STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

NATRONA COLLECTIVE HEALTH TRUST: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
NATRONA COLLECTIVE HEALTH TRUST (EIN 83-0230808)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-01
IRS object ID
202433069349100548
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-01T13:22:08-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN910189318PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS ADAMS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1805 SW BROADWAY STE 1400AddressLine1Txt
CityPORTLANDCityNm
State AbbreviationORStateAbbreviationCd
ZIP97205ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830230808EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1NATRONA COLLECTIVE HEALTH TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlNATRBusinessNameControlTxt
Phone3072432158PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1159 N WOLCOTT 350AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82601ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBETH WORTHENPersonNm
Person TitleCEOPersonTitleTxt
Phone3072432158PhoneNum
Signature2024-10-31SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonWENDY CAMPOSPreparerPersonNm
PTINP00448102PTIN
Phone5032421447PhoneNum
Preparation2024-10-31PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$273,030,990FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$6,916ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,646InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,646InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$870,803DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,999,670DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$2,451,296NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$678,109,520GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$184,569OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$4,333,054OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$3,515,230TotalRevAndExpnssAmt
Total Net Invst Incm$8,334,370TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$280,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$37,500CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$242,500CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$799,656OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$81,000OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$718,656OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$329,253PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$24,195PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$305,058PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$8,510LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$8,510LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$77,802AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$38,901AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$42,974AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$724,737OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$535,449OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$199,856OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$47,943TaxesRevAndExpnssAmt
Taxes Net Invst Incm$68TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$303,023DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$150,351OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$154,088OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$34,744TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$34,744TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,068,733OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,060,735OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$1,090,315OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,824,752TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,777,848TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,796,701TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$12,355,393ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$11,258,370ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$16,180,145TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,777,848TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$14,055,071TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$12,664,915ExcessRevenueOverExpensesAmt
