$11,516$0
JANET SKELTON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825MEDICAL ASSISTANT40.00$77,269$9,775$0
NOVENA SANCHEZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825LICENSED PRACTICAL N40.00$86,738$0$0
TAMMY SMITH
C/O 501 KEKAULUOHI STREETHONOLULUHI96825DIRECTOR OF KITCHENS40.00$74,256$8,859$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k22OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
EXPRESS EMPLOYMENT PROFESSIONALS
1130 N NIMITZ HWY SUITE A-135HONOLULUHI96817NURSING STAFFING AGENCY$286,209
ALTRES MEDICAL
PO BOX 1410HONOLULUHI96807NURSING STAFFING AGENCY$254,614
SYSCO HAWAII
PO BOX 855HONOLULUHI96813RAW FOOD PRODUCE PROVIDER$236,374
HAUOLI HOME CARE
PO BOX 1410HONOLULUHI96807NURSING STAFFING AGENCY$203,943
ALWAYS BEST CARE
1001 DILLINGHAM BLVD STE 317HONOLULUHI96817NURSING STAFFING AGENCY$167,102
FieldValueIRS element (for citing)
Contractor Paid Over50k2ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LUNALILO HOME PROVIDES ROOM AND BOARD, DIETARY SERVICE, LAUNDRY & LINEN, RECREATIONAL THERAPY, TRANSPORTATION & LIMITED MEDICAL AND NURSING CARE. APPROXIMATELY 100 INDIVIDUALS HAVE BENEFITED.Description1Txt
Expenses1$4,236,462Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,331,100AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$283,140AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$422,296FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$10,036,536TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$10,036,536AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$150,548CashDeemedCharitableAmt
Net Vl Noncharitable Assets$9,885,988NetVlNoncharitableAssetsAmt
Minimum Investment Return$494,299MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$4,236,462ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$132,506CharitableAssetsAcquisPaidAmt
Qualifying Distributions$4,368,968QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1988-03-14PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$494,299CurrentYearAmt
Year1$544,075Year1Amt
Year2$624,736Year2Amt
Year3$538,486Year3Amt
Total$2,201,596TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$420,154CurrentYearAmt
Year1$462,464Year1Amt
Year2$531,026Year2Amt
Year3$457,713Year3Amt
Total$1,871,357TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$4,368,968CurrentYearAmt
Year1$3,558,718Year1Amt
Year2$2,931,654Year2Amt
Year3$3,257,455Year3Amt
Total$14,116,795TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$4,368,968CurrentYearAmt
Year1$3,558,718Year1Amt
Year2$2,931,654Year2Amt
Year3$3,257,455Year3Amt
Total$14,116,795TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$329,533CurrentYearAmt
Year1$362,717Year1Amt
Year2$416,491Year2Amt
Year3$358,991Year3Amt
Total$1,467,732TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RESIDENT SERVICE FEES$2,893,097
FOOD SERVICE FEES$219,939
