STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

PERKINS-PROTHRO FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
PERKINS-PROTHRO FOUNDATION (EIN 75-1247407)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-12
IRS object ID
202413179349103326
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-12T18:00:06-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN750706311PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Freemon Shapard & StoryBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1807 8th Street Suite 200AddressLine1Txt
CityWichita FallsCityNm
State AbbreviationTXStateAbbreviationCd
ZIP763013381ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN751247407EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Perkins-Prothro FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlPERKBusinessNameControlTxt
Phone9406917770PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12304 Midwestern Parkway 200AddressLine1Txt
CityWichita FallsCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76308ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKathryn P YeagerPersonNm
Person TitlePresidentPersonTitleTxt
Phone9406917770PhoneNum
Signature2024-11-11SignatureDt
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMac CannedyPreparerPersonNm
PTINP00123468PTIN
Phone9403224436PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$33,409,673FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$75,981InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$75,981InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$457,470DividendsRevAndExpnssAmt
Dividends Net Invst Incm$457,470DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,586,256NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,803,416GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,586,256CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$665,822OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$665,822OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$2,785,529TotalRevAndExpnssAmt
Total Net Invst Incm$2,785,529TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$70,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$35,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$35,000CompOfcrDirTrstDsbrsChrtblAmt
Accounting Fees Rev And Expnss$100,325AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$50,163AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$50,162AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$149,877OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$149,877OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$133,864TaxesRevAndExpnssAmt
Taxes Net Invst Incm$92,010TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,836TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$9DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$9DeprecAndDpltnNetInvstIncmAmt
Other Expenses Rev And Expnss$6,621OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$6,241OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$460,696TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$333,300TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$86,998TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,579,672ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,579,672ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,040,368TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$333,300TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$2,666,670TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$254,839ExcessRevenueOverExpensesAmt
Net Investment Income$2,452,229NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY-$1CashBOYAmt
Cash EOY$1CashEOYAmt
Cash EOYFMV$1CashEOYFMVAmt
Sav And Temp Cash Invst BOY$914,539SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,980,746SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,980,746SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$5,405AcctRcvblAmt
Acct Rcvbl BOY$47,194AcctRcvblBOYAmt
Acct Rcvbl EOY$5,405AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$5,405AcctRcvblEOYFMVAmt
US Government Obligations BOY$0USGovernmentObligationsBOYAmt
US Government Obligations EOY$98,387USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$98,586USGovtObligationsEOYFMVAmt