Net Investment Income$6,556,522NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$638,890CashBOYAmt
Cash EOY$278,718CashEOYAmt
Cash EOYFMV$278,718CashEOYFMVAmt
Sav And Temp Cash Invst BOY$5,015SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$3,987,327SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$3,987,327SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$3,140AcctRcvblAmt
Acct Rcvbl EOY$3,140AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$3,140AcctRcvblEOYFMVAmt
Corporate Stock BOY$220,344,092CorporateStockBOYAmt
Corporate Stock EOY$5,564,650CorporateStockEOYAmt
Corporate Stock EOYFMV$5,564,650CorporateStockEOYFMVAmt
Corporate Bonds BOY$25,937,077CorporateBondsBOYAmt
Corporate Bonds EOY$15,355,280CorporateBondsEOYAmt
Corporate Bonds EOYFMV$15,355,280CorporateBondsEOYFMVAmt
Other Investments BOY$531,014OtherInvestmentsBOYAmt
Other Investments EOY$244,262,285OtherInvestmentsEOYAmt
Other Investments EOYFMV$244,262,285OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$4,879,426LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,313,625LandBldgEquipAccumDeprecAmt
Land BOY$3,860,324LandBOYAmt
Land EOY$3,565,801LandEOYAmt
Land EOYFMV$3,565,801LandEOYFMVAmt
Other Assets BOY$13,789OtherAssetsBOYAmt
Other Assets EOY$13,789OtherAssetsEOYAmt
Other Assets EOYFMV$13,789OtherAssetsEOYFMVAmt
Total Assets BOY$251,330,201TotalAssetsBOYAmt
Total Assets EOY$273,030,990TotalAssetsEOYAmt
Total Assets EOYFMV$273,030,990TotalAssetsEOYFMVAmt
Accounts Payable BOY$23,682AccountsPayableBOYAmt
Accounts Payable EOY$30,080AccountsPayableEOYAmt
Grants Payable BOY$1,010,000GrantsPayableBOYAmt
Grants Payable EOY$2,100,000GrantsPayableEOYAmt
Total Liabilities BOY$1,033,682TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,130,080TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$9,045,018NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$224,079,535NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$241,251,501DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$46,821,375DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$250,296,519TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$270,900,910TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$251,330,201TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$273,030,990TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$250,296,519TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$12,664,915ExcessRevenueOverExpensesAmt
Other Increases$33,269,306OtherIncreasesAmt
Subtotal$270,900,910SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$270,900,910TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES$678,103,466$675,658,224$2,445,242$2,445,242
ALTERNATIVE INVESTMENTS$6,054$2,681,044-$2,674,990-$2,674,990P
FieldValueIRS element (for citing)
Capital Gain Net Income-$229,748CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$91,136InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$91,136SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$91,136TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$35,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$5,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$40,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$462EsPenaltyAmt