RESPITE CARE FEES$20,700
MISCELLANOUS PROGRAM FEES$1,700

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$621ExclusionAmt

Net Income Loss From Special Evt NetIncomeLossFromSpecialEvtGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$4,700ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$4,079ExclusionAmt
Related Or Exempt Function Incm$3,135,436RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,139,515TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1LineNumberTxt
Relationship StatementOPERATION OF AN ELDERLY RESIDENTIAL CARE HOME, ADULT DAYCARE, AND MEAL PROGRAMS. PROVIDE REDUCED FEES OR FREE SERVICES TO CORE BENEFICIARY GROUP.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (5 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
NA KUPUNA FOUNDATION
13375 KOAPAKA STREET SUITE 200BHONOLULUHI96819$5,000Yes (X)
ALTRES FOUNDATION
2967 KAPIOLANI BLVDHONOLULUHI96814$5,000Yes (X)
PAUL LUBOMIRSKI
327 HANAPEPE PLACEHONOLULUHI96825$10,000Yes (X)
EMERALD COMMUNITIES
410901 176TH CIRCLE NEREDMONDWA98052$5,000Yes (X)
JESSIE DEAN
5709 KUPULAU RDHILOHI967203433$5,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$19,371Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$19,371AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (125 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtRtRt
COTTAGE RENOVATION2003-01-01$40,011$29,099SL27.500000000000$1,455$0$1,455
MASONRY SERVICES1982-01-01$5,775$5,775SL10.000000000000$0$0$0
MAIN BUILDING IMPROVEMENTS1982-03-01$14,050$14,050SL10.000000000000$0$0$0
PAINTING1982-04-01$3,540$3,540SL3.000000000000$0$0$0
FIRE SPRINKLER SYSTEM1990-10-01$87,452$87,452SL10.000000000000$0$0$0
BUILDING IMPROVEMENTS2001-09-01$4,147,287$2,211,890SL40.000000000000$103,682$0$103,682
ADDITIONS/ALTERATIONS/ADA RAMP 52007-12-31$208,702$78,261SL40.000000000000$5,218$0$5,218
D&D INDUSTRIES1990-07-01$2,464$2,464SL5.000000000000$0$0$0
LVT PLANK INSTALLATION (FLOOR)2017-01-04$24,187$3,625SL40.000000000000$605$0$605
FLOORING MATERIAL2017-06-08$21,647$3,021SL40.000000000000$541$0$541
NEW COMPUTER FOR HOME INTERN2017-12-26$2,164$2,164SL5.000000000000$0$0$0
CARPET TILES2017-05-09$3,620$2,051SL10.000000000000$362$0$362
HANDICAP VEHICLE2017-03-28$70,000$70,000SL5.000000000000$0$0$0
FABRIC FOR BACK PATIO2017-04-28$41,916$33,932SL7.000000000000$5,988$0$5,988
RESIDENT ROOM - SAMPLE BED2017-01-12$2,368$2,033SL7.000000000000$335$0$335
TEMPORARY WARD BED SET (4)2017-03-22$1,961$1,610SL7.000000000000$280$0$280
4" BACKFLOW PREVENTER1995-05-01$1,600$1,600SL5.000000000000$0$0$0
GENERATOR-OLYMPIAN CD0501995-05-09$21,198$21,198SL5.000000000000$0$0$0
GENERATOR-INSTALLATION1995-05-01$12,817$12,817SL5.000000000000$0$0$0
FURNITURE2017-06-20$27,913$21,929SL7.000000000000$3,988$0$3,988
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS2017-06-13$93,977$74,961SL7.000000000000$13,425$0$13,425
BEDROOM COVERINGS FABRIC2017-06-08$44,222$35,275SL7.000000000000$6,317$0$6,317
JOERNS CARE HOSPITAL BED (10)2017-05-22$15,170$12,099SL7.000000000000$2,167$0$2,167
(3) LUNALILO PORTRAITS2004-12-29$280$280SL7.000000000000$0$0$0
PICTURES PLUS - (3) CUSTOM FRAMES2005-01-21$778$778SL7.000000000000$0$0$0
LUNALILO HOME1929-01-01$148,065$148,065SL55.000000000000$0$0$0
SOUND EQUIPMENT - EASY MUSIC2012-09-18$966$966SL5.000000000000$0$0$0
SIMPLEX ALARM PANEL2012-12-27$2,984$2,984SL5.000000000000$0$0$0
ICE MACHINE - ROBERT'S REFRIG2013-07-01$4,924$4,924SL5.000000000000$0$0$0
WATER HEATER REPLACEMENT2014-02-20$13,623$12,032SL10.000000000000$1,362$0$1,362
SERVER - SPANNING SOLUTION2014-04-01$4,478$4,478SL5.000000000000$0$0$0
08 TOYOTA SIENNA VAN (PINE)2009-01-07$23,103$23,103SL5.000000000000$0$0$0
TOMB RENOVATION AT KAWAIA2012-01-09$609,986$172,049SL39.000000000000$15,641$0$15,641
AIR CONDITIONER - 2 CARRIER 50TC-A072015-10-19$23,940$23,940SL5.000000000000$0$0$0
VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS2015-11-16$20,136$20,136SL3.000000000000$0$0$0
3 EXHAUST FAN MORTORS (REPLACEMENT)2016-01-21$10,746$10,746SL5.000000000000$0$0$0
VIDEO SURVEILLANCE SYSTEM (3 CAMERAS)2016-01-01$1,948$1,948SL3.000000000000$0$0$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)2016-11-21$3,897$3,897SL3.000000000000$0$0$0
2 DELL COMPUTERS - OPTIPLEX2016-02-09$3,942$3,942SL3.000000000000$0$0$0
DINING ROOM CHAIRS & TABLES2016-04-01$46,395$44,739SL7.000000000000$1,656$0$1,656
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE2016-12-07$107,509$93,433SL7.000000000000$14,076$0$14,076
WINDOW COVERINGS2016-12-01$5,459$4,745SL7.000000000000$714$0$714
FURNITURE & CUSHIONS2016-05-01$7,911$7,534SL7.000000000000$377$0$377
DINING CABINETS2017-06-01$4,691$3,741SL7.000000000000$670$0$670
BEDROOM MIRRORS2017-06-26$4,545$3,570SL7.000000000000$649$0$649
DESIGN MINUTES FOR LIGHTING2017-06-01$815$648SL7.000000000000$116$0$116
BUFFET TABLE2017-07-10$5,839$4,587SL7.000000000000$834$0$834
BUFFET TABLE2017-07-10$6,318$4,966SL7.000000000000$903$0$903
LAPTOP COMPUTER2015-12-15$1,116$1,116SL5.000000000000$0$0$0
PLUMBING FIXTURE2018-05-31$3,610$3,309SL5.000000000000$301$0$301
WOODEN FLOOR PLANKS2018-01-11$2,785$2,785SL5.000000000000$0$0$0
APPLIANCE2018-07-23$8,201$7,243SL5.000000000000$958$0$958
CABINET2018-07-23$2,254$1,422SL7.000000000000$322$0$322
COUNTER TOPS2018-08-31$3,409$2,110SL7.000000000000$487$0$487
IMPROVEMENTS2018-10-08$3,327$2,826SL5.000000000000$501$0$501
2 COMPUTERS2018-04-24$4,461$4,163SL5.000000000000$298$0$298
SOLID STATE STARTER2018-04-24$5,255$4,905SL5.000000000000$350$0$350
5 ETHERNET CABLES 1 TEL2018-05-08$1,838$1,717SL5.000000000000$121$0$121
ALOHA POWER EQUIPMENT2018-05-29$1,525$1,398SL5.000000000000$127$0$127
ALL IN ONE COMPUTER2018-10-05$2,184$1,857SL5.000000000000$327$0$327
