STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MESSIAH HOME: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
MESSIAH HOME (EIN 23-1458000)
Tax period
2023-07-01 to 2024-06-30
Filed
2024-11-14
IRS object ID
202423199349310577
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-14T13:47:55-06:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390859910PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BAKER TILLY ADVISORY GROUP LPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11570 FRUITVILLE PIKE SUITE 400AddressLine1Txt
CityLANCASTERCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17601ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN231458000EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MESSIAH HOMEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMESSBusinessNameControlTxt
Phone7176974666PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 MT ALLEN DRIVEAddressLine1Txt
CityMECHANICSBURGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17055ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJARROD LEOPersonNm
Person TitleCFOPersonTitleTxt
Phone7176974666PhoneNum
Signature2024-11-10SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKERRI N BOGDA CPAPreparerPersonNm
PTINP00760402PTIN
Phone7177404863PhoneNum
Preparation2024-11-10PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1MESSIAH LIFEWAYS AT MESSIAH VILLAGEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerKARL J BRUMMERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 MT ALLEN DRIVEAddressLine1Txt
CityMECHANICSBURGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17055ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$57,278,561GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.MESSIAHVILLAGE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1896FormationYr
Legal Domicile StatePALegalDomicileStateCd
Activity Or MissionMINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE.ActivityOrMissionDesc
Voting Members Governing Body4VotingMembersGoverningBodyCnt
Voting Members Independent1VotingMembersIndependentCnt
Total Employee685TotalEmployeeCnt
Total Volunteers320TotalVolunteersCnt
Total Gross UBI$8,774TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$7,274NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,508,414PYContributionsGrantsAmt
CY Contributions Grants$817,221CYContributionsGrantsAmt
PY Program Service Revenue$45,342,425PYProgramServiceRevenueAmt
CY Program Service Revenue$46,823,729CYProgramServiceRevenueAmt
PY Investment Income$1,862,734PYInvestmentIncomeAmt
CY Investment Income$6,130,451CYInvestmentIncomeAmt
PY Other Revenue$1,172,258PYOtherRevenueAmt
CY Other Revenue$1,217,138CYOtherRevenueAmt
PY Total Revenue$49,885,831PYTotalRevenueAmt
CY Total Revenue$54,988,539CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$17,076,630PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$20,791,208CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$34,650,799PYOtherExpensesAmt
CY Other Expenses$32,644,940CYOtherExpensesAmt
PY Total Expenses$51,727,429PYTotalExpensesAmt
CY Total Expenses$53,436,148CYTotalExpensesAmt
PY Revenues Less Expenses-$1,841,598PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$1,552,391CYRevenuesLessExpensesAmt
Total Assets BOY$184,171,333TotalAssetsBOYAmt
Total Assets EOY$184,487,943TotalAssetsEOYAmt
Total Liabilities BOY$134,464,548TotalLiabilitiesBOYAmt
Total Liabilities EOY$131,644,348TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$49,706,785NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$52,843,595NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTHE ORGANIZATION'S MISSION IS TO BE "A MINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE." CONTINUED ON SCHEDULE "O".INTENTIONAL AND MEANINGFUL COMMUNITY LIFE IS CENTRAL TO ACHIEVING THE ORGANIZATION'S MISSION OF LIVING "LIFE.EMBRACED." WE BELIEVE LIFE CAN BE ENHANCED WHEN PERSONS HAVE OPPORTUNITIES TO PURSUE THEIR OWN GROWTH WITH AN INWARD JOURNEY OF THE BODY, MIND AND SOUL, HAVE OPPORTUNITIES TO JOURNEY OUTWARD AND CARE FOR AND SHARE THEIR HEARTS AND HANDS WITH OTHERS, AND HAVE OPPORTUNITIES TO JOYOUSLY JOURNEY TOGETHER WITH OTHERS AND BUILD RESPECTFUL, PARTICIPATORY RELATIONSHIPS.OUR DREAM IS TO INSPIRE EVERYONE 55 AND BETTER TO MORE FULLY EMBRACE LIFE; TO NOT FEAR GROWING OLDER, BUT TO RE-IMAGINE THE JOURNEY OF AGING AS A TIME OF PURPOSE, ZEST, AND FAITH-FILLED LIVING.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$43,944,251ExpenseAmt
Grant$0GrantAmt
Revenue$46,823,729RevenueAmt