Tax Due$51,598TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.COLLECTIVEHEALTHTRUST.ORGWebsiteAddressTxt
Individual With BooksKYLIE GIBSONIndividualWithBooksNm
Phone3072432158PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2810AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82602ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (13 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
BETH WORTHEN
159 N WOLCOTT ST SUITE 350CASPERWY82601CEO40.00$265,000$7,950$38,423
KYLIE GIBSON
159 N WOLCOTT ST SUITE 350CASPERWY82601VP OF FINANCE40.00$142,232$5,689$26,295
PAULA MONGOLD
159 N WOLCOTT ST SUITE 350CASPERWY82601VP OF OPERATIONS40.00$126,248$5,050$21,341
JESSICA ODEN
159 N WOLCOTT ST SUITE 350CASPERWY82601CHAIR5.00$15,000$0$0
MARK DOWELL MD
159 N WOLCOTT ST SUITE 350CASPERWY82601VICE CHAIR2.00$0$0$0
JAIME CRUZ
159 N WOLCOTT ST SUITE 350CASPERWY82601VICE CHAIR UNTIL JULY 20232.00$0$0$0
ERIC NELSON
159 N WOLCOTT ST SUITE 350CASPERWY82601TREASURER2.00$0$0$0
VERBA ECHOLS
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
JENNIFER GLADSON
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
JOHN MASTERSON
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
AMANDA DEDIEGO
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
ABIGAIL BREAUX
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
CONRRADO SALDIVAR
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
SAMANTHA SMITH
159 N WOLCOTT ST SUITE 350CASPERWY82601SR DIRECTOR OF PROGR40.00$125,546$5,022$9,143
RAY PACHECO
159 N WOLCOTT ST SUITE 350CASPERWY82601SR DIRECTOR OF PROGR40.00$101,894$3,710$10,451
MATTHEW YATES
159 N WOLCOTT ST SUITE 350CASPERWY82601GRANT MANAGER40.00$93,243$3,730$13,078
DANIEL MWANGI
159 N WOLCOTT ST SUITE 350CASPERWY82601OFFICE/FINANCE COORD40.00$56,808$2,272$29,495
MICHAEL ROMERO
159 N WOLCOTT ST SUITE 350CASPERWY82601MASTERSON PLACE MANA40.00$68,170$408$19,870
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmtAddress Line1ForeignAddress/AddressLine1TxtCityForeignAddress/CityNmProvince Or StateForeignAddress/ProvinceOrStateNmCountryForeignAddress/CountryCdForeign PostalForeignAddress/ForeignPostalCd
COMMONFUND
15 OLD DANBURY RD SUITE 200WILTONCT06897INVESTMENT ADVISORY$523,366
THE DOTTED I
12013 SE 117TH AVEHAPPY VALLEYOR97086GRANT WRITING CONSULTANT$111,803
SMARTSIMPLE SOFTWARE LTD
GRANT MANAGEMENT SYSTEM$87,4804576 YONGE ST SUITE 606TORONTOONTARIOCAM2N6N4
MOSS ADAMS LLP
PO BOX 101822PASADENACA91189ASSURANCE & TAX$69,657
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$30,055,972AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$4,199,508AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$244,262,285FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$278,517,765TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$278,517,765AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$4,177,766CashDeemedCharitableAmt
Net Vl Noncharitable Assets$274,339,999NetVlNoncharitableAssetsAmt
Minimum Investment Return$13,717,000MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$13,717,000MinimumInvestmentReturnAmt
Tax Based On Investment Income$91,136TaxBasedOnInvestmentIncomeAmt
Total Tax$91,136TotalTaxAmt
Distributable Before Adj$13,625,864DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$13,625,864DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$13,625,864DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$14,055,071ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$17,000CharitableAssetsAcquisPaidAmt
Qualifying Distributions$14,072,071QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$13,625,864DistributableAsAdjustedAmt
Undistributed Income PY$725,916UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$14,072,071QualifyingDistributionsAmt
