STRATEGY STUDIO / PUBLIC DATA EXPLORER

MID-SOUTH ELECTRIC COOPERATIVE ASSOCIATION: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
MID-SOUTH ELECTRIC COOPERATIVE ASSOCIATION (EIN 74-0783753)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-15
IRS object ID
202413219349300006
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-15T23:11:41-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN750882037PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BOLINGER SEGARS GILBERT AND MOSS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18215 NASHVILLE AVENUEAddressLine1Txt
CityLUBBOCKCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79423ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN740783753EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MID-SOUTH ELECTRIC COOPERATIVEBusinessNameLine1Txt
Business Name Line2ASSOCIATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlMID-BusinessNameControlTxt
Phone9368255100PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 970AddressLine1Txt
CityNAVASOTACityNm
State AbbreviationTXStateAbbreviationCd
ZIP778680970ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonANDREW DALLMEYERPersonNm
Person TitleSR. VICE PRESIDENTPersonTitleTxt
Phone9368255100PhoneNum
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonWILLIAM M MILLERPreparerPersonNm
PTINP00439459PTIN
Phone8067473806PhoneNum
Preparation2024-11-15PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1MID-SOUTH SYNERGYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerKERRY KELTONPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 970AddressLine1Txt
CityNAVASOTACityNm
State AbbreviationTXStateAbbreviationCd
ZIP778680970ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$152,191,446GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501cYes (X)Organization501cInd
Website AddressWWW.MIDSOUTHSYNERGY.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1940FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS OF THE COOPERATIVE.ActivityOrMissionDesc
Voting Members Governing Body8VotingMembersGoverningBodyCnt
Voting Members Independent8VotingMembersIndependentCnt
Total Employee224TotalEmployeeCnt
Total Volunteers0TotalVolunteersCnt
Total Gross UBI-$679TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$0PYContributionsGrantsAmt
CY Contributions Grants$0CYContributionsGrantsAmt
PY Program Service Revenue$150,132,766PYProgramServiceRevenueAmt
CY Program Service Revenue$145,361,894CYProgramServiceRevenueAmt
PY Investment Income-$75,774PYInvestmentIncomeAmt
CY Investment Income-$275,566CYInvestmentIncomeAmt
PY Other Revenue$1,292,595PYOtherRevenueAmt
CY Other Revenue$6,065,016CYOtherRevenueAmt
PY Total Revenue$151,349,587PYTotalRevenueAmt
CY Total Revenue$151,151,344CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$7,953,839PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$7,787,218CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$10,291,962PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$11,843,043CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$129,976,786PYOtherExpensesAmt
CY Other Expenses$129,026,153CYOtherExpensesAmt
PY Total Expenses$148,222,587PYTotalExpensesAmt
CY Total Expenses$148,656,414CYTotalExpensesAmt
PY Revenues Less Expenses$3,127,000PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,494,930CYRevenuesLessExpensesAmt
Total Assets BOY$514,894,894TotalAssetsBOYAmt
Total Assets EOY$562,970,321TotalAssetsEOYAmt
Total Liabilities BOY$369,362,840TotalLiabilitiesBOYAmt
Total Liabilities EOY$405,144,419TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$145,532,054NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$157,825,902NetAssetsOrFundBalancesEOYAmt
MissionTHE COOPERATIVE'S AND ITS SUBSIDIARIES' MISSION IS TO PROVIDE QUALITY SERVICE (ELECTRICITY, WATER, WASTEWATER, INTERNET, & SOLAR) AT A REASONABLE PRICE, BRINGING VITAL SERVICES TO INCREASE BOTH THE QUALITY OF LIFE AND ECONOMIC HEALTH IN THE MID-SOUTH SYNERGY SERVICE AREA.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
DescPROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 40,525 ACTIVE SERVICES AT YEAR END.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
DescCOMMUNICATIONS DIVISION:PROVIDING BROADBAND INTERNET SERVICES THROUGH THE CONSTRUCTION OF A FIBER OPTIC NETWORK. WHEN CUMULATIVE NET MARGINS DERIVED FROM MEMBER SALES OF BROADBAND INTERNET SERVICES EXCEED CUMULATIVE NET LOSSES FROM SUCH SALES, THE COOPERATIVE WILL ALLOCATE PATRONAGE CAPITAL TO THE MEMBERS. THERE WERE 12,476 SUBSCRIBERS AT YEAR END.Desc
FieldValueIRS element (for citing)
Described In Section501c30DescribedInSection501c3Ind
Schedule B Required0ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit CounselingYes (1)CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related InvstYes (1)ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (1)BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded EntityYes (1)DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl EntYes (1)RelatedOrganizationCtrlEntInd
Transaction With Control EntYes (1)TransactionWithControlEntInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document80IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee224EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Members And Shr Gross Income$146,331,972MembersAndShrGrossIncomeAmt
Other Sources Gross Income$4,068,964OtherSourcesGrossIncomeAmt
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members8GoverningBodyVotingMembersCnt
Independent Voting Member8IndependentVotingMemberCnt
Family Or Business RlnYes (1)FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To ApprovaYes (1)DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of Committees0MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ANDREW DALLMEYER SR VICE PRESIDENTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9368255175PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17625 HIGHWAY 6AddressLine1Txt
CityNAVASOTACityNm
State AbbreviationTXStateAbbreviationCd
ZIP77868ZIPCd
FieldValueIRS element (for citing)
Info In Schedule O Part VIIYes (X)InfoInScheduleOPartVIIInd

Form990 Part VII Section A Form990PartVIISectionAGrp (18 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
DENNIS MCWHORTER
DIRECTOR5.901.00Yes (X)$24,063$0$0
JAMES MORRISON
VICE PRESIDENT4.501.00Yes (X)$19,618$0$0Yes (X)
KENNETH MCDOUGALD
DIRECTOR2.401.00Yes (X)$11,149$0$0
MARSHALL SHIRLEY
PRESIDENT12.101.00Yes (X)$40,568$0$0Yes (X)
PAUL MALEK
DIRECTOR3.801.00Yes (X)$14,322$0$0
ROBERT PIERCE
DIRECTOR1.001.00Yes (X)$10,670$0$0
RUSSELL WATSON
DIRECTOR6.301.00Yes (X)$27,927$0$0
STEVE DRIVER
DIRECTOR6.701.00Yes (X)$25,768$0$0
KERRY KELTON
GENERAL MANAGER/CEO55.001.00$565,620$0$130,125Yes (X)
TROY MORRIS
SR. VICE PRESIDENT55.00$299,326$0$103,692Yes (X)
MICHAEL MCDOUGALD
SR. VICE PRESIDENT50.001.00$310,216$0$93,415Yes (X)
ANDREW DALLMEYER
SR. VICE PRESIDENT50.001.00$253,812$0$79,285Yes (X)
RUSSELL SMITH
SR. VICE PRESIDENT50.00$251,278$0$29,263Yes (X)
DAVID WILLIAMS
VP - OPERATIONS45.00$244,863$0$80,119Yes (X)
BRANDON NORTHCUT
VP - TECHNOLOGY50.00$204,380$0$57,870Yes (X)
JUSTIN STAPELTON
VP - GOVERNMENT RELATIONS40.00$199,365$0$57,118Yes (X)
CATHY BARKER
VP - HR & SAFETY55.00$180,943$0$53,872Yes (X)
MELANIE CABALLERO
VP - COMPLIANCE60.00$165,740$0$85,506Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$2,849,628TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$770,265TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K68IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
NATIONAL ONDEMAND INC
PO BOX 2407BURLINGTONNC27216FIBER LINE CONTRACTOR$9,835,173
ASSOCIATED WIRING SOLUTIONS
13921HWY 105 W 252CONROETX77304FIBER LINE CONTRACTOR$3,135,478
BURLIN POWER LINES LLC
9225 N HWY 77LEXINGTONTX78947OVERHEAD LINE CONTRACTOR$2,712,152
LINETEC SERVICES LLC
3921 INDEPENDENCE DR STE 104ALEXANDRIALA71303OVERHEAD LINE CONTRACTOR$2,490,016
4C UNLIMITED
17734 FM 244IOLATX77861FIBER LINE CONTRACTOR$2,201,083
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K25CntrctRcvdGreaterThan100KCnt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
SALES OF ELECTRICITY221000$126,893,160$126,893,160
BROADBAND REVENUE517000$14,711,412$14,711,412
PATRONAGE DIVIDENDS221000$3,027,450$3,027,450
SERVICE FEES221000$669,645$669,645
OTHER PROGRAM REVENUE221000$60,227$60,227
FieldValueIRS element (for citing)
Total Program Service Revenue$145,361,894TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$93,911TotalRevenueColumnAmt
Exclusion$93,911ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$236,088RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$10,529RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$225,559RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$225,559TotalRevenueColumnAmt
Related Or Exempt Func Income$226,238RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$679UnrelatedBusinessRevenueAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$650,402OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$1,019,879OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other-$369,477OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$369,477TotalRevenueColumnAmt
Related Or Exempt Func Income-$369,477RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$9,596GrossSalesOfInventoryAmt
Cost Of Goods Sold$9,694CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$98TotalRevenueColumnAmt
Related Or Exempt Func Income-$98RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
POLE ATTACHMENT INCOME221000$5,206,625$5,206,625
BOND SECURITIZATION P'SHIP INCOME221000$632,930$632,930
FieldValueIRS element (for citing)
Other Revenue Total$5,839,555OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$151,151,344TotalRevenueColumnAmt
Related Or Exempt Func Income$145,851,487RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$679UnrelatedBusinessRevenueAmt
Exclusion$5,300,536ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$7,787,218TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$2,290,117TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$6,360,214TotalAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$1,194,010TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,354,231TotalAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$644,471TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$11,208,096TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$15,968,065TotalAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmt
PURCHASED POWER$82,968,365
DISTRIBUTION EXPENSE$6,468,203
ADMIN & GENERAL EXPENSE$6,364,212
CONSUMER EXPENSE$5,047,468

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$1,001,744TotalAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$148,656,414TotalAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$2,076,011BOYAmt
EOY$2,688,498EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$412,647BOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$8,556,684BOYAmt
EOY$8,155,908EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$73,630BOYAmt
EOY$73,630EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$502,323BOYAmt
EOY$975,941EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$2,057,828BOYAmt
EOY$3,537,097EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$525,264,050LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$53,449,238LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$428,322,115BOYAmt
EOY$471,814,812EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$61,620,461BOYAmt
EOY$65,143,693EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$11,273,195BOYAmt
EOY$10,580,742EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$514,894,894BOYAmt
EOY$562,970,321EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$15,173,045BOYAmt
EOY$20,347,670EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$11,058,975BOYAmt
EOY$10,655,586EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$29,412BOYAmt
EOY$29,537EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$328,144,774BOYAmt
EOY$355,700,426EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$14,956,634BOYAmt
EOY$18,411,200EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$369,362,840BOYAmt
EOY$405,144,419EOYAmt
FieldValueIRS element (for citing)
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind

Cap Stk Tr Prin Current Funds CapStkTrPrinCurrentFundsGrp

FieldValueIRS element (for citing)
BOY$3,852,935BOYAmt
EOY$4,162,635EOYAmt

Pd In Cap Srpls Land Bldg Eqp Fund PdInCapSrplsLandBldgEqpFundGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Rtn Earn Endowment Incm Oth Fnds RtnEarnEndowmentIncmOthFndsGrp

FieldValueIRS element (for citing)
BOY$141,679,119BOYAmt
EOY$153,663,267EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$145,532,054BOYAmt
EOY$157,825,902EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$514,894,894BOYAmt
EOY$562,970,321EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$2,494,930ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$9,798,918OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit Committee0AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,150,867OtherCostOrOtherBasisAmt
Book Value$8,150,867BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$30,953,049OtherCostOrOtherBasisAmt
Depreciation$6,724,912DepreciationAmt
Book Value$24,228,137BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$411,996,156OtherCostOrOtherBasisAmt
Depreciation$46,724,326DepreciationAmt
Book Value$365,271,830BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$74,163,978OtherCostOrOtherBasisAmt
Book Value$74,163,978BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$471,814,812TotalBookValueLandBuildingsAmt

Invst Program Related Org InvstProgramRelatedOrgGrp (11 entries)

DescDescBook ValueBookValueAmtMethod ValuationMethodValuationCd
PATRONAGE CAPITAL - CFC$735,097C
PATRONAGE CAPITAL - TEC$1,024,799C
PATRONAGE CAPITAL - BEPC$35,919,205C
PATRONAGE CAPITAL - OTHER$449,554C
CAPITAL TERM CERTIFICATES - CFC$481,833C
COBANK E-STOCK$7,898,401C
SCHOLARSHIP FUND$10,412C
ECONOMIC DEVELOPMENT FUND$10,787C
OTHER INVESTMENTS$42,007C
INVESTMENTS IN AFFILIATED COMPANY - MSEC$17,369,947C
INVESTMENTS IN BOND SECURITIZATION PARTNERSHIP$1,201,651C
FieldValueIRS element (for citing)
Total Book Value Program Rltd$65,143,693TotalBookValueProgramRltdAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (7 entries)

DescDescAmtAmt
CONSUMER DEPOSITS$3,289,302
OTHER CURRENT AND ACCRUED LIABILITIES$1,070,780
DEFERRED CREDIT - UNCLAIMED PROPERTY$513,336
DUE TO AFFILIATED COMPANIES$806,407
ACCRUED OPERATING TAXES$1,489,790
POWER COST RECOVERY - OVERCOLLECTED$9,722,005
DEFERRED DEPOSITS$1,519,580
FieldValueIRS element (for citing)
Total Liability$18,411,200TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED A RURAL SCHOLARSHIP FUND WITH RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE RURAL SCHOLARSHIP FUND ARE REPORTED TO THE STATE OF TEXAS AND CAN ONLY BE USED FOR SCHOLARSHIPS TO ENABLE STUDENTS FROM RURAL AREAS TO ATTEND COLLEGE, TECHNICAL SCHOOL OR OTHER POST SECONDARY EDUCATION INSTITUTION. ANY AMOUNTS SO DEPOSITED INTO THE RURAL SCHOLARSHIP FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED. ALSO PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED AN ECONOMIC DEVELOPMENT FUND WITH RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE ECONOMIC DEVELOPMENT FUND ARE REPORTED TO THE STATE OF TEXAS AND CAN ONLY BE USED FOR THE STIMULATION AND IMPROVEMENT OF BUSINESS AND COMMERCIAL ACTIVITY FOR ECONOMIC DEVELOPMENT IN RURAL COMMUNITIES. ANY AMOUNTS SO DEPOSITED INTO THE ECONOMIC DEVELOPMENT FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED. ALSO PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED AN ENERGY EFFICIENCY ASSISTANCE FUND WITH RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE ENERGY EFFICIENCY ASSISTANCE FUND ARE REPORTED TO THE STATE OF TEXAS AND CAN ONLY BE USED TO ASSIST MEMBERS OF AN ELECTRIC COOPERATIVE IN REDUCING THEIR ENERGY CONSUMPTION AND ELECTRICITY BILLS. ANY AMOUNTS SO DEPOSITED INTO THE ENERGY EFFICIENCY ASSISTANCE FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED.
PART X, LINE 2:THE COOPERATIVE FOLLOWS THE "UNCERTAIN TAX POSITIONS" PROVISIONS OF ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA. THE PRIMARY TAX POSITION OF THE COOPERATIVE IS ITS FILING STATUS AS A TAX EXEMPT ENTITY. THE COOPERATIVE DETERMINED THAT IT IS MORE LIKELY THAN NOT THAT ITS TAX POSITION WILL BE SUSTAINED UPON EXAMINATION BY THE INTERNAL REVENUE SERVICE (IRS), OR OTHER STATE TAXING AUTHORITY, AND THAT ALL TAX BENEFITS ARE LIKELY TO BE REALIZED UPON SETTLEMENT WITH TAXING AUTHORITIES.
PART IX:THE AMOUNT OF OTHER ASSETS ON FORM 990, PAGE 11, PART X, LINE 15 DOES NOT EQUAL OR EXCEED 5% OF THE TOTAL ASSETS ON FORM 990, PAGE 11, PART X, LINE 16, COLUMN B. CONSEQUENTLY, IN ACCORDANCE WITH IRS INSTRUCTIONS, SCHEDULE D, PART IX HAS BEEN LEFT BLANK.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Independent ConsultantYes (X)IndependentConsultantInd
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (10 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
KERRY KELTON
GENERAL MANAGER/CEO$394,287$0$23,517$0$147,816$0$101,407$0$28,718$0$695,745$0$0$0
MICHAEL MCDOUGALD
SR. VICE PRESIDENT$231,574$0$13,682$0$64,960$0$61,108$0$32,307$0$403,631$0$0$0
TROY MORRIS
SR. VICE PRESIDENT$229,873$0$13,666$0$55,787$0$69,976$0$33,716$0$403,018$0$0$0
ANDREW DALLMEYER
SR. VICE PRESIDENT$217,575$0$12,563$0$23,674$0$49,216$0$30,069$0$333,097$0$0$0
DAVID WILLIAMS
VP - OPERATIONS$167,620$0$15,188$0$62,055$0$50,187$0$29,932$0$324,982$0$0$0
RUSSELL SMITH
SR. VICE PRESIDENT$188,986$0$10,749$0$51,543$0$27,094$0$2,169$0$280,541$0$0$0
BRANDON NORTHCUT
VP - TECHNOLOGY$162,291$0$10,238$0$31,851$0$26,771$0$31,099$0$262,250$0$0$0
JUSTIN STAPELTON
VP - GOVERNMENT RELATIONS$124,870$0$7,733$0$66,762$0$24,393$0$32,725$0$256,483$0$0$0
MELANIE CABALLERO
VP - COMPLIANCE$129,234$0$8,345$0$28,161$0$55,098$0$30,408$0$251,246$0$0$0
CATHY BARKER
VP - HR & SAFETY$126,450$0$7,786$0$46,707$0$23,177$0$30,695$0$234,815$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART II, COLUMN C:FormAndLineReferenceDesc
ExplanationINCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE, YEARS OF SERVICE AND THE CURRENT INTEREST RATE ENVIRONMENT. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTIONS TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. KERRY KELTON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 74,860 EMPLOYER CONTRIBUTION TO 401(K) PLAN 26,547 TOTAL REPORTED IN COLUMN C $ 101,407 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (74,860) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 54,351 EXPENSE TO THE COOPERATIVE $ 80,898 MICHAEL MCDOUGALD: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 45,711 EMPLOYER CONTRIBUTION TO 401(K) PLAN 15,397 TOTAL REPORTED IN COLUMN C $ 61,108 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (45,711) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 35,018 EXPENSE TO THE COOPERATIVE $ 50,415 TROY MORRIS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 47,476 EMPLOYER CONTRIBUTION TO 401(K) PLAN 22,500 TOTAL REPORTED IN COLUMN C $ 69,976 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (47,476) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 34,976 EXPENSE TO THE COOPERATIVE $ 57,476 ANDREW DALLMEYER: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 30,232 EMPLOYER CONTRIBUTION TO 401(K) PLAN 18,984 TOTAL REPORTED IN COLUMN C $ 49,216 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (30,232) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 31,579 EXPENSE TO THE COOPERATIVE $ 50,563 DAVID WILLIAMS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 36,372 EMPLOYER CONTRIBUTION TO 401(K) PLAN 13,815 TOTAL REPORTED IN COLUMN C $ 50,187 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (36,372) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 28,127 EXPENSE TO THE COOPERATIVE $ 41,942 RUSSELL SMITH: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 8,820 EMPLOYER CONTRIBUTION TO 401(K) PLAN 18,274 TOTAL REPORTED IN COLUMN C $ 27,094 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (8,820) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 28,823 EXPENSE TO THE COOPERATIVE $ 47,097 BRANDON NORTHCUT: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 10,993 EMPLOYER CONTRIBUTION TO 401(K) PLAN 15,778 TOTAL REPORTED IN COLUMN C $ 26,771 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (10,993) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 28,263 EXPENSE TO THE COOPERATIVE $ 44,041 JUSTIN STAPELTON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 8,972 EMPLOYER CONTRIBUTION TO 401(K) PLAN 15,421 TOTAL REPORTED IN COLUMN C $ 24,393 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (8,972) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 21,349 EXPENSE TO THE COOPERATIVE $ 36,770 MELANIE CABALLERO: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 42,246 EMPLOYER CONTRIBUTION TO 401(K) PLAN 12,852 TOTAL REPORTED IN COLUMN C $ 55,098 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (42,246) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 23,038 EXPENSE TO THE COOPERATIVE $ 35,890 CATHY BARKER: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 18,928 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,249 TOTAL REPORTED IN COLUMN C $ 23,177 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (18,928) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 21,496 EXPENSE TO THE COOPERATIVE $ 25,745ExplanationTxt

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp (2 entries)

Relationship DescriptionRelationshipDescriptionTxtTransactionTransactionAmtTransactionTransactionDescSharing Of RevenuesSharingOfRevenuesInd
MICHAEL MCDOUGALD
FAMILY RELATIONSHIP - DIRECTOR (K. MCDOUGALD)$310,216EMPLOYMENT0
KENNETH MCDOUGALD
FAMILY RELATIONSHIP - OFFICER (M. MCDOUGALD)$11,149DIRECTOR0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (20 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART I:IN GENERAL, WHEN AN ELECTRIC COOPERATIVE BASES THE PATRONAGE DIVIDEND CALCULATION ON ITS NET BOOK INCOME/(LOSS), PAGE 1, PART I, LINE 19 - REVENUE LESS EXPENSES - WILL BE $0. FOR THE CURRENT YEAR, PAGE 1, PART I, LINE 19 REPORTS NET INCOME OF $2,494,930, WHICH IS THE INCOME STATEMENT EFFECT OF ACCRUED UNBILLED REVENUE AND POWER COST AND THE RETENTION OF NON-OPERATING MARGINS. THE GAAP BASIS FINANCIAL STATEMENTS INCLUDE AN ACCRUAL FOR UNBILLED REVENUE AND POWER COST BECAUSE THE COOPERATIVE'S BILLING CYCLE DOES NOT END ON THE LAST DAY OF THE MONTH. THEREFORE, IT HAS REVENUE IN DECEMBER OF EACH YEAR THAT IT HAS EARNED BUT WILL NOT BILL UNTIL THE FIRST BILLING CYCLE OF THE FOLLOWING YEAR. THE COOPERATIVE ESTIMATES THIS REVENUE AND RECORDS IT AS ACCRUED UNBILLED REVENUE IN ORDER TO MATCH THE REVENUE WITH THE YEAR EARNED. HOWEVER, THE COOPERATIVE ALLOCATES THE REVENUE TO MEMBERS IN THE YEAR IT IS BILLED RATHER THAN WHEN ACCRUED. THIS TIMING DIFFERENCE IS FAIR AND EQUITABLE BECAUSE IT MATCHES THE PATRONAGE DIVIDEND ALLOCATED WITH THE BILLING RECORDS USED TO ALLOCATE THE MARGINS. DUE TO THE TIMING OF WHEN THE COOPERATIVE ALLOCATES ACCRUED UNBILLED REVENUE AND POWER COST, PAGE 1, PART I, LINE 19 ANNUALLY REPORTS NET INCOME EQUAL TO THE NET INCREASE IN ACCRUED UNBILLED REVENUE AND POWER COST OR A NET LOSS EQUAL TO THE NET DECREASE IN UNBILLED REVENUE AND POWER COST. THE FOLLOWING SCHEDULE IS PROVIDED TO FURTHER EXPLAIN THE IMPACT OF THIS TRANSACTION: ADD: UNBILLED REVENUE AND POWER COST 12/31/23 $ 9,973,000 LESS: UNBILLED REVENUE AND POWER COST 12/31/22 (8,111,000) NET INCREASE IN UNBILLED REVENUE AND POWER COST $ 1,862,000 ADD: RETENTION OF NON-OPERATING MARGINS 632,930 (A) - NET INCOME ON PAGE 1, PART I, LINE 19 $ 2,494,930 (B) - BENEFITS PAID TO MEMBERS (I.E. PATRONAGE DIVIDENDS), PART I, LINE 14 $ 7,787,218 2023 NET MARGIN PER FINANCIAL STATEMENTS (A + B) $10,282,148
FORM 990, PART VI, SECTION A, LINE 2KENNETH MCDOUGALD, DIRECTOR, HAS A FAMILY RELATIONSHIP WITH MICHAEL MCDOUGALD, EMPLOYEE OFFICER.
FORM 990, PART VI, SECTION A, LINE 6THE COOPERATIVE WAS FORMED BY THE MEMBERS TO PROVIDE ELECTRIC SERVICE AT COST ON A COOPERATIVE BASIS.
FORM 990, PART VI, SECTION A, LINE 7ATHE MEMBERS OF THE COOPERATIVE VOTE ON THE BOARD OF DIRECTORS. ELECTIONS ARE DONE ON A ONE MEMBER ONE VOTE BASIS.
FORM 990, PART VI, SECTION A, LINE 7BTHE FOLLOWING ACTS REQUIRE APPROVAL OF THE MEMBERS OF THE COOPERATIVE: 1. DISSOLUTION/LIQUIDATION OF THE COOPERATIVE 2. MERGER OR CONSOLIDATION OF THE COOPERATIVE WITH ANOTHER ORGANIZATION 3. DISPOSAL OF A SUBSTANTIAL PORTION OF THE COOPERATIVE'S ASSETS 4. AMENDMENT TO THE ARTICLES OF INCORPORATION
FORM 990, PART VI, SECTION A, LINE 8BTHE COOPERATIVE HAS NO COMMITTEES WITH AUTHORITY TO ACT ON BEHALF OF THE GOVERNING BODY. THEREFORE, AND PURSUANT TO FORM 990 INSTRUCTIONS, THE QUESTION HAS BEEN ANSWERED "NO".
FORM 990, PART VI, SECTION B, LINE 11BMANAGEMENT PRESENTED A COPY OF THE FORM 990 TO THE BOARD FOR DISCUSSION AND REVIEW PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 12CON AN ANNUAL BASIS, THE COOPERATIVE WILL REQUIRE THE BOARD OF DIRECTORS AND ITS OFFICERS TO COMPLETE AND SIGN A CONFLICT OF INTEREST CERTIFICATION AND DISCLOSURE FORM. THE BOARD OF DIRECTORS WILL ALSO COMPLETE AND SIGN THE FORM 990 DISCLOSURE QUESTIONNAIRE. THE SIGNED COPIES WILL BE KEPT IN THE PERSONNEL FILE FOR EACH INDIVIDUAL.
FORM 990, PART VI, SECTION B, LINE 15THE BOARD OF DIRECTORS USE THE EXPERTISE OF AN INDEPENDENT COMPENSATION CONSULTANT, A COMPENSATION SURVEY AND COMPARE COMPENSATION REPORTED ON OTHER COOPERATIVE'S IRS FORMS 990 WHEN DETERMINING THE COMPENSATION OF THE GENERAL MANAGER/CEO. THE SURVEY SHOWS COMPARATIVE SALARIES FOR GENERAL MANAGERS/CEOS FROM COOPERATIVES LOCATED IN TEXAS AND THE NATION. THE GENERAL MANAGER/CEO USES THE EXPERTISE OF AN INDEPENDENT COMPENSATION CONSULTANT, A COMPENSATION SURVEY AND COMPARE COMPENSATION REPORTED ON OTHER COOPERATIVE'S IRS FORMS 990 WHEN DETERMINING THE COMPENSATION OF THE COOPERATIVE'S OTHER EMPLOYEES MEETING THE DEFINITION OF OFFICER AND KEY EMPLOYEES, IF ANY. THE SURVEY INCLUDES SALARIES FROM SIMILAR COOPERATIVES THROUGHOUT TEXAS AND THE NATION.
FORM 990, PART VI, SECTION C, LINE 19THE COOPERATIVE WILL PROVIDE A COMPLETE COPY OF THE AUDITED FINANCIAL STATEMENTS, CONFLICT OF INTEREST POLICY, OR GOVERNING DOCUMENTS TO ANY MEMBER WHO REQUESTS A COPY.
FORM 990, PARTS VI & VII:THE COOPERATIVE ANNUALLY PROVIDES EACH DIRECTOR WHO SERVED ON THE BOARD DURING THE YEAR A QUESTIONNAIRE. THE COMPLETED QUESTIONNAIRES ARE USED TO COMPLETE THE APPLICABLE QUESTIONS ON THE FORM 990 PERTAINING TO BUSINESS RELATIONSHIPS AMONG DIRECTORS, OFFICERS, AND KEY EMPLOYEES, AS WELL AS TO DETERMINE IF THERE ARE ANY TRANSACTIONS WHICH MUST BE REPORTED IN DETAIL ON SCHEDULE L - "TRANSACTIONS WITH INTERESTED PERSONS". IF THE COOPERATIVE WAS UNABLE TO OBTAIN A COMPLETED QUESTIONNAIRE, THE COOPERATIVE RELIED UPON THE COMPLETED INFORMATION FOR THE PRIOR YEAR. DIRECTOR ROBERT PIERCE IS NO LONGER WITH THE COOPERATIVE AND HIS QUESTIONNAIRE WAS NOT OBTAINED. THEREFORE, HIS PRIOR QUESTIONNAIRE WAS RELIED UPON WHILE PREPARING THE RETURN. THERE WERE NO KNOWN CHANGES FROM 2022 TO 2023.
FORM 990, PART VII, COLUMN F:IN ORDER TO PROVIDE RETIREMENT BENEFITS TO ITS EMPLOYEES, THE COOPERATIVE HAS ESTABLISHED A DEFINED CONTRIBUTION PLAN UNDER SECTION 401(K) OF THE INTERNAL REVENUE CODE. EMPLOYER CONTRIBUTIONS TO THE PLAN ARE MADE PURSUANT TO THE PLAN DOCUMENT. ADDITIONALLY, THE COOPERATIVE PARTICIPATES IN A MULTI-EMPLOYER DEFINED BENEFIT PLAN. CONTRIBUTIONS TO THIS PLAN ARE BASED ON THE FULL FUNDING LIMITATION OF SUCH PLAN. EMPLOYER CONTRIBUTIONS FOR BOTH PLANS ARE AVAILABLE TO PARTICIPATING EMPLOYEES, INCLUDING OFFICERS AND HIGHLY COMPENSATED EMPLOYEES, MEETING THE ELIGIBILITY REQUIREMENTS OF SUCH PLANS. THE COOPERATIVE ALSO PROVIDES HEALTH AND LIFE INSURANCE TO ALL EMPLOYEES, INCLUDING OFFICERS AND HIGHLY COMPENSATED EMPLOYEES, THROUGH A QUALIFIED PLAN. THE AMOUNTS REPORTED ON PART VII, COLUMN (F) FOR THE EMPLOYEE OFFICERS AND HIGHLY COMPENSATED EMPLOYEES IS COMPRISED OF THE ACTUARIAL INCREASE IN THE DEFINED BENEFIT PLAN, THE TOTAL AMOUNT CONTRIBUTED BY THE COOPERATIVE TO THE DEFINED CONTRIBUTION PLAN AND INSURANCE PAID ON BEHALF OF AND FOR THEIR BENEFIT. ALL BENEFITS ARE FOR EMPLOYEES ONLY. THE BOARD OF DIRECTORS DO NOT RECEIVE ANY OF THE BENEFITS LISTED ABOVE.
FORM 990, PART VIII, LINE 2:PATRONAGE DIVIDENDS RESULT FROM THE PURCHASE OF WHOLESALE POWER FROM A GENERATION & TRANSMISSION COOPERATIVE. PATRONAGE DIVIDENDS ALSO RESULT FROM THE PAYMENT OF INTEREST FROM COOPERATIVE BANKS AND THE PURCHASE OF SUPPLIES AND SERVICES FROM OTHER COOPERATIVE ORGANIZATIONS. THE EXPENSES ASSOCIATED WITH PURCHASES FROM AND PAYMENTS TO SUCH COOPERATIVE ORGANIZATIONS ARE A DIRECT COMPONENT OF COST OF THE ELECTRIC SERVICE PROVIDED BY THE COOPERATIVE TO ITS MEMBERS.
FORM 990, PART IX:ALTHOUGH THE COOPERATIVE IS NO LONGER A RURAL UTILITIES SERVICE (RUS) BORROWER, ITS ACCOUNTING RECORDS ARE MAINTAINED IN ACCORDANCE WITH THE RUS UNIFORM SYSTEM OF ACCOUNTS (USOA) PRESCRIBED FOR RUS ELECTRIC BORROWERS. THE USOA DOES NOT RECORD EXPENSES IN THE GENERAL EXPENSE CATEGORIES PROVIDED ON PART IX LINES 1-23. THE COOPERATIVE SEPARATELY REPORTS SALARIES AND WAGES, EMPLOYEE BENEFITS AND PAYROLL TAXES THAT ARE ALLOCATED IN ACCORDANCE WITH THEIR ACCOUNTING SYSTEM, BUT OTHER EXPENSES THAT ARE DESCRIBED IN LINES 1-23 ARE REPORTED ON LINE 24 UNDER THE EXPENSE CATEGORIES REQUIRED BY THE USOA.
FORM 990, PART IX, LINES 5-7:SALARIES AND WAGES ARE ALLOCATED TO ASSET, LIABILITY, AND EXPENSE ACCOUNTS BASED ON THE ACCOUNTING SYSTEM DESCRIBED ABOVE. THE FOLLOWING SCHEDULE RECONCILES AMOUNTS REPORTED ON LINES 5-7 TO TOTAL WAGES ACCRUED AND/OR PAID: TOTAL PER LINES 5-7 $ 8,650,331 LESS: DIRECTOR FEES REPORTED ON FORMS 1099-NEC (174,085) LESS: EMPLOYEE OFFICER BENEFITS INCLUDED IN LINE 5 (435,780) PLUS: SALARIES AND WAGES CAPITALIZED DIRECTLY TO PLANT 5,370,032 PLUS: SALARIES AND WAGES CAPITALIZED/EXPENSED INDIRECTLY THROUGH CLEARING AND OTHER ACCOUNTS 4,252,963 TOTAL WAGES ACCRUED AND/OR PAID $17,663,461
FORM 990, PART IX, LINE 24:ADMINISTRATIVE & GENERAL EXPENSE IS COMPRISED OF THE FOLLOWING: ADMINISTRATIVE & GENERAL SALARIES, BENEFITS, & OTHER $ 3,114,699 OFFICE SUPPLIES 429,722 OUTSIDE SERVICES 162,693 DIRECTORS 338,898 SAFETY/TRAINING 1,721,222 MEETINGS 161,167 REGULATORY COMMISSION EXPENSES 218,000 MAINTENANCE OF GENERAL PLANT 1,283,964 MISCELLANEOUS GENERAL EXPENSE 2,969,315 TOTAL ADMIN & GENERAL EXP PER FINANCIAL STATEMENTS $10,399,680 LESS: RECLASS OF TOWER EXPENSE TO PART VIII, LINE 6B (679) LESS: RECLASS OF DIRECTOR FEES TO PART IX, LINE 5 (174,085) LESS: RECLASS OF LABOR TO PART IX, LINES 5 & 7 (2,660,209) LESS: RECLASS OF BENEFITS TO PART IX, LINES 8-10 (1,206,310) TOTAL ADMIN & GENERAL EXPENSE PER FORM 990, PART IX $ 6,358,397
FORM 990, PART IX, LINE 4:PURSUANT TO THE FORM 990 INSTRUCTIONS, THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE MEMBERS (HEREINAFTER REFERRED TO AS "PATRONS") SHOULD BE REPORTED ON PART IX, LINE 4. THE PHRASE "PATRONAGE DIVIDENDS PAID" REFERS TO THE PROCESS, SUBSEQUENT TO YEAR-END, BY WHICH THE COOPERATIVE ALLOCATES PATRONAGE CAPITAL TO AND, THEREFORE, OPERATES AT COST WITH ITS PATRONS. THE COOPERATIVE'S TAX EXEMPT PURPOSE IS TO PROVIDE ELECTRICITY TO ITS PATRONS AND TO DO SO ON A COOPERATIVE BASIS. TAX LAW DEFINES "OPERATING ON A COOPERATIVE BASIS" AS SUBORDINATION OF CAPITAL, DEMOCRATIC CONTROL, AND OPERATION AT COST. THE COOPERATIVE OPERATES AT COST THROUGH THE ALLOCATION OF TRUE PATRONAGE DIVIDENDS (ALSO REFERRED TO AS ALLOCATIONS OF PATRONAGE CAPITAL) TO ITS PATRONS. PATRONAGE DIVIDENDS ARE CONSIDERED PAID IF THE ALLOCATION IS MADE (1) PURSUANT TO A PRE-EXISTING OBLIGATION, (2) FROM THE MARGINS PRODUCED FROM THE TRANSACTIONS DONE WITH OR FOR PATRONS, AND (3) IN A FAIR AND EQUITABLE MANNER ON THE BASIS OF PATRONAGE (I.E. PURCHASES). ADDITIONALLY, THE ALLOCATION OF PATRONAGE DIVIDENDS SHOULD BE MADE WITHIN A REASONABLE TIME PERIOD AFTER THE CLOSE OF THE COOPERATIVE'S YEAR-END OF DECEMBER 31. EACH ONE OF THESE REQUIREMENTS FOR A TRUE PATRONAGE DIVIDEND IS PROVIDED FOR IN THE NON-PROFIT OPERATION ARTICLE OF THE COOPERATIVE'S BYLAWS. THE AMOUNT REPORTED ON PART IX, LINE 4 REPRESENTS THE AMOUNT OF PATRONAGE CAPITAL THAT IS EITHER ALLOCATED OR TO BE ALLOCATED TO THE PATRONS RESULTING FROM THEIR PURCHASE OF ELECTRICITY FROM THE COOPERATIVE FOR THE 2023 CALENDAR YEAR. BECAUSE PATRONAGE DIVIDENDS ARE THE PROCESS BY WHICH THE COOPERATIVE OPERATES AT COST WITH ITS PATRONS AND THEREBY A KEY COMPONENT TO ACCOMPLISHING ITS EXEMPT PURPOSE, THE COOPERATIVE HAS REPORTED SUCH AMOUNTS AS AN EXPENSE FOR FORM 990 REPORTING. PATRONAGE DIVIDENDS ARE NOT AN EXPENSE FOR FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES, HOWEVER.
FORM 990, PART IX, LINE 24E:OTHER EXPENSES ARE COMPRISED OF THE FOLLOWING: INTERNET EXPENSE - MSEC $ 60,406 SALES 648,005 TAXES 34,168 OTHER DEDUCTIONS 258,479 TOTAL OTHER EXPENSES PER FROM 990, LINE 24E $ 1,001,058
FORM 990, PART XI, LINE 9:NET CHANGE IN MEMBERSHIPS 309,700. NET INCOME FROM EQUITY METHOD INVESTMENTS 1,702,000. PATRONAGE CAPITAL ALLOCATED OR TO BE ALLOCATED 7,787,218.
FORM 990, PART XII, LINE 2C:THE BOARD AS A WHOLE IS RESPONSIBLE FOR OVERSEEING THE FINANCIAL STATEMENT AUDIT AND SELECTING THE INDEPENDENT FINANCIAL STATEMENT AUDITOR. PROCEDURAL CHANGES DID NOT OCCUR DURING THE YEAR.

Schedule R IRS990ScheduleR

Id Disregarded Entities IdDisregardedEntitiesGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdTotal IncomeTotalIncomeAmtEnd Of Year AssetsEndOfYearAssetsAmtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1Txt
MSEC WHOLESALE SERVICES LLC
7625 HIGHWAY 6NAVASOTATX77868WHOLESALE WATER SALESTX$0$0MID-SOUTH ELECTRIC COOPERATIVE ASSOCIATION
MSEC COMMUNICATIONS LLC
7625 HIGHWAY 6NAVASOTATX77868INTERNETTX$14,809,097$23,628,973MID-SOUTH ELECTRIC COOPERATIVE ASSOCIATION

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp

Disregarded Entity Name DisregardedEntityName

FieldValueIRS element (for citing)
Business Name Line1MID-SOUTH SYNERGY CHARITABLE FOUNDATIONBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line17625 HWY 6AddressLine1Txt
CityNAVASOTACityNm
State AbbreviationTXStateAbbreviationCd
ZIP77868ZIPCd
FieldValueIRS element (for citing)
EIN274376574EIN
Primary ActivitiesGRANTS AND SCHOLARSHIPSPrimaryActivitiesTxt
Legal Domicile StateTXLegalDomicileStateCd
Exempt Code Section501(C)(3)ExemptCodeSectionTxt
Public Charity StatusLINE 7PublicCharityStatusTxt

Direct Controlling Entity Name DirectControllingEntityName

FieldValueIRS element (for citing)
Business Name Line1MID-SOUTH ELECTRIC COOPERATIVE ASSOCIATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Controlled OrganizationYes (1)ControlledOrganizationInd

Id Related Org Txbl Corp Tr IdRelatedOrgTxblCorpTrGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtEntity TypeEntityTypeTxtShare Of Total IncomeShareOfTotalIncomeAmtShare Of EOY AssetsShareOfEOYAssetsAmtOwnershipOwnershipPctControlled OrganizationControlledOrganizationInd
MSEC ENTERPRISES INC & SUBSIDIARY
PO BOX 970NAVASOTATX77868742847683WATER DISTRIBUTION; RETRO FITTING METERSTXMID-SOUTH ELECTRIC COOPERATIVEC$10,095,277$74,722,8691.00000Yes (1)
MSEC WASTE WATER
PO BOX 970NAVASOTATX77868843511128WASTE WATER (SEWER)TXMID-SOUTH ELECTRIC COOPERATIVEC$497,894$5,195,1811.00000Yes (1)
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth OrgYes (1)GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth OrgYes (1)GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other Org0LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth OrgYes (1)RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth OrgYes (1)RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth OrgYes (1)PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of Facilities0SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrgInd
Transfer To Other OrgYes (1)TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp (15 entries)

Transaction TypeTransactionTypeTxtInvolvedInvolvedAmtMethod Of Amount DeterminationMethodOfAmountDeterminationTxt
MID-SOUTH SYNERGY CHARITABLE FOUNDATION INC
O$0N/A - LESS THAN $50,000
MID-SOUTH SYNERGY CHARITABLE FOUNDATION INC
R$195,785BILLING & COLLECTING FOR SUB
MSEC ENTERPRISES INC & SUBSIDIARY
J$0N/A - LESS THAN $50,000
MSEC ENTERPRISES INC & SUBSIDIARY
K$0N/A - LESS THAN $50,000
MSEC ENTERPRISES INC & SUBSIDIARY
O$2,518,042DIRECT LABOR $ & HOURS
MSEC ENTERPRISES INC & SUBSIDIARY
R$14,605,631BILLING & COLLECTING FOR SUB
MSEC WASTERWATER
O$287,144DIRECT LABOR $ & HOURS
MSEC COMMUNICATIONS LLC
B$4,314,024AMOUNT CONTRIBUTED
MSEC COMMUNICATIONS LLC
O$3,714,567DIRECT LABOR $ & HOURS
MSEC ENTERPRISES INC & SUBSIDIARY
MN/A - LESS THAN $50,000
MSEC WASTERWATER
MN/A - LESS THAN $50,000
MSEC WASTERWATER
R$507,976BILLING & COLLECTIONS
MSEC ENTERPRISES INC & SUBSIDIARY
L$537,198INVOICES & OVERHEAD
MSEC WASTERWATER
L$0N/A - LESS THAN $50,000
MSEC COMMUNICATIONS LLC
J$3,930,943INVOICES & OVERHEAD