STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

ANDRE AGASSI FOUNDATION FOR EDUCATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
ANDRE AGASSI FOUNDATION FOR EDUCATION (EIN 34-1759295)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-01
IRS object ID
202433069349101133
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-01T14:41:43-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1420 SOUTH ORANGE AVENUE SUITE 900AddressLine1Txt
CityORLANDOCityNm
State AbbreviationFLStateAbbreviationCd
ZIP32801ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN341759295EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ANDRE AGASSI FOUNDATION FOR EDUCATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlANDRBusinessNameControlTxt
Phone7022275700PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11120 N TOWN CENTER DRIVE 160AddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89144ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSHAWN CABLEPersonNm
Person TitleCHIEF FINANCIAL OFFICERPersonTitleTxt
Phone7022275700PhoneNum
Signature2024-10-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonTINA HENTONPreparerPersonNm
PTINP00630282PTIN
Phone4078021200PhoneNum
Preparation2024-10-31PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$114,467,176FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$22ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$3,637,859DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,265,770DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$9,212,214NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$38,190,821GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$9,580,815CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$4,001OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm-$313,587OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$12,854,096TotalRevAndExpnssAmt
Total Net Invst Incm$12,532,998TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$379,160CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$94,790CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$284,370CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$364,922OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$91,231OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$273,692OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$100,775PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$25,194PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$75,581PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$72,330AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$36,165AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$36,165AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$772,072OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$614,102OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$161,390OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$623,671InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$623,671InterestDsbrsChrtblAmt
Taxes Rev And Expnss$158,149TaxesRevAndExpnssAmt
Taxes Net Invst Incm$49,338TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$110,452TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,915,037DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$167,158OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$133,209OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$3,039TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$5,291TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$95,370OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$67,084OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$133,498OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,651,683TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$977,904TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,837,319TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$6,475,876ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$7,242,432ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$11,127,559TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$977,904TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$9,079,751TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,726,537ExcessRevenueOverExpensesAmt
Net Investment Income$11,555,094NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$3,270,589CashBOYAmt
Cash EOY$2,127,761CashEOYAmt
Cash EOYFMV$2,127,761CashEOYFMVAmt
Sav And Temp Cash Invst BOY$7,773,757SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$8,105,559SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$8,105,559SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl BOY$83,225AcctRcvblBOYAmt