Applied To Year1$725,916AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$13,346,155AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$279,709UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (71 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
12-24 CLUB INC
500 S WOLCOTT ST SUITE 200CASPERWY82601PCGENERAL OPERATING$80,000
BANNER WYOMING MEDICAL CENTER
1233 E 2ND STCASPERWY82601PCANNUAL DISTRIBUTION$8,066,244
BRAIN INJURY ADVOCATES
350 BIG HORN RDCASPERWY82601PCGENERAL OPERATING$20,000
CASA OF NATRONA COUNTY
140 N CENTER STCASPERWY82601PCGENERAL OPERATING$23,265
CASPER ARTISTS GUILD INC
321 W MIDWEST AVECASPERWY82601PCGENERAL OPERATING$20,000
CASPER BOXING CLUB
910 BARBARA STCASPERWY82601PCGENERAL OPERATING$20,000
CASPER CHRIST UNITED METHODIST CHURCH
1868 S POPLAR STCASPERWY82601PCGENERAL OPERATING$50,000
CASPER FAMILY CONNECTIONS
500 S WOLCOTT ST SUITE 102CASPERWY82601PCGENERAL OPERATING$70,000
CASPER HOUSING AUTHORITY CARES
129 N ELK STCASPERWY82601PCGENERAL OPERATING$60,000
CASPER PRIDE
PO BOX 335CASPERWY82602PCGENERAL OPERATING$80,000
CASPER SOCCER CLUB INC
1700 EAST K STCASPERWY82601PCGENERAL OPERATING$3,180
CENTRAL WYOMING COUNSELING CENTER
1430 WILKINS CIRCASPERWY82601PCGENERAL OPERATING$80,000
CENTRAL WYOMING HOSPICE AND TRANSITIONS PROGRAM
319 SOUTH WILSON STCASPERWY82601PCGENERAL OPERATING$15,000
CENTRAL WYOMING SENIOR SERVICES
1831 E 4TH STCASPERWY82604PCGENERAL OPERATING$8,549
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601PCGENERAL OPERATING$80,000
CHILD DEVELOPMENT SERVICES
2206 DELL RANGE SUITE BCASPERWY82009PCGENERAL OPERATING$80,000
CHILDREN'S ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601PCGENERAL OPERATING$80,000
CITIZENS FOR A CIVIC AUDITORIUM DBA THE LYRIC
230 W YELLOWSTONE HWYCASPERWY82601PCGENERAL OPERATING$5,313
CLIMB WYOMING
1001 W 31ST STCHEYENNEWY82001PCGENERAL OPERATING$80,000
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERWY82601PCGENERAL OPERATING$60,000
COMMUNITY HEALTH CENTER OF CENTRAL WYOMING INC
5000 BLACKMORE RDCASPERWY82609PCGENERAL OPERATING$80,000
COMMUNITY SERVICES NETWORK OF WYOMING
1981 DOUBLE EAGLE DR SUITE BSHERIDANWY82801PCEVENT SPONSORSHIP$2,500
EQUAL JUSTICE WYOMING FOUNDATION
2300 CAPITAL AVE 1ST FLOORCHEYENNEWY82002PCGENERAL OPERATING$30,000
EQUALITY STATE POLICY CENTER HEALTHY WYOMING
419 S 5TH ST SUITE 1LARAMIEWY82070PCGENERAL OPERATING$40,000
HEALTHY BIRTH AND INFANT BRAINS FOUNDATION
4510 E 22ND STCASPERWY82609PCGENERAL OPERATING$10,000
HOPE HOUSE
333 N LINCOLN STCASPERWY82601PCGENERAL OPERATING$40,000
IMPACT WYOMING
718 DIVINE AVECASPERWY82601PCGENERAL OPERATING$6,000
INTERFAITH OF NATRONA COUNTY INC
919 N DURBINCASPERWY82601PCGENERAL OPERATING$70,000
I-REACH 2 INC
351 N LENNOX STCASPERWY82601PCGENERAL OPERATING$15,000
IRIS HOUSE INC
239 EAST H STCASPERWY82601PCGENERAL OPERATING$87,000
JASON'S FRIENDS FOUNDATION
340 WEST B ST SUITE 101CASPERWY82601PCGENERAL OPERATING$7,750
JOSHUA'S STOREHOUSE
334 S WOLCOTT STCASPERWY82601PCGENERAL OPERATING$2,484
LEARNING JUNCTION CHILDREN'S CENTER INC
1709 S BOXELDER STCASPERWY82604PCGENERAL OPERATING$40,000
MERCER FAMILY RESOURCE CENTER
535 W YELLOWSTONE HWYCASPERWY82601PCGENERAL OPERATING$120,000
MONTESSORI SCHOOL OF CASPER
417 S ELM STCASPERWY82601PCGENERAL OPERATING$5,000
MOTHER SETON HOUSING INC
333 EAST H STCASPERWY82601PCGENERAL OPERATING$40,000
NATIONAL HISTORIC TRAILS CENTER FOUNDATION INC
1501 N POPLAR STCASPERWY82601PCGENERAL OPERATING$10,000
NATRONA COUNTY MEALS ON WHEELS
1760 E 12TH STCASPERWY82601PCGENERAL OPERATING$15,000
NOWCAP
347 N WALSH DRCASPERWY82609PCPARENTS AS TEACHERS$80,000
OLIVIA CALDWELL FOUNDATION INC
419 S WASHINGTON ST SUITE 102CASPERWY82601PCGENERAL OPERATING$30,000
SPECIAL OLYMPICS
239 W 1ST STCASPERWY82601PCGENERAL OPERATING$14,100
THREE TRAILS ASSESSMENT AND RESOURCE SERVICE SOCIETY INC
812 S DAVID STCASPERWY82601PCGENERAL OPERATING$20,000
VIBES FINE & PERFORMING ARTS
2008 CY AVECASPERWY82601PCGENERAL OPERATING$60,000
WOMENS SELF-HELP CENTER INC
PO BOX 126CASPERWY82636PCGENERAL OPERATING$87,000
WY FOOD FOR THOUGHT
420 W FIRST STCASPERWY82601PCGENERAL OPERATING$80,000
WYOMING ASSOCIATION OF MENTAL HEALTH AND SUBSTANCE ABUSE CENTERS (WAMHSAC)
PO BOX 1804LARAMIEWY82073PCGENERAL OPERATING$60,000
WYOMING COALITION AGAINST DOMESTIC VIOLENCE AND SEXUAL ASSAULT
710 E GARFIELD ST SUITE 218LARAMIEWY82070PCGENERAL OPERATING$30,000
WYOMING COMMUNITY FOUNDATION
1472 N 5TH ST SUITE 201LARAMIEWY82072PCGENERAL OPERATING$60,000
WYOMING COUNSELING ASSOCIATION
PO BOX 252CASPERWY82602PCGENERAL OPERATING$10,000
WYOMING EQUALITY
110 E LINCOLN STCHEYENNEWY82001PCGENERAL OPERATING$20,000
WYOMING FAMILIES FOR HANDS & VOICES
PO BOX 1033MOUNTAIN VIEWWY82939PCGENERAL OPERATING$10,000
WYOMING HOUSING NETWORK
2345 E 2ND STCASPERWY82609PCGENERAL OPERATING$15,000
WYOMING HOUSING NETWORK
2345 E 2ND STCASPERWY82609PCGENERAL OPERATING$60,000
WYOMING NONPROFIT NETWORK
822 W 23RD ST SUITE ACHEYENNEWY82001PCEVENT SPONSORSHIP$6,385
YOUTH CRISIS CENTER INC
1656 E 12TH STCASPERWY82601PCGENERAL OPERATING$80,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 EAST K STCASPERWY82601PCGENERAL OPERATING$40,000
CASPER CHILDREN'S CHORALE
2521 SAGEWOOD AVECASPERWY82601PCGENERAL OPERATING$30,000
CASPER CHILDREN'S THEATRE
949 N DURBIN STCASPERWY82601PCGENERAL OPERATING$60,000
CASPER COLLEGE EARLY CHILDHOOD LEARNING CENTER
125 COLLEGE DRCASPERWY82601PCGENERAL OPERATING$40,000
CASPER SALVATION ARMY
1370 PENNSYLVANIA ST SUITE 100DENVERCO80203PCGENERAL OPERATING$80,000
CENTRAL WYOMING HOSPICE AND TRANSITIONS PROGRAM
319 S WILSON STCASPERWY82601PCGENERAL OPERATING$80,000
GIRL SCOUTS OF MONTANA AND WYOMING
2303 GRAND AVEBILLINGSMT59102PCGENERAL OPERATING$60,000
GREATER WYOMING BBBS
1010 S 6TH STLARAMIEWY82070PCGENERAL OPERATING$40,000
HABITAT FOR HUMANITY
232 E 2ND ST SUITE 204CASPERWY82601PCGENERAL OPERATING$100,000
THE SCIENCE ZONE INC
222 E COLLINS DRCASPERWY82601PCGENERAL OPERATING$100,000
UNACCOMPANIED STUDENTS INITIATIVE
1514 E 12TH ST UNIT 106CASPERWY82601PCGENERAL OPERATING$100,000
WYOMING CHILD & FAMILY DEVELOPMENT INC
301 W B STCASPERWY82601PCGENERAL OPERATING$100,000
YMCA OF NATRONA COUNTY
1611 CASPER MOUNTAIN RDCASPERWY82601PCGENERAL OPERATING$100,000
NICOLAYSEN ART MUSEUM
400 E COLLINS DRCASPERWY82601PCGENERAL OPERATING$1,000
SPECIAL OLYMPICS WYOMING
239 W 1ST STCASPERWY82601PCGENERAL OPERATING$1,000
MASTERSON'S PLACE
310 S WASHTINGTON STCASPERWY82601PCGENERAL OPERATING$1,600
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$11,258,370TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (40 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BRAIN INJURY ADVOCATES
350 BIG HORN RDCASPERWY82601PCGENERAL OPERATING$20,000
CASA OF NATRONA COUNTY
140 N CENTER STCASPERWY82601PCGENERAL OPERATING$20,000
CASPER BOXING CLUB
910 BARBARA STCASPERWY82601PCGENERAL OPERATING$20,000
WYOMING EQUALITY
PO BOX 2531CHEYENNEWY82003PCGENERAL OPERATING$20,000
EQUALITY STATE POLICY CENTER HEALTHY WYOMING
419 S 5TH ST SUITE 1LARAMIEWY82070PCGENERAL OPERATING$40,000
HOPE HOUSE
333 N LINCOLN STCASPERWY82601PCGENERAL OPERATING$40,000
LEARNING JUNCTION CHILDREN'S CENTER INC
1709 S BOXELDER STCASPERWY82604PCGENERAL OPERATING$40,000
MOTHER SETON HOUSING INC
PO BOX 1557CASPERWY82602PCGENERAL OPERATING$40,000
CASPER HOUSING AUTHORITY CARES
129 N ELK STCASPERWY82601PCGENERAL OPERATING$60,000
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERCO82601PCGENERAL OPERATING$60,000
WYOMING COMMUNITY FOUNDATION
1472 NORTH 5TH ST SUITE 201LARAMIEWY82072PCGENERAL OPERATING$60,000
WYOMING HOUSING NETWORK
2345 E 2ND STCASPERWY82609PCGENERAL OPERATING$60,000