MITSUBISHI CONDESING UNIT2018-10-11$1,888$1,606SL5.000000000000$282$0$282
5 DRAWER FILING CABINET2018-02-01$500$349SL7.000000000000$71$0$71
4 COMPOSITE BENCHES2018-05-23$3,655$3,350SL5.000000000000$305$0$305
GARBAGE DISPOSAL; DRAIN STRAINER2018-07-28$1,523$1,347SL5.000000000000$176$0$176
MAINTENANCE AREA2018-05-12$694$649SL5.000000000000$45$0$45
PARKING LIGHT FIXTURES2018-04-17$7,200$6,720SL5.000000000000$480$0$480
434 KEKUPUA PROPERTY2018-08-21$702,354NC$0$0$00.000000000000
BLOWER WHEEL2018-11-14$2,008$1,675SL5.000000000000$333$0$333
EXHAUST FAN MOTOR2019-07-12$3,423$2,340SL5.000000000000$685$0$685
(3) ADC RECLINERS2019-05-01$4,019$2,948SL5.000000000000$804$0$804
LED FACILITY LIGHTING FIXTURES2019-09-27$7,847$5,099SL5.000000000000$1,569$0$1,569
KITCHEN EQUIPMENT2019-11-01$110,523$69,999SL5.000000000000$22,105$0$22,105
KITCHEN VENT RESTORATION2020-05-07$6,864$4,575SL5.000000000000$1,373$0$1,373
ADC FENCING2020-12-30$8,615$1,796SL10.000000000000$862$0$862
SUMP PUMP SYSTEM2020-12-30$4,581$1,908SL5.000000000000$916$0$916
FENCE KEKUPUA PROPERTY2021-03-29$6,707$1,118SL10.000000000000$671$0$671
COMMERCIAL WIFI-SPANNING SOLUTIONS2020-08-01$10,152$4,906SL5.000000000000$2,030$0$2,030
KITCHEN EQUIPMENT - HEAT SEALER2020-08-01$2,735$1,322SL5.000000000000$547$0$547
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS2020-08-01$6,866$5,532SL3.000000000000$1,334$0$1,334
AIR BLOWER GAS2020-08-01$575$278SL5.000000000000$115$0$115
KITCHEN FREEZER-MIDCITY2020-09-01$6,621$2,758SL5.000000000000$1,324$0$1,324
SECURITY CAMERA SYSTEM-HOME2020-12-01$4,843$2,019SL5.000000000000$969$0$969
SECURITY CAMERA SYSTEM-ADC2020-10-01$5,026$2,094SL5.000000000000$1,005$0$1,005
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$1,224SL3.000000000000$471$0$472
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$1,224SL3.000000000000$471$0$472
3M BACTERIA DETECTOR2020-12-01$2,938$1,225SL5.000000000000$588$0$588
SECURITY ALARM UPDATE2020-12-01$758$317SL5.000000000000$152$0$152
HOSPITAL BEDS (10)2020-12-01$12,772$5,321SL5.000000000000$2,554$0$2,554
SCALE - WEINSTEIN INC2020-12-01$4,500$1,875SL5.000000000000$900$0$900
ROOM PRIVACY DRAPES - WONGS2020-12-01$12,793$5,361SL5.000000000000$2,559$0$2,559
NURSE CART - TEGER MEDICAL2020-12-01$3,253$1,356SL5.000000000000$651$0$651
TV FOR OHANA ROOM2020-12-01$951$660SL3.000000000000$291$0$291
INTERNET AND TV CABLE REPAIR2020-12-01$994$415SL5.000000000000$199$0$199
NURSE CALL SYSTEM NEW2020-12-01$80,887$34,574SL7.000000000000$2,010$0$2,010
SECURITY FENCING FOR SEPARATION OF CLIENTS2021-03-16$995$174SL10.000000000000$99$0$99
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE2021-05-05$2,132$533SL7.000000000000$305$0$305
HOT FOOD SERVING COUNTER/ TABLE2021-06-08$1,927$321SL10.000000000000$193$0$193
ALOHA POWER EQUIPMENT - LAWNMOVER2021-07-09$544$86SL10.000000000000$54$0$54
FOOD PACKAGING MACHINES2021-08-09$7,500$1,063SL10.000000000000$750$0$750