Corporate Stock BOY$12,958,777CorporateStockBOYAmt
Corporate Stock EOY$11,787,984CorporateStockEOYAmt
Corporate Stock EOYFMV$26,334,792CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,568,343CorporateBondsBOYAmt
Corporate Bonds EOY$3,389,883CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,271,263CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$43InvstLandCostOrOtherBasisAmt
Land Bldg Investments BOY$43LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$43LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$43LandBldgInvestmentsEOYFMVAmt
Other Assets BOY-$38,752OtherAssetsBOYAmt
Other Assets EOY-$67,145OtherAssetsEOYAmt
Other Assets EOYFMV$1,718,837OtherAssetsEOYFMVAmt
Total Assets BOY$17,450,143TotalAssetsBOYAmt
Total Assets EOY$17,195,304TotalAssetsEOYAmt
Total Assets EOYFMV$33,409,673TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$8,825,666AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$8,570,827AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$8,624,477RetainedEarningBOYAmt
Retained Earning EOY$8,624,477RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$17,450,143TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$17,195,304TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$17,450,143TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$17,195,304TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$17,450,143TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$254,839ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$17,195,304SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$17,195,304TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
Publicly Traded Securities-Merrill LynchP$1,262,752$309,449$953,303$953,303
Publicly Traded Securities-UBSP$1,566,709$1,221,521$345,188$345,188
Publicly Traded Securities-National FinancialP$1,973,483$1,686,190$287,293$287,293
Capital Gains DividendsP$472$472$472
FieldValueIRS element (for citing)
Capital Gain Net Income$1,586,256CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$34,086InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$34,086SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$34,086TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$44,626EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$44,626TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$10,540OverpaymentAmt
Applied To ES Tax$10,540AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksKathryn P Yeager PresidentIndividualWithBooksNm
Phone9406917770PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12304 Midwestern Parkway Suite 200AddressLine1Txt
CityWichita FallsCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76308ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Kathryn P Yeager
2304 Mdwstrn Pkwy Suite 200Wichita FallsTX76308President40.00$48,000$0$0
Mark H Prothro
2304 Mdwstrn Pkwy Suite 200Wichita FallsTX76308V-President/Treasurer10.00$0$0$0
K Elizabeth Yeager
2304 Mdwstrn Pkwy Suite 200Wichita FallsTX76308V-President/Secretary10.00$16,000$0$0
Charlotte P Philbin
2304 Mdwstrn Pkwy Suite 200Wichita FallsTX76308Director10.00$6,000$0$0
David H Prothro
2304 Mdwstrn Pkwy Suite 200Wichita FallsTX76308Director10.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
UBS Financial Services
100 Crescent Court Suite 400DallasTX75201Investment Fees$84,596
Fayez Sarofim & Co
Two Houston Center Suite 2907HoustonTX77010Investment Fees$52,860
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$29,599,862AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,174,846AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,718,836FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$32,493,544TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$32,493,544AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$487,403CashDeemedCharitableAmt
Net Vl Noncharitable Assets$32,006,141NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,600,307MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,600,307MinimumInvestmentReturnAmt
Tax Based On Investment Income$34,086TaxBasedOnInvestmentIncomeAmt
Income Tax$3,543IncomeTaxAmt
Total Tax$37,629TotalTaxAmt
Distributable Before Adj$1,562,678DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,562,678DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,562,678DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,666,670ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$2,666,670QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,562,678DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$357,751ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr3$1,021,821ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$1,200,298ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$896,382ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$3,476,252TotalExcessDistributionCyovAmt
Qualifying Distributions$2,666,670QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,562,678AppliedToCurrentYearAmt
Remaining Distri From Corpus$1,103,992RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$4,580,244TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$357,751ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$4,222,493ExcessDistriCyovToNextYrAmt
Excess From Year3$1,021,821ExcessFromYear3Amt
Excess From Year2$1,200,298ExcessFromYear2Amt
Excess From Year1$896,382ExcessFromYear1Amt
Excess From Current Year$1,103,992ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Shareholder ManagerKathryn P YeagerShareholderManagerNm
Shareholder ManagerMark H ProthroShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (105 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Alf Engen Ski Museum Foundation
PO Box 980187Park CityUT84098501(c)(3)Contribution$100
Art from the Streets
PO Box 202742AustinTX78720501(c)(3)Contribution$5,000
Arts Council Wichita Falls Area Inc
1300 Lamar StreetWichita FallsTX76301501(c)(3)Contribution & Membership$250
AT&T Performing Arts Center
700 N Pearl Street Suite N 1800DallasTX75201501(c)(3)Annual Support$8,066
AT&T Performing Arts Center
700 N Pearl Street Suite N 1800DallasTX75201501(c)(3)Bravo Table$10,000
Balloon Federation of America
PO Box 400IndianolaIA50125501(c)(3)BFA Camp Program$500
Baylor Scott White Dallas Foundation
301 N Washington AveDallasTX75246501(c)(3)Contribution$1,000
Brother Bill's Helping Hand
3906 N Westmoreland RdDallasTX75212501(c)(3)In honor of Caren Prothro$2,000
Camelot Therapeutic Horsemanship
23623 North Scottsdale RdScottsdaleAZ85255501(c)(3)Contribution$1,100
Camp Fire North Texas
2414 Ninth StreetWichita FallsTX76301501(c)(3)Air Conditioning$22,000
CASA New Hampshire
138 Coolidge AveManchesterNH03102501(c)(3)Where needed most$13,333
CASA of Travis County
7600 Chevy Chase Dr Ste 200AustinTX78752501(c)(3)Contribution$4,000
Cimarron Memorial Hospital
100 South Ellis StreetBoise CityOK73933501(c)(3)New Hospital Beds$40,000
Clemson University
PO Box 1529ClemsonSC29633501(c)(3)Philbin Family Scholarship Endowment$33,806
Clemson University
PO Box 1529ClemsonSC29633501(c)(3)Philbin Endowment/Student Exp$110,000
Cornerstone Community Partnerships
PO Box 2341Santa FeNM87504501(c)(3)Annual Support$1,000
Dallas Opera
2403 Flora StreetDallasTX75201501(c)(3)Inner Circle$1,500
Dallas Symphony Orchestra
2301 Flora StreetDallasTX75201501(c)(3)Annual Support$8,333
Dallas Theater Center
2400 Flora StreetDallasTX75201501(c)(3)I Love DTC$2,500
Education Opportunities Inc
3419 Westminster Ave Suite 218DallasTX75205501(c)(3)Contribution$4,000
Emancipet
7010 Easy Wind Dr Suite 260AustinTX78752501(c)(3)General Operations$5,000
Environmental Learning Center
255 Live Oak DrVero BeachFL32963501(c)(3)Where needed most$6,667
Episcopal School of Dallas
4100 Merrell RoadDallasTX75229501(c)(3)Mental Health support$700
Faith Refuge
PO Box 965Wichita FallsTX76307501(c)(3)Decorator Show House$1,000
First United Methodist Church
PO Box 2125Wichita FallsTX76307501(c)(3)2023 Budget$65,500
First United Methodist Church
909 10th StreetWichita FallsTX76301501(c)(3)Reading with Friends$2,000
Frank Buck Zoological Society
PO Box 621GainesvilleTX76341501(c)(3)List of Honorees$250
Friends of Hospice
4909 Johnson RoadWichita FallsTX76310501(c)(3)2023 Golf Tournament$7,165
Friends of the American Univ of Afghan
1901 Pennsylvania Ave NW 207WashingtonDC20006501(c)(3)Annual Support$500
Georgia O'Keeffe Museum
217 Johnson StreetSanta FeNM87501501(c)(3)O'Keeffe Circle Gift$3,333
Gifford Youth Achievement Center
4875 43rd AvenueVero BeachFL32967501(c)(3)General Support$3,333
Guadalupe Neighborhood Develp Corp
813 E 8th StreetAustinTX78702501(c)(3)Contribution$7,000
Hands to Hands Community Fund
PO Box 4641Wichita FallsTX76308501(c)(3)2023-24 funding year$12,750
Hibiscus Children's Center
PO Box 1406Jensen BeachFL34958501(c)(3)General Support$3,333
Highland Park Education Foundation
4201 GrassmereDallasTX75205501(c)(3)Philbin Legacy/Cross Counry$16,962
Highland Park United Methodist Church
3300 MockingbirdDallasTX75205501(c)(3)General Fund$6,556
Hospice of Wichita Falls
4909 Johnson RoadWichita FallsTX76308501(c)(3)Memorials$700
Hospice of Wichita Falls
4509 Johnson RoadWichita FallsTX76310501(c)(3)Tree of Lights$500
Hospice of Wichita Falls
4909 Johnson RoadWichita FallsTX76310501(c)(3)Philbin Prothro Inpatient Care Facility$350,000
Indian River State College Fnd
3209 Virginia AvenueFort PierceFL34981501(c)(3)Where needed most$3,333
Insight Meditation Society
1230 Pleasant StBarreMA01005501(c)(3)Contribution$7,000
KCCU
2800 West Gore BlvdLawtonOK73505501(c)(3)Support$500
Letot Center Capital Foundation
10505 Denton DriveDallasTX75220501(c)(3)In honor of Caren Prothro$2,000
Letot Center Capital Foundation
10505 Denton DriveDallasTX75220501(c)(3)Scholarship honoring Craig Evans$1,419
Lumin Education
924 Wayne StreetDallasTX75223501(c)(3)Annual Support$1,500
Meadows Mental Health Policy Institute
PO Box 140836DallasTX75214501(c)(3)Annual Support$2,800
Mental Health Collaborative Inc
149 Wood StreetHopkingtonMA01748501(c)(3)General Support$3,333
Midwestern State University
3410 TaftWichita FallsTX76308170(c)(1)Road to College Caf Con Leche$20,000
Midwestern State University
3410 TaftWichita FallsTX76308170(c)(1)Akin Music Series$41,503
Midwestern State University
3410 TaftWichita FallsTX76308170(c)(1)Fantasy of Lights$100
Midwestern State University
3410 TaftWichita FallsTX76308170(c)(1)President's Excellence Circle$2,500
Midwestern State University
3410 TaftWichita FallsTX76308170(c)(1)MSU Foundation$20,000
Mobile Loaves & Fishes
9301 Hog Eye Rd Ste 950AustinTX78724501(c)(3)Contribution$2,000
MSU - Museum of Art
3410 TaftWichita FallsTX76308501(c)(3)Contribution$250
Museum of North Texas History
PO Box 1619Wichita FallsTX76307501(c)(3)Contribution$525
New Friends New Life
PO Box 192378DallasTX75219501(c)(3)Annual Support$2,500
Operation Kindness
3201 Earhart DrCarrolltonTX75006501(c)(3)General Support$4,000
Park City Historical Society
PO Box 555Park CityUT84060501(c)(3)Contribution$375
Presbyterian Manor
4600 Taft BlvdWichita FallsTX76308501(c)(3)Repair common areas$300,000
Presbyterian Manor
4600 Taft BlvdWichita FallsTX76308501(c)(3)JW Oakley Good Samaritan Fund$1,500
Presbyterian Manor
4600 Taft BlvdWichita FallsTX76308501(c)(3)Capital Campaign$1,000
Quail Valley Charities
2345 Highway A1AVero BeachFL33963501(c)(3)General Support$6,667
River Bend Nature Center
PO Box 3674Wichita FallsTX76301501(c)(3)Annual Fund$250
SM Wright Foundation
9213 Sovereign RowDallasTX75247501(c)(3)In honor of Nita Clark$2,000
SM Wright Foundation
9213 Sovereign RowDallasTX75247501(c)(3)Christmas in the Park$5,000
Saint Louise House
PO Box 150637AustinTX78715501(c)(3)Contribution$6,000
Saint Michael and All Angels
8011 Douglas at ColgateDallasTX75225501(c)(3)Capital Campaign$30,000
Saint Michael and All Angels
4117 ShenandoahDallasTX75205501(c)(3)Women of Saint Michael$1,000
Saint Michael and All Angels
8011 Douglas at ColgateDallasTX75225501(c)(3)In honor of Nita Clark$2,000
Salesmanship Club Charitable Golf of Dallas
106 E 10th St Ste 200DallasTX75203501(c)(3)J. Erik Johnson school$9,870
SMU Mustang Club
PO Box 750315DallasTX75275501(c)(3)Contribution$1,400
Southern Methodist University
PO Box 750460DallasTX75275501(c)(3)J. Erik Jonsson Ethics Award$1,000
Southern Methodist University
PO Box 750133DallasTX75275501(c)(3)Perkins School of Theology$6,666
Southern Methodist University
PO Box 750235DallasTX75275501(c)(3)Dedman College$5,000
Southern Methodist University
PO Box 750235DallasTX75275501(c)(3)Honoring Emily Summers$3,333
Southern Methodist University
PO Box 750402DallasTX75275501(c)(3)Charles Phillip Philbin Scholarship$41,925
Southwestern Medical Center
3889 Maple Ave Suite 100DallasTX75219501(c)(3)Greatest Need$3,333
Southwestern University
PO Box 770GeorgetownTX78727501(c)(3)Southwestern Fund$400
Southwestern University
