STRATEGY STUDIO / PUBLIC DATA EXPLORER

EMBREY FAMILY FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
EMBREY FAMILY FOUNDATION (EIN 20-0215399)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-15
IRS object ID
202423209349106682
Schema version
2023v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-15T16:45:54-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN463680200PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MAYS AND ASSOCIATESBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line112001 N CENTRAL EXPY STE 600AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75243ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN200215399EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EMBREY FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlEMBRBusinessNameControlTxt
Phone2142063577PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15930 ROYAL LANE STE E PMB498AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75230ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMICHAEL MAGERSPersonNm
Person TitleSECY/TREAS/DIRPersonTitleTxt
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrfalseIRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMICHAEL MAGERSPreparerPersonNm
PTINP00552895PTIN
Phone2143611400PhoneNum
Preparation2024-11-15PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$2,870,103FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$39,827DividendsRevAndExpnssAmt
Dividends Net Invst Incm$39,827DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$39,987NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$850,012GrossSalesPriceAmt
Other Income Rev And Expnss-$19,901OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$6,207OtherIncomeNetInvstIncmAmt
Total Rev And Expnss-$20,061TotalRevAndExpnssAmt
Total Net Invst Incm$46,034TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,086,847CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$585,628CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$946,278OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$696,031OthEmplSlrsWgsDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$15,000OtherProfFeesRevAndExpnssAmt
Other Prof Fees Dsbrs Chrtbl$15,000OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$245InterestRevAndExpnssAmt
Interest Net Invst Incm$245InterestNetInvstIncmAmt
Taxes Rev And Expnss$64,756TaxesRevAndExpnssAmt
Taxes Net Invst Incm$133TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$219DeprecAndDpltnRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$41,738TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$25,043TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$31,146OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,082OtherExpensesNetInvstIncmAmt
Tot Opr Expenses Rev And Expnss$2,186,229TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,460TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,321,702TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$97,871ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$97,871ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,284,100TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,460TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,419,573TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$2,304,161ExcessRevenueOverExpensesAmt
Net Investment Income$44,574NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$508,748SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$385,945SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$385,945SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$8,002AcctRcvblAmt
Acct Rcvbl BOY$8,002AcctRcvblBOYAmt
Acct Rcvbl EOY$8,002AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$8,002AcctRcvblEOYFMVAmt
Other Investments BOY$5,804,078OtherInvestmentsBOYAmt
Other Investments EOY$3,618,501OtherInvestmentsEOYAmt
Other Investments EOYFMV$2,377,206OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$114,694LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$110,237LandBldgEquipAccumDeprecAmt
Land BOY$4,678LandBOYAmt
Land EOY$4,457LandEOYAmt
Land EOYFMV$4,459LandEOYFMVAmt
Other Assets BOY$104,831OtherAssetsBOYAmt
Other Assets EOY$104,491OtherAssetsEOYAmt
Other Assets EOYFMV$94,491OtherAssetsEOYFMVAmt
Total Assets BOY$6,430,337TotalAssetsBOYAmt
Total Assets EOY$4,121,396TotalAssetsEOYAmt
Total Assets EOYFMV$2,870,103TotalAssetsEOYFMVAmt
Other Liabilities BOY$23,668OtherLiabilitiesBOYAmt
Other Liabilities EOY$28,324OtherLiabilitiesEOYAmt
Total Liabilities BOY$23,668TotalLiabilitiesBOYAmt
Total Liabilities EOY$28,324TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$6,406,669NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$4,093,072NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$6,406,669TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$4,093,072TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$6,430,337TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$4,121,396TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$6,406,669TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$2,304,161ExcessRevenueOverExpensesAmt
Subtotal$4,102,508SubtotalAmt
Other Decreases$9,436OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$4,093,072TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$620InvestmentIncomeExciseTaxAmt
Subtotal$620SubtotalAmt
Tax Based On Investment Income$620TaxBasedOnInvestmentIncomeAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$36EsPenaltyAmt
Tax Due$656TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (true)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (true)Form990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.EMBREYFDN.ORGWebsiteAddressTxt
Individual With BooksLAUREN EMBREYIndividualWithBooksNm
Phone2142063577PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15930 ROYAL LN STE E PMB498AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75230ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsYes (true)BusinessHoldingsInd
Excess Business HoldingsYes (true)ExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
LAUREN EMBREY
5930 ROYAL LN STE E PMB498DALLASTX75230PRES/DIR40.00$1,002,438$0$0
LAUREN EMBREY RETIREMENT BENEFIT
5930 ROYAL LN STE E PMB 498DALLASTX75243PRES/DIR0.00$0$0$0
GAYLE EMBREY
5930 ROYAL LN STE E PMB 498DALLASTX75230V PRESIDENT/0.00$0$0$0
LINDSAY HARWELL
5930 ROYAL LN STE E PMB498DALLASTX75230DIRECTOR40.00$84,409$0$0
JEFFREY HARWELL
5930 ROYAL LN STE E PMB 498DALLASTX75230DIRECTOR0.00$0$0$0
MICHAEL MAGERS
12001 N CENTRAL EXPY 600DALLASTX75243SECY/TREAS/D0.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
SALLIE BECK
5930 ROYAL LN E PNB 498DALLASTX75230CMPL/INV ANL40.00$500,495
MARILYN D HOSEY
5930 ROYAL LN E PNB 498DALLASTX75230GRANT RVW40.00$445,783
FieldValueIRS element (for citing)
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE FOUNDATION SUPPORTED A NUMBER OF COMMUNITY ACTIVITIES DESIGNED TO PROMOTE RACIAL EQUITY AND RACIAL HEALING.Description1Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1PROGRAM RELATED INVESTMENTS, FILMSDescription1Txt
Expenses1$2,653Expenses1Amt
Total$2,653TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$2,981,298AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$477,261AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$3,458,559TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$3,458,559AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$51,878CashDeemedCharitableAmt
Net Vl Noncharitable Assets$3,406,681NetVlNoncharitableAssetsAmt
Minimum Investment Return$170,334MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$170,334MinimumInvestmentReturnAmt
Tax Based On Investment Income$620TaxBasedOnInvestmentIncomeAmt
Total Tax$620TotalTaxAmt
Distributable Before Adj$169,714DistributableBeforeAdjAmt
Distributable Before Ded$169,714DistributableBeforeDedAmt
Distributable As Adjusted$169,714DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,419,573ExpensesAndContributionsAmt
Program Related Invst Total$2,653ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,422,226QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$169,714DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$1,265,979ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$2,043,639ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$1,234,427ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$890,485ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$809,774ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$6,244,304TotalExcessDistributionCyovAmt
Qualifying Distributions$1,422,226QualifyingDistributionsAmt
Applied To Current Year$169,714AppliedToCurrentYearAmt
Remaining Distri From Corpus$1,252,512RemainingDistriFromCorpusAmt
Total Corpus$7,496,816TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$1,265,979ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$6,230,837ExcessDistriCyovToNextYrAmt
Excess From Year4$2,043,639ExcessFromYear4Amt
Excess From Year3$1,234,427ExcessFromYear3Amt
Excess From Year2$890,485ExcessFromYear2Amt
Excess From Year1$809,774ExcessFromYear1Amt
Excess From Current Year$1,252,512ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonLINDSAY HARWELLRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line15930 ROYAL LN STE E PMB498AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75230ZIPCd
FieldValueIRS element (for citing)
Recipient Phone2142063577RecipientPhoneNum
Form And Info And MaterialsPLEASE CONTACT LINDSAY HARWELL FOR FURTHER DETAILS, BUT RELEVANT INFORMATION IS LOCATED ON FOUNDATION WEBSITE.FormAndInfoAndMaterialsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (10 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
DALLAS THEATER CENTER
2400 FLORA STDALLASTX75201NONEPUBLIC CHARISEE ATTACHMENT$25,000
DEEP VELLUM
3000 COMMERCE STDALLASTX75226NONEPUBLIC CHARISEE ATTACHMENT$10,000
TACA
ONE ARTS PLAZADALLASTX75201NONEPUBLIC CHARITO SUPPORT THE TACA PERFORUM$1,2501722 ROUTH ST 115
BISHOP ARTS THEATRE
215 S TYLER STDALLASTX75208NONEPUBLIC CHARITO PROVIDE SUPPORT$5,150
OTHER DONATIONS
UNKNOWNUNKNOWNTX75230NONEPUBLIC CHARIUNKNOWN$171
CHABAD OF PLANO
3904 W PARK BLVDPLANOTX75075NONEPUBLIC CHARITO PROVIDE SUPPORT$10,300
VOLUNTEER CENTER OF NORTH TEXAS
2800 LIVE OAK STREETDALLASTX75204NONEPUBLIC CHARITO PROVIDE SUPPORT$1,000
FUND FOR THE CITY OF NEW YORK
121 6TH AVENUE 6TH FLOORNEW YORKNY10013NONEPUBLIC CHARITO PROVIDE SUPPORT$25,000
TRINITY COMMUNITY CONNECTION
164 WEST 100TH STREETNEW YORKNY10025NONEPUBLIC CHARITO PROVIDE SUPPORT$10,000
RESOURCE CENTER OF DALLAS INC
5750 CEDAR SPRINGS RDDALLASTX75235NONEPUBLIC CHARITO PROVIDE SUPPORT$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$97,871TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$39,827ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$6,207ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm-$39,987RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
K-1 PASSTHROUGHS-$42,953
SATORI ALPHA UBI523999$12,685
SATORI STRAT UBI523999$4,160

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$16,845UnrelatedBusinessTaxblIncmAmt
Exclusion$46,034ExclusionAmt
Related Or Exempt Function Incm-$82,940RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$20,061TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (16 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
FURNITURE2004-12-20$17,690$17,690200DB7.0000
LEASEHOLD IMPROVEMENTS2004-11-18$1,370$643S/L39.0000$35
OFFICE EQUIPMENT2005-06-30$3,924$3,924S/L7.0000
LEASEHOLD IMPROVEMENTS2005-06-30$7,182$3,229S/L39.0000$184
OFFICE EQUIPMENT2006-06-30$1,795$1,795S/L7.0000
COMPUTER EQUIPMENT2012-06-30$14,909$14,909S/L5.0000
2 IPADS2016-06-30$1,876$1,876S/L5.0000
LAPTOP2016-06-30$1,623$1,623S/L5.0000
COLOR PRINTER, ROUTER2016-06-30$924$924S/L5.0000
OFFICE FURN AND EQUIP2017-06-30$23,382$23,382200DB5.0000
COMPUTER EQUIP2018-06-30$4,541$4,541200DB5.0000
OFFICE FURNITURE2018-06-30$364$364200DB5.0000
PRINTER AND PHONE2019-06-30$877$877200DB5.0000
COMPUTER EQUIPMENT2011-06-30$4,940$4,940200DB5.0000
OFFICE EQUIPMENT2020-06-30$946$946200DB5.0000
COMPUTER EQUIPMENT2022-05-31$1,816$1,816200DB5.0000

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (13 entries)

AssetAssetDescHow AcquiredHowAcquiredTxtSoldSoldDtGross Sales PriceGrossSalesPriceAmtBasisBasisAmtTotal NetTotalNetAmt
MERRILL LYNCHPURCHASE2023-01$331,205$374,930-$43,725
MERRILL LYNCHPURCHASE2023-03$101,911$104,589-$2,678
MERRILL LYNCHPURCHASE2023-03$380,702$346,297$34,405
FROM SATORI ALPHA PASS THRU ENTITYPURCHASE$4,790-$4,790
FROM SATORI ALPHA PASS THRU ENTITYPURCHASE$1,822$1,822
FROM SATORI ALPHA PASS THRU ENTITYPURCHASE$31,632$31,632
FROM ARAVAIPA FUND PASS THRU ENTITYPURCHASE$12,873-$12,873
FROM ARAVAIPA FUND PASS THRU ENTITYPURCHASE$1,806$1,806
FROM SJF VENTURES PASS THRU ENTITYPURCHASE$6$6
FROM SJF VENTURES PASS THRU ENTITYPURCHASE$28,375-$28,375
FROM LS RE RECOVERY PASS THRU ENTITYPURCHASE$570$570
FROM VATICAN CHALLENGE PASS THRUPURCHASE$18,145-$18,145
FROM RIO PETRO LTD THRU ENTITYPURCHASE$358$358

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (3 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
VARIOUS MANAGED INVESTMENT ACCTSAT COST$31,440$331,905
LIMITED PARTNERSHIP INTERESTSAT COST$1,058,061$1,045,301
STOCKAT COST$2,529,000$1,000,000

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemFIXED ASSETSCategoryOrItemTxt
Cost Or Other Basis$114,694CostOrOtherBasisAmt
Accumulated Depreciation$110,237AccumulatedDepreciationAmt
Book Value$4,457BookValueAmt
EOYFMV$4,459EOYFMVAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (6 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
OTHER ASSETS$14$18,341$18,341
PROGRAM RELATED INVESTMENT LLC$18,145
PROGRAM RELATED INVESTMENTS FILM$67,672$76,150$76,150
ESTIMATED TAX PAYMENTS$8,000
OTHER SECURITIES$10,000$10,000
OTHER REC$1,000

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPRIOR YEAR INCOME TAXDesc
Amt$9,436Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
EXPENSES
BANK CHARGES$429
COMPUTER SUPPORT AND EXP$4,671
INSURANCE$7,111
INVESTMENT ADVISORY FEES$1,082$1,082
MEALS AND ENTERTAINMENT$11,073
OFFICE SUPPLIES AND EXP$3,302
PAYROLL SERVICE FEES$3,478

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
TAX EXEMPT INVESTMENT INCOME$6,207$6,207
K-1 PASSTHROUGHS-$42,953
SATORI ALPHA UBI$12,685
SATORI STRAT UBI$4,160

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
NEGATIVE CAPITAL ACCTS, ROYALTY TRUS$23,668$26,888
FEDERAL TAX PAYABLE$1,436

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCOLLABORATION AND IMPACTCategoryTxt
Amt$15,000Amt
Disbursements Charitable Prps$15,000DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
FOREIGN TAX WITHHELD FROM DIVIDE$133$133
PAYROLL TAXES$64,623