MEAN GREEN MOWER2021-09-21$24,555$3,273SL10.000000000000$2,456$0$2,456
LAPTOP COMPUTERS2021-12-08$1,256$454SL3.000000000000$419$0$419
NEW AC UNIT2021-12-31$1,463$1,448SL5.000000000000$0$0$0
SERVCO TOYOTA VAN2021-10-29$23,412$8,194SL5.000000000000$4,682$0$4,682
GRAY VAN WINDSHIELD REPLACEMENT2021-03-08$503$503SL5.000000000000$0$0$0
METAL DOOR2021-03-31$7,009$1,168SL10.000000000000$700$0$700
REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE2022-03-21$2,990$356SL5.000000000000$427$0$427
CALL SYSTEM2022-04-06$5,441$816SL5.000000000000$1,088$0$1,088
LAPTOP - CEO & TRUST MGNR2022-04-08$1,099$275SL3.000000000000$366$0$366
ADJUSTABLE DESK2022-06-08$502$98SL5.000000000000$167$0$167
MEAN GREEN MOWER2022-07-06$2,664$133SL5.000000000000$266$0$266
(2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR2022-09-16$5,147$572SL3.000000000000$1,716$0$1,716
LAPTOP - HR DIRECTOR2022-10-03$1,082$90SL3.000000000000$361$0$361
LAPTOP - HR DIRECTOR2022-10-03$3,255$271SL3.000000000000$1,085$0$1,085
RESIDENT ROOMS - TVS (42)2022-12-31$6,418$207SL5.000000000000$2,139$0$2,139
DESK - CEO2022-12-31$1,385$16SL5.000000000000$198$0$198
SODERHOLM 13 PASSANGER HANDICAP VAN2023-12-18$131,224SL5.000000000000$2,187$0$2,187
(4)- MITSUBISHI DUCTLESS SPLIT AC SYSTEMS WITH WALL MOUNTS2023-05-23$15,693SL7.000000000000$1,308$0$1,308
(3) INSPIRON PLUS LAPTOPS2023-07-31$3,170SL3.000000000000$440$0$440
(2) WASTE INTERCEPTOR2023-08-19$2,295SL7.000000000000$109$0$109
EADSUPERSTORE - AED PURCHASED FOR KITCHEN2023-08-30$1,652SL5.000000000000$110$0$110
MSI SUMMIT E13FLIP EVO - 13TH GEN INTEL CORE I72023-10-17$1,093SL3.000000000000$61$0$61
HUEBSCH 55# OPL DRYER2023-11-15$10,178SL10.000000000000$85$0$85
HUEBSCH 40# OPL WASHER2023-11-15$15,058SL10.000000000000$126$0$126
LG WASH TOWER SINGLE UNIT2023-12-29$2,146SL10.000000000000$0$0$0
LAPTOP - CEO & TRUST MGNR2022-04-08$1,099$275SL3.000000000000$275$0$275

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondCOMMONFUND - BONDBondNm
EOY Book Value$2,059,757EOYBookValueAmt
EOYFMV$2,059,757EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockCOMMONFUND - EQUITIESStockNm
EOY Book Value$6,148,529EOYBookValueAmt
EOYFMV$6,148,529EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemCOMMONFUND - OTHERCategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$575,327BookValueAmt
EOYFMV$575,327EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (117 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
COTTAGE RENOVATION$40,011$30,554$9,457
MASONRY SERVICES$5,775$5,775$0
MAIN BUILDING IMPROVEMENTS$14,050$14,050$0
PAINTING$3,540$3,540$0
FIRE SPRINKLER SYSTEM$87,452$87,452$0
BUILDING IMPROVEMENTS$4,147,287$2,315,572$1,831,715
ADDITIONS/ALTERATIONS/ADA RAMP 5$208,702$83,479$125,223
D&D INDUSTRIES$2,464$2,464$0
LVT PLANK INSTALLATION (FLOOR)$24,187$4,230$19,957
FLOORING MATERIAL$21,647$3,562$18,085
NEW COMPUTER FOR HOME INTERN$2,164$2,164$0
CARPET TILES$3,620$2,413$1,207
HANDICAP VEHICLE$70,000$70,000$0
FABRIC FOR BACK PATIO$41,916$39,920$1,996
4" BACKFLOW PREVENTER$1,600$1,600$0
GENERATOR-OLYMPIAN CD050$21,198$21,198$0
GENERATOR-INSTALLATION$12,817$12,817$0
FURNITURE$27,913$25,917$1,996
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS$93,977$88,386$5,591
BEDROOM COVERINGS FABRIC$44,222$41,592$2,630
JOERNS CARE HOSPITAL BED (10)$15,170$14,266$904
(3) LUNALILO PORTRAITS$280$280$0
PICTURES PLUS - (3) CUSTOM FRAMES$778$778$0
LUNALILO HOME$148,065$148,065$0
SOUND EQUIPMENT - EASY MUSIC$966$966$0
SIMPLEX ALARM PANEL$2,984$2,984$0
ICE MACHINE - ROBERT'S REFRIG$4,924$4,924$0
WATER HEATER REPLACEMENT$13,623$13,394$229
08 TOYOTA SIENNA VAN (PINE)$23,103$23,103$0
TOMB RENOVATION AT KAWAIA$609,986$187,690$422,296
AIR CONDITIONER - 2 CARRIER 50TC-A07$23,940$23,940$0
3 EXHAUST FAN MORTORS (REPLACEMENT)$10,746$10,746$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)$3,897$3,897$0
2 DELL COMPUTERS - OPTIPLEX$3,942$3,942$0
DINING ROOM CHAIRS & TABLES$46,395$46,395$0
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE$107,509$107,509$0
WINDOW COVERINGS$5,459$5,459$0
DINING CABINETS$4,691$4,411$280
BEDROOM MIRRORS$4,545$4,219$326
DESIGN MINUTES FOR LIGHTING$815$764$51
BUFFET TABLE$5,839$5,421$418
BUFFET TABLE$6,318$5,869$449
PLUMBING FIXTURE$3,610$3,610$0
WOODEN FLOOR PLANKS$2,785$2,785$0
APPLIANCE$8,201$8,201$0
CABINET$2,254$1,744$510
COUNTER TOPS$3,409$2,597$812
IMPROVEMENTS$3,327$3,327$0
2 COMPUTERS$4,461$4,461$0
SOLID STATE STARTER$5,255$5,255$0
5 ETHERNET CABLES 1 TEL$1,838$1,838$0
ALOHA POWER EQUIPMENT$1,525$1,525$0
ALL IN ONE COMPUTER$2,184$2,184$0
MITSUBISHI CONDESING UNIT$1,888$1,888$0
5 DRAWER FILING CABINET$500$420$80
4 COMPOSITE BENCHES$3,655$3,655$0
GARBAGE DISPOSAL; DRAIN STRAINER$1,523$1,523$0
MAINTENANCE AREA$694$694$0
PARKING LIGHT FIXTURES$7,200$7,200$0
434 KEKUPUA PROPERTY$702,354$0$702,354
BLOWER WHEEL$2,008$2,008$0
EXHAUST FAN MOTOR$3,423$3,025$398
(3) ADC RECLINERS$4,019$3,752$267
LED FACILITY LIGHTING FIXTURES$7,847$6,668$1,179
KITCHEN EQUIPMENT$110,523$92,104$18,419
KITCHEN VENT RESTORATION$6,864$5,948$916
ADC FENCING$8,615$2,658$5,957
SUMP PUMP SYSTEM$4,581$2,824$1,757
FENCE KEKUPUA PROPERTY$6,707$1,789$4,918
COMMERCIAL WIFI-SPANNING SOLUTIONS$10,152$6,936$3,216
KITCHEN EQUIPMENT - HEAT SEALER$2,735$1,869$866
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS$6,866$6,866$0
AIR BLOWER GAS$575$393$182
KITCHEN FREEZER-MIDCITY$6,621$4,082$2,539
SECURITY CAMERA SYSTEM-HOME$4,843$2,988$1,855
SECURITY CAMERA SYSTEM-ADC$5,026$3,099$1,927
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$1,695$1
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$1,695$1
3M BACTERIA DETECTOR$2,938$1,813$1,125
SECURITY ALARM UPDATE$758$469$289
HOSPITAL BEDS (10)$12,772$7,875$4,897
SCALE - WEINSTEIN INC$4,500$2,775$1,725
ROOM PRIVACY DRAPES - WONGS$12,793$7,920$4,873
NURSE CART - TEGER MEDICAL$3,253$2,007$1,246
TV FOR OHANA ROOM$951$951$0
INTERNET AND TV CABLE REPAIR$994$614$380
NURSE CALL SYSTEM NEW$80,887$36,584$44,303
SECURITY FENCING FOR SEPARATION OF CLIENTS$995$273$722
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE$2,132$838$1,294
HOT FOOD SERVING COUNTER/ TABLE$1,927$514$1,413
ALOHA POWER EQUIPMENT - LAWNMOVER$544$140$404
FOOD PACKAGING MACHINES$7,500$1,813$5,687
MEAN GREEN MOWER$24,555$5,729$18,826
LAPTOP COMPUTERS$1,256$873$383
NEW AC UNIT$1,463$1,448$15
SERVCO TOYOTA VAN$23,412$12,876$10,536
GRAY VAN WINDSHIELD REPLACEMENT$503$503$0
METAL DOOR$7,009$1,868$5,141
REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE$2,990$783$2,207
CALL SYSTEM$5,441$1,904$3,537
LAPTOP - CEO & TRUST MGNR$1,099$641$458
ADJUSTABLE DESK$502$265$237
MEAN GREEN MOWER$2,664$399$2,265
(2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR$5,147$2,288$2,859
LAPTOP - HR DIRECTOR$1,082$451$631
LAPTOP - HR DIRECTOR$3,255$1,356$1,899
RESIDENT ROOMS - TVS (42)$6,418$2,346$4,072
DESK - CEO$1,385$214$1,171
SODERHOLM 13 PASSANGER HANDICAP VAN$131,224$2,187$129,037
(4)- MITSUBISHI DUCTLESS SPLIT AC SYSTEMS WITH WALL MOUNTS$15,693$1,308$14,385
(3) INSPIRON PLUS LAPTOPS$3,170$440$2,730
(2) WASTE INTERCEPTOR$2,295$109$2,186
EADSUPERSTORE - AED PURCHASED FOR KITCHEN$1,652$110$1,542
MSI SUMMIT E13FLIP EVO - 13TH GEN INTEL CORE I7$1,093$61$1,032
HUEBSCH 55# OPL DRYER$10,178$85$10,093
HUEBSCH 40# OPL WASHER$15,058$126$14,932
LG WASH TOWER SINGLE UNIT$2,146$0$2,146

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$76,414LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$64,327AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FACILITY MANAGEMENT$147,623$0$19,744$119,777
SUPPLIES$436,544$0$7,474$381,735
MARKETING & PROMOTION$109,574$0$108,955$0
MISCELLANEOUS$55,773$0$39,121$22,106
IMU$5,770$0$5,770$0
INSURANCE$125,302$0$31,188$94,114
BAD DEBTS$4,334$0$1,719$3,393

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RESIDENT SERVICE FEES$2,893,097$2,893,097
FOOD SERVICE FEES$219,939$219,939
RESPITE CARE FEES$20,700$20,700
MISCELLANOUS PROGRAM FEES$1,700$1,700
GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS$4,700$4,700

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN (LOSS) ON INVESTMENTDesc
Amt$1,449,705Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT - TRUST ACCOUNT$818$35,909
DUE TO ANNIE H. PARKE TRUST$60,464$55,129

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT$28,826$28,826$28,826$0
CONTRACT SERVICES$958,392$0$33,900$0
TRUST$148,000$0$148,000$960,854

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryGENERAL EXCISE TAXCategoryTxt
Amt$481Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$481AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt