STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE CULLEN FOUNDATION OF WESTERN NEW YORK INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
THE CULLEN FOUNDATION OF WESTERN NEW YORK INC (EIN 87-0849992)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-13
IRS object ID
202413189349100131
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-13T09:54:08-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN043728817PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1TRONCONI SEGARRA & ASSOCIATES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18321 MAIN STREETAddressLine1Txt
CityWILLIAMSVILLECityNm
State AbbreviationNYStateAbbreviationCd
ZIP14221ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN870849992EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CULLEN FOUNDATION OF WESTERN NEW YORKBusinessNameLine1Txt
Business Name Line2INCBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlCULLBusinessNameControlTxt
Phone7168004280PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1250 DELAWARE AVENUE 820AddressLine1Txt
CityBUFFALOCityNm
State AbbreviationNYStateAbbreviationCd
ZIP14202ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonFLORINE LUHRPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone7168004280PhoneNum
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonADAM P OHAR CPAPreparerPersonNm
PTINP00844640PTIN
Phone7166331373PhoneNum
Preparation2024-11-12PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$133,578,982FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$2,825,000ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$1,213,279DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,438,945DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$485,697NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,813,509GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,498,084CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$0OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$455,753OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$4,523,976TotalRevAndExpnssAmt
Total Net Invst Incm$3,392,782TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$448,389CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$68,678CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$379,711CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$227,692OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$22,113OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$205,579OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$108,458PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$15,453PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$93,005PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$7,842LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$3,921LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$3,921LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$53,950AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$26,975AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$26,975AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$605,898OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$241,741OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$364,157OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$17,583TaxesRevAndExpnssAmt
Taxes Net Invst Incm$250TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,500TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$7,600DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$7,600DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$55,033OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$27,517OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$27,516OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$7,859TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$7,859TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,608,422OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$855,348OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$34,774OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,148,726TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,269,596TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,144,997TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$7,321,825ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$5,034,514ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$10,470,551TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,269,596TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$6,179,511TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$5,946,575ExcessRevenueOverExpensesAmt
Net Investment Income$2,123,186NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash EOY$3,913,395CashEOYAmt
Cash EOYFMV$3,913,395CashEOYFMVAmt
Prepaid Expenses EOY$65,889PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$65,889PrepaidExpensesEOYFMVAmt
Other Investments BOY$0OtherInvestmentsBOYAmt
Other Investments EOY$128,820,101OtherInvestmentsEOYAmt
Other Investments EOYFMV$128,820,101OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$81,957LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$59,204LandBldgEquipAccumDeprecAmt
Land BOY$0LandBOYAmt
Land EOY$22,753LandEOYAmt
Land EOYFMV$22,753LandEOYFMVAmt
Other Assets BOY$0OtherAssetsBOYAmt
Other Assets EOY$756,844OtherAssetsEOYAmt
Other Assets EOYFMV$756,844OtherAssetsEOYFMVAmt
Total Assets BOY$0TotalAssetsBOYAmt
Total Assets EOY$133,578,982TotalAssetsEOYAmt
Total Assets EOYFMV$133,578,982TotalAssetsEOYFMVAmt
Accounts Payable EOY$77,233AccountsPayableEOYAmt
Grants Payable EOY$3,658,121GrantsPayableEOYAmt
Other Liabilities BOY$0OtherLiabilitiesBOYAmt
Other Liabilities EOY$104,953OtherLiabilitiesEOYAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,840,307TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$0NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$129,738,675NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$0TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$129,738,675TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$0TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$133,578,982TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$0TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$5,946,575ExcessRevenueOverExpensesAmt
Other Increases$135,685,250OtherIncreasesAmt
Subtotal$129,738,675SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$129,738,675TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (43 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtSoldSoldDt
INST INDEX FUND INSTP$3,200,000$3,327,865-$127,865-$127,865
AMPFIELD HOLDINGS (ONSHORE), LPP-$228,662-$228,662
COLCHESTER GLOBAL BOND FUNDP$68$68
FIRST LIGHT FOCUS FUND LPP$591,224$591,224
JUNIPER CAPITAL II, LPP$11,193$11,193
JUNIPER CAPITAL III, LPP$49,549$49,549
KILTEARN GLOBAL EQUITY FUNDP$166,727$166,727
THE NORDFLINT FUND LLCP$19,639$19,639
WGI EMERGING MARKETS FUND, LLCP$7,175$7,175
FOCUSED INVESTORS FUND LPP$3,608$3,608
SHINE CAPITAL II, LPP-$57-$57
SPARK CAPITAL VII, L.P.P$14$14
AMPFIELD HOLDINGS (ONSHORE), LPP$27,168$27,168
ASHE CAPITAL PARTNERS, LPP$110,399$110,399
BAIN CAPITAL VENTURE FUND 2019, LPP$8,961$8,961
BAIN CAPITAL VENTURE FUND 2021, LPP-$44,057-$44,057
CAMBER PARTNERS FUND I-A LPP$762$762
COLCHESTER GLOBAL BOND FUNDP-$123,822-$123,822
EIGHTFOLD OPPORTUNITY FEEDER FUND IV, LPP$71,084$71,084
FF SAPPHIRE (IV) VENTURE CAPITALP-$84,328-$84,328
FIRST LIGHT FOCUS FUND LPP-$715,735-$715,735
KILTEARN GLOBAL EQUITY FUNDP$329,165$329,165
THE NORDFLINT FUND LLCP$17,442$17,442
LAKESTAR II, LPP-$11,905-$11,905
LAKESTAR III, LPP$74,909$74,909
THE NORDFLINT FUND LLCP$0$0
RAVEN ASSET-BASED OPPORTUNITY FUND IIIP-$247,282-$247,282
RESOURCE LAND FUND V, LPP-$221,831-$221,831
SOUNDCORE FUND II-AP$782,226$782,226
VENBIO GLOBAL STRATEGIC FUND IV, LPP$5$5
WGI EMERGING MARKETS FUND, LLCP$102,591$102,591
FOCUSED INVESTORS FUND LPP$41,716$41,716
JUNIPER CAPITAL II, LP - 1231P$822$822
JUNIPER CAPITAL III, LP - 1231P-$327-$327
RESOURCE LAND FUND V, LP - 1231P$20,693$20,693
BOOK GAIN ON INVESTMENT IN PARTNERSHIPSP$508,663$508,663$0$0
CANYON VALUE REALIZATION FUND CLASS A (37.9533 UNITS)P$395,657$284,381$111,276$111,2762023-03-31
CANYON VALUE REALIZATION FUND CLASS A (37.3485 UNITS)P$400,000$279,849$120,151$120,1512023-06-30
BCM INT'L SMALL COMPANY INST'L (52,859 SHARES)P$1,100,000$1,171,142-$71,142-$71,1422023-11-28
GOBI CONCENTRATED FUND LTDP$1,000,000$457,357$542,643$542,643
KONTAKI OFFSHORE FUND (3,526 SHARES)P$500,000$407,967$92,033$92,0332023-01-01
PC FEEDER VI, L.P.P$112,886$145,878-$32,992-$32,992
CAPITAL GAINS DIVIDENDSP$104,846$104,846$104,846
FieldValueIRS element (for citing)
Capital Gain Net Income$1,498,084CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$29,512InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$29,512SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$29,512TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$65,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$20,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$85,000TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$55,488OverpaymentAmt
Applied To ES Tax$55,488AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateNYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.THECULLENFOUNDATION.ORGWebsiteAddressTxt
Individual With BooksFLORINE LUHRIndividualWithBooksNm
Phone7168004280PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1250 DELAWARE AVENUE SUITE 820AddressLine1Txt
CityBUFFALOCityNm
State AbbreviationNYStateAbbreviationCd
ZIP14202ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
FLORINE LUHR
250 DELAWARE AVENUE SUITE 820BUFFALONY14202PRESIDENT50.00$238,389$21,011$0
MICHAEL R MCGEE
250 DELAWARE AVENUE SUITE 820BUFFALONY14202CHAIRMAN4.00$52,500$0$0
CHARLES W CHIAMPOU CPA JD
250 DELAWARE AVENUE SUITE 820BUFFALONY14202TREASURER4.00$52,500$0$0
WARREN B GELMAN
250 DELAWARE AVENUE SUITE 820BUFFALONY14202SECRETARY4.00$52,500$0$0
ROGER B SIMON
250 DELAWARE AVENUE SUITE 820BUFFALONY14202DIRECTOR4.00$52,500$0$0
RAMONE ALEXANDER
250 DELAWARE AVENUE SUITE 820BUFFALONY14202DIRECTOR4.00$0$0$0
CAITLIN CORR REILLY
250 DELAWARE AVENUE SUITE 820BUFFALONY14202DIRECTOR4.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
COREY BUNJE BOWER
250 DELAWARE AVENUE SUITE 820BUFFALONY14202PROGRAM OFFICER - ED40.00$113,711$16,564$0
NICHOLAS SCHIFANO
250 DELAWARE AVENUE SUITE 820BUFFALONY14202GRANTS MANAGER40.00$67,975$17,172$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CREWCIAL PARTNERS LLCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1750 THIRD AVENUE 20TH FLOORAddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP10017ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENTServiceTypeTxt
Compensation$212,476CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$127,075,801AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,902,228AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$128,978,029TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$128,978,029AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,934,670CashDeemedCharitableAmt
Net Vl Noncharitable Assets$127,043,359NetVlNoncharitableAssetsAmt
Minimum Investment Return$6,352,168MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$6,352,168MinimumInvestmentReturnAmt
Tax Based On Investment Income$29,512TaxBasedOnInvestmentIncomeAmt
Income Tax$19,103IncomeTaxAmt
Total Tax$48,615TotalTaxAmt
Distributable Before Adj$6,303,553DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$6,303,553DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$6,303,553DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$6,179,511ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$6,179,511QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$6,303,553DistributableAsAdjustedAmt
Undistributed Income PY$5,982,297UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$6,179,511QualifyingDistributionsAmt
Applied To Year1$5,982,297AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$197,214AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$6,106,339UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMS FLORINE LUHRRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1250 DELAWARE AVENUE SUITE 820AddressLine1Txt
CityBUFFALOCityNm
State AbbreviationNYStateAbbreviationCd
ZIP14202ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7168004280RecipientPhoneNum
Recipient Email AddressFLUHR@THECULLENFOUNDATION.ORGRecipientEmailAddressTxt
Form And Info And MaterialsGRANT PROCESS IS CONDUCTED ONLINE THROUGH WWW.THECULLENFOUNDATION.ORG; INSTRUCTIONS AND ELIGIBILITY LOCATED ON THIS WEBSITE; REQUIREMENTS INCLUDE: COMPLETION, SUBMISSION AND APPROVAL OF LOI AND APPLICATION; AUDITED OR REVIEWED FINANCIAL STATEMENTS COMPLETED BY INDEPENDENT CPA; 501(C)3 LETTER; PROJECT BUDGET; BOARD LIST; AND ORGANIZATIONAL BUDGET.FormAndInfoAndMaterialsTxt
Submission DeadlinesSUBMISSION DATES VARY PER YEAR BUT GENERALLY, LOI PROCESS BEGINS IN JANUARY AND JULY OF EACH YEAR.SubmissionDeadlinesTxt
Restrictions On AwardsAPPLICATIONS LIMITED TO SPECIFIC AREAS OF EDUCATION AND PERFORMING ARTS ORGANIZATIONS LOCATED IN AND PRIMARILY BENEFITTING RESIDENTS OF ERIE COUNTY, NEW YORK; APPLICANTS MUST BE 501(C)3; ADDITIONAL ELIGIBILITY CRITERIA APPLY SEE WWW.THECULLENFOUNDATION.ORG FOR ADDITIONAL DETAILS.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (103 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2TxtAddress Line1RecipientForeignAddress/AddressLine1TxtCityRecipientForeignAddress/CityNmProvince Or StateRecipientForeignAddress/ProvinceOrStateNmCountryRecipientForeignAddress/CountryCdForeign PostalRecipientForeignAddress/ForeignPostalCd
716 SQUASH
PO BOX 372BUFFALONY14207PUBLIC CHARITYPROGRAM SUPPORT: COLLEGE AND CAREER PATHWAYS$25,000
ACHIEVING THE DREAM INC
8484 GEORGIA AVENUE SUITE 500SILVER SPRINGMD20910PUBLIC CHARITYBUFFALO CHARTER EARLY COLLEGE COHORT$83,850
ARTSY LANGUAGES INC
174 LINCOLN BOULEVARDBUFFALONY14217PUBLIC CHARITYPROGRAM SUPPORT: AFTER SCHOOL & SUMMER PROGRAMS$10,000
ASSEMBLY HOUSE 150
150 EDWARD STREETBUFFALONY14201PUBLIC CHARITYPROGRAM SUPPORT: MODEL CITY BUILDERS$20,000
BE-A-FRIEND PROGRAM INC
100 RIVER ROCK DRIVE SUITE 104BUFFALONY14207PUBLIC CHARITYCAPACITY BLDG FOR EVIDENCE BASED HS MENTORING PROGRAM$15,000
BESTSELF BEHAVIORAL HEALTH INC
255 DELAWARE AVENUE SUITE 300BUFFALONY14202PUBLIC CHARITYCAPACITY BLDG FOR BUILDING BRIGHTER FUTURES PRGM$13,000
BOYS & GIRLS CLUBS OF THE NORTHTOWNS
54 RIVERDALE AVENUEBUFFALONY14207PUBLIC CHARITYPROGRAM SUPPORT: ACADEMIC PROGRAM & EVALUATION$40,000
BRICK EDUCATION NETWORK
534 CLINTON AVENEWARKNJ07108PUBLIC CHARITYBRICK BUFFALO ACADEMY CHARTER SCHOOL (BBACS) IN EAST BUFFALO$200,000
BUFFALO ACADEMY OF SCIENCE
335 DOAT STBUFFALONY14211PUBLIC CHARITYPROGRAM SUPPORT FOR NEW GROW YOUR OWN TEACHER PROGRAM$7,500
BUFFALO CENTER FOR ARTS AND TECHNOLOGY
1221 MAIN STREETBUFFALONY14209PUBLIC CHARITYPROGRAM SUPPORT: COLLEGE & CAREER PREP PROGRAM$75,382
BUFFALO CITY SWIM RACERS
651 DELAWARE AVENUE SUITE 144BUFFALONY14220PUBLIC CHARITYCAPACITY BUILDING: CITY SWIM PROJECT$12,500
BUFFALO HEARING & SPEECH CENTER
50 E NORTH STBUFFALONY14203PUBLIC CHARITYPROGRAM SUPPORT: LANGUAGE TO LITERACY PROGRAM$40,000
BUFFALO MARITIME CENTER
90 ARTHUR STREETBUFFALONY14207PUBLIC CHARITYCAPACITY BLDG: NETWORK FOR GOOD'S JUMPSTART$4,000
BUFFALO MARITIME CENTER
90 ARTHUR STREETBUFFALONY14207PUBLIC CHARITYPROGRAM SUPPORT: NAVIGATOR ON-THE-WATER PROGRAM$20,000
BUFFALO NIAGARA WATERKEEPER
721 MAIN STREETBUFFALONY14203PUBLIC CHARITYPROGRAM SUPPORT: BUFFALO YOUNG ENVIRONMENTAL LEADERS PROGRAM$25,000
BUFFALO PREP
3485 MAIN STREET 105 ALLEN HALL UBBUFFALONY14214PUBLIC CHARITY2023 CULLEN SCHOLARS' PARTICIPATION IN BUFFALO PREP PROGRAMS$44,000SOUTH CAMPUS
BUFFALO PREP
3485 MAIN STREET 105 ALLEN HALL UBBUFFALONY14214PUBLIC CHARITYCAPACITY BLDG: STRATEGIC PLAN - DISCOVERY PHASE$25,000SOUTH CAMPUS
BUFFALO PREP
3485 MAIN STREET 105 ALLEN HALL UBBUFFALONY14214PUBLIC CHARITYPROGRAM FUNDS FOR BUFFALO PREP$40,000SOUTH CAMPUS
BUFFALO SOCIETY OF NATURAL SCIENCES
1020 HUMBOLDT PARKWAYBUFFALONY14211PUBLIC CHARITYPROGRAM FUNDS FOR SCHOOL PARTNERSHIPS$25,000
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYTUITION SUPPORT FOR FALL 2023 BUTF FELLOWS$18,903AVE CLEV 511
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYTUITION SUPPORT FOR FALL 2023 BUTF FELLOWS$61,264
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYPROGRAM SUPPORT FOR NEW GROW YOUR OWN TEACHER PRGM$20,000
CHAPIN HALL AT THE UNIVERSITY OF CHICAGO
1313 E 60TH STCHICAGOIL60637PUBLIC CHARITY2023-24 EXTERNAL EVALUATION OF CULLEN SAP GRANTEES$162,710
CHAPIN HALL AT THE UNIVERSITY OF CHICAGO
1313 E 60TH STCHICAGOIL60637PUBLIC CHARITYCOMMON ASSESSMENT TOOLS FOR SAP GRANTEES' PILOT PRGM$3,464
CHILDCARE NETWORK OF THE NIAGARA FRONTIER INC
6265 SHERIDAN DR STE 106WILLIAMSVILLENY14221PUBLIC CHARITYPROGRAM SUPPORT: JUST FOR KIDS - ACADEMIC PRGM$20,000
CHILDCARE NETWORK OF THE NIAGARA FRONTIER INC
6265 SHERIDAN DR STE 106WILLIAMSVILLENY14221PUBLIC CHARITYCAPACITY BLDG: NETWORK FOR GOOD'S JUMPSTART$4,000
CITY YEAR INC
287 COLUMBUS AVENUEBOSTONMA02116PUBLIC CHARITYPROGRAM SUPPORT & GENERAL OPERATING$250,000
DAEMEN COLLEGE - IGNITE
4380 MAIN STREET CURTIS HALLAMHERSTNY14226PUBLIC CHARITY2023-24 CAPACITY BUILDING PROJECTS$9,775
DAEMEN COLLEGE - IGNITE
4380 MAIN STREET CURTIS HALLAMHERSTNY14226PUBLIC CHARITYGRANTEE EVALUATION (ASSEMBLY HOUSE 150)$2,125
EDUCATION COLLABORATIVE OF WNY
PO BOX 745BUFFALONY14215PUBLIC CHARITYTUITION SUPPORT OF 2023-24 HIGH SCHOOL SCHOLARS$217,175
EPIC - EVERY PERSON INFLUENCES CHILDREN
1021 BROADWAY STREET 4TH FLOORBUFFALONY14212PUBLIC CHARITYPROGRAM SUPPORT FOR FAMILY LITERACY SKILLS PROGRAM$25,000
ERIE REGIONAL HOUSING DEVELOPMENT CORPORATION DBA THE BELLE CENTER
104 MARYLAND STREETBUFFALONY14201PUBLIC CHARITYCAPACITY BUILDING: LATINO TASK FORCE AT THE BELLE CENTER$13,000
HAUPTMAN-WOODWARD MEDICAL RESEARCH INSTITUTE
700 ELLICOTT STREETBUFFALONY14023PUBLIC CHARITYCAPACITY BLDG: SKILL SET BLDG THROUGH STRUCTURAL BIOLOGY PRGM$1,360
HORIZONS NATIONAL
120 POST ROAD WEST SUITE 202WESTPORTCT06880PUBLIC CHARITYHORIZONS SUMMER PRGM AT RESOURCE COUNCIL OF WNY$30,000
JUNIOR ACHIEVEMENT OF WNY
500 CORPORATE PARKWAYM SUITE 118AMHERSTNY14226PUBLIC CHARITYCAPACITY BLDG FOR JA COMPANY PRGM$2,550
KAREN SOCIETY OF BUFFALO
MAILING 30 DEWITT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM SUPPORT FOR YOUTH AFTERSCHOOL PRGMS$25,000
LEARNING DISABILITIES ASSOCIATION OF WESTERN NEW YORK
2555 ELMWOOD AVENUEKENMORENY14217PUBLIC CHARITYPROGRAM SUPPORT: LEARNING, EDUCATION AND ACADEMIC DEV (LEAD)716 PRGM$40,000
NEW YORK STATE NETWORK FOR YOUTH SUCCESS
415 RIVER STTROYNY12180PUBLIC CHARITYCAPACITY BLDG: STRATEGIC PLANNING FOR AFTERSCHOOL NETWORK OF WNY$12,772
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYTUITION SUPPORT FOR FALL 2023 BUTF FELLOWS$18,064
PARKER ACADEMY
49 INDIAN CHURCH ROADBUFFALONY14210PUBLIC CHARITYCAPACITY BLDG: NETWORK FOR GOOD'S JUMPSTART$4,000
PARKER ACADEMY
49 INDIAN CHURCH ROADBUFFALONY14210PUBLIC CHARITYPROGRAM SUPPORT: AFTERSCHOOL PROGRAM$30,000
PEACE OF THE CITY MINISTRIES
PO BOX 750BUFFALONY14213PUBLIC CHARITYPRGM SUPPORT: EXPANSION OF MS LITERACY & MATH TUTORING$40,000
PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL
378 URBAN STREETBUFFALONY14211PUBLIC CHARITYPROGRAM & CAPACITY BLDG; GOOD-TO-GREAT SUPPORT$299,640
POLICE ATHLETIC LEAGUE OF BUFFALO INC
65 NIAGARA SQUARE FLOOR 21BUFFALONY14202PUBLIC CHARITYSTAR LITERACY PRGM PARTNERSHIP W/ LITERACY BUFFALO NIAGARA$20,000
READ TO SUCCEED BUFFALO
392 PEARL STREETBUFFALONY14202PUBLIC CHARITYPROGRAM SUPPORT: EXPERIENCE CORPS VOLUNTEER TUTORING$75,000
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYTUITION SUPPORT FOR FALL 2023 BUTF FELLOWS$19,190
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITY2022-24 RELAY TEACHER PIPELINE STUDENT SUPPORT$8,000
ROSWELL PARK ALLIANCE FOUNDATION
ELM AND CARLTON STREETS RSC 234BUFFALONY14263PUBLIC CHARITYCAPACITY BLDG: OUR STORIES HS SUMMER INTENSIVE W/ BPS$19,200
RURAL OUTREACH CENTER
730 OLEAN ROADEAST AURORANY14052PUBLIC CHARITYPROGRAM SUPPORT: THE ROC SQUAD AFTERSCHOOL PRGM$30,000
SAY YES BUFFALO SCHOLARSHIP INC
1166 JEFFERSON AVE SUITE ABUFFALONY14208PUBLIC CHARITY2023 SAY YES BUFFALO SUMMER CAMP INITIATIVE$300,000
SENECA STREET COMMUNITY DEVELOPMENT CORPORATION
1218 SENECA STREETBUFFALONY14210PUBLIC CHARITYPROGRAM SUPPORT: YOUTH PROGRAM$35,000
TAPESTRY CHARTER SCHOOL
65 GREAT ARROW AVENUEBUFFALONY14216PUBLIC CHARITYPROGRAM SUPPORT FOR NEW GROW YOUR OWN TEACHER PRGM$3,500
THE BISON CHILDREN'S SCHOLARSHIP FUND INC
284 DELAWARE AVENUEBUFFALONY14202PUBLIC CHARITYTUITION SUPPORT OF 2023-24 MIDDLE SCHOOL SCHOLARS$69,600
THE KING URBAN LIFE CENTER
938 GENESEE STREETBUFFALONY14211PUBLIC CHARITYPRGM SUPPORT FOR EXPANSION OF PARENT CHILD+ PRGM$50,000
THE SERVICE COLLABORATIVE OF WNY INC
173 ELM STREET SUITE 100BUFFALONY14203PUBLIC CHARITYABLE EARLY CHILDHOOD PRGM: PRE-K TEACHER PIPELINE$83,000
THE TEACHER'S DESK
22 NORTHAMPTON STREETBUFFALONY14209PUBLIC CHARITYRESOURCES & SUPPLIES FOR EC. DISADVANTAGED STUDENTS$15,000
TNTP
500 7TH AVENUE 8TH FLOORNEW YORKNY10018PUBLIC CHARITYBUFFALO URBAN TEACHING FELLOWS (BUTF)$600,000
TNTP
500 7TH AVENUE 8TH FLOORNEW YORKNY10018PUBLIC CHARITYSCHOOL YEAR 22-23: INSIGHT SURVEYS FOR LOCAL SCHOOLS$26,600
UNIVERSITY DISTRICT COMMUNITY DEVELOPMENT ASSOCIATION INC
3242 MAIN STBUFFALONY14214PUBLIC CHARITYCAPACITY BLDG FOR AFTERSCHOOL ACADEMIC PROGRAM$6,000
UNIVERSITY OF SOUTHERN CALIFORNIA
635 DOWNEY WAYLOS ANGELESCA90089PUBLIC CHARITYEVALUATION OF YEAR 2 OF BUFFALO URBAN TEACHING FELLOWS$59,914
VALLEY COMMUNITY ASSOCIATION INC
93 LEDDY STREETBUFFALONY14210PUBLIC CHARITYPROGRAM SUPPORT FOR STRIVING FOR EXCELLENCE ACADEMIC PRGM$30,000
WEDI BUFFALO
436 GRANT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM SUPPORT: WEDI'S ACADEMIC PRGMS$50,000
WEDI BUFFALO
436 GRANT STREETBUFFALONY14213PUBLIC CHARITYCAPACITY BLDG: NETWORK FOR GOOD'S JUMPSTART$4,000
WEST SIDE COMMUNITY SERVICES INC
161 VERMONT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM SUPPORT: YOUTH SERVICES ACADEMIC PRGMS$25,000
YMCA BUFFALO NIAGARA
301 CAYUGA ROAD SUITE 100BUFFALONY14225PUBLIC CHARITYCAPACITY BLDG: SUMMER LEARNING LOSS PREVENTION PRGMS$2,550
ZOOLOGICAL SOCIETY OF BUFFALO INC
300 PARKSIDE AVENUEBUFFALONY14214PUBLIC CHARITYPROGRAM SUPPORT: LIFE SCIENCE CAREER LAB PRGM$20,000
ALLEYWAY THEATRE
ONE CURTAIN UP ALLEYBUFFALONY14202PUBLIC CHARITYGENERAL OPERATING$30,000
ALLEYWAY THEATRE
ONE CURTAIN UP ALLEYBUFFALONY14202PUBLIC CHARITY2024 CULLEN FELLOWS - EMERGING PERF ARTS LEADERS PRGM$10,000
ARTPARK & COMPANY INC
450 S 4TH STREETLEWISTONNY14092PUBLIC CHARITYGENERAL OPERATING$45,000
ARTS AT THE BAKERY (WEST FALLS CTR FOR THE ARTS)
1863 DAVIS RDWEST FALLSNY14170PUBLIC CHARITYCAPACITY BLDG: NETWORK FOR GOOD'S JUMPSTART$4,000
BUFFALO CHAMBER PLAYERS
511 POTOMAC AVEBUFFALONY14222PUBLIC CHARITYPROGRAM SUPPORT$20,000
BUFFALO OPERA UNLIMITED
61 ANDERSON PLBUFFALONY14222PUBLIC CHARITYCAPACITY BLDG: ARTISTIC DIRECTOR FUNDING$15,000
BUFFALO PHILHARMONIC CHORUS
PO BOX 176BUFFALONY14207PUBLIC CHARITYCAPACITY BLDG & PRGM SUPPORT$20,000
BUFFALO PHILHARMONIC ORCHESTRA
786 DELAWARE AVENUEBUFFALONY14209PUBLIC CHARITYGENERAL OPERATING$100,000
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYPROGRAM SUPPORT FOR PUBLIC PERFORMANCE SERIES AT ROCKWELL HALL$15,000AVE CLEV 511
BUFFALO STRING WORKS
PO BOX 195BUFFALONY14213PUBLIC CHARITY2024 CULLEN FELLOWS - EMERGING PERF ARTS LEADERS PRGM$10,000
BUFFALO STRING WORKS
PO BOX 195BUFFALONY14213PUBLIC CHARITYSTRATEGIC PLANNING & PRGM SUPPORT FOR PUBLIC PERFORMANCES$25,000
BURCHFIELD PENNEY ART CENTER
1300 ELMWOOD AVENUEBUFFALONY14222PUBLIC CHARITYPERFORMING ARTS PROGRAMMING AT BPAC$35,000
BURCHFIELD PENNEY ART CENTER
1300 ELMWOOD AVENUEBUFFALONY14222PUBLIC CHARITYCAMP EVERYTHING (2020-2024) COLLABORATIVE GRANT$30,000
BURCHFIELD PENNEY ART CENTER
1300 ELMWOOD AVENUEBUFFALONY14222PUBLIC CHARITY2024 CULLEN FELLOWS - EMERGING PERF ARTS LEADERS PRGM$10,000
D'YOUVILLE COLLEGE
320 PORTER AVENUEBUFFALONY14201PUBLIC CHARITYKAVINOKY PRODUCTION MANAGER FUNDING$40,000
HALLWALLS INC
341 DELAWARE AVEBUFFALONY14202PUBLIC CHARITYGEN OPERATING FOR MUSIC PROGRAMMING$10,000
IRISH CLASSICAL THEATRE COMPANY
625 MAIN STREETBUFFALONY14203PUBLIC CHARITYCAPACITY BLDG: AUDIENCE DEV & ENGAGEMENT$40,000
JEWISH COMMUNITY CENTER OF GREATER BUFFALO
2640 NORTH FOREST ROADGETZVILLENY14068PUBLIC CHARITYPROGRAM SUPPORT JEWISH REPERTORY THEATRE$10,000
KENAN CENTER INC
433 LOCUST STREETLOCKPORTNY14094PUBLIC CHARITY2024 CULLEN FELLOWS - EMERGING PERF ARTS LEADERS PRGM$10,000
KLEINHANS MUSIC HALL MANAGEMENT INC
370 PENNSYLVANIA STREETBUFFALONY14201PUBLIC CHARITYCAPITAL IMPROVEMENTS OF HISTORIC CONCERT HALL$400,000
NEGLIA BALLET ARTISTS
2495 MAIN STREET SUITE 600BUFFALONY14214PUBLIC CHARITYCAPITAL GRANT: NUTCRACKER SET RENOVATIONS$35,000
NEW YORK COUNCIL OF NONPROFITS INC
272 BROADWAYMENANDSNY12204PUBLIC CHARITYCAPACITY BLDG: GOV & FINANCIAL WORKSHOPS FOR WNY PERF ARTS GRANTEES$22,287
NIAGARA FALLS LITTLE THEATRE INC DBA THE NIAGARA REGIONAL THEATRE GUILD
550 ELLICOTT CREEK ROAD SUITE ATONAWANDANY14150PUBLIC CHARITYCAPITAL GRANT: NEW FLOORING & POWERED REVOLVE$30,000
ROAD LESS TRAVELED PRODUCTIONS
PO BOX 542BUFFALONY14205PUBLIC CHARITYGENERAL OPERATING$50,000
ROYCROFTERS AT-LARGE ASSOCIATION INC
PO BOX 281EAST AURORANY14052PUBLIC CHARITYROYCROFT CHAMBER MUSIC FESTIVAL$7,500
SHAKESPEARE IN DELAWARE PARK INC
PO BOX 716BUFFALONY14205PUBLIC CHARITY2024 CULLEN FELLOWS - EMERGING PERF ARTS LEADERS PRGM$10,000
SHAKESPEARE IN DELAWARE PARK INC
PO BOX 716BUFFALONY14205PUBLIC CHARITYGENERAL OPERATING$50,000
SHAW FESTIVAL FOUNDATION
PUBLIC CHARITYSUPPORT FOR CULLEN FELLOWS PROGRAM IN 2024-25$20,00010 QUEENS PARADE BOX 774NIAGARAONTHELAKEONTARIOCAL0S 1J0
SHAW FESTIVAL FOUNDATION
PUBLIC CHARITYGENERAL OPERATING$75,00010 QUEENS PARADE BOX 774NIAGARAONTHELAKEONTARIOCAL0S 1J0
SHEA'S PERFORMING ARTS CENTER
646 MAIN STREETBUFFALONY14202PUBLIC CHARITYCAPITAL GRANT: UPGRADES @ 710 MAIN: SEATING, PAINT, CARPET, SOUND$100,000
SPRINGVILLE CENTER FOR THE ARTS
PO BOX 62SPRINGVILLENY14141PUBLIC CHARITYGENERAL OPERATING & PERF ARTS PROGRAMMING$50,000
STARRING BUFFALO INC
124 HENDRICKS BLVDAMHERSTNY14226PUBLIC CHARITYCAPACITY BLDG: PART-TIME STAFF SALARY SUPPORT$10,000
THEATRE ALLIANCE OF BUFFALO
PO BOX 232BUFFALONY14205PUBLIC CHARITYPART-TIME INDEPENDENT CONTRACTOR SALARY SUPPORT$5,000
THEATRE OF YOUTH COMPANY INC
203 ALLEN STREETBUFFALONY14201PUBLIC CHARITYGENERAL OPERATING$25,000
TORN SPACE THEATER
270 LAFAYETTE AVEBUFFALONY14213PUBLIC CHARITYPROGRAM SUPPORT: INTERSECTION PERFORMANCE SERIES$50,000
UJIMA COMPANY INC
429 PLYMOUTH AVENUE SUITE 2BUFFALONY14213PUBLIC CHARITYGENERAL OPERATING$23,139
VOCALIS CHAMBER CHOIR
110 NORMAL AVEBUFFALONY14213PUBLIC CHARITYPROGRAM SUPPORT: CHORAL CONNECTIONS SERIES$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$5,034,514TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (54 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
716 SQUASH
PO BOX 372BUFFALONY14207PUBLIC CHARITYCOLLEGE AND CAREER PATHWAYS$25,000
ARTPARK & COMPANY INC
450 S 4TH STREETLEWISTONNY14092PUBLIC CHARITYARTPARK GENERAL OPERATING SUPPORT 2024 - 2026$45,000
ARTPARK & COMPANY INC
450 S 4TH STREETLEWISTONNY14092PUBLIC CHARITYARTPARK GENERAL OPERATING SUPPORT 2024 - 2026$45,000
BRICK EDUCATION NETWORK
534 CLINTON AVENEWARKNJ07108PUBLIC CHARITYBRICK BUFFALO ACADEMY CHARTER SCHOOL (BBACS)$200,000
BRICK EDUCATION NETWORK
534 CLINTON AVENEWARKNJ07108PUBLIC CHARITYBRICK BUFFALO ACADEMY CHARTER SCHOOL (BBACS)$200,000
BUFFALO HEARING & SPEECH CENTER
50 E NORTH STBUFFALONY14203PUBLIC CHARITYLANGUAGE TO LITERACY PROGRAM$40,000
BUFFALO PREP
3485 MAIN STREET 105 ALLEN HALL UBBUFFALONY14214PUBLIC CHARITYPROGRAMMING PIPELINE$40,000SOUTH CAMPUS
BUFFALO SOCIETY OF NATURAL SCIENCES
1020 HUMBOLDT PARKWAYBUFFALONY14211PUBLIC CHARITYBUFFALO MUSEUM OF SCIENCE SCHOOL PARTNERSHIP$25,000
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYBUFFALO STATE 2023 BUTF COHORT$19,019AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYBUFFALO STATE 2023 BUTF COHORT$8,260AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYBUFFALO STATE 2023 BUTF COHORT$10,818AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYPROGRAM SUPPORT FOR PUBLIC PERFOMANCE AT ROCKWELL HALL$15,000AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYBUFFALO STATE 2023 BUTF COHORT$3,000AVE CLEV 511
BURCHFIELD PENNEY ART CENTER
1300 ELMWOOD AVENUEBUFFALONY14222PUBLIC CHARITYBURCHFIELD PENNEY ART CENTER PERFORMING ARTS PROGRAMS$35,000
BURCHFIELD PENNEY ART CENTER
1300 ELMWOOD AVENUEBUFFALONY14222PUBLIC CHARITYBURCHFIELD PENNEY ART CENTER PERFORMING ARTS PROGRAMS$35,000
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYCANISIUS UNIVERSITY 2023 BUTF COHORT$51,403
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYCANISIUS UNIVERSITY 2023 BUTF COHORT$19,476
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYCANISIUS UNIVERSITY 2023 BUTF COHORT$24,254
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYCANISIUS UNIVERSITY 2023 BUTF COHORT$27,243
ENTERPRISE CHARTER SCHOOL
275 OAK STREETBUFFALONY14203PUBLIC CHARITYCHARTER COHORT GRANT: EARLY LITERACY TUTORING$28,700
HORIZONS NATIONAL
120 POST ROAD WEST SUITE 202WESTPORTCT06880PUBLIC CHARITYHORIZONS AT RESOURCE COUNCIL OF NEW YORK$40,000
JEWISH COMMUNITY CENTER OF GREATER BUFFALO
2640 NORTH FOREST ROADGETZVILLENY14068PUBLIC CHARITYJEWISH REPERTORY THEATRE SPECIAL ENGAGEMENT EVENTS$10,000
KAREN SOCIETY OF BUFFALO
MAILING 30 DEWITT STREETBUFFALONY14213PUBLIC CHARITYKAREN SOCIETY OF BUFFALO: YOUTH PROGRAM$25,000
KING CENTER CHARTER SCHOOL
156 NEWBURGH AVEBUFFALONY14211PUBLIC CHARITYCHARTER COHORT GRANT: EARLY LITERACY TUTORING$27,552
KLEINHANS MUSIC HALL MANAGEMENT INC
370 PENNSYLVANIA STREETBUFFALONY14201PUBLIC CHARITYKLEINHANS MUSIC HALL KEEPING IT MODERN CAMPAIGN$200,000
KLEINHANS MUSIC HALL MANAGEMENT INC
370 PENNSYLVANIA STREETBUFFALONY14201PUBLIC CHARITYKLEINHANS MUSIC HALL KEEPING IT MODERN CAMPAIGN$200,000
KLEINHANS MUSIC HALL MANAGEMENT INC
370 PENNSYLVANIA STREETBUFFALONY14201PUBLIC CHARITYKLEINHANS MUSIC HALL KEEPING IT MODERN CAMPAIGN$200,000
LEARNING DISABILITIES ASSOCIATION OF WESTERN NEW YORK
2555 ELMWOOD AVENUEKENMORENY14217PUBLIC CHARITYLEARNING, EDUCATION AND ACADEMIC DEVELOPMENT (LEAD)716- PROGRAM SUPPORT$40,000
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYNIAGARA UNIVERSITY BUTF 2023 COHORT$11,718
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYNIAGARA UNIVERSITY BUTF 2023 COHORT$11,692
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYNIAGARA UNIVERSITY BUTF 2023 COHORT$11,526
PEACE OF THE CITY MINISTRIES
PO BOX 750BUFFALONY14213PUBLIC CHARITYMIDDLE SCHOOL EXPANSION: TUTORING, LITERACY FOR ALL, MATHEMATICS$40,000
PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL
378 URBAN STREETBUFFALONY14211PUBLIC CHARITYCHARTER COHORT GRANT: EARLY LITERACY TUTORING$34,400
REACH ACADEMY CHARTER SCHOOL
115 ASH STREETBUFFALONY14204PUBLIC CHARITYCHARTER COHORT GRANT: EARLY LITERACY TUTORING$34,160
READ TO SUCCEED BUFFALO
392 PEARL STREETBUFFALONY14202PUBLIC CHARITYCHARTER COHORT TUTORING FOR PRIMARY HALL STUDENTS$9,210
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYRELAY 2023 BUTF COHORT$9,083
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYRELAY 2023 BUTF COHORT$9,596
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYRELAY 2023 BUTF COHORT$10,833
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYRELAY 2023 BUTF COHORT$10,795
RURAL OUTREACH CENTER
730 OLEAN ROADEAST AURORANY14052PUBLIC CHARITYPROGRAM GRANT: AFTER SCHOOL TUTORING$30,000
SHAKESPEARE IN DELAWARE PARK INC
PO BOX 716BUFFALONY14205PUBLIC CHARITYGENERAL OPERATING SUPPORT FOR FREE PUBLIC THEATER$50,000
SHAKESPEARE IN DELAWARE PARK INC
PO BOX 716BUFFALONY14205PUBLIC CHARITYGENERAL OPERATING SUPPORT FOR FREE PUBLIC THEATER$50,000
SOUTH BUFFALO CHARTER SCHOOL
154 SOUTH OGDEN STREETBUFFALONY14210PUBLIC CHARITYCHARTER COHORT GRANT: EARLY LITERACY TUTORING$27,659
STARRING BUFFALO INC
124 HENDRICKS BLVDAMHERSTNY14226PUBLIC CHARITYBUILDING CAPACITY THROUGH SUPPORT OF STAFF POSITIONS$10,000
THE KING URBAN LIFE CENTER
938 GENESEE STREETBUFFALONY14211PUBLIC CHARITYEXPANSION OF PARENT CHILD + PROGRAM$50,000
THE TEACHER'S DESK
22 NORTHAMPTON STREETBUFFALONY14209PUBLIC CHARITYRESOURCES AND SUPPLIES FOR ECONOMICALLY DISADVANTAGED STUDENTS$15,000
THE TEACHER'S DESK
22 NORTHAMPTON STREETBUFFALONY14209PUBLIC CHARITYRESOURCES AND SUPPLIES FOR ECONOMICALLY DISADVANTAGED STUDENTS$15,000
UJIMA COMPANY INC
429 PLYMOUTH AVENUE SUITE 2BUFFALONY14213PUBLIC CHARITYUJIMA COMPANY PERFORMANCES$25,000
UNIVERSITY OF SOUTHERN CALIFORNIA
635 DOWNEY WAYLOS ANGELESCA90089PUBLIC CHARITYBUFFALO URBAN TEACHING FELLOWS EVALUATION YEAR 2$29,957
UNIVERSITY OF SOUTHERN CALIFORNIA
635 DOWNEY WAYLOS ANGELESCA90089PUBLIC CHARITYBUFFALO URBAN TEACHING FELLOWS EVALUATION YEAR 2$29,957
VALLEY COMMUNITY ASSOCIATION INC
93 LEDDY STREETBUFFALONY14210PUBLIC CHARITYPROGRAM GRANT: AFTER SCHOOL AND SUMMER PROGRAM$30,000
WEDI BUFFALO
436 GRANT STREETBUFFALONY14213PUBLIC CHARITYWEDI K TO 8 EDUCATION PROGRAMS$50,000
WEST SIDE COMMUNITY SERVICES INC
161 VERMONT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM FUNDS: AFTER SCHOOL AND SUMMER K TO 8$25,000
ZOOLOGICAL SOCIETY OF BUFFALO INC
300 PARKSIDE AVENUEBUFFALONY14214PUBLIC CHARITYPROGRAM FUNDS LIFE SCIENCE CAREER LAB HIGH SCHOOL PROGRAM$17,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$2,287,311TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,213,279ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion43ExclusionCd
Exclusion$485,697ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,698,976ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,698,976TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (2 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
JOHN S CULLEN II GRANTOR TRUST
1200 SUMMER STREETBUFFALONY14222$2,025,000Yes (X)
BEVERLY EBERT CHARITABLE REMAINDER TRUST
2200 SUMMER STREETBUFFALONY14222$800,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$53,950Amt
Net Investment Income$26,975NetInvestmentIncomeAmt
Disbursements Charitable Prps$26,975DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (14 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
FURNITURE2015-12-01$53,085$37,603SL10.000000000000$5,309$5,309
POLYCAM PHONE2015-12-01$1,145$811SL10.000000000000$115$115
AMHERST ALARM SYSTEM2016-03-01$2,204$1,404SL10.000000000000$320$320
APPLE LAPTOP2022-04-05$2,477$228SL5.000000000000$456$456
APPLE LAPTOP2022-07-17$2,278$228SL5.000000000000$456$456
DELL INSPIRON 7000 AND HP LASERJET PRINTER2015-01-01$1,410$1,410SL3.000000000000$0$0
HP ENVY 15 LAPTOP2015-01-01$892$892SL3.000000000000$0$0
PC (CONFERENCE ROOM)2015-12-01$686$686SL3.000000000000$0$0
CLICK SHARE2015-12-01$1,550$1,550SL3.000000000000$0$0
LIFESIZE ICON FLEX2015-12-01$1,952$1,952SL3.000000000000$0$0
FIREWALL/SWITCH/WIFI ACCESS PT2015-12-01$4,320$4,320SL3.000000000000$0$0
LEASEHOLD IMPROVEMENTS2015-12-01$520$520SL5.000000000000$0$0
DELL LAPTOP2023-04-01$918SL5.000000000000$92$138
CONFERENCE ROOM2023-06-01$8,520SL5.000000000000$852$994

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (50 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
3G RADAR OFFSHORE FUNDFMV$2,724,056$2,724,056
AMPFIELD HOLDINGS, L.P.FMV$5,904,805$5,904,805
ASHE CAPITAL PARTNERS, LPFMV$5,891,968$5,891,968
BAIN CAPITAL VENTURE FUND 2019, LPFMV$1,766,951$1,766,951
BAIN CAPITAL VENTURE FUND 2021, L.P.FMV$838,913$838,913
BARKER PARTNERSHIP FUNDFMV$4,087,317$4,087,317
BROWN CAPITAL MANAGEMENTFMV$3,456,016$3,456,016
BAYBERRY OFFSHORE LIMITEDFMV$2,211,552$2,211,552
CAMBER PARTNERS FUND I-A LPFMV$622,763$622,763
CANYON VALUE REALIZATION FUND, LTDFMV$2,809,616$2,809,616
CEVIAN CAPITAL II, LTDFMV$7,648,763$7,648,763
COLCHESTER GLOBAL INVESTORS, INC.FMV$5,272,418$5,272,418
CONSONANCE PRIVATE EQUITY II, LPFMV$634,686$634,686
DIGITAL ALPHA II-A, LPFMV$967,658$967,658
EAM LONG-ONLY EMERGING MARKETS FEEDER FUND LIMITEDFMV$2,994,285$2,994,285
EIGHTFOLD OPPORTUNITY FEEDER FUND IV L.P.FMV$978,278$978,278
EIGHTFOLD OPPORTUNITY FEEDER FUND V L.P.FMV$450,589$450,589
EIGHTFOLD REAL ESTATE CAPITAL FUNDFMV$1,387,186$1,387,186
FF SAPPHIRE (IV) VENTURE CAPITAL FUND, LPFMV$1,492,797$1,492,797
FIRST LIGHT FOCUS FUND, LPFMV$4,091,679$4,091,679
FOCUSED INVESTORS FUND, LPFMV$5,968,812$5,968,812
GENOA VENTURES FUND IIFMV$540,311$540,311
GOBI CONCENTRATED FUND, LTDFMV$7,745,896$7,745,896
HENGISTBURY FUND LIMITEDFMV$3,737,929$3,737,929
ICHIAGO JAPAN FUND EFMV$3,768,655$3,768,655
JUNIPER CAPITAL II, LPFMV$770,306$770,306
JUNIPER CAPITAL III, LPFMV$984,895$984,895
KILTEARN GLOBAL EQUITY FUNDFMV$7,958,463$7,958,463
KONTAKI OFFSHORE FUNDFMV$3,885,524$3,885,524
LAKESTAR GROWTH I, LPFMV$659,432$659,432
LAKESTAR II, LPFMV$1,745,991$1,745,991
LAKESTAR III, LPFMV$944,531$944,531
PATRON CAPITAL VI, LPFMV$645,658$645,658
RAVEN ASSET-BASED OPPORTUNITY FUND III, LPFMV$1,829,857$1,829,857
RESOURCE LAND FUND V, LPFMV$1,405,225$1,405,225
SHELTER GROWTH INTERNATIONAL TACTICAL OPPORTUNITY FUND LPFMV$1,506,306$1,506,306
SOUNDCORE CAPITAL PARTNERSFMV$1,753,803$1,753,803
SHINE CAPITAL I, LPFMV$73,630$73,630
SHINE CAPITAL II, LPFMV$214,473$214,473
SPARK CAPITAL GROWTH FUND IV, LPFMV$352,290$352,290
SPARK CAPITAL VII, LPFMV$231,071$231,071
THE NORDFLINT FUND LLCFMV$4,763,209$4,763,209
USV CLIMATE 2022 LPFMV$112,990$112,990
VANGUARD INSTL INDEXFMV$2,399,321$2,399,321
VANGUARD INST INDEX FUND INSTFMV$4,014,586$4,014,586
VANGUARD SHORT-TERM BOND INDEX ADMFMV$305,516$305,516
VANGUARD TOTAL BOND MKT INDEX INSTFMV$5,740,633$5,740,633
VENBIO GLOBAL STRATEGIC FUND IV, L.P.FMV$344,794$344,794
WGI EMERGING MARKETS FUND, LLCFMV$5,318,365$5,318,365
VANGUARD INFLATION PROTECTEDFMV$2,865,333$2,865,333

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (14 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
FURNITURE$53,085$42,912$10,173
POLYCAM PHONE$1,145$926$219
AMHERST ALARM SYSTEM$2,204$1,724$480
APPLE LAPTOP$2,477$684$1,793
APPLE LAPTOP$2,278$684$1,594
DELL INSPIRON 7000 AND HP LASERJET PRINTER$1,410$1,410$0
HP ENVY 15 LAPTOP$892$892$0
PC (CONFERENCE ROOM)$686$686$0
CLICK SHARE$1,550$1,550$0
LIFESIZE ICON FLEX$1,952$1,952$0
FIREWALL/SWITCH/WIFI ACCESS PT$4,320$4,320$0
LEASEHOLD IMPROVEMENTS$520$520$0
DELL LAPTOP$918$92$826
CONFERENCE ROOM$8,520$852$7,668

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$7,842LegalFeesAmt
Net Investment Income$3,921NetInvestmentIncomeAmt
Disbursements Charitable Prps$3,921DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
INVESTMENT - REVPAC$0$300,000$300,000
RIGHT OF USE - 250 DELAWARE$0$104,953$104,953
LOAN RECEIVABLE - BUFFALO CREEK$0$351,891$351,891

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$11,454$5,727$5,727
INFORMATION TECHNOLOGY$27,420$13,710$13,710
MISCELLANEOUS$9,507$4,754$4,753
PROFESSIONAL DEVELOPMENT$3,150$0$3,150
BANK FEES$2,713$2,713$0
MEMBERSHIPS & AFFILIATIONS$3,515$1,758$1,757
OFFICE EXPENSES$11,354$5,677$5,677
INVESTMENT EXPENSES INCURRED IN INVESTMENT HOLDINGS$1,539,309$821,009$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (26 entries)

DescDescNet Investment IncomeNetInvestmentIncomeAmt
AMPFIELD HOLDINGS (ONSHORE), LP - 988 GAIN/LOSS-$33,256
COLCHESTER GLOBAL BOND FUND - 988 GAIN/LOSS-$270,599
KILTEARN GLOBAL EQUITY FUND - - 988 GAIN/LOSS-$1,523
WGI EMERGING MARKETS FUND, LLC - 988 GAIN/LOSS-$6,023
ADDBACK: 1988 LOSS NOT DEDUCTIBLE$311,401
BAIN CAPITAL VENTURE FUND 2021, LP$486
EIGHTFOLD REAL ESTATE CAPITAL FUND V, LP - FOREIGN INCOME FROM PFIC$118,881
FIRST LIGHT FOCUS FUND LP - OTHER INCOME/LOSS$17
JUNIPER CAPITAL II, LP - SALE OF PARTNERSHIP INTEREST$76,044
JUNIPER CAPITAL II, LP - OTHER INCOME/LOSS$6,945
JUNIPER CAPITAL III, LP - SALE OF PARTNERSHIP INTEREST$205,120
KILTEARN GLOBAL EQUITY FUND - SECTION 1296 MTM ORDINARY INCOME$26,539
LAKESTAR GROWTH I, LP - OTHER INCOME/LOSS-$14
LAKESTAR II, LP - OTHER INCOME/LOSS-$31
LAKESTAR III, LP - OTHER INCOME/LOSS-$29
RESOURCE LAND FUND V, LP - OTHER INCOME/LOSS$181
JUNIPER CAPITAL II, LP - K-1 ORDINARY INCOME, NET EXPENSES (UBI)$0
JUNIPER CAPITAL III, LP - K-1 ORDINARY INCOME, NET EXPENSES (UBI)$0
RESOURCE LAND FUND V, LP - ORDINARY INCOME$1,562
RESOURCE LAND FUND V, LP - ORDINARY INCOME (UBI)$0
SHINE CAPITAL II, LP (UBI)$0
RESOURCE LAND FUND V, LP - RENTAL INCOME, NET EXPENSES$2,940
RESOURCE LAND FUND V, LP - RENTAL INCOME, NET EXPENSES (UBI)$0
JUNIPER CAPITAL II, LP - ROYALTIES, NET EXPENSES$2,489
JUNIPER CAPITAL III, LP - ROYALTIES, NET EXPENSES$1,027
RESOURCE LAND FUND V, LP - ROYALTIES, NET EXPENSES$13,596

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (3 entries)

DescDescAmtAmt
TRANSFER OF NET ASSETS FROM CULLEN FOUNDATION (EIN: 73-1691396)$119,629,339
PRIOR YEAR ACCRUED GRANTS PAID IN CURRENT YEAR$1,981,720
UNREALIZED GAIN$14,074,191

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescOPERATING LEASE OBLIGATIONDesc
BOY Book Value$0BOYBookValueAmt
EOY Book Value$104,953EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT COMMITTEE FEES$8,250$8,250$0
CHARITABLE CONSULTING FEES$359,376$0$359,376
INVESTMENT ADVISORY FEES$232,645$232,645$0
PAYROLL SERVICE FEES$5,627$846$4,781

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
NY TAXES$250$250$0
NY FILING FEE$1,500$0$1,500
FEDERAL TAXES$15,833$0$0