PO Box 770GeorgetownTX78627501(c)(3)Mood-Bridwell Hall$500
Southwestern University
PO Box 770GeorgetownTX78627501(c)(3)Clarinda Endowed Scholarship$10,000
Southwestern University
PO Box 770GeorgetownTX78627501(c)(3)Annual Support$10,000
Sweet Briar College
134 Chapel RoadSweet BriarVA24595501(c)(3)Annual Fund$9,042
TACA
1722 Ruoth StreetDallasTX75201501(c)(3)2023 Silver Cup Award Luncheon$1,250
Texas Wesleyan University
1201 WesleyanFort WorthTX76105501(c)(3)Annual Fund$1,000
The Arts Magnet Advisory Board
PO Box 192648DallasTX75219501(c)(3)Patron of the Arts program$4,000
The Cure Starts Now Foundation
10280 Chester RoadCincinattiOH45215501(c)(3)Ayla Grace Slivka fundraiser$1,667
The Learning Alliance
PO Box 2647Vero BeachFL32961501(c)(3)General Support$3,333
Trinity University
One Trinity PlaceSan AntonioTX78212501(c)(3)Support education$1,297
United Regional HC Foundation
1600 11th StreetWichita FallsTX76301501(c)(3)Contribution$1,000
United Way of Metropolitan Dallas
1800 N LamarDallasTX75202501(c)(3)Women of Tocqueville$6,666
University Park Civic Foundation Inc
3800 University BlvdUniversity ParkTX75205501(c)(3)Centennial Celebration$6,542
Uplift Education
3000 Pegasus Park DriveDallasTX75247501(c)(3)Hampton Athletic Facility, Track$40,000
Uplift Education
3000 Pegasus Park DriveDallasTX75247501(c)(3)Dinner and Dialogue$6,666
US Speedskating
5662 S Cougar LaneSalt Lake CityUT84118501(c)(3)Podium Club$1,500
Utah Symphony & Opera
132 West South TempleSalt Lake CityUT84101501(c)(3)Deer Valley Music Festival$10,390
Visiting Nurses Association
920 37th PlaceVero BeachCA32960501(c)(3)Contribution$8,000
Wake Forest University
PO Box 7227WinstonSalemNC27109501(c)(3)University Advancement$4,000
WFISD Foundation
1104 Broad StreetWichita FallsTX76301501(c)(3)Contribution$1,000,000
Wichita County Heritage Society
900 Bluff StWichita FallsTX76301501(c)(3)Contribution$100
Wichita Falls Symphony Orchestra
1300 Lamar StreetWichita FallsTX76301501(c)(3)Annual Support$45,500
Wichita Falls Symphony Orchestra
1300 Lamar StreetWichita FallsTX76301501(c)(3)2023-24 Concert Sponsor$50,000
Wichita Falls Symphony Orchestra
1300 Lamar StreetWichita FallsTX76301501(c)(3)Guest Artist Sponsor$38,000
Wichita Falls Youth Symphony Orchestra
1300 Lamar StreetWichita FallsTX76308501(c)(3)Gail Key Academy of Music$10,000
Wofford College
429 North Church StreetSpartanburgSC29303501(c)(3)JPP Endowed Scholarship$1,000
World Affairs Council
325 N St Paul St 4200DallasTX75201501(c)(3)Mallon Award$2,500
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,579,672TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$75,981ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$457,470ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion15ExclusionCd
Exclusion$665,822ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,586,256ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$2,785,529ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,785,529TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Accounting Fees - Freemon, Shapard & Story (Audit & Accounting Service)$15,000$7,500$7,500
Accounting Fees - Perkins Prothro Co.(Accounting & Bookkeeping)$85,325$42,663$42,662

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (66 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Allegion US Hldg Co Inc 69000 shs$68,873$67,610
Allegion US Hldg Co Inc 26,000 shs/15000 shs$15,543$14,251
Altria Group Inc 27000 shs$25,699$26,914
Altria Group Inc 60000 shs/67000$59,637$61,116
American Tower Corp 34000 shs$34,536$33,391
American Tower Corp 58000 shs/51000 shs$52,982$48,853
AT&T Inc 67000 shs/59000 shs$63,444$58,340
AT&T Inc 21000 shs$22,907$20,522
Bath & Body Works Inc 0 shs/84000 shs$79,170$87,281
Berry Global Inc 0 shs/10000 shs$8,754$9,003
Block Financial 100000 shs/94000 shs$91,147$83,773
Boyd Gaming Corp 87000 shs/42000 shs$39,275$40,408
Broadcom Corp 42000 shs/35000 shs$35,170$34,157
Broadcom Corp 26000 shs$27,814$25,385
CA Inc 21000 shs$22,153$20,303
Carlisle Cos Inc 45000 shs$45,566$44,141
Carlisle Cos Inc 9000 shs$9,475$8,624
Carlisle Cos Inc 0 shs/36000 shs$29,035$29,369
Carrier Glob Corp 19000 shs$19,258$18,412
Carrier Glob Corp 76000 shs/67000 shs$69,117$62,997
CDW LLC 86000 shs$88,081$82,360
CDW LLC 9000 shs$9,011$8,230
Conagra Brands Inc 29000 shs$29,001$28,846
Conagra Brands Inc 61000 shs/47000 shs$49,410$46,538
Dicks Sporting Goods Inc 0 shs/11000 shs$8,605$9,371
Discovery Comm Inc 90000 shs$94,728$85,604
Dollar Tree Inc 69000 shs/62000 shs$63,153$60,859
Dollar Tree Inc 21000 shs$22,809$20,537
Encompass Health Corp 84000 shs$81,608$80,368
Expedia Group Inc 0 shs/70000 shs$67,144$67,483
Fiserv Inc 0 shs/77000 shs$80,321$80,664
Fortune Brands Home 62000 shs$63,523$60,916
Genuine Parts Co 0 shs/77000 shs$81,946$81,768
Global Pmts Inc 0 shs/25000 shs$25,024$24,782
HCA Inc 83000 shs$92,431$84,940
HP Inc 24000 shs$23,165$23,270
HP Inc 0 shs/65000 shs$57,329$61,708
Kraft Heinz Foods Cos 26000 shs$26,576$24,978
Kraft Heinz Foods Cos 50000 shs$52,399$49,041
Microchip Technology Inc 88000 shs/81000 shs$82,470$79,778
Molson Coors Brewing Co 95000 shs/84000 shs$84,740$80,450
Motorola Solutions Inc 88000 shs$92,373$87,504
Olin Corp 0 shs 57000 shs$55,310$55,264
Olin Corp 0 shs/12000 shs$11,406$11,809
Oracle Corp 98000 shs/75000 shs$77,559$81,592
Qorvo Inc 92000 shs/88000 shs$92,505$83,490
QVC Inc 4000 shs$3,900$3,959
QVC Inc 38000 shs$35,440$35,665
QVC Inc 73000 shs$65,428$57,800
Reynolds Amern Inc 89000 shs/82000 shs$83,926$81,042
SBA Communications Corp 28000 shs$28,472$26,889
SBA Communications Corp 27000 shs$23,618$24,260
Service Corp Intl 78000 shs$79,301$76,440
Steel Dynamics Inc 28000 shs$28,125$26,832
Steel Dynamics Inc 61000 shs/56000 shs$56,977$56,344
Tegna Inc 97000 shs$98,793$90,605
Transdigm Inc 103000 shs/89000 shs$83,433$87,196
Trimble Nav LRD 86000 shs$90,843$86,410
Trinity Acquisition PLC 47000 shs/35000 shs$36,252$34,548
United Rentals North AM 80000 shs$82,037$73,688
Verizon Communications Inc 0 shs/90000 shs$75,101$77,603
Wabtec 55000 shs$58,710$54,387
WABTEC 33,000 shs/28000 shs$29,047$26,784
Willis Group N Amer 19000 shs$21,267$18,494
Willis Group N Amer 23000 shs/27000 shs$23,173$24,149
Zimmer Biomet Holdings 53000 shs$53,858$51,168

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (192 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Abbott Labs 593 shs/570 shs$54,569$62,740
Alphabet Inc 625 shs/601 shs$30,534$83,954
Amazon Com Inc 683 shs/657 shs$59,055$99,825
American Water Works Co Inc 411 shs/395 shs$41,271$52,136
Apple Inc 427 shs/411 shs$23,364$79,130
Biontech SE Spon 0 shs/521 shs$55,747$54,986
Centene Corp 728 shs/700 shs$59,935$51,947
Chubb LTD 288 shs/277 shs$37,133$62,602
Colgate-Palmolive Co 0 shs/628 shs$49,684$50,058
Danaher Corp 234 shs/225 shs$25,401$52,052
Expedia Group 0 shs/278 shs$42,419$42,198
Fortinet Inc 0 shs/1133 shs$67,126$66,314
Home Depot Inc 195 shs/188 shs$33,322$65,151
Honeywell Intl Inc 290 shs/279 shs$37,457$58,509
JP Morgan Chase & Co 476 shs/458 shs$45,944$77,906
Meta Platforms Inc 509 shs/490 shs$65,968$173,440
Microsoft Corp 250 shs/240 shs$28,150$90,250
Mondelez Intl Inc 931 shs/896 shs$42,022$64,897
Nike Inc 571 shs/549 shs$60,682$59,605
Oracle Corp 779 shs/749 shs$39,801$78,967
Palo Alto Networks Inc 368 shs/354 shs$26,855$104,388
Parker Hannifin Corp 214 shs/206 shs$35,140$94,904
Procter and Gabble Co 0 shs/317 shs$48,580$46,453
Rockwell Automation Inc New 241 shs/232 shs$34,190$72,031
Salesforce Inc 453 shs/436 shs$64,980$114,729
Sherwin Williams Co 246 shs/237 shs$62,789$73,920
Thermo Fisher Scientific Inc 113 shs/109 shs$27,209$57,856
Visa Inc CL A 291 shs/280 shs$39,160$72,898
Zoom Video Communications 0 shs/877 shs$64,461$63,065
SPDR S&P 500 0 shs/116 shs$55,183$55,136
Acushnet Hldgs Corp 816 shs/776 shs$22,908$49,020
Agree Realty Corp 523 shs/539 shs$34,985$33,930
Albany Intl Corp New CLA 252 shs/255 shs$19,314$25,046
Alliant Energy Corp 386 shs/488 shs$25,596$25,034
Amdocs Ltd 464 shs/435 shs$28,335$38,232
Assured Guaranty LTD 567 shs/523 shs$19,352$39,136
Avery Dennison Corp 168 shs/160 shs$18,928$32,346
Bank OZK 1088 shs/926 shs$23,380$46,143
Brunswick Corp 527 shs/494 shs$24,292$47,795
Cable One Inc 32 shs/31 shs$40,963$17,254
Camden Ppty Tr 167 shs/181 shs$18,962$17,971
Cathy Genl Bancorp 665 shs/627 shs$20,383$27,945
Comfort Systems USA Inc 116 shs/111 shs$5,428$22,829
Conmed Corp 342 shs/270 shs$21,753$29,568
Coterra Energy Inc 579 shs/318 shs$5,363$8,115
Cousins Properties Inc 770 shs/836 shs$20,292$20,357
Crane Co 142 shs/130 shs$6,245$15,358
Crane Nxt Co 0/shs 135 shs$3,366$7,677
Cullen Frost Bankers Inc 252 shs/320 shs$31,120$34,717
Dentsply Sirona Inc 589 shs592 shs$19,952$21,069
Diamondback Energy Inc 175 shs/235 shs$16,403$36,444
Donaldson Co Inc 286 shs/269 shs$12,941$17,579
East West Bancorp Inc 594 shs/696 shs$28,303$50,077
Eastgroup Properties Inc 214 shs/200 shs$24,683$36,708
Energizer Hldgs Inc 508 shs/299 shs$8,847$9,472
Essential Pptys Rlty Tr Inc 0 shs/986 shs$24,063$25,202
F&G Annuities & Life Inc 62 shs/57 shs$1,051$2,622
Federal Agricultural Mtd Corp 180 shs/190 shs$16,060$36,332
Fidelity National Financial In Com 914 shs/851 shs$28,436$43,418
Four Corners Ppty Trust 779 shs/730 shs$16,990$18,469
H B Fuller Co 253 shs/242 shs$18,912$19,701
Hamilton Lane Inc 378 shs/386 shs$28,035$43,788
HF Sinclair Corp 397 shs/478 shs$17,651$26,562
Hubbell Inc 137 shs/90 shs$12,727$29,604
Huntington Ingalls Inds Inc 71 shs/55 shs$9,540$14,280
Huntsman Corp 824 shs/784 shs$16,015$19,702
Idacorp Inc 271 shs/237 shs$24,768$23,302
Ingredion Inc Com 318 shs/297 shs$24,303$32,233
Interpublic Group of Cos Inc 542 shs/730 shs$19,835$23,827
Jeffries Finl Group 0 shs/227 shs$8,746$9,173
Kinsale Cap Group Inc 58 shs/45 shs$10,121$15,071
LCI Industries 283 shs/283 shs$21,800$35,576
Leidos Hldgs Inc 174 shs/216 shs$19,652$23,380
Lincoln Elec Holdings 227 shs/169 shs$15,086$36,751
Littlefuse Inc 135 shs/114 shs$19,880$30,502
MDC Holdings Inc 876 shs/773 shs$24,377$42,708
Mesa Labs Inc 91 shs/85 shs$16,874$8,905
MKS Instruments Inc 374 shs/430 shs$33,228$44,234
Monolithic Power Systems Inc 58 shs/42 shs$13,781$26,493
Morningstar Inc 58 shs/56 shs$12,511$16,029
MSA Safety Inc 183 shs/185 shs$18,811$31,234
Nisource Inc 1012 shs/942 shs$24,257$25,010
Nordson Corp 129 shs/133 shs$24,051$35,133
Nvent Elec PC 719 shs/602 shs$12,141$35,572
Organon & Co 758 shs/949 shs$28,293$13,685
Packaging Corp of America 136 shs/182 shs$19,898$29,650
Papa Johns Intl Inc 245 shs/224 shs$18,532$17,076
Raymond James Finl Inc 291 shs/270 shs$17,179$30,105
RPM Intl Inc 251 shs/232 shs$17,067$25,898
Select Medical Holdings Corp 1063 shs/972 shs$26,744$22,842
Servifirst Bancshares Inc 330 shs/395 shs$17,483$26,319
Snap On Inc 124 shs/116 shs$17,532$33,505
Steris PLC GBP 161 shs/151 shs$25,170$33,197
Targa Resources Corp 320 shs/333 shs$14,656$28,928
Terreno Rlty Corp 465 shs/437 shs$24,071$27,387
Timken Co 376 shs/344 shs$18,755$27,572
WD-40 Co 38 shs/55 shs$10,670$13,149
Williams Sonoma Inc 162 shs/254 shs$31,218$51,252
Albany Intl Corp 681 shs/348 shs$16,917$34,181
Armstrong World Industries Inc 600 shs/437 shs$33,224$42,966
Azenta Inc 1083 shs/791 shs$22,588$51,526
Badger Meter Inc 249 shs/195 shs$8,696$30,102
Bank of Hawaii Corp 729 shs/616 shs$42,932$44,635
Cheesecake Factory Inc 1530 shs/1132 shs$29,042$39,631
Construction Partners Inc 1692 shs/1248 shs$22,563$54,313
Evertec Inc 1732 shs/1254 shs$44,971$51,339
First Fincl Bankshares Inc 575 shs/921 shs$25,318$27,906
Getty Realty Corp 1012 shs/1064 shs$33,809$31,090
Graco Inc 675 shs/255 shs$11,412$22,124
HB Fuller Co 540 shs/609 shs$37,912$49,579
Henry Jack & Assoc Inc 172 shs/129 shs$12,692$21,080
Hillman Solutions Corp 4726 shs/5445 shs$45,667$50,148
Houlihan Lokey Inc 767 shs/550 shs$21,495$65,951
John Bean Technologies Corp 331 shs/241 shs$24,365$23,967
LCI Inds Com 0 shs/110 shs$12,713$13,828
Lakeland Fincl Corp 404 shs/465 shs$35,839$30,299
Landstar Systems Inc 356 shs/255 shs$22,463$49,381
Latham Group Inc 2188 shs/1754 shs$41,850$4,613
Leslies Inc 4228 shs/5481 shs$68,135$37,874
Manhattan Associates Inc 0 shs/144 shs$32,355$31,006
Natl Beverage Corp 1114 shs/797 shs$16,886$39,627
Primerica Inc 314 shs/225 shs$19,338$46,296
RBC Bearings Inc 272 shs/194 shs$22,245$55,269
RLI Corp 461 shs/274 shs$18,278$36,475
Scotts Miracle-Gro Co 546 shs/419 shs$29,315$26,711
Siteone Landscape Supply Inc. 392 shs/275 shs$19,760$44,688
Thor Industries Inc 727 shs/373 shs$21,857$44,107
Unifirst Corp 298 shs/215 shs$37,653$39,326
Watsco Inc 290 shs/203 shs$28,532$86,979
WD-40 Co 234 shs/177 shs$22,108$42,315
Antero Midstream Corp 0 shs/6000 shs$61,256$75,180
Centerpoint Energy Inc 0 shs/1400 shs$42,654$39,998
Cheniere Energy Inc 1600 shs/1500 shs$92,014$256,065
Clearway Energy Inc 3100 shs/3100 shs$47,609$85,033
DT Midstream Inc 0 shs/1400 shs$74,950$76,720
Kinetik Hodgs Inc 1700 shs/2600 shs$82,250$86,840
Nextera Energy Partners LP 1800 shs$71,566$54,738
Oneck Inc 2500 shs/1309 shs$34,269$91,918
Pembina Pipeline Corp 2500 shs/2500 shs$91,918$86,050
Plains GP Holdings LP 3700 shs$56,749$59,015
Sempra 450 shs/900 shs$57,807$67,257
Targa Resources Investments 4400 shs/2075 shs$13,651$180,255
Williams Cos Inc 6000 shs/5000 shs$92,085$174,150
Investo QQQ Trust 1807 shs/1488 shs$243,024$609,366
Vanguard Index FDS Value 6039 shs/5056 shs$545,182$755,872
Vanguard Small Cap Growth 2480 shs/2068 shs$353,065$499,980
Vanguard Index FDS Growth 5530 shs/4573 shs$655,585$1,421,654
Vanguard Mid-Cap Growth 2760 shs/2247 shs$292,114$493,374
Ishares MSCI South Korea 964 shs/1252 shs$82,138$82,044
Ishares Tr EAFE Small Cap 1971 shs/2569 shs$144,870$159,021
Ishares MSCI India ETF 1294 shs/1768 shs$78,437$86,296
Ishares MSCI Frontier & Select 1901 shs/1643 shs$45,352$43,211
Ishares Core MSCI Emerging Markets 3498 shs/4575 shs$234,989$231,404
Vanguard Intl Equity FDS FTSE 2786 shs/3662 shs$158,575$150,508
ANSYS Inc 53 shs$4,445$19,233
Abbott Laboratories 5426 shs$30,547$597,240
AbbVie Inc 1249 shs/549 shs$1,551$85,079
Air Product & Chem 1315 shs/865 shs$138,769$236,837
Alphabet Inc 3000 shs$207,183$422,790
Amazon Com Inc 5000 shs$592,340$759,700
Apple Inc 5045 shs$20,191$971,314
ASML Hldg 850 shs$79,342$643,382
Automataic Data Proc 1285 shs$45,708$299,366
Blackrock Inc 450 shs$112,571$365,310
Broadridge Finl 950 shs$118,969$195,463
Caterpillar Inc Del 940 shs$73,010$277,930
Chevron Corp 3000 shs$29,167$447,480
Coca Cola, Incorporated 5338 shs$46,089$314,568
Comcast Corp 5600 shs/4600 shs$107,731$201,710
Exxon Mobil 3600 shs$308,088$359,928
Hess Corp 3050 shs$292,785$439,688
Intercontinental Exchange Inc 1925 shs$111,806$247,228
Intuitive Surgical Inc 750 shs$133,209$253,020
Kemper Corp Del 1800 shs$907$87,606
Marriott Intl Inc 1600 shs$242,025$360,816
Mastercard Inc 1045 shs$216,913$445,703
McDonalds Corp Com 1140 shs$65,903$338,021
Microsoft Corp 5240 shs/4340 shs$310,793$1,632,014
Nestle ADR 4410 shs/3510 shs$22,216$405,861
Novo Nordisk A S ADR 4750 shs/9500 shs$62,662$982,775
Otis Worldwide Corp 675 shs$23,857$60,392
Pepsico Inc. 1965 shs$23,522$333,736
Philip Morris Intl 3134 shs/2534 shs$3,368$238,399
Progressive Crp Ohio 1400 shs$102,164$222,992
Raytheon Technologies 2150 shs$131,354$180,901
S&P Global Inc 850 shs$22,031$374,442
Sherwin Williams 785 shs$107,768$244,842
Texas Instruments 3190 shs$110,918$543,767
Union Pacific 1275 shs$111,702$313,166
United Health Group Inc 1325 shs$271,550$697,573
Visa Inc 1400 shs$142,970$364,490
Zoetis Inc 950 shs$145,626$187,502

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$98,387USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$98,586USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (6 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Energy Transfer Equity LP 8400 shs-$833-$12,781$115,920
Enterprise Products Partner LP 8050 shs-$54,844-$57,345$212,118
Magellan Midstream Partners 2000 shs/0 shs-$2,996
Western Gas Partners LP 4202 shs-$3,299-$8,655$122,951
Prothro Investments$19,617$8,033$947,142
Producing and NonProducing Mineral Investments$3,603$3,603$320,706

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Other Expenses - Royalties$2,189$2,189$0
Miscellaneous Expenses$4,052$4,052$0
Non deductible expenses-Partnerships$87$0$0
Non deductible expenses$293$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Oil & Gas Royalties$167,032$167,032$167,032
Oil & Gas Royalties - Partnership K-1'S$475,076$475,076$475,076
Partnerships - K-1's$23,180$23,180$23,180
Miscellaneous Income$534$534$534

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Other Professional Fees - Fayez Sarofim & Co. (Investment Mgmt.)$52,860$52,860$0
Other Professional Fees - UBS Financial Serv Fees (Investment Mgmt.)$84,596$84,596$0
Other Professional Fees - National Finl Services. (Investment Mgmt.)$12,421$12,421$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Foreign Tax Expense$10,841$10,841$0
Ad Valorem$8,485$8,485$0
Federal Excise & Misc. Taxes$40,018$0$0
Gross Production Tax$8,786$8,786$0
Payroll Taxes$3,672$1,836$1,836
Gross Production Tax-Partnerships$62,062$62,062$0