CASPER PRIDE
PO BOX 335CASPERWY82602PCGENERAL OPERATING$80,000
CHILD DEVELOPMENT SERVICES
2206 DELL RANGE SUITE BCASPERWY82009PCGENERAL OPERATING$80,000
CHILDREN'S ADVOCACY PROJECT INC
350 NORTH ASH STCASPERMT82601PCGENERAL OPERATING$80,000
CLIMB WYOMING
1001 WEST 31ST STCHEYENNEWY82001PCGENERAL OPERATING$80,000
MERCER FAMILY RESOURCE CENTER
535 W YELLOWSTONE HWYCASPERWY82601PCGENERAL OPERATING$80,000
WY FOOD FOR THOUGHT
420 W FIRST STCASPERWY82601PCGENERAL OPERATING$80,000
HEALTHY BIRTH AND INFANT BRAINS FOUNDATION
4510 E 22ND STCASPERWY82609PCGENERAL OPERATING$10,000
NATIONAL HISTORIC TRAILS CENTER FOUNDATION INC
1501 N POPLAR STCASPERWY82601PCGENERAL OPERATING$10,000
WYOMING FAMILIES FOR HANDS & VOICES
PO BOX 1033MOUNTAIN VIEWWY82939PCGENERAL OPERATING$10,000
CASPER ARTISTS GUILD INC
321 W MIDWEST AVECASPERWY82601PCGENERAL OPERATING$20,000
THREE TRAILS ASSESSMENT AND RESOURCE SERVICE SOCIETY INC
812 S DAVID STCASPERWY82601PCGENERAL OPERATING$20,000
EQUAL JUSTICE WYOMING FOUNDATION
2300 CAPITAL AVE 1ST FLOORCHEYENNEWY82002PCGENERAL OPERATING$30,000
OLIVIA CALDWELL FOUNDATION INC
419 S WASHINGTON ST SUITE 102CASPERWY82601PCGENERAL OPERATING$30,000
WYOMING COALITION AGAINST DOMESTIC VIOLENCE AND SEXUAL ASSAULT
710 E GARFIELD ST SUITE 218LARAMIEWY82070PCGENERAL OPERATING$30,000
MERCER FAMILY RESOURCE CENTER (NCSPTF)
535 W YELLOWSTONE HWYCASPERWY82601PCGENERAL OPERATING$40,000
CASPER CHRIST UNITED METHODIST CHURCH
1868 S POPLAR STCASPERWY82601PCGENERAL OPERATING$50,000
INTERFAITH OF NATRONA COUNTY INC
919 N DURBINCASPERWY82601PCGENERAL OPERATING$60,000
VIBES FINE & PERFORMING ARTS
2008 CY AVECASPERWY82601PCGENERAL OPERATING$60,000
WYOMING ASSOCIATION OF MENTAL HEALTH AND SUBSTANCE ABUSE CENTERS (WAMHSAC)
PO BOX 1804LARAMIEWY82073PCGENERAL OPERATING$60,000
CASPER FAMILY CONNECTIONS
500 S WOLCOTT SUITE 102CASPERWY82601PCGENERAL OPERATING$70,000
12-24 CLUB INC
500 S WOLCOTT SUITE 200CASPERWY82601PCGENERAL OPERATING$80,000
CENTRAL WYOMING COUNSELING CENTER
1430 WILKINS CIRCASPERWY82601PCGENERAL OPERATING$80,000
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601PCGENERAL OPERATING$80,000
COMMUNITY HEALTH CENTER OF CENTRAL WYOMING INC
5000 BLACKMORE RDCASPERWY82609PCGENERAL OPERATING$80,000
IRIS HOUSE INC
239 EAST H STCASPERWY82601PCGENERAL OPERATING$80,000
NOWCAP (PARENTS AS TEACHERS)
347 N WALSH DRCASPERWY82609PCGENERAL OPERATING$80,000
WOMENS SELF-HELP CENTER INC
PO BOX 126CASPERWY82636PCGENERAL OPERATING$80,000
YOUTH CRISIS CENTER INC
1656 E 12TH STCASPERWY82601PCGENERAL OPERATING$80,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$2,100,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,646ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Business901101BusinessCd
Unrelated Business Taxbl Incm$4,358UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$866,445ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Business901101BusinessCd
Unrelated Business Taxbl Incm$4,150UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,447,146ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmtExclusionExclusionCdExclusionExclusionAmt
MASTERSON PLACE RENT$184,569
INCOME FROM PARTNERSHIPS901101-$148,94514$148,945

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$140,437UnrelatedBusinessTaxblIncmAmt
Exclusion$3,464,182ExclusionAmt
Related Or Exempt Function Incm$184,569RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,508,314TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11LineNumberTxt
Relationship StatementBELOW-MARKET-RATE RENTALS FOR PATIENTS AND FAMILIES RECEIVING MEDICAL AND HEALTH SERVICES IN NATRONA COUNTY.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$77,802Amt
Net Investment Income$38,901NetInvestmentIncomeAmt
Disbursements Charitable Prps$42,974DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (46 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
S WASHINGTON NEW MASTERSON PLACE2015-07-31$369,000L$0$0
ROUGH CARPENTRY, FINISH CARPENTRY2019-07-31$844,575SL$56,305$0$253,37215.000000000000
DOORS, FRAMES, HARDWARE & STOREFRONS2019-07-31$204,512SL$13,634$0$61,35315.000000000000
ELECTRICAL2019-07-31$496,821SL$24,841$0$111,78520.000000000000
ELEVATOR2019-07-31$135,339SL$6,767$0$30,45120.000000000000
FIRE SUPPRESSION2019-07-31$39,475SL$1,579$0$7,10525.000000000000
FLOORING2019-07-31$172,126SL$17,213$0$154,9135.000000000000
HVAC2019-07-31$215,468SL$14,365$0$64,64115.000000000000
DRYWALL, PAINTING, SPECIALITIES, FURNISHINGS2019-07-31$470,339SL$23,517$0$105,82620.000000000000
BUILDING MASONRY, METALS, SIDING, THERMAL PROT & CONCRETE2019-07-31$628,509SL$15,713$0$70,70840.000000000000
SITE PAVING2019-07-31$147,177SL$18,397$0$82,7878.000000000000
PLUMBING2019-07-31$211,601SL$10,580$0$47,61020.000000000000
ROOFING2019-07-31$143,956SL$14,396$0$64,78110.000000000000
SIGNAGE ALLOWANCE2019-07-31$1,241SL$124$0$55810.000000000000
EARTHWORK/UTILITIES2019-07-31$383,595SL$15,344$0$69,05625.000000000000
LANDSCAPING AND FENCING2019-07-31$42,985SL$4,299$0$19,34410.000000000000
LANDSCAPE ROCK2014-01-31$1,264SL$112$0$1,15211.000000000000
DEFIBRILLATOR2014-01-31$967SL$0$0$9673.000000000000
COMPUTERS FOR MP FRONT DESK2014-01-31$719SL$0$0$7193.000000000000
COMPUTER STATION - FINANCIAL2014-04-11$724SL$0$0$7243.000000000000
SIGNAGE ALLOWANCE2019-07-31$8,360SL$836$0$7,5245.000000000000
ELECTRIC DOOR LOCKS2019-07-31$12,590SL$1,259$0$5,66510.000000000000
ETHERNET SWITCH2019-07-31$5,656SL$566$0$5,0905.000000000000
APPLIANCES2019-07-31$10,510SL$1,051$0$4,72910.000000000000
MONITORING EQUIPMENT2019-07-31$14,070SL$1,407$0$12,6635.000000000000
CURTAINS2019-07-31$9,317SL$933$0$8,3845.000000000000
TELEVISIONS2019-07-31$7,562SL$757$0$6,8055.000000000000
ICE MACHINE2019-07-31$4,790SL$479$0$2,15610.000000000000
ART2019-07-31$10,364SL$1,036$0$4,66310.000000000000
BEDS2019-07-31$38,711SL$3,871$0$17,42010.000000000000
CHAIRS2019-07-31$11,770SL$785$0$3,53215.000000000000
MEDIA CONSOLE2019-07-31$15,718SL$1,048$0$4,71615.000000000000
NIGHT STANDS2019-07-31$9,983SL$666$0$2,99615.000000000000
RECLINERS2019-07-31$27,003SL$2,700$0$12,15110.000000000000
SOFA2019-07-31$19,417SL$1,618$0$7,28112.000000000000
TABLES2019-07-31$17,602SL$1,173$0$5,28015.000000000000
MIRRORS2019-07-31$5,710SL$571$0$2,57010.000000000000
TOYOTA RAV 42014-01-31$5,434SL$0$0$5,4342.000000000000
COMPUTERS, MONITORS, TV & MOUNTS FOR OFFICES X3 & BOARD ROOM2021-05-01$6,076SL$1,215$0$2,8355.000000000000
NETWORK & FIREWALL2021-05-01$4,761SL$952$0$2,2225.000000000000
OFFICE FURNITURE2021-05-01$64,109SL$9,158$0$21,3707.000000000000
IT SWITCH FOR MASTERSON PLACE2022-03-31$6,081SL$1,216$0$9125.000000000000
FOUNDATION EXPANSION FOR IT2022-04-30$9,958SL$1,992$0$1,3285.000000000000
OFFICE FURNITURE - EXPANSION2022-04-30$1,789SL$256$0$1707.000000000000
OFFICE FURNITURE - EXPANSION2022-07-31$24,695SL$3,528$0$1,4707.000000000000
OFFICE REMODEL2023-02-28$17,000SL$4,722$03.000000000000

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondGMO RESOURCES CLASS R6BondNm
EOY Book Value$15,355,280EOYBookValueAmt
EOYFMV$15,355,280EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockFIDELITY 500 INDEXStockNm
EOY Book Value$5,564,650EOYBookValueAmt
EOYFMV$5,564,650EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (11 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CF STRATEGIC DIRECT SERIES LLC - CF CREDIT SERIESFMV$18,395,412$18,395,412
CF REIT PORTFOLIO LLCFMV$13,518,995$13,518,995
COMMONFUND STRATEGIC SOLUTIONS GLOBAL EQUITY LLCFMV$156,581,660$156,581,660
COMMONFUND INSTITUTIONAL HIGH QUALITY BOND FUND LLCFMV$14,674,525$14,674,525
COMMONFUND PRIVATE CREDIT FUND III LPFMV$1,018,266$1,018,266
GLOBAL ABSOLUTE ALPHA COMPANY DFMV$26,483,627$26,483,627
OCIO GLOBAL PRIVATE EQUITY FUND VFMV$43,278$43,278
COMMONFUND CAPITAL SECONDARY PARTNERS IV LPFMV$1,330,966$1,330,966
COMMONFUND STRATEGIC SOLUTIONS CORE REAL ESTATE FUNDFMV$10,545,407$10,545,407
COMMONFUND CAPITAL VENTURES PARTNERS XIV LPFMV$1,663,359$1,663,359
COMMONFUND CAPITAL VENTURE PARTNERS XV LPFMV$6,790$6,790

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (46 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
S WASHINGTON NEW MASTERSON PLACE$369,000$0$369,000
ROUGH CARPENTRY, FINISH CARPENTRY$844,575$309,677$534,898
DOORS, FRAMES, HARDWARE & STOREFRONS$204,512$74,987$129,525
ELECTRICAL$496,821$136,626$360,195
ELEVATOR$135,339$37,218$98,121
FIRE SUPPRESSION$39,475$8,684$30,791
FLOORING$172,126$172,126$0
HVAC$215,468$79,006$136,462
DRYWALL, PAINTING, SPECIALITIES, FURNISHINGS$470,339$129,343$340,996
BUILDING MASONRY, METALS, SIDING, THERMAL PROT & CONCRETE$628,509$86,421$542,088
SITE PAVING$147,177$101,184$45,993
PLUMBING$211,601$58,190$153,411
ROOFING$143,956$79,177$64,779
SIGNAGE ALLOWANCE$1,241$682$559
EARTHWORK/UTILITIES$383,595$84,400$299,195
LANDSCAPING AND FENCING$42,985$23,643$19,342
LANDSCAPE ROCK$1,264$1,264$0
DEFIBRILLATOR$967$967$0
COMPUTERS FOR MP FRONT DESK$719$719$0
COMPUTER STATION - FINANCIAL$724$724$0
SIGNAGE ALLOWANCE$8,360$8,360$0
ELECTRIC DOOR LOCKS$12,590$6,924$5,666
ETHERNET SWITCH$5,656$5,656$0
APPLIANCES$10,510$5,780$4,730
MONITORING EQUIPMENT$14,070$14,070$0
CURTAINS$9,317$9,317$0
TELEVISIONS$7,562$7,562$0
ICE MACHINE$4,790$2,635$2,155
ART$10,364$5,699$4,665
BEDS$38,711$21,291$17,420
CHAIRS$11,770$4,317$7,453
MEDIA CONSOLE$15,718$5,764$9,954
NIGHT STANDS$9,983$3,662$6,321
RECLINERS$27,003$14,851$12,152
SOFA$19,417$8,899$10,518
TABLES$17,602$6,453$11,149
MIRRORS$5,710$3,141$2,569
TOYOTA RAV 4$5,434$5,434$0
COMPUTERS, MONITORS, TV & MOUNTS FOR OFFICES X3 & BOARD ROOM$6,076$4,050$2,026
NETWORK & FIREWALL$4,761$3,174$1,587
OFFICE FURNITURE$64,109$30,528$33,581
IT SWITCH FOR MASTERSON PLACE$6,081$2,128$3,953
FOUNDATION EXPANSION FOR IT$9,958$3,320$6,638
OFFICE FURNITURE - EXPANSION$1,789$426$1,363
OFFICE FURNITURE - EXPANSION$24,695$4,998$19,697
OFFICE REMODEL$17,000$4,722$12,278

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$8,510LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$8,510DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDONATED ART STATUEDesc
BOY Book Value$13,789BOYBookValueAmt
EOY Book Value$13,789EOYBookValueAmt
EOYFMV$13,789EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (16 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PROGRAMS$721,105$0$739,204
HOUSEKEEPING & LAUNDRY$50,798$0$55,265
ADVERTISEMENT$19,651$0$20,731
LICENSES & FEES$122,339$0$122,339
INSURANCE EXPENSE$52,935$0$52,935
FOOD & OPERATING SUPPLIES$26,311$0$28,245
HR & PAYROLL SERVICES$14,418$0$14,548
DUES & MEMBERSHIPS$20,286$0$22,016
RECRUITMENT & DEVELOPMENT$7,717$0$7,906
OFFICE SUPPLIES$5,660$0$6,483
BANK CHARGES$9,207$9,207$0
REPAIRS & MAINTENANCE$9,591$0$10,726
SMALL EQUIPMENT$5,539$0$5,966
OTHER EXPENSE$2,230$0$2,879
POSTAGE & FREIGHT$946$0$1,072
ALTERNATIVE INVESTMENT EXPENSES$0$1,051,528$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
ALTERNATIVE INVESTMENTS$0$4,333,054$0
MASTERSON PLACE RENT$184,569$184,569

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTSDesc
Amt$33,269,306Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT FEES$535,449$535,449$0
OTHER$71,491$0$71,491
CONSULTING FEES$114,230$0$124,535
CONTRACT LABOR$3,567$0$3,830

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryEXCISE TAXCategoryTxt
Amt$47,943Amt
Net Investment Income$68NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt