STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE PINES EDUCATION GROUP: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
THE PINES EDUCATION GROUP (EIN 75-2255462)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-10-30
IRS object ID
202423049349303017
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-10-30T17:13:00-07:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN271661785PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CMRosen LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117440 Dallas Pkwy Ste 218AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75287ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752255462EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Pines Education GroupBusinessNameLine1Txt
Business Name Line2dba The Pines Catholic CampBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlPINEBusinessNameControlTxt
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 820142AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75382ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJosh WattenbargerPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2024-10-30SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonChad M Rosen CPAPreparerPersonNm
PTINP01071321PTIN
Phone9728181400PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Principal OfficerJosh WattenbargerPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 820142AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75382ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$3,725,548GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.thepines.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTo empower every camper and staff member to encounter God and to live his/her faith with joy and confidence through a distinctly Catholic camp ministry built on faith formation and fellowship set within the beauty of Gods creation.ActivityOrMissionDesc
Voting Members Governing Body16VotingMembersGoverningBodyCnt
Voting Members Independent16VotingMembersIndependentCnt
Total Employee199TotalEmployeeCnt
Total Volunteers60TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$244,457PYContributionsGrantsAmt
CY Contributions Grants$400,796CYContributionsGrantsAmt
PY Program Service Revenue$2,824,008PYProgramServiceRevenueAmt
CY Program Service Revenue$2,969,829CYProgramServiceRevenueAmt
PY Investment Income$7,399PYInvestmentIncomeAmt
CY Investment Income$57,543CYInvestmentIncomeAmt
PY Other Revenue$105,619PYOtherRevenueAmt
CY Other Revenue$122,029CYOtherRevenueAmt
PY Total Revenue$3,181,483PYTotalRevenueAmt
CY Total Revenue$3,550,197CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,317,376PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,578,994CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$92,739CYTotalFundraisingExpenseAmt
PY Other Expenses$1,704,875PYOtherExpensesAmt
CY Other Expenses$2,082,987CYOtherExpensesAmt
PY Total Expenses$3,022,251PYTotalExpensesAmt
CY Total Expenses$3,661,981CYTotalExpensesAmt
PY Revenues Less Expenses$159,232PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$111,784CYRevenuesLessExpensesAmt
Total Assets BOY$6,568,731TotalAssetsBOYAmt
Total Assets EOY$6,541,580TotalAssetsEOYAmt
Total Liabilities BOY$2,780,948TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,862,436TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,787,783NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,679,144NetAssetsOrFundBalancesEOYAmt
MissionTo empower every camper and staff member to encounter God and to live his/her faith with joy and confidence through a distinctly Catholic camp ministry built on faith formation and fellowship set within the beauty of Gods creation.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$2,125,199ExpenseAmt
Revenue$2,521,055RevenueAmt
DescSummer Camp Ministry - We welcomed 2,812 campers, providing resources and an environment in which campers could grow in their Catholic faith. Our summer staff of 150 is instrumental in assisting campers on their faith journey.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$822,660ExpenseAmt
Revenue$556,547RevenueAmt
DescYear-round Programming Ministry - Year-round programming grew to accommodate 1,282 youth and adults in the Spring, and 1,404 participated in the Fall. This programming has been very successful in helping so many individuals grow in their faith and understanding of the Holy Spirit alive in their lives. We offer various programming options, from environmental science to confirmation retreats.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$2,947,859TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (true)ReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (true)BusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document64IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee199EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members16GoverningBodyVotingMembersCnt
Independent Voting Member16IndependentVotingMemberCnt
Family Or Business RlnYes (true)FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldGAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNJStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldTNStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonKris HorlickPersonNm
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 820142AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75382ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (18 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
Josh Wattenbarger
Executive Dir.40.000.00Yes (X)$99,134$0$7,301
Rick Villarreal
ED - Beg of Yr40.000.00Yes (X)$37,487$0$1,137
Suzanne Stevens
Treasurer1.000.00Yes (X)$0$0$0Yes (X)
Chelsea Amelang
Director1.000.00$0$0$0Yes (X)
Ennie Hickman
Director1.000.00$0$0$0Yes (X)
Fr Edwin Leonard
Director1.000.00$0$0$0Yes (X)
Greg Johnson
Past President1.000.00Yes (X)$0$0$0Yes (X)
Charlene Boss
Director1.000.00$0$0$0Yes (X)
Gino Rossini
Director1.000.00$0$0$0Yes (X)
Tom Ciskowski
Director1.000.00$0$0$0Yes (X)
David Boss
Director1.000.00$0$0$0Yes (X)
Franklin Diaz
Director1.000.00$0$0$0Yes (X)
Nicole Moss
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Tim Foley
Director1.000.00$0$0$0Yes (X)
Charles Berend
Director1.000.00$0$0$0Yes (X)
Robert Folzenlogen
President1.000.00Yes (X)$0$0$0Yes (X)
Will Fusselman
Director1.000.00$0$0$0Yes (X)
Erin Murawski
Director1.000.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$136,621TotalReportableCompFromOrgAmt
Total Other Compensation$8,438TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (2 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
Adventure Experiences LLC
517 Mallard LnTrinityTX75862Construction$330,456
Beckham Dirt Work LLC
5568 US Hwy 271 SPittsburgTX75686Concrete work$194,250
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K2CntrctRcvdGreaterThan100KCnt
All Other Contributions$400,796AllOtherContributionsAmt
Total Contributions$400,796TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Camp photo sales900099$3,251$3,251
Tuition and fees900099$2,966,578$2,966,578
FieldValueIRS element (for citing)
Total Program Service Revenue$2,969,829TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$57,543TotalRevenueColumnAmt
Exclusion$57,543ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$14,256TotalRevenueColumnAmt
Exclusion$14,256ExclusionAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$283,124GrossSalesOfInventoryAmt
Cost Of Goods Sold$175,351CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$107,773TotalRevenueColumnAmt
Related Or Exempt Func Income$107,773RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$3,550,197TotalRevenueColumnAmt
Related Or Exempt Func Income$3,077,602RelatedOrExemptFuncIncomeAmt
Exclusion$71,799ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$131,401TotalAmt
Program Services$44,644ProgramServicesAmt
Management And General$74,665ManagementAndGeneralAmt
Fundraising$12,092FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$52,140TotalAmt
Program Services$33,631ProgramServicesAmt
Management And General$8,994ManagementAndGeneralAmt
Fundraising$9,515FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,116,044TotalAmt
Program Services$917,384ProgramServicesAmt
Management And General$182,445ManagementAndGeneralAmt
Fundraising$16,215FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$13,973TotalAmt
Program Services$12,441ProgramServicesAmt
Management And General$1,532ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$161,594TotalAmt
Program Services$127,835ProgramServicesAmt
Management And General$30,589ManagementAndGeneralAmt
Fundraising$3,170FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$103,842TotalAmt
Program Services$79,963ProgramServicesAmt
Management And General$20,993ManagementAndGeneralAmt
Fundraising$2,886FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$69,716TotalAmt
Management And General$69,716ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$229,081TotalAmt
Program Services$132,424ProgramServicesAmt
Management And General$95,649ManagementAndGeneralAmt
Fundraising$1,008FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$20,936TotalAmt
Program Services$14,492ProgramServicesAmt
Management And General$3,222ManagementAndGeneralAmt
Fundraising$3,222FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$123,126TotalAmt
Program Services$51,974ProgramServicesAmt
Management And General$37,682ManagementAndGeneralAmt
Fundraising$33,470FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$20,422TotalAmt
Program Services$18,585ProgramServicesAmt
Management And General$1,672ManagementAndGeneralAmt
Fundraising$165FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$330,044TotalAmt
Program Services$322,369ProgramServicesAmt
Management And General$6,985ManagementAndGeneralAmt
Fundraising$690FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$45,450TotalAmt
Program Services$45,450ProgramServicesAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,175TotalAmt
Program Services$1,913ProgramServicesAmt
Management And General$631ManagementAndGeneralAmt
Fundraising$631FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$53,370TotalAmt
Program Services$53,370ProgramServicesAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$389,159TotalAmt
Program Services$389,159ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$81,788TotalAmt
Program Services$40,894ProgramServicesAmt
Management And General$40,894ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Food$442,722$441,098$812$812
Camp activity supplies/R&M$177,715$174,803$1,456$1,456
Dues and business expenses$53,376$21,602$24,918$6,856
Staff development and training$42,907$23,828$18,528$551

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$3,661,981TotalAmt
Program Services$2,947,859ProgramServicesAmt
Management And General$621,383ManagementAndGeneralAmt
Fundraising$92,739FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$80,999BOYAmt
EOY$44,363EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,883,730BOYAmt
EOY$1,067,123EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$70,100BOYAmt
EOY$0EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$33,526BOYAmt
EOY$52,430EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$3,500EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$89,199BOYAmt
EOY$97,336EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$68,981BOYAmt
EOY$89,933EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$8,282,644LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,727,098LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$4,189,550BOYAmt
EOY$4,555,546EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$466,762EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$152,646BOYAmt
EOY$164,587EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$6,568,731BOYAmt
EOY$6,541,580EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$67,033BOYAmt
EOY$154,664EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$547,203BOYAmt
EOY$629,311EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$1,985,866BOYAmt
EOY$1,949,831EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$180,846BOYAmt
EOY$128,630EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,780,948BOYAmt
EOY$2,862,436EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,726,091BOYAmt
EOY$3,599,553EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$61,692BOYAmt
EOY$79,591EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,787,783BOYAmt
EOY$3,679,144EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$6,568,731BOYAmt
EOY$6,541,580EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$111,784ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$3,145OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$266,616CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$446,640CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$692,171CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$244,457CurrentTaxYearMinus1YearAmt
Current Tax Year$400,796CurrentTaxYearAmt
Total$2,050,680TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$266,616CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$446,640CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$692,171CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$244,457CurrentTaxYearMinus1YearAmt
Current Tax Year$400,796CurrentTaxYearAmt
Total$2,050,680TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$36,450SubstantialContributorsTotAmt
Public Support Total170$2,014,230PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$21,350CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,705CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$10,326CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$18,517CurrentTaxYearMinus1YearAmt
Current Tax Year$71,799CurrentTaxYearAmt
Total$148,697TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$3,500CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$10,868CurrentTaxYearMinus2YearsAmt
Total$14,368TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$2,213,745TotalSupportAmt
Gross Receipts Rltd Activities$12,743,608GrossReceiptsRltdActivitiesAmt
Public Support CY1700.90990PublicSupportCY170Pct
Public Support PY1700.90990PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$60,623OtherCostOrOtherBasisAmt
Book Value$60,623BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,437,631OtherCostOrOtherBasisAmt
Depreciation$1,639,705DepreciationAmt
Book Value$2,797,926BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$25,719OtherCostOrOtherBasisAmt
Depreciation$8,573DepreciationAmt
Book Value$17,146BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$797,206OtherCostOrOtherBasisAmt
Depreciation$619,480DepreciationAmt
Book Value$177,726BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,961,465OtherCostOrOtherBasisAmt
Depreciation$1,459,340DepreciationAmt
Book Value$1,502,125BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,555,546TotalBookValueLandBuildingsAmt
Total Book Value Securities$466,762TotalBookValueSecuritiesAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
Contractual unearned group fees$111,543
Operating lease liability$17,087
FieldValueIRS element (for citing)
Total Liability$128,630TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$3,553,342TotalRevEtcAuditedFinclStmtAmt
Other Revenue$10,173OtherRevenueAmt
Revenue Not Reported$10,173RevenueNotReportedAmt
Revenue Subtotal$3,543,169RevenueSubtotalAmt
Other Revenues Not Included$7,028OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$7,028RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$3,550,197TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$3,661,981TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$3,661,981ExpensesSubtotalAmt
Total Expenses Per Form990$3,661,981TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part X : FIN48 FootnoteManagement has concluded that any tax positions which would not meet the more-likely-than-not criterion of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 740-10, Accounting for Income Taxes, would be immaterial to the financial statements taken as a whole. Accordingly, the accompanying financial statements do not include any provision for uncertain tax positions, and no related interest or penalties have been recorded in the operating statement or accrued in the statement of financial position. Federal and state tax returns of the Organization are generally open to examination by the relevant taxing authorities for a period of three years from the date on which the returns are filed.
Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990Change in value of beneficial interest $10173
Part XI, Line 4b: Other revenue amounts included on 990 but not included in F/SLoss on postponed fundraising event $7028

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

FieldValueIRS element (for citing)
PersonJustin VillarrealPersonNm
FieldValueIRS element (for citing)
Relationship DescriptionSee Pt VRelationshipDescriptionTxt
Transaction$52,140TransactionAmt
TransactionSee Pt VTransactionDesc
Sharing Of RevenuesfalseSharingOfRevenuesInd

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSchedule L, Part V Supplemental InformationFormAndLineReferenceDesc
ExplanationPart IV, Line (1), Column (b) - Relationship: Justin Villarreal is a family member of the beginning of the year's Executive Director. Part IV, Line (1), Column (d) - Description of transaction: Justin Villarreal served as the Director of Marketing and was compensated as an employee with benefits.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (9 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section A, Line 1aThe Executive Committee has and may exercise all of the authority of the Board of Directors in the management of the business and affairs of the Organization, except where action of the full Board of Directors is required by statute, the articles of incorporation, or in the bylaws. Minutes shall be prepared and placed in the minute book of the Organization. The Committee does not have the authority of the Board regarding: amending the articles of incorporation; approving a plan of merger or consolidation; amending, altering, or repealing the bylaws or adopting new bylaws; filling vacancies in or removing members of the Board of Directors or of any committee appointed by the Board of Directors; filling any directorship to be filled by reason of an increase in the number of Directors; electing or removing officers or members of any such committee; fixing the compensation of any member of such committee; and altering or repealing any resolution of the Board of Directors, which by its terms provides that it shall not be so amendable or repealable.
Form 990, Part VI, Section A, Line 2David and Charlene Boss are husband and wife.
Form 990, Part VI, Section B, Line 11bThe Treasurer, Director of Finance & Operations, and Executive Director reviewed the return and presented it to the entire board of directors via email. The board then voted electronically to approve the return and file.
Form 990, Part VI, Section B, Line 12c1. Duty to Disclose - In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement.2. Determining Whether a Conflict of Interest Exists - After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists.3. Procedures for Addressing the Conflict of Interest - (a) An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. (b) The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. (c) After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. (d) If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination it shall make its decision as to whether to enter into the transaction or arrangement.4. Violations of the Conflicts of Interest Policy - (a) If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose. (b) If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
Form 990, Part VI, Section B, Line 15aThe Executive Committee met and reviewed the Executive Director's compensation, comparing it to ranges published by Indeed, Payscale, Glassdoor, and Salary.com. They approved the compensation range, as reported to the whole board during the budget approval process documented in the minutes--most recently on April 16, 2023.
Form 990, Part VI, Section B, Line 15bNo such individuals were compensated.
Form 990, Part VI, Section C, Line 19These are available upon request.
Form 990, Part XI, Line 9Change in value of beneficial interest = $10173
Form 990, Part XI, Line 9Loss on postponed fundraising event = -$7028