Prepaid Expenses BOY$8,611PrepaidExpensesBOYAmt
Prepaid Expenses EOY$8,611PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$8,611PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$3,311,886USGovernmentObligationsBOYAmt
US Government Obligations EOY$3,320,737USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$3,320,737USGovtObligationsEOYFMVAmt
Corporate Stock BOY$49,931,859CorporateStockBOYAmt
Corporate Stock EOY$55,579,690CorporateStockEOYAmt
Corporate Stock EOYFMV$55,579,690CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,847,041CorporateBondsBOYAmt
Corporate Bonds EOY$4,009,768CorporateBondsEOYAmt
Corporate Bonds EOYFMV$4,009,768CorporateBondsEOYFMVAmt
Other Investments BOY$29,737,500OtherInvestmentsBOYAmt
Other Investments EOY$24,795,866OtherInvestmentsEOYAmt
Other Investments EOYFMV$24,795,866OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$44,472,450LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$28,088,783LandBldgEquipAccumDeprecAmt
Land BOY$18,211,598LandBOYAmt
Land EOY$16,383,667LandEOYAmt
Land EOYFMV$16,383,667LandEOYFMVAmt
Other Assets BOY$250,405OtherAssetsBOYAmt
Other Assets EOY$135,517OtherAssetsEOYAmt
Other Assets EOYFMV$135,517OtherAssetsEOYFMVAmt
Total Assets BOY$116,426,471TotalAssetsBOYAmt
Total Assets EOY$114,467,176TotalAssetsEOYAmt
Total Assets EOYFMV$114,467,176TotalAssetsEOYFMVAmt
Accounts Payable BOY$235,818AccountsPayableBOYAmt
Accounts Payable EOY$92,920AccountsPayableEOYAmt
Grants Payable BOY$809,749GrantsPayableBOYAmt
Mortgages And Notes Payable BOY$11,460,159MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$10,690,159MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$564,391OtherLiabilitiesBOYAmt
Other Liabilities EOY$418,538OtherLiabilitiesEOYAmt
Total Liabilities BOY$13,070,117TotalLiabilitiesBOYAmt
Total Liabilities EOY$11,201,617TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$103,211,090NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$103,120,295NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$145,264DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$145,264DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$103,356,354TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$103,265,559TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$116,426,471TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$114,467,176TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$103,356,354TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,726,537ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$105,082,891SubtotalAmt
Other Decreases$1,817,332OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$103,265,559TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES2023-01-012023-12-31$38,190,821$28,470,716$9,720,105$9,720,105
ALT INVESTMENT GAINS/LOSSES2023-01-012023-12-31-$507,891-$507,891P
PARTNERSHIP K-1'S GAINS/LOSSES2023-01-012023-12-31-$139,290-$139,290P
ADJUSTMENT TO NET INVESTMENT INCOME2023-01-012023-12-31$507,891$507,891P
FieldValueIRS element (for citing)
Capital Gain Net Income$9,580,815CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$160,616InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$160,616SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$160,616TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$55,495EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$11,760ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$67,255TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$5,201EsPenaltyAmt
Tax Due$98,562TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateOHOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.AGASSIFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1SHAWN CABLEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7022275700PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11120 N TOWN CENTER DRIVE 160AddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89144ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As ExcYes (1)TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JULIE PIPPENGER
1120 N TOWN CENTER DRIVELAS VEGASNV89144COO40.00$185,840$14,160$0
SHAWN CABLE
1120 N TOWN CENTER DRIVELAS VEGASNV89144CFO30.00$165,000$0$0
STEPHANIE HIGHTOWER
1120 N TOWN CENTER DRIVELAS VEGASNV89144TRUSTEE1.00$0$0$0
ANDRE AGASSI
1120 N TOWN CENTER DRIVELAS VEGASNV89144CHAIRMAN & FOUNDER1.00$0$0$0
STEVE MILLER
1120 N TOWN CENTER DRIVELAS VEGASNV89144CEO20.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
KEVIN MASON
1120 N TOWN CENTER DRIVELAS VEGASNV89144MAINTENANCE40.00$91,900$8,100$0
LAT MAY VAN COTT
1120 N TOWN CENTER DRIVELAS VEGASNV89144STAFF ACCOUNTANT40.00$70,000$0$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
ACCURATE BUILDING MAINTENANCE
4435 W SUNSET ROADLAS VEGASNY89118JANITORIAL SERVICES$232,863
TRANE US INC
PO BOX 98167CHICAGOIL60693HVAC SERVICES$170,238
CFT NV DEVELOPMENTS LLC
1683 WALNUT GROVE AVEROSEMEADCA91770FACILITIES MANAGEMENT$151,594
CFC
7709 ALAMOSA WAYLAS VEGASNV89128FACILITIES MANAGEMENT$114,250
CLIFTONLARSONALLEN LLP
PO BOX 776376CHICAGOIL60677ACCOUNTING SERVICES$72,330
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$95,331,963AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$2,632,478AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$97,964,441TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$97,964,441AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,469,467CashDeemedCharitableAmt
Net Vl Noncharitable Assets$96,494,974NetVlNoncharitableAssetsAmt
Minimum Investment Return$4,824,749MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$4,824,749MinimumInvestmentReturnAmt
Tax Based On Investment Income$160,616TaxBasedOnInvestmentIncomeAmt
Total Tax$160,616TotalTaxAmt
Distributable Before Adj$4,664,133DistributableBeforeAdjAmt
Recoveries Qualfied Distri$1,000RecoveriesQualfiedDistriAmt
Distributable Before Ded$4,665,133DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$4,665,133DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$9,079,751ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$9,079,751QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$4,665,133DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr2$732,306ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$361,581ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$1,093,887TotalExcessDistributionCyovAmt
Qualifying Distributions$9,079,751QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$4,665,133AppliedToCurrentYearAmt
Remaining Distri From Corpus$4,414,618RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$5,508,505TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$5,508,505ExcessDistriCyovToNextYrAmt
Excess From Year2$732,306ExcessFromYear2Amt
Excess From Year1$361,581ExcessFromYear1Amt
Excess From Current Year$4,414,618ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (47 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
EMERIL LAGASSE FOUNDATION
3801 CANAL STNEW ORLEANSLA70119PCFY2023 - AARON SANCHEZ IMPACT FUND$10,000
SOUTHERN NEVADA MUSICIAL SOCIETY
3950 SPRINGHILL AVENUELAS VEGASNV89121NCFY2023 - GENERAL DONATION TO LOCAL PROGRAM.$200
AMERICAN FRIENDS OF THE HEBREW UNIVERSITY
555 WEST 5TH STREET FLOOR 55LOS ANGELESCA90013PCFY2023 - DONATION FOR SCOPUS AWARDS GALA.$25,000
ANIMAL FOUNDATION
655 N MOJAVE ROADLAS VEGASNV89101PCFY2023 - KEEPING EVERY PERSON + PET CAMPAIGN$50,000
ATHLETE FOR HOPE
2 BETHESDA METRO CENTER STE 1320BETHESDAMD20814PCFY2023 - PROGRAM FOR ATHLETES FOR HOPE.$50,000
BISHOP GORMAN HIGH SCHOOL
5959 S HUALAPAI WAYLAS VEGASNV89148PCFY2023 - COMMITMENT FOR HIGH SCHOOL STUDENT UNION AND SCHOLARSHIP PROGRAM.$250,000
BLOOM ACADEMY
2550 S RAINBOW BLVD STE E-27LAS VEGASNV89146PCFY2023 - GENERAL DONATION FOR K-12 AFTER SCHOOL PROGRAM.$5,000
BLOOM ACADEMY
2550 S RAINBOW BLVD STE E-27LAS VEGASNV89146PCFY2023 - COMMITMENT FOR HIGH SCHOOL STUDENT UNION AND SCHOLARSHIP PROGRAM.$5,000
BOYS & GIRLS CLUB OF LAS VEGAS
2850 SOUTH LINDELL ROADLAS VEGASNV89146PCFY2023 - GRANT FOR REPAIRS TO AGASSI CLUB.$100,000
BOYS & GIRLS CLUB OF SOUTHERN NEVADA
2850 SOUTH LINDELL ROADLAS VEGASNV89146PCFY2023 - SNEAKER BALL / SILVER TABLE$5,000
CALIFORNIA POLYTECHNIC STATE UNIVERSITY FOUNDATION
1 GRAND AVENUESAN LUIS OBISPOCA93407PCFY2023 - SUPPORT SCHOLARSHIP PROGRAM.$50,000
COLUMBUS URBAN LEAGUE
788 MT VERNON AVENUECOLUMBUSOH43203PCFY2023 - GENERAL DONATION TO LOCAL PROGRAM.$25,000
CRISTO REY ST VIATOR
2880 VAN DER MEER STREETNORTH LAS VEGASNV89030PCFY2023 - ANNUAL SUPPORT FOR HS WORK STUDY PROGRAM.$68,000
DEMOCRACY PREP PUBLIC SCHOOLS
1767 PARK AVENUE 4TH FLOORNEW YORKNY10035PCDONATION TO FURTHER MISSION OF COLLEGE ENROLLMENT AND CAREER MOBILITY$807,752
DEMOCRACY PREP PUBLIC SCHOOLS
1767 PARK AVENUE 4TH FLOORNEW YORKNY10035PCDONATION TO FURTHER MISSION OF COLLEGE ENROLLMENT AND CAREER MOBILITY$750,000
ENGELSTAD FOUNDATION
11105 W FLAMINGO ROADLAS VEGASNV89135PFFY2023 - BIG IDEA CHALLENAGE 2023 AWARD PROGRAM.$250,000
FAITH LUTHERAN MIDDLE & HIGH SCHOOL
2015 S HUALAPAI WAYLAS VEGASNV89117PCFY2023 - PROVIDE SCHOLARSHP PROGRAMS FOR AT-NEED STUDENTS.$10,000
FULFILLMENT FUND
8930 SPANISH RIDGE AVENUELAS VEGASNV89148PCFY2023 - PROVIDE RESOURCES FOR PROGRAM WORKING WITH TITLE I STUDENTS IN HS.$100,000
GOODIE TWO SHOES FOUNDATION
10620 SOUTHERN HIGHLANDS PKWY SUITELAS VEGASNV89141PCFY2023 - SHOE DISTRIBUTION FOR EDWARDS ES$20,000110-474
GREEN OUR PLANET
6795 EDMOND STREETLAS VEGASNV89118PCFY2023 - CONTINUING PROGRAM TO COMPLETE VIDEO SERIES FOR STEM K-12$362,500
HEAL THE HERO FOUNDATION
5501 E GREENWAY PARKWAYSCOTTSDALEAZ85254PCFY2023 - PROGRAM SUPPORT FOR MENTAL HEALTH PROGRAM.$50,000
JACKIE JOYNER-KERSEE FOUNDATION
101 JACKIE JOYNER-KERSEE CIRCLEEAST ST LOUISIL62204PCFY2023 - GENERAL DONATION TO LOCAL PROGRAM.$50,000
KEEP MEMORY ALIVE
888 WEST BONNEVILLE AVENUELAS VEGASNV89106PCFY2023 - DONATION FOR CLEVELAND CLINIC SUPPORT IN SOUTHERN NEVADA.$500,000
KENNY GUINN CENTER FOR POLICY PRIORITIES
1664 N VIRGINIA STREET M/S 0289RENONV89557PCFY2023 - GRANT FOR NEW EDUCATION POLICY.$25,000
LAS VEGAS ACES FOUNDATION
1415 RAIDERS WAYHENDERSONNV89052PCFY2023 - MENTAL HEALTH SUMMIT.$50,000
LAS VEGAS NATURAL HISTORY MUSEUM
900 LAS VEGAS BLVDLAS VEGASNV89101PCFY2023 - SUPPORT FIELD TRIPS FOR TITLE I SCHOOLS.$5,000
LATINO EMPOWERMENT ORGANIZATION OF NEVAAD
1027 S RAINBOW BLVD STE 206LAS VEGASNV89145PCFY2023 - ANGEL TREE DIRVE FOR 75 STUDENTS.$1,000
LEARNING ALLY INC
20 ROSZEL ROADPRINCETONNJ08540PCFY2023 - PROVIDE RESOURCES FOR NATIONAL K-12 PROGRAM.$2,500,000
LINKS FOUNDATION INC
PO BOX 370952LAS VEGASNV89137PCFY2023 - SCHOLARHIP PROGRAM TO HELP UNDERSERVED YOUTH.$2,500
NAVY SEAL FOUNDATION
162 WEST 56TH STREET STE 405NEW YORKNV10019PCFY2023 - GENERAL DONATION TO LOCAL PROGRAM.$25,000
NEVADA SOCIETY FOR THE PREVENTTION OF CRUELTY TO ANIMALS
5375 S PROCYON ST STE 108LAS VEGASNV89118PCFY2023 - GENERAL DONATION TO LOCAL PROGRAM.$5,000
OPPORTUNITY 180
900 NORTH LAMB BLVD STE140LAS VEGASNV89110PCFY2023 - FELLOWSHIP OF SURGE INSITUTE.$200,000
PBS RENO
1670 N VIRGINIA STREETRENONV89503PCFY2023 - SPOTLIGHT AWARDS.$10,000
PERICHORESIS
40228 IVYWOOD LANEPLAYMOUTHMI48170PCFY2023 - GRANT TO SUPPORT ONLINE RESOURCE PLATFORM ORGANIZATION.$100,000
PROJECT ALS
2585 BROADWAY STE202NEW YORKNY10025PCFY2023 - GENERAL DONATION TO LOCAL PROGRAM.$15,000
ROCKETSHIP CHARTER SCHOOLS
350 TWIN DOLPHIN DRIVE STE 109REDWOOD CITYCA94065PCFY2023 - JETPACK ED DONATION.$50,000
SOUTHERN CALIFORNIA TENNIS ASSOCIATION FOUNDATION
4490 WEST POINT LOMA BLVDSAN DIEGOCA92107PCFY2023 - SUPPORT FOR TENNIS PROGRAM IN SOUTHERN CALIFORNIA.$10,000
TEAM LUKE HOPE FOR MINDS
10708 JUSTICE LANELUBBOCKTX79424PCFY2023 - 7TH ANNUAL PLAY FOR TEAM LUKE$20,000
TED'S FOUNDATION
1803 JUNO ISLES BLVDNORTH PALM BEACHFL33408PCFY2023 - SUMMER CAMP SUPPORT.$4,300
THE CENTER FOR MIND BODY MEDICINE
5225 CONNECTICUT AVENUE NW STE 414WASHINGTONDC20015PCFY2023 - MENTAL HEALTH PROGRAM IN SOUTHERN NEVADA.$300,000
THE IMMIGRANT HOME FOUNDATION
2900 STEWART AVENUELAS VEGASNV89101PCFY2023 - IME BECAS 2023 SCHOLARSHIP PROGRAM.$2,500
TODAY & TOMORROW EDUCATIONAL FOUNDATION
20 ARCHBISHOP MAY DRIVEST LOUISMO63119PCFY2023 - HELP FOR TODAY HOPE PROGRAM.$13,680
TWILIGHT SPRINGS HORSE SANCTUARY
10152 KEARNEY HILLS PLACELAS VEGASNV89144PCFY2023 - PROGRAM SUPPORT FOR MENTAL HEALTH PROGRAM.$250,000
UNIVERSITY OF NEVADA RENO FOUNDATION
MAIL STOP 0007RENONV89557PCFY2023 - LITTLE BOOKS / LITTLE COOKS PROGRAM.$50,000
UNIVERSITY OF NEVADA RENO FOUNDATION
MAIL STOP 0007RENONV89557PCFY2023 - SUPPORT UNIVERSITY MENTAL HEALTH PROGRAM.$50,000
UNIVERSITY OF NEVADA WOLF PACK ATHLETICS
MAIL STOP 232RENONV89557GOVFY2023 - VIP GOVERNOR DINNER TABLE.$5,000
UNLV FOUNDATION
4505 S MARYLAND PKWAY BOX 451006LAS VEGASNV89154PCFY2023 - GRANT TO SUPPORT UNLV TENNIS TOURNAMENT.$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$7,242,432TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,637,859ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$9,212,214ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescSETTLEMENT REVENUEDesc
Exclusion01ExclusionCd
Exclusion$4,001ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$12,854,074ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$12,854,074TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$72,330Amt
Net Investment Income$36,165NetInvestmentIncomeAmt
Disbursements Charitable Prps$36,165DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (64 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CREE INC$10,238$10,238
CONMED CORP$10,993$10,993
CB WAYFAIR INC$12,313$12,313
GUARDANT HEALTH INC$13,300$13,300
SHAKE SHACK INC$16,216$16,216
CARNIVAL CORP$16,410$16,410
ALTERYX INC$17,483$17,483
BIOMARIN PHARMACEUTICAL$17,740$17,740
LYFT INC$17,984$17,984
PINDUODUO INC$18,563$18,563
EQT CORP$18,581$18,581
TRANSOCEAN INC$18,619$18,619
FORD MOTOR COMPANY$18,905$18,905
NEUROCRINE BIOSCIENCES$18,963$18,963
GUIDEWIRE SOFTWARE INC$19,737$19,737
LIVE NATION ENTERTAINMEN$19,986$19,986
BRIDGEBIO PHARMA INC$21,699$21,699
CONFLUENT INC$22,513$22,513
ON SEMICONDUCTOR CORP$24,525$24,525
CHEGG INC$24,854$24,854
NATERA INC$25,650$25,650
FIVE9 INC$25,799$25,799
EXACT SCIENCES CORP$26,180$26,180
EURONET SERVICES INC$26,180$26,180
ZSCALER INC.$27,279$27,279
CYTOKINETICS INC$28,080$28,080
MAKEMYTRIP LIMITED$28,622$28,622
BOOKING HOLDINGS INC$30,141$30,141
ENPHASE ENERGY INC$32,018$32,018
SQUARE INC$32,353$32,353
EXPEDIA GROUP INC$34,984$34,984
DRAFTKINGS INC$36,869$36,869
LUMENTUM HLDGS INC$37,140$37,140
HUBSPOT INC$37,314$37,314
DATADOG INC$37,692$37,692
CYBERARK SOFTWARE LTD$38,232$38,232
MICROCHIP TECHNOLOGY INC$39,330$39,330
CLOUDFLARE INC$41,308$41,308
AIRBNB INC$41,313$41,313
INSMED INC$43,396$43,396
DEXCOM INC$48,024$48,024
ZILLOW GROUP INC$48,347$48,347
MONGODB INC$49,375$49,375
BENTLEY SYS INC$55,334$55,334
CB ROYAL CARIBBEAN$55,902$55,902
AKAMAI TECHNOLOGIES INC$57,150$57,150
ALTERYX INC$71,826$71,826
UBER TECHNOLOGIES$75,248$75,248
WESTERN DIGITAL CORP$81,671$81,671
OKTA INC$83,766$83,766
SHOPIFY INC$87,699$87,699
PALO ALTO NETWORKS$94,816$94,816
MORGAN STANLEY$115,620$115,620
AT&T INC$166,427$166,427
COMCAST CORP$170,737$170,737
CVS HEALTH CORP$171,251$171,251
ENTERPRISE PRODUCTS OPER$171,728$171,728
AMAZON.COM INC$172,160$172,160
CITIGROUP INC$173,251$173,251
VERIZON COMMUNICATIONS$173,538$173,538
WELLS FARGO & COMPANY$174,505$174,505
SHELL INTERNATIONAL FIN$178,076$178,076
JPMORGAN CHASE & CO$223,513$223,513
GOLDMAN SACHS GROUP INC$280,302$280,302

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (419 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
NEXTERA ENERGY INC$5,947$5,947
ONESPAWORLD HLDGS LTD$6,754$6,754
BRIGHTVIEW HLDGS INC$7,014$7,014
CSL LTD$8,215$8,215
DBS GROUP HOLDINGS LTD$8,333$8,333
CLEARWTR ANALYTICS HOLDINGS INC$8,473$8,473
HANG LUNG PROPERTIES LTD$8,633$8,633
ATN INTERNATIONAL INC$8,807$8,807
RPT RLTY SH BEN INT$8,853$8,853
OMNIAB INC REG SHS$8,947$8,947
BALCHEM CORP$9,074$9,074
COHERENT CORP$9,402$9,402
SITC INTERNATIONAL CO$9,645$9,645
WOODSIDE ENERGY GROUP LT$9,664$9,664
TEXAS ROADHOUSE INC-CL A$9,778$9,778
YETI HLDGS INC$9,942$9,942
WESTPAC BANKING CORP FN$10,141$10,141
SONIC AUTOMOTIVE INC A$10,286$10,286
OTSUKA CORP 4768$10,721$10,721
APELLIS PHARMACEUTICALS INC$10,895$10,895
TOPPAN INC 7911 FN$11,025$11,025
SHOCKWAVE MEDICAL INC$11,624$11,624
STOCKLAND$11,760$11,760
NIPPON YUSEN KAISHA$11,782$11,782
ROHM 6963$11,808$11,808
BARRATT DEV PLC 10P FN$11,812$11,812
HOYA CORP$11,877$11,877
SUMITOMO METAL MNG 5713$12,017$12,017
KAO CORP 4452$12,054$12,054
WILLSCOT MOBILE MINI$12,060$12,060
MAZDA MOTOR CORP 7261 FN$12,071$12,071
BASF SE NAMEN -AKT$12,213$12,213
BP PLC$12,479$12,479
OMNICELL INC$12,531$12,531
REPSOL SA$12,569$12,569
HIBBETT SPORTS INC$12,748$12,748
WORTHINGTON STL INC$12,898$12,898
GENTING SINGAPORE LTD$12,941$12,941
CONCH CEMENT CO LTD$13,057$13,057
ZENSHO HOLDINGS CO LTD$13,155$13,155
TRAVERE THERAPEUTICS INC$13,224$13,224
DEXUS$13,599$13,599
ASAHI GROUP HOLDINGS LTD$13,613$13,613
BANCO BILBAO VIZCAYA ARG$13,676$13,676
INDEPENDENT BK GROUP INC$13,738$13,738
CHUYS HLDGS INC$13,916$13,916
HENDERSON LAND DEVELOPMT$14,014$14,014
VOEST-ALPINE AG$14,134$14,134
SOMPO HOLDINGS INC$14,185$14,185
HUNTSMAN CORP$14,249$14,249
ARMADA HOEFFLET PPTYS INC$14,337$14,337
SEMTECH CORPORATION$14,351$14,351
ZOZO INC 3092$14,594$14,594
CHART INDUSTRIES INC$14,673$14,673
IMAX CORP$14,690$14,690
ENEOS HOLDINGS INC$14,874$14,874
LA-Z-BOY INC MICHIGAN$14,953$14,953
JACK IN THE BOX INC$15,020$15,020
DANA INC$15,078$15,078
TECNOGLASS INC$15,084$15,084
AMPOL LTD REG SHS$15,417$15,417
WH GROUP LTD USD0.0001$15,531$15,531
SMITH & NEPHEW PLC$15,536$15,536
SONIC HEALTHCARE LTD$15,607$15,607
AGIOS PHARMACEUTICALS$15,611$15,611
ZIFF DAVIS INC$15,722$15,722
BROTHER INDUSTRIES 6448$15,756$15,756
ENTERPRISE FINL SVCS CRP$15,940$15,940
JOHNSON CONTROLS INTER$15,966$15,966
SONOVA HOLDING AG$15,975$15,975
ALLEGIANT TRAVEL CO$16,109$16,109
ICHOR HOLDINGS LTD REG$16,243$16,243
CONSTRUCTION PARTNERS INC$16,320$16,320
RICOH CO LTD$16,370$16,370
KONINKLIJKE AHOLD$16,667$16,667
PACIRA BIOSCIENCES INC$16,701$16,701
PROGRESS SOFTWARE CORP$16,779$16,779
ARCBEST CORPORATION$16,829$16,829
AMERESCO CLASS A$17,007$17,007
KONTOOR BRANDS INC REG$17,166$17,166
REGIONS FINL CORP$17,268$17,268
ATKORE INC$17,280$17,280
VERINT SYSTEMS INC$17,353$17,353
INDEPENDENT BK CORP MASS$17,571$17,571
INDUSTRIA DE DISENO TEXT$17,597$17,597
RECKITT BENCKISER GROUP$17,688$17,688
KAISER ALUM CORP$17,726$17,726
MONDI PLC, LONDON$17,738$17,738
LA FRANCAISE DES JEUX SA$17,811$17,811
FIRST BANCORP N C COM$17,913$17,913
MAXLINEAR INC CL A$17,923$17,923
WESBANCO INC$17,944$17,944
HELEN OF TROY LTD$18,001$18,001
PACIFIC BIOSCIENCES CALIF INC$18,041$18,041
NEOGENOMICS INC$18,073$18,073
DAITO TRUST CONSTR 1878$18,324$18,324
ARTIVION INC$18,488$18,488
H AND E EQUIP SVCS INC$18,521$18,521
PHILLIPS EDISON AND CO$18,678$18,678
CME GROUP INC$18,954$18,954
FORTESCUE LTD$19,326$19,326
ATRICURE INC$19,415$19,415
CUSHMAN AND WAKEFIELD$19,472$19,472
TOSOH CORPORATION 4042$19,699$19,699
TESCO PLC REG SHS$19,812$19,812
CK HUTCHISON HOLDINGS LT$19,814$19,814
DELL TECHNOLOGIES INC$19,967$19,967
INSTRUCTURE HOLDINGS INC$19,987$19,987
SBI HOLDINGS INC$20,115$20,115
JAPAN POST HOLDINGS$20,146$20,146
VONOVIA SE$20,246$20,246
BRINKER INTL INC$20,251$20,251
SINGAPORE EXCHANGE LTD$20,500$20,500
VALLEY NATL BANCORP N J$20,677$20,677
ESCO TECHNOLOGIES INC$20,714$20,714
SOUTHWESTERN ENERGY CO$21,189$21,189
SUN CTRY AIRLINES$21,440$21,440
OTIS WORLDWIDE CORP$21,562$21,562
CITY HOLDING CO CHARLSTN$21,831$21,831
VERALTO CORP$21,881$21,881
LXP INDUSTRIAL TRUST$21,903$21,903
FIRST FINANCIAL BANCORP$21,993$21,993
BOX INC$22,204$22,204
AZENTA INC$22,408$22,408
SHANGHAI FOSUN PHARMACEU$22,427$22,427
CANON INC 7751$22,545$22,545
UNITED COMMUNITY BANKS$22,647$22,647
LIGAND PHARMACEUTICALS$22,712$22,712
TOKYO ELECTRON 8035$22,751$22,751
NIPPON EXPRESS HOLDINGS$22,909$22,909
CAIXABANK$23,000$23,000
MALIBU BOATS INC SHS$23,024$23,024
WNS HOLDINGS LTD SPN ADR$23,321$23,321
AMGEN INC COM$23,330$23,330
COLUMBUS MCKINNON CP N.Y$23,685$23,685
PHYSICIANS RLTY TR$23,732$23,732
PACIFIC PREMIER BANCORP$24,161$24,161
ZURN ELKAY WATER$24,295$24,295
FOUR CORNERS PROPERTY TR$24,364$24,364
WORKIVA INC CL A$24,367$24,367
SKF AB B SHS$24,369$24,369
FIRST INTST BANCSYSTEM$24,385$24,385
EVERSOURCE ENERGY COM$24,626$24,626
DIAMONDROCK HOSPITALITY$24,639$24,639
PJT PARTNERS INC SHS$24,754$24,754
CNO FINL GROUP INC$25,166$25,166
KB HOME$25,171$25,171
FASTENAL COMPANY$25,390$25,390
WSFS FINANCIAL CORP$25,445$25,445
NMI HOLDINGS INC SHS$25,495$25,495
SUPERNUS PHARMACEUTICALS INC$25,496$25,496
SOCIETE GENERALE A SH$25,663$25,663
CHART INDS INC$25,766$25,766
SPROUT SOCIAL INC REG$25,928$25,928
WORTHINGTON INDSTRS OHIO$26,415$26,415
SOUTHSTATE CORP$26,517$26,517
DCC ORD EUR 0.25$26,517$26,517
SPIRE INC$26,557$26,557
NORTHWESTERN ENE GR INC$26,615$26,615
HSBC HOLDINGS PLC$26,710$26,710
OMV AG$27,238$27,238
KDDI CORPORATION 9433$27,556$27,556
RAPID7 ORD$27,579$27,579
ORANGE$27,716$27,716
CARRIER GLOBAL CORP REG$27,748$27,748
CONMED CORP$27,816$27,816
LANTHEUS HLDGS INC$28,024$28,024
NINTENDO CO LTD$28,135$28,135
BOUYGUES$28,268$28,268
MACOM TECHNOLOGY$28,350$28,350
BLACK HILLS CORP$28,432$28,432
HALOZYME THERAPEUTICS INC$28,459$28,459
HUB GROUP INC$28,501$28,501
ABM INDUSTRIES INC$28,691$28,691
MAGNOLIA OIL & GAS CORP$28,742$28,742
KOMATSU LTD JAP 6301 FN$28,905$28,905
CHINA LIFE INS CO LTD$28,923$28,923
QUAKER HOUGHTON$29,025$29,025
OLD NATL BANCORP IND$29,541$29,541
TOTALENERGIES SE$29,600$29,600
SM ENERGY CO SHS$29,621$29,621
INDEPENDENCE RLTY TR INC$30,202$30,202
NESTLE SA CHAM UND VEVE$30,470$30,470
KINDER MORGAN INC. DEL$30,500$30,500
BRP GROUP INC$30,529$30,529
TRANSMEDICS GROUP INC$30,546$30,546
YELP INC CL A$30,771$30,771
BNP PARIBAS$30,906$30,906
KERING$31,293$31,293
ECOPETROL SA SPON ADR$31,433$31,433
LAND SECURITIES GROUP$31,886$31,886
SANOFI$31,927$31,927
SHORT-TERM INVEST-GR ADM$31,998$31,998
ANGLO AMERICAN PLC, LOND$32,105$32,105
COCA-COLA HBC AG NAMEN-A$32,205$32,205
ESSENT GROUP LTD$32,488$32,488
ASTELLAS PHARMA INC$32,505$32,505
KITE REALTY GROUP TR SHS$32,896$32,896
RTX CORP$32,899$32,899
KUEHNE & NAGEL INTL AG,$33,054$33,054
EXXON MOBIL CORP$33,193$33,193
WERNER ENTERPRISES INC$33,260$33,260
YAMAHA MOTOR 7272$33,314$33,314
CASELLA WASTE SYS INC A$33,329$33,329
SECOM CO LTD 9735$33,495$33,495
INTRA-CELLULAR THERAPIES INC$33,518$33,518
OVERSEAS-CHINESE BANK$33,656$33,656
INSMED INC$33,748$33,748
EXLSERVICE HLDGS INC$33,750$33,750
MYR GROUP INC DEL$34,133$34,133
AMICUS THERAPEUTICS INC$34,226$34,226
SELECTIVE INS GRP INC$34,520$34,520
MERIT MEDICAL SYS INC$34,562$34,562
ABBOTT LABS$34,562$34,562
KINGFISHER ORD$34,804$34,804
EVOLUTION AB$35,072$35,072
SILICON LABS INC$35,581$35,581
SPS COMM INC$35,860$35,860
BURBERRY GROUP PLC$36,355$36,355
Q2 HOLDINGS INC SHS$36,464$36,464
TAYLOR MORRISON HOME$36,651$36,651
HENKEL AG AND CO KGAA$37,048$37,048
WELLS FARGO & CO NEW$37,064$37,064
UNILEVER PLC$37,785$37,785
MOWI ASA$37,849$37,849
PETRLEO BRAS VTG SPD ADR$37,897$37,897
HARGREAVES LANSDOWN PLC,$38,018$38,018
J & J SNACK FOODS CRP$38,108$38,108
KADANT INC$38,683$38,683
NXP SEMICONDUCTORS N.V.$39,275$39,275
KAJIMA CORP 1812 FN$39,431$39,431
IBERDROLA SA, BILBAO$39,717$39,717
VARONIS SYSTEMS INC SHS$39,892$39,892
SUNCORP GROUP LTD$40,202$40,202
ERICSSON LM$40,253$40,253
ISUZU MOTORS LTD 7202 FN$40,280$40,280
ASGN INC$41,449$41,449
TRAVELSKY TECHNOLOGY LTD$41,555$41,555
RTX CORP$41,565$41,565
COMMONWEALTH BANK OF AU$41,805$41,805
WEC ENERGY GROUP INC SHS$41,832$41,832
CORNING INC$42,386$42,386
BHP GROUP LTD$43,272$43,272
SAP SE$43,333$43,333
PRESTIGE CONSUMER$43,956$43,956
SOCIEDAD Q&M CHLE SPDADR$43,961$43,961
APOLLO GLOBAL MGMT INC$44,379$44,379
CARLSBERG AS-B$44,546$44,546
RANDSTAD NV$44,674$44,674
TOTAL BOND MKT INDEX ADM$44,723$44,723
HAMILTON LANE INC REG SH$45,036$45,036
EUROFINS SCIENTIFIC SE A$45,085$45,085
NOVARTIS AG REG CHF0.5$45,377$45,377
QUALCOMM INC$45,414$45,414
BLUEPRINT MEDICINES CORP$46,304$46,304
ACS ACTIVIDADES DE$46,670$46,670
SEKISUI HOUSE LTD 1928$46,676$46,676
PATTERSON UTI ENERGY INC$47,336$47,336
BYD COMPANY LTD$47,665$47,665
SUMMIT MATLS INC$48,844$48,844
STEVEN MADDEN LTD SHS$49,350$49,350
MINERALS TECHNOLOGIES$50,060$50,060
BANCO BRADESCO S A ADR$50,915$50,915
BAIDU INC SPON ADR$51,090$51,090
PAYCHEX INC$52,885$52,885
BOISE CASCADE CO DEL$53,037$53,037
JULIUS BAER GRUPPE AG NA$53,164$53,164
BANCOLOMBIA S.A SPDS ADR$53,509$53,509
MAGNA INTL INC$53,526$53,526
ROCHE HOLDINGS GENUSH FN$54,614$54,614
APPLIED INDUSTRL TECH$54,915$54,915
MTU AERO ENGINES AG$55,274$55,274
SUMITOMO MITSUI FIN 8316$56,268$56,268
MITSUI & CO LTD 8031$56,520$56,520
GSK PLC ORD GBP0$57,329$57,329
ENTAIN PLC$58,706$58,706
FEDERAL SIGNAL CORP$59,397$59,397
MURATA MFG CO 6981$60,059$60,059
STATE STREET CORP$60,186$60,186
NOVO NORDISK A/S BR AND$60,310$60,310
RIO TINTO PLC$60,473$60,473
AMBEV SA SHS ADR$60,801$60,801
LEGAL & GENERAL GROUP FN$61,717$61,717
INTERTEK GROUP PLC$62,031$62,031
ILLINOIS TOOL WORKS INC$62,080$62,080
PERMIAN RES CORP$62,111$62,111
CARNIVAL CORP PAIRED SHS$62,424$62,424
HEINEKEN NV$62,460$62,460
UNITED PARCEL SVC CL B$62,578$62,578
HALMA PLC 10P$62,717$62,717
NOVARTIS ADR$63,308$63,308
EQUINOR ASA$63,347$63,347
DAIMLER TRUCK HLDG AG$64,093$64,093
AMERICAN TOWER REIT INC$64,548$64,548
CISCO SYSTEMS INC COM$64,565$64,565
EVEREST GROUP LTD$65,412$65,412
SAINT GOBAIN$65,978$65,978
HDFC BANK LTD$67,110$67,110
ASML HOLDING N.V. ORD SH$68,527$68,527
RIO TINTO PLC SPNSRD ADR$69,695$69,695
DIAGEO$69,831$69,831
DBS GROUP HOLDINGS LTD$70,411$70,411
KEURIG DR PEPPER INC$71,271$71,271
CONTINENTAL AG NPV$71,534$71,534
MERCK KGAA$71,575$71,575
AXA$71,928$71,928
WELLS FARGO & CO$72,304$72,304
PHILLIPS 66 SHS$72,961$72,961
BARCLAYS ORD$73,429$73,429
DENSO CORP 6902$73,686$73,686
CHECK POINT SOFTWRE TECH$75,937$75,937
AUTOMATIC DATA PROC$75,948$75,948
MICROSOFT CORP$75,960$75,960
ASML HOLDING N.V. ORD SH$76,057$76,057
NORSK HYDRO ASA (NO)$76,187$76,187
ICICI BANK LTD SPD ADR$76,336$76,336
CAPGEMINI SA$76,729$76,729
ENEL SPA$77,197$77,197
DNB BANK ASA REG SHS$77,695$77,695
3I GROUP$77,835$77,835
CANADIAN NATL RAILWAY CO$78,770$78,770
RELX PLC$79,094$79,094
ERSTE GROUP BANK AG$79,281$79,281
WILLIAMS COMPANIES DEL$80,875$80,875
TRAVELERS COS INC$82,101$82,101
REALTY INCM CRP MD$82,685$82,685
STELLANTIS NV$83,828$83,828
LOCKHEED MARTIN CORP$84,756$84,756
HITACHI CORP 6501$84,834$84,834
PROLOGIS INC$85,312$85,312
BAE SYSTEMS PLC$85,562$85,562
LYONDELLBASELL INDUSTRIE$85,572$85,572
ROCHE HOLDINGS GENUSG FN$85,698$85,698
PRYSMIAN S.P.A., MILANO$86,454$86,454
EQUINOR ASA$86,599$86,599
RELX PLC REG SHS$86,615$86,615
RESTAURANT BRANDS INTL$88,209$88,209
NIPPON SANSO HOLDING COR$88,949$88,949
SHELL PLC$89,407$89,407
TEXAS INSTRUMENTS$90,344$90,344
LEONARDO SPA$90,953$90,953
NORDEA BANK ABP REG SHS$91,047$91,047
NEXTERA ENERGY INC SHS$92,143$92,143
UNITED RENTALS INC$92,321$92,321
AMADEUS IT GROUP SA$93,744$93,744
SEMPRA$95,206$95,206
STARBUCKS CORP$97,258$97,258
HOME DEPOT INC$99,460$99,460
ASE TECHNOLOGY$100,922$100,922
US BANCORP$102,011$102,011
MARSH & MCLENNAN COS INC$102,503$102,503
TAIWAN S MANUFCTRING ADR$103,480$103,480
TAIWAN S MANUFCTRING ADR$105,040$105,040
PNC FINCL SERVICES GROUP$105,608$105,608
POLARIS INC$107,374$107,374
SAFRAN SA$107,802$107,802
GNMA FUND ADMIRAL SHARES$109,766$109,766
SYSCO CORPORATION$111,596$111,596
GRUPO FINCIERO BANORTE O$113,127$113,127
ICON PLC$113,511$113,511
EATON CORP PLC$115,594$115,594
AIR PRODUCTS&CHEM$118,282$118,282
ORACLE CORP$119,874$119,874
CHEVRON CORP$121,864$121,864
MCDONALDS CORP$123,645$123,645
VISA INC CL A SHRS$123,666$123,666
PROCTER & GAMBLE CO$128,516$128,516
PEPSICO INC$134,683$134,683
EBAY INC$134,699$134,699
GENL DYNAMICS CORP COM$137,885$137,885
THERMO FISHER SCIENTIFIC INC$138,536$138,536
MONDELEZ INTERNATIONAL$150,799$150,799
MERCK AND CO INC SHS$152,192$152,192
ABBVIE INC SHS$153,110$153,110
WARNER BROS DISCOVERY INC$156,543$156,543
ELI LILLY & CO$160,886$160,886
DISNEY (WALT) CO COM STK$161,980$161,980
AIRBUS SE$163,035$163,035
BROADCOM INC$166,321$166,321
DANAHER CORP DEL COM$178,826$178,826
AIRBNB INC$181,066$181,066
TEXAS INSTRUMENTS$191,597$191,597
LOCKHEED MARTIN CORP$197,613$197,613
WORKDAY INC$197,658$197,658
MODERNA INC$201,585$201,585
UNION PACIFIC CORP$204,847$204,847
BROADCOM INC$215,436$215,436
ELEVANCE HEALTH INC$220,690$220,690
GILEAD SCIENCES INC COM$226,909$226,909
SALESFORCE INC$232,616$232,616
TOT INTL STOCK IX ADMIRAL$233,175$233,175
ANALOG DEVICES INC COM$238,868$238,868
NASDAQ OMX GRP INC$239,304$239,304
INTUIT INC$243,762$243,762
GOLDMAN SACHS GROUP INC$260,781$260,781
KLA CORP$266,235$266,235
LIBERTY MEDIA CORP$278,277$278,277
BRAZE INC$297,369$297,369
WALMART INC$356,447$356,447
CHENIERE ENERGY$392,292$392,292
MORGAN STANLEY$413,657$413,657
CROWN CASTLE INC$419,292$419,292
ANHEUSER-BUSCH INBEV ADR$430,046$430,046
KKR & CO INC$469,180$469,180
MICROSOFT CORP$490,356$490,356
LENNAR CORP$514,933$514,933
DOUBLEVERIFY HOLDINGS INC$590,209$590,209
ALPHABET INC SHS$648,860$648,860
TOTAL STOCK MKT IDX ADM$702,313$702,313
APPLE INC$807,278$807,278
AMAZON COM INC COM$894,015$894,015
SP500 STARS ISS TD$1,086,820$1,086,820
WESTERN ASSET SMASH SERIES C FUND$1,091,398$1,091,398
INVESCO KBW BANK ETF$1,391,683$1,391,683
WESTERN ASSET SMASH SERIES M FUND$1,424,600$1,424,600
RTY PHARMA$1,848,883$1,848,883
SP500 STARS ISSUER BNS$2,533,460$2,533,460
WESTERN ASSET SMSH SERES CR PL CM FD CL SINGLE$3,073,203$3,073,203
SPDR S&P 500 ETF TRUST$15,095,846$15,095,846

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$3,320,737USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$3,320,737USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (25 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
ARES CORP OPP FUND III LPFMV$3,843$3,843
MONITOR VENTURE PARTNERSFMV$5,880$5,880
MREPFMV$18,762$18,762
RESERVOIR STRATEGIC PARTNERS FUNDFMV$20,680$20,680
OMAZEFMV$108,000$108,000
BENDING SPOONS (ITALY)FMV$122,865$122,865
BLACKLIGHT POWER INC.FMV$198,720$198,720
PALA-LING SOCIAL PURPOSE CORPORATION (WE CONNECT)FMV$349,744$349,744
GENWORTH ANNUITY CONTRACT NO. R06430619FMV$373,553$373,553
KKR GLOBAL SPECIALFMV$382,438$382,438
GENWORTH ANNUITY CONTRACT NO. R06415029FMV$385,576$385,576
BLUEPRINT SPORTS & ENTERTAINMENTFMV$500,000$500,000
BLACKSTONE ALTERNATIVESFMV$516,867$516,867
THE ABLE CHANNELFMV$520,000$520,000
GENWORTH ANNUITY CONTRACT NO. R06401808FMV$545,933$545,933
BLUMBERG CAPITAL IIFMV$557,092$557,092
CARLYLE US EQUITYFMV$701,539$701,539
LS REAL ESTATEFMV$823,516$823,516
NEOMA GROWTH MARKETSFMV$1,168,575$1,168,575
THE CHILDREN'SFMV$1,603,000$1,603,000
BLACKSTONE ALTERNATIVESFMV$1,656,613$1,656,613
ARES / IVY HILL FUNDFMV$2,489,963$2,489,963
BLUE OWL CREDIT INCOMEFMV$3,130,886$3,130,886
CITADEL KENSINGTONFMV$3,860,609$3,860,609
BLACKSTONE REAL ESTATEFMV$4,751,212$4,751,212

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescROU ASSETDesc
BOY Book Value$250,405BOYBookValueAmt
EOY Book Value$135,517EOYBookValueAmt
EOYFMV$135,517EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSSDesc
Amt$1,817,332Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$6,064$0$0
ADVERTISING$399$0$399
MEMBERSHIP DUES AND SUBSCRIPTIONS$557$0$557
INSURANCE$85,627$0$85,627
PARTNERSHIP EXPENSES$0$67,084$0
MISC EXPENSES$2,723$0$2,723
EVENT EXPENSES$0$0$44,192

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescNet Investment IncomeNetInvestmentIncomeAmtRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PARTNERSHIP INCOME-$313,587
SETTLEMENT REVENUE$4,001$4,001

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
AMOUNT DUE BENEFICIARIES$40,529$29,029
DUE TO RELATED PARTY$42,689$22,851
TAXES PAYABLE$73,000$73,000
DEFERRED TAX LIABILITY$154,000$154,000
LEASE LIABILITY$254,173$139,658

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OTHER PROFESSIONAL FEES$157,969$0$161,390
INVESTMENT$614,103$614,102$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES PAID$47,697$49,338$0
PROPERTY TAX PAID$110,452$0$110,452