DescFOR MESSIAH HOME D/B/A MESSIAH LIFEWAYS AT MESSIAH VILLAGE ("MESSIAH VILLAGE") THE FISCAL YEAR ENDING JUNE 30, 2024 CONTINUED TO SEE STAFFING SHORTAGES, ESPECIALLY IN NURSING AND PERSONAL CARE. RESIDENTIAL LIVING (RL) FINISHED THE YEAR SLIGHTLY BELOW BUDGET WITH A CUMULATIVE YEAR-END OCCUPANCY RATE OF 93.27%, WITH A BUDGETED GOAL OF 96.13%. HOWEVER, 51 UNITS WERE TURNED, BRINGING IN $9,403,623.70 IN ENTRANCE FEES. AN ACTIVE APPLICANT PIPELINE OF FUTURE RESIDENTS REMAINS STEADY. CONTINUED SCHEDULE O.THE SHORTAGE OF QUALIFIED AND CAPABLE CAREGIVERS IN NURSING AND PERSONAL CARE, A NATIONAL ISSUE, IMPACTED OUR ABILITY TO TAKE ADMISSIONS PERIODICALLY THROUGHOUT THE YEAR IN BOTH AREAS. PERSONAL CARE (ENHANCED LIVING) FINISHED THE YEAR WITH A CUMULATIVE OCCUPANCY OF 82.68% COMPARED TO A BUDGETED GOAL OF 79.75%. NURSING CARE ENDED THE YEAR WITH A CUMULATIVE OCCUPANCY RATE OF 81.22%, AGAINST THE BUDGETED GOAL OF 82.96%. MESSIAH VILLAGE WAS AWARDED HARRISBURG MAGAZINE'S "SIMPLY THE BEST" RECOGNITION IN THE SENIOR LIVING/RETIREMENT/ASSISTED LIVING CATEGORY. THE CENTER FOR VITALITY & WELLNESS, LOCATED IN VILLAGE SQUARE, ENDED THE FISCAL YEAR WITH AN AVERAGE OF 1,325 OUTSIDE COMMUNITY MEMBER VISITS PER MONTH. ACTIVE RESIDENT PARTICIPANTS CAME IN AT 131 WITH AN AVERAGE OF 1,034 VISITS PER MONTH. PERSONAL TRAINING CONSULTATIONS CONTINUE TO BE POPULAR WITH 44 SESSIONS PER MONTH.THOSE WITH COVERAGE AND BENEFITS THROUGH SILVERSNEAKERS, SILVER FIT, AND PRIME MEMBERSHIPS AVERAGED 520 VISITS PER MONTH. IN TOTAL, THERE WERE 400 ACTIVE RESIDENT AND OUTSIDE COMMUNITY WELLNESS MEMBERS FOR THE 2024 FISCAL YEAR.PATHWAYS INSTITUTE FOR LIFELONG LEARNING ENROLLED 1,259 PARTICIPANTS IN A VARIETY OF LIFELONG LEARNING COURSES, TAUGHT BY PROFESSORS FROM AREA COLLEGES AND UNIVERSITIES AS WELL AS SUCCESSFUL BUSINESS AND CIVIC LEADERS IN THE REGION. PATHWAYS INSTITUTE CONSISTENTLY DRAWS PARTICIPANTS FROM THE SURROUNDING COMMUNITY. LAST YEAR, 503 OUT OF 1,259 PARTICIPANTS WHO ATTENDED WERE FROM THE CAPITAL REGION, WHILE 218 WERE RESIDENTS OF MESSIAH LIFEWAYS AT MESSIAH VILLAGE. VOLUNTEERS AGAIN PLAYED A VITAL ROLE IN ENHANCING LIFE ON THE MESSIAH VILLAGE CAMPUS. THEIR GENEROSITY AND GIVING OF THEIR TIME AND TALENTS IMPACT NEARLY EVERY ASPECT OF LIFE AT MESSIAH VILLAGE. THEY HELPED TRANSPORT RESIDENTS TO SALON APPOINTMENTS, RAN AND MAINTAINED BOTH THE PAXTON STREET AND KATIE'S CORNER GIFT SHOPS, PLANTED AND WATERED FLOWERS, HELPED MAINTAIN OUR BEAUTIFUL CAMPUS, AND MADE QUILTS AND HAND-CRAFTED ITEMS TO BENEFIT THE AUXILIARY. THROUGH THE FISCAL YEAR, 321 ACTIVE VOLUNTEERS GAVE 13,108.39 HOURS OF SERVICE TO MESSIAH VILLAGE.TO LEARN MORE, VISIT MESSIAHLIFEWAYS.ORG.Desc
Total Program Service Expenses$43,944,251TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit CounselingYes (1)CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document53IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee685EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members4GoverningBodyVotingMembersCnt
Independent Voting Member1IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesYes (1)DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To ApprovaYes (1)DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEO0CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldPAStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonKARL J BRUMMER PRESIDENTCEOPersonNm
Phone7176974666PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 MT ALLEN DRIVEAddressLine1Txt
CityMECHANICSBURGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17055ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
KARL J BRUMMER
PRESIDENT/CHAIR8.0032.00Yes (X)Yes (X)$0$248,326$34,327
KIMBERLY VALVO
CHIEF OPERATIONS OFFICER/VICE CHAIR25.0015.00Yes (X)Yes (X)$0$165,552$15,114
MITCHELL MARTIN
ML BOARD REPRESENTATIVE1.001.00Yes (X)$0$0$0
JARROD LEO
CFO/TREASURER10.0030.00Yes (X)Yes (X)$0$148,524$4,143
ALICIA TITUS
CHIEF EXPERIENCE OFFICER15.0025.00Yes (X)$0$166,591$4,801
CHRISTINA WEBER
VP OF CSS AND HR15.0025.00Yes (X)$0$95,709$16,620
KIMBERLY BUTLER
NHA40.000.00$129,695$0$3,867Yes (X)
JESSICA MLADENOFF
CLINICAL MANAGER40.000.00$127,231$0$22,380Yes (X)
MERIMA SALKIC
NURSING CNA40.000.00$115,147$0$16,221Yes (X)
NATALIE BASOV
NURSING CNA40.000.00$113,875$0$13,690Yes (X)
DAWN SPURLIN
NURSING SUPERVISOR40.000.00$112,462$0$3,245Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$598,410TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$824,702TotReportableCompRltdOrgAmt
Total Other Compensation$134,408TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
CURA HOSPITALITY LLC
PO BOX 743676ATLANTAGA30374DINING SERVICES PROVIDER$5,618,940
BENCHMARK CONSTRUCTION CO INC
4121 OREGON PIKEBROWNSTOWNPA17508CONSTRUCTION$2,354,290
ADVANTAGECARE REHABILITATION INC
5035 CLAIRTON BLVDPITTSBURGHPA15236OUTSOURCED REHABLITATION$1,942,202
SHARON SHIPMAN TAX COLLECTOR
275 CIMBERLAND PKWY 325MECHANICSBURGPA17055DINING SERVICES PROVIDER$1,353,913
CULINESSE LLC
250 WYANDOTTE STREETBETHLEHEMPA18015DINING SERVICES PROVIDER$1,021,921
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K32CntrctRcvdGreaterThan100KCnt
Government Grants$45,557GovernmentGrantsAmt
All Other Contributions$771,664AllOtherContributionsAmt
Noncash Contributions$10,134NoncashContributionsAmt
Total Contributions$817,221TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
NET RESIDENT SERVICE623000$46,810,408$46,810,408
RENTAL INCOME - AFFILIATE531120$13,321$13,321
FieldValueIRS element (for citing)
Total Program Service Revenue$46,823,729TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,984,453TotalRevenueColumnAmt
Exclusion$1,984,453ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$307,206RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$240,214RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$66,992RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$66,992TotalRevenueColumnAmt
Unrelated Business Revenue$8,774UnrelatedBusinessRevenueAmt
Exclusion$58,218ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$6,195,806SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$2,026,622SecuritiesAmt
Other$23,186OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$4,169,184SecuritiesAmt
Other-$23,186OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,145,998TotalRevenueColumnAmt
Exclusion$4,145,998ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
MEALS900099$586,484$586,484
BARBER/BEAUTY812900$242,000$242,000
FITNESS & WELLNESS900099$133,289$133,289

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$188,373TotalRevenueColumnAmt
Exclusion$188,373ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$1,150,146OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$54,988,539TotalRevenueColumnAmt
Related Or Exempt Func Income$46,823,729RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$8,774UnrelatedBusinessRevenueAmt
Exclusion$7,338,815ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$16,413,686TotalAmt
Program Services$14,279,069ProgramServicesAmt
Management And General$2,134,617ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$223,222TotalAmt
Program Services$194,192ProgramServicesAmt
Management And General$29,030ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$2,933,186TotalAmt
Program Services$2,551,722ProgramServicesAmt
Management And General$381,464ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$1,221,114TotalAmt
Program Services$1,062,307ProgramServicesAmt
Management And General$158,807ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$6,150,091TotalAmt
Management And General$6,150,091ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$243,663TotalAmt
Management And General$243,663ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$6,700,998TotalAmt
Program Services$6,635,245ProgramServicesAmt
Management And General$65,753ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$785,150TotalAmt
Program Services$768,926ProgramServicesAmt
Management And General$16,224ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$473,523TotalAmt
Program Services$293,584ProgramServicesAmt
Management And General$179,939ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$2,773,370TotalAmt
Program Services$2,773,370ProgramServicesAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$24,454TotalAmt
Program Services$23,506ProgramServicesAmt
Management And General$948ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$10,314TotalAmt
Program Services$3,862ProgramServicesAmt
Management And General$6,452ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$3,227,706TotalAmt
Program Services$3,227,706ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$7,059,859TotalAmt
Program Services$7,059,859ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$252,511TotalAmt
Program Services$252,511ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
MEALS/FOOD$2,400,271$2,398,379$1,892
REPAIRS & MAINTENANCE$1,149,976$1,149,211$765
MEDICAL SUPPLIES$487,010$480,038$6,972
NURSING HOME ASSESSMENT$352,240$352,240

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$553,804TotalAmt
Program Services$438,524ProgramServicesAmt
Management And General$115,280ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$53,436,148TotalAmt
Program Services$43,944,251ProgramServicesAmt
Management And General$9,491,897ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$2,919,907BOYAmt
EOY$3,307,480EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$10,020,285BOYAmt
EOY$4,150,424EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,279,622BOYAmt
EOY$841,882EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$566,616BOYAmt
EOY$471,626EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$210,956,428LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$106,920,736LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$98,269,450BOYAmt
EOY$104,035,692EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$66,313,684BOYAmt
EOY$66,172,308EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$4,801,769BOYAmt
EOY$5,508,531EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$184,171,333BOYAmt
EOY$184,487,943EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$4,884,708BOYAmt
EOY$3,496,963EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$34,463,603BOYAmt
EOY$36,684,489EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$77,240,726BOYAmt
EOY$75,362,172EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$42,981BOYAmt
EOY$3,948EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$17,832,530BOYAmt
EOY$16,096,776EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$134,464,548BOYAmt
EOY$131,644,348EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$27,595,609BOYAmt
EOY$28,768,319EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$22,111,176BOYAmt
EOY$24,075,276EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$49,706,785BOYAmt
EOY$52,843,595EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$184,171,333BOYAmt
EOY$184,487,943EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$1,552,391ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$1,540,356NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$44,063OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,642,184CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,321,649CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,911,380CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,508,414CurrentTaxYearMinus1YearAmt
Current Tax Year$817,221CurrentTaxYearAmt
Total$9,200,848TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$49,850,975CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$43,312,473CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$44,062,883CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$45,342,425CurrentTaxYearMinus1YearAmt
Current Tax Year$46,823,729CurrentTaxYearAmt
Total$229,392,485TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$51,493,159CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$46,634,122CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$45,974,263CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$46,850,839CurrentTaxYearMinus1YearAmt
Current Tax Year$47,640,950CurrentTaxYearAmt
Total$238,593,333TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,910CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,600CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,880CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$39,407CurrentTaxYearMinus1YearAmt
Current Tax Year$36,648CurrentTaxYearAmt
Total$86,445TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,910CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,600CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,880CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$39,407CurrentTaxYearMinus1YearAmt
Current Tax Year$36,648CurrentTaxYearAmt
Total$86,445TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$238,506,888PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,861,053CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,646,834CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,425,354CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,194,144CurrentTaxYearMinus1YearAmt
Current Tax Year$2,280,757CurrentTaxYearAmt
Total$10,408,142TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,861,053CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,646,834CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,425,354CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,194,144CurrentTaxYearMinus1YearAmt
Current Tax Year$2,280,757CurrentTaxYearAmt
Total$10,408,142TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Current Tax Year$8,774CurrentTaxYearAmt
Total$8,774TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,111,013CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$741,716CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$947,370CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,129,815CurrentTaxYearMinus1YearAmt
Current Tax Year$1,150,146CurrentTaxYearAmt
Total$5,080,060TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$54,465,225CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$49,022,672CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$49,346,987CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$50,174,798CurrentTaxYearMinus1YearAmt
Current Tax Year$51,080,627CurrentTaxYearAmt
Total$254,090,309TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.93870PublicSupportCY509Pct
Public Support PY5090.93930PublicSupportPY509Pct
Investment Income CY0.04100InvestmentIncomeCYPct
Investment Income PY0.04020InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationBARBER-BEAUTY - 2019 AMOUNT: $ 202,214. 2020 AMOUNT: $ 144,171. 2021 AMOUNT: $ 202,802. 2022 AMOUNT: $ 231,888. 2023 AMOUNT: $ 242,000. DRY CLEANING REVENUE - 2019 AMOUNT: $ 133. 2021 AMOUNT: $ 10. FITNESS AND WELLNESS - 2019 AMOUNT: $ 70,827. 2020 AMOUNT: $ 4,818. 2021 AMOUNT: $ 52,204. 2022 AMOUNT: $ 101,300. 2023 AMOUNT: $ 133,289. INTERDEPARTMENT CHARGES - 2019 AMOUNT: $ 81,906. 2020 AMOUNT: $ 37,160. 2021 AMOUNT: $ 51,960. 2022 AMOUNT: $ 85,400. 2023 AMOUNT: $ 77,800. MEAL REVENUE - 2019 AMOUNT: $ 557,567. 2020 AMOUNT: $ 323,235. 2021 AMOUNT: $ 384,631. 2022 AMOUNT: $ 533,073. 2023 AMOUNT: $ 586,484. OTHER RESIDENT SERVICES - 2019 AMOUNT: $ 51,568. 2020 AMOUNT: $ 57,463. 2021 AMOUNT: $ 90,070. 2022 AMOUNT: $ 93,975. 2023 AMOUNT: $ 46,634. OTHER REVENUE - 2019 AMOUNT: $ 1,683. 2020 AMOUNT: $ 3,869. 2022 AMOUNT: $ 31,917. 2023 AMOUNT: $ 11,950. PASTORAL SERVICE REVENUE - 2019 AMOUNT: $ 88,327. 2020 AMOUNT: $ 89,205. 2021 AMOUNT: $ 84,764. 2022 AMOUNT: $ 5,213. PATHWAYS - 2020 AMOUNT: $ 77,757. 2021 AMOUNT: $ 73,311. 2022 AMOUNT: $ 34,856. 2023 AMOUNT: $ 36,004. TRANSPORTATION - 2019 AMOUNT: $ 56,788. 2020 AMOUNT: $ 4,038. 2021 AMOUNT: $ 7,618. 2022 AMOUNT: $ 12,193. 2023 AMOUNT: $ 15,985.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$21,690,169BeginningYearBalanceAmt
Contributions$600,959ContributionsAmt
Investment Earnings Or Losses$2,880,324InvestmentEarningsOrLossesAmt
Other Expenditures$1,453,660OtherExpendituresAmt
End Year Balance$23,717,792EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$19,866,026BeginningYearBalanceAmt
Contributions$1,028,718ContributionsAmt
Investment Earnings Or Losses$2,258,485InvestmentEarningsOrLossesAmt
Other Expenditures$1,463,060OtherExpendituresAmt
End Year Balance$21,690,169EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$24,805,978BeginningYearBalanceAmt
Contributions$225,467ContributionsAmt
Investment Earnings Or Losses-$3,843,379InvestmentEarningsOrLossesAmt
Other Expenditures$1,322,040OtherExpendituresAmt
End Year Balance$19,866,026EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$19,640,895BeginningYearBalanceAmt
Contributions$1,225,654ContributionsAmt
Investment Earnings Or Losses$5,042,409InvestmentEarningsOrLossesAmt
Other Expenditures$1,102,980OtherExpendituresAmt
End Year Balance$24,805,978EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$20,335,169BeginningYearBalanceAmt
Contributions$197,168ContributionsAmt
Investment Earnings Or Losses$318,758InvestmentEarningsOrLossesAmt
Other Expenditures$1,210,200OtherExpendituresAmt
End Year Balance$19,640,895EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.00000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.72990PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.27011TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$7,664,253OtherCostOrOtherBasisAmt
Book Value$7,664,253BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$155,820,041OtherCostOrOtherBasisAmt
Depreciation$72,945,722DepreciationAmt
Book Value$82,874,319BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$39,662,051OtherCostOrOtherBasisAmt
Depreciation$29,032,383DepreciationAmt
Book Value$10,629,668BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$7,810,083OtherCostOrOtherBasisAmt
Depreciation$4,942,631DepreciationAmt
Book Value$2,867,452BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$104,035,692TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)

DescDescAmtAmt
REFUNDABLE ENTRANCE FEES$15,311,621
SPLIT INTEREST OBLIGATIONS$183,093
DUE TO AFFILIATES$602,062
FieldValueIRS element (for citing)
Total Liability$16,096,776TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$56,569,509TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$1,540,356NetUnrealizedGainsInvstAmt
Other Revenue-$199,600OtherRevenueAmt
Revenue Not Reported$1,340,756RevenueNotReportedAmt
Revenue Subtotal$55,228,753RevenueSubtotalAmt
Other Revenues Not Included-$240,214OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$240,214RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$54,988,539TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$53,432,699TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$240,214OtherExpensesIncludedAmt
Expenses Not Reported$240,214ExpensesNotReportedAmt
Expenses Subtotal$53,192,485ExpensesSubtotalAmt
Other Expenses Not Included$243,663OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$243,663ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$53,436,148TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:MESSIAH LIFEWAYS AT MESSIAH VILLAGE MAINTAINS PERSONAL CARE ACCOUNTS FOR RESIDENTS WHO HAVE EXHAUSTED THEIR FUNDS AND ARE RECEIVING BENEVOLENT CARE OR ARE ON MEDICAL ASSISTANCE. MESSIAH LIFEWAYS AT MESSIAH VILLAGE DEPOSITS FUNDS RECEIVED FOR RESIDENTS' PERSONAL USE IN A COLLECTIVE PATIENT CHECKING ACCOUNT THAT IS KEPT SEPARATE FROM OUR FACILITY'S OPERATING ACCOUNTS AND THERE IS AN INDIVIDUAL ACCOUNTING OF EACH RESIDENT'S SHARE OF THE FUNDS AND INTEREST IN THE ACCOUNT.
PART V, LINE 4:INVESTMENT RETURN ON THE PERMANENTLY RESTRICTED ENDOWMENT FUNDS ARE AVAILABLE FOR TRANSFER TO OPERATIONS TO HELP OFFSET THE COSTS OF BENEVOLENT CARE, LIFELONG LEARNING AND MUSIC THERAPY. THE INVESTMENT POLICY OF MESSIAH HOME ESTABLISHES THE METHOD FOR DETERMINING THE AMOUNT THAT CAN BE TRANSFERRED WHICH MUST BE APPROVED BY THE BOARD PRIOR TO THE BEGINNING OF THE YEAR.
PART XI, LINE 2D - OTHER ADJUSTMENTS:CHANGE IN VALUE OF SPLIT-INTEREST OBLIGATIONS 10,658. CHANGE IN FAIR VALUE OF DERIVATIVE FINANCIAL INSTRUMENT -6,790. CHANGE IN CASH SURRENDER VALUE OF LIFE INSURANCE 40,195. INVESTMENT EXPENSES NETTED TO REVENUES ON THE FINANCIALS -243,663.
PART XI, LINE 4B - OTHER ADJUSTMENTS:RENTAL EXPENSES -240,214.
PART XII, LINE 2D - OTHER ADJUSTMENTS:RENTAL EXPENSES 240,214.
PART XII, LINE 4B - OTHER ADJUSTMENTS:INVESTMENT EXPENSES NETTED TO REVENUES ON THE FINANCIALS 243,663.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (4 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
KARL J BRUMMER
PRESIDENT/CHAIR$0$248,326$0$0$0$0$0$4,709$0$29,618$0$282,653$0$0
KIMBERLY VALVO
CHIEF OPERATIONS OFFICER/VICE CHAIR$0$165,552$0$0$0$0$0$4,201$0$10,913$0$180,666$0$0
ALICIA TITUS
CHIEF EXPERIENCE OFFICER$0$166,591$0$0$0$0$0$4,192$0$609$0$171,392$0$0
JARROD LEO
CFO/TREASURER$0$148,524$0$0$0$0$0$3,734$0$409$0$152,667$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 3FormAndLineReferenceDesc
ExplanationTHE PRESIDENT'S COMPENSATION IS DETERMINED BY MESSIAH LIFEWAYS (RELATED ORGANIZATION) USING THE FOLLOWING METHOD: COMPENSATION SURVEY/STUDY, COMPENSATION COMMITTEE, BOARD/COMPENSATION COMMITTEE APPROVED.ExplanationTxt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (3 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINCUSIPCUSIPNumBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingInd
CUMBERLAND COUNTY MUNICIPAL AUTHORITY
A236003119230614NE52018-12-06$8,469,941SEE PART VI000
WEST SHORE AREA AUTHORITY - SERIES A
B23217930595581QAL32015-05-01$25,999,920SEE PART VI000
WEST SHORE AREA AUTHORITY - SERIES BC
C2321793050000000002015-10-28$72,975,000SEE PART VI000

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (3 entries)

Bond ReferenceBondReferenceCdRetiredRetiredAmtTotal ProceedsTotalProceedsAmtIn Reserve FundInReserveFundAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtOther Spent ProceedsOtherSpentProceedsAmtSubstantial CompletionSubstantialCompletionYrRefunding Tax Exempt BondsRefundingTaxExemptBondsIndRefunding Taxable BondsRefundingTaxableBondsIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintIndCapital ExpendituresCapitalExpendituresAmtCapitalized InterestCapitalizedInterestAmt
A$1,555,000$8,543,567$796,959$367,927$7,378,6802018Yes (1)0Yes (1)Yes (1)
B$7,700,000$26,227,482$2,061,773$519,998$17,617,2922018Yes (1)0Yes (1)Yes (1)$6,028,255
C$20,550,844$72,975,000$262,733201800Yes (1)Yes (1)$70,339,544$2,372,723

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (3 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndAny Research AgreementsAnyResearchAgreementsIndPrivate Bus Use By OthersPrivateBusUseByOthersPctPrivate Bus Concerning UBIPrivateBusConcerningUBIPctTotal Private Business UseTotalPrivateBusinessUsePctBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdIndEngage Bond Counsel ContractsEngageBondCounselContractsInd
A00000.000000.000000.0000000Yes (1)
B0Yes (1)Yes (1)00.003100.000000.0031000Yes (1)Yes (1)
C0Yes (1)Yes (1)00.003700.000000.0037000Yes (1)Yes (1)

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (3 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndGross Proceeds InvestedGrossProceedsInvestedIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsIndBusiness Name Line2HedgeProviderName/BusinessNameLine2TxtTerm Of HedgeTermOfHedgePctSuperintegrated HedgeSuperintegratedHedgeIndHedge TerminatedHedgeTerminatedInd
(no name)
A0Yes (1)000000Yes (1)
(no name)
B000Yes (1)0000Yes (1)
PNC BANK NATIONAL
C0Yes (1)00Yes (1)Yes (1)00Yes (1)ASSOCIATION5.00000000000000

Procedures Corrective Action ProceduresCorrectiveActionGrp (3 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
AYes (1)
BYes (1)
CYes (1)

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
DATE REBATE COMPUTATION PERFORMEDISSUER NAME: WEST SHORE AREA AUTHORITY - SERIES A DATE THE REBATE COMPUTATION WAS PERFORMED: 10/25/2021
SCHEDULE K, PART I, BOND ISSUES:(A) ISSUER NAME: CUMBERLAND COUNTY MUNICIPAL AUTHORITY (F) DESCRIPTION OF PURPOSE: REFINANCE SERIES A 2008 (ISSUE DATE 02/14/08) WHICH WAS FOR CCRC RENOVATION AND COTTAGE EXPANSION (A) ISSUER NAME: WEST SHORE AREA AUTHORITY (F) DESCRIPTION OF PURPOSE: REFINANCE SERIES B 2008 (ISSUE DATE 02/14/08) AND 2009 BANK QUALIFIED DEBT (ISSUED 09/02/09); CAPITAL RENOVATIONS (A) ISSUER NAME: WEST SHORE AREA AUTHORITY (F) DESCRIPTION OF PURPOSE: CONSTRUCTION OF PROJECT ENVISION AND PAYMENT OF PARTIAL COSTS OF ISSUANCE
SCHEDULE K, PART II, LINE 3:TOTAL PROCEEDS OF ISSUE FOR BONDS A & B REPORTED ON PART II, LINE 3 EXCEED THE ISSUE PRICE LISTED IN PART I DUE TO INVESTMENT EARNINGS.

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (10 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 3ADVANTAGECARE REHABILITATION, INC. IS UNDER CONTRACT TO PERFORM ALL REHABILITATIVE SERVICES FOR RESIDENTS OF MESSIAH HOME AND IS UNDER THE SUPERVISION OF THE VP OF OPERATIONS. CURA HOSPITALITY LLC IS UNDER CONTRACT TO PERFORM ALL DINING SERVICES FOR MESSIAH HOME AND IS UNDER THE SUPERVISION OF THE VP OF OPERATIONS. THERE IS A MANAGEMENT AGREEMENT BETWEEN MESSIAH HOME AND ITS PARENT, MESSIAH LIFEWAYS, FOR CERTAIN MANAGEMENT FUNCTIONS, INCLUDING ACCOUNTING, HR, ADMINISTRATION, INFORMATION SERVICES, ETC.
FORM 990, PART VI, SECTION A, LINE 6MESSIAH LIFEWAYS ("ML") IS THE SOLE MEMBER OF MESSIAH HOME.
FORM 990, PART VI, SECTION A, LINE 7AMESSIAH LIFEWAYS IS THE SOLE MEMBER OF MESSIAH HOME AND ELECTS THE BOARD OF DIRECTORS. THE CEO OF ML SERVES AS CHAIR OF THE BOARD AND THE CFO OF ML SERVES AS SECRETARY-TREASURER ACCORDING TO BY-LAWS. A VICE CHAIR IS ELECTED ANNUALLY FROM THE REMAINING BOARD MEMBERS WHICH CURRENTLY INCLUDE 1 INDEPENDENT MEMBER AND 1 ADDITIONAL OFFICER OF ML.
FORM 990, PART VI, SECTION A, LINE 7BSOLE MEMBER, MESSIAH LIFEWAYS, MUST APPROVE CERTAIN TRANSACTIONS (IE BORROWING, BUDGETS, PURCHASES, FUNDRAISING, CHANGE IN OPERATIONS ETC), AMENDMENTS TO ARTICLES AND BYLAWS ETC. AS LISTED IN ARTICLE IV SECTION 4.2.
FORM 990, PART VI, SECTION B, LINE 11BMANAGEMENT REVIEWED THE FORM 990 IN DETAIL. THE FORM 990 WAS THEN POSTED ON THE BOARD WEBSITE FOR MEMBER ACCESS AND REVIEW. DURING THEIR NOVEMBER MEETING OF THE FINANCE & SHARED SERVICES COMMITTEE OF THE MESSIAH LIFEWAYS BOARD, THE FORMS 990 OF MESSIAH LIFEWAYS AND EACH OF ITS CONTROLLED ENTITIES WERE REVIEWED BEFORE BEING FILED WITH THE IRS. THE REVIEW WAS LED BY THE CFO.
FORM 990, PART VI, SECTION B, LINE 12CANNUALLY BOARD MEMBERS AND EXECUTIVE TEAM AFFIRM IN WRITING THEIR AWARENESS AND COMPLIANCE WITH THE CODE OF ETHICS AND CONDUCT POLICY AND CONFLICT OF INTEREST POLICY. ALL ARE ASKED TO DISCLOSE ANY CONFLICTS OF INTEREST AND AGREE TO REFRAIN FROM PARTICIPATING IN ANY DELIBERATIONS, DECISIONS, OR VOTING RELATING TO THE MATTER. THE POLICY IS MONITORED BY MANAGEMENT OF MESSIAH LIFEWAYS. CORPORATE COMPLIANCE & RISK MANAGEMENT VERIFIES THAT ALL FORMS ARE COMPLETED AND SIGNED ANNUALLY. ANY VIOLATIONS OF THE POLICY WILL BE HANDLED AS DEEMED NECESSARY IN ACCORDANCE WITH THE POLICY. ANY MEMBER WHO INTENTIONALLY VIOLATES THE POLICY MAY BE REMOVED FROM THE BOARD.
FORM 990, PART VI, SECTION B, LINE 15THE MESSIAH LIFEWAYS BOARD OF DIRECTORS HAS A "PRESIDENTIAL RELATIONS COMMITTEE" WHICH CONDUCTS AN ANNUAL REVIEW OF THE PRESIDENT. THIS COMMITTEE HAS THE SAME COMPOSITION AS THE EXECUTIVE COMMITTEE. IN ADDITION TO ESTABLISHING THIS COMMITTEE THE BOARD HAS ESTABLISHED A POLICY TO GUIDE THE WORK OF THE COMMITTEE. THE PURPOSE OF THE COMMITTEE IS TO CONDUCT THE ANNUAL PERFORMANCE EVALUATION OF THE PRESIDENT, REVIEW PAST GOALS AND ESTABLISH FUTURE GOALS, SHARE A SUMMARY OF THE EVALUATION WITH THE FULL BOARD, AND RECOMMEND TERMS OF COMPENSATION TO THE FULL BOARD. IN DETERMINING COMPENSATION, THE BOARD REVIEWS SALARY DATA FROM VARIOUS SOURCES SUCH AS TRADE ASSOCIATION AND HEALTHCARE ALLIANCES. THEIR REVIEW IS DOCUMENTED IN THE BOARD MINUTES. REGARDING OTHER OFFICERS OF THE ORGANIZATION, THE PRESIDENT CONDUCTS AN ANNUAL PERFORMANCE EVALUATION. IN DETERMINING THE OFFICERS' COMPENSATION, THE PRESIDENT REVIEWS SALARY DATA FROM APPROPRIATE TRADE ASSOCIATIONS AND ALLIANCES. THE BOARD OF DIRECTORS GIVES FINAL APPROVAL OF THE COMPENSATION OF THESE OFFICERS INDIRECTLY THROUGH REVIEW AND APPROVAL OF THE ANNUAL BUDGET.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION'S GOVERNING DOCUMENTS AND CONFLICT OF INTEREST POLICY ARE AVAILABLE FOR INSPECTION UPON REQUEST. THE ORGANIZATION'S FINANCIAL STATEMENTS ARE AVAILABLE ON ITS WEBSITE (WWW.MESSIAHLIFEWAYS.ORG), AND UPON REQUEST. ADDITIONALLY THE FINANCIAL STATEMENTS ARE INCORPORATED INTO THE DISCLOSURE STATEMENT PREPARED FOR MESSIAH HOME AND MESSIAH FAMILY SERVICES, AS REQUIRED BY THE DEPARTMENT OF INSURANCE. MESSIAH ALSO POSTS THE AUDITED STATEMENTS OUT TO THE EMMA WEBSITE (WWW.EMMA.MSRB.ORG)
FORM 990, PART IX, LINE 11GCONSULTING: PROGRAM SERVICE EXPENSES 108,020. MANAGEMENT AND GENERAL EXPENSES 3,753. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 111,773. CONTRACTED SERVICES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 62,000. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 62,000. MAINTENANCE AGREEMENTS: PROGRAM SERVICE EXPENSES 119,295. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 119,295. OUTSIDE LABOR: PROGRAM SERVICE EXPENSES 6,407,930. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,407,930.
FORM 990, PART XI, LINE 9:CHANGE IN CASH SURRENDER VALUE OF LIFE INSURANCE 40,195. CHANGE IN FAIR VALUE OF DERIVATIVE FINANCIAL INSTRUMENT -6,790. CHANGE IN VALUE OF SPLIT-INTEREST OBLIGATIONS 10,658.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationIndDirect Controlling NADirectControllingNACd
MESSIAH FAMILY SERVICES DBA MESSIAH LIFEWAYS AT MOUNT JOY COUNTRY HOMES
100 MT ALLEN DRIVEMECHANICSBURGPA17055231484171HOUSING FOR SENIOR ADULTSPA501(C)(3)LINE 10MESSIAH LIFEWAYS0
MESSIAH LIFEWAYS COMMUNITY SUPPORT SERVICES
100 MT ALLEN DRIVEMECHANICSBURGPA17055320375859SENIOR HEALTHCAREPA501(C)(3)LINE 10MESSIAH LIFEWAYS0
MESSIAH LIFEWAYS
100 MT ALLEN DRIVEMECHANICSBURGPA17055352443724SENIOR HEALTHCAREPA501(C)(3)LINE 12B, II0N/A
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth OrgYes (1)RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd