STRATEGY STUDIO / PUBLIC DATA EXPLORER

EDWARD AND JUNE KELLOGG FOUNDATION INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
EDWARD AND JUNE KELLOGG FOUNDATION INC (EIN 30-0057241)
Tax period
2023-07-01 to 2024-06-30
Filed
2025-05-15
IRS object ID
202501359349104310
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-05-15T15:33:24-04:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN382549242PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BREDERNITZ WAGNER & CO PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1109 W CLINTON STAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN300057241EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EDWARD AND JUNE KELLOGG FOUNDATIONBusinessNameLine1Txt
Business Name Line2DBA KELLOGG FAMILY FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlEDWABusinessNameControlTxt
Phone5172940954PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11372 W GRAND RIVER AVEAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSARAH TOTTINGHAMPersonNm
Person TitleSECRETARY/TREAS.PersonTitleTxt
Phone5172940954PhoneNum
Signature2025-02-28SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrfalseIRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonGREGORY D CLUMPreparerPersonNm
PTINP00144382PTIN
Phone5175462130PhoneNum
Preparation2025-03-01PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,719,416FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$375InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$375InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$133,189DividendsRevAndExpnssAmt
Dividends Net Invst Incm$133,189DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$663,302NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,380,464GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$663,302CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$796,866TotalRevAndExpnssAmt
Total Net Invst Incm$796,866TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$130,562CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$11,399CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$104,449CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$7,350OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$6,615OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$10,623PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$872PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$8,879PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$400LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$400LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$3,125AccountingFeesRevAndExpnssAmt
Accounting Fees Chrtbl Prps$3,125AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$38,377OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$22,234OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$16,143OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$14,492TaxesRevAndExpnssAmt
Taxes Net Invst Incm$2,992TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$22,785DeprecAndDpltnRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$15,491TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$13,942TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$74,690OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$2,934OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$64,252OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$317,895TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$40,431TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$217,805TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$498,870ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$498,870ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$816,765TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$40,431TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$716,675TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$19,899ExcessRevenueOverExpensesAmt
Net Investment Income$756,435NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$16,914SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$51,783SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$51,783SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$1,853,397CorporateStockBOYAmt
Corporate Stock EOY$2,043,554CorporateStockEOYAmt
Corporate Stock EOYFMV$2,043,554CorporateStockEOYFMVAmt
Other Investments BOY$5,250,181OtherInvestmentsBOYAmt
Other Investments EOY$5,362,927OtherInvestmentsEOYAmt
Other Investments EOYFMV$5,362,927OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,313,710LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$51,503LandBldgEquipAccumDeprecAmt
Land BOY$1,077,717LandBOYAmt
Land EOY$1,262,207LandEOYAmt
Land EOYFMV$1,254,343LandEOYFMVAmt
Other Assets BOY$1,761OtherAssetsBOYAmt
Other Assets EOY$6,809OtherAssetsEOYAmt
Other Assets EOYFMV$6,809OtherAssetsEOYFMVAmt
Total Assets BOY$8,199,970TotalAssetsBOYAmt
Total Assets EOY$8,727,280TotalAssetsEOYAmt
Total Assets EOYFMV$8,719,416TotalAssetsEOYFMVAmt
Grants Payable BOY$21,751GrantsPayableBOYAmt
Other Liabilities BOY$593OtherLiabilitiesBOYAmt
Other Liabilities EOY$2,758OtherLiabilitiesEOYAmt
Total Liabilities BOY$22,344TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,758TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$8,177,626RetainedEarningBOYAmt
Retained Earning EOY$8,724,522RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$8,177,626TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,724,522TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,199,970TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,727,280TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,177,626TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$19,899ExcessRevenueOverExpensesAmt
Other Increases$611,850OtherIncreasesAmt
Subtotal$8,769,577SubtotalAmt
Other Decreases$45,055OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$8,724,522TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
STOCK SALES - JACKSON FINANCIALP$2,139$1,008$1,131$1,131
STOCK SALES - JACKSON FINANCIALP$999,022$454,585$544,437$544,437
STOCK SALES - TPIP$339,303$261,569$77,734$77,734
TIMBER SALESP$40,000$40,000$40,000
FieldValueIRS element (for citing)
Capital Gain Net Income$663,302CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$1,131NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$10,514InvestmentIncomeExciseTaxAmt
Subtotal$10,514SubtotalAmt
Tax Based On Investment Income$10,514TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$13,640EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$13,640TotalPaymentsAndCreditsAmt
Overpayment$3,126OverpaymentAmt
Applied To ES Tax$3,126AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateMIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.KELLOGGFAMILYFOUNDATION.COMWebsiteAddressTxt
Individual With BooksBREDERNITZ WAGNER CO PCIndividualWithBooksNm
Phone5175462130PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1109 W CLINTON STREETAddressLine1Txt
CityHOWELLCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48843ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
THOMAS A KELLOGG
1372 W GRAND RIVER AVEHOWELLMI48843PRESIDENT000.00$113,985$0$0
RYAN KELLOGG
1372 W GRAND RIVER AVEHOWELLMI48843DIRECTOR000.00$0$0$0
SARAH TOTTINGHAM
1372 W GRAND RIVER AVEHOWELLMI48843SECRETARY/TR000.00$16,577$0$0
HANNAH KELLOGG
1372 W GRAND RIVER AVEHOWELLMI48843DIRECTOR000.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,985,749AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$61,625AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$130,000FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,177,374TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$7,177,374AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$107,661CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,069,713NetVlNoncharitableAssetsAmt
Minimum Investment Return$353,486MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$353,486MinimumInvestmentReturnAmt
Tax Based On Investment Income$10,514TaxBasedOnInvestmentIncomeAmt
Total Tax$10,514TotalTaxAmt
Distributable Before Adj$342,972DistributableBeforeAdjAmt
Distributable Before Ded$342,972DistributableBeforeDedAmt
Distributable As Adjusted$342,972DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$716,675ExpensesAndContributionsAmt
Charitable Assets Acquis Paid$209,534CharitableAssetsAcquisPaidAmt
Qualifying Distributions$926,209QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$342,972DistributableAsAdjustedAmt
Excess Distribution Cyov Yr1$150,755ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$150,755TotalExcessDistributionCyovAmt
Qualifying Distributions$926,209QualifyingDistributionsAmt
Applied To Current Year$342,972AppliedToCurrentYearAmt
Remaining Distri From Corpus$583,237RemainingDistriFromCorpusAmt
Total Corpus$733,992TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$733,992ExcessDistriCyovToNextYrAmt
Excess From Year1$150,755ExcessFromYear1Amt
Excess From Current Year$583,237ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Restrictions On AwardsGRANT FOCUS AREAS: IMPROVING EDUCATION AND CREATING OPPORTUNITIES FOR CAREERS IN DENTISTRY; TO ADVANCE THE DENTAL HEALTH AND WELL-BEING OF YOUTH IN OUR COMMUNITIES AND THOSE UNDERSERVED IN OTHER PARTS OF THE WORLD; TO PROVIDE SPIRITUAL SUPPORT IN THE PROCESS OF THESE ENDEAVORS; TO PROVIDE MONIES AND SUPPORT FOR THE HUMANE TREATMENT OF ANIMALS; TO SUPPORT LOCAL ORGANIZATIONS; AND TO PROMOTE COMMUNITY STEWARDSHIP.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (22 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ALSAC
501 ST JUDE PLMEMPHISTN38105NONEPCDONATION$100
AMERICAN RED CROSS
1372 W GRAND RIVERHOWELLMI48843NONEPCSUPPORT$7,500
CHARITY BICYCLES
8282 BISHOP ROADBRIGHTONMI48116NONEPCOPERATING SUPPORT$18,500
CLEARY UNIVERSITY
3750 CLEARY DRHOWELLMI48843NONEPCFINANCIAL SUPPORT - 10 YR GRANT$8,000
DONATED DENTAL
1385 SOUTH 900 WESTSALT LAKE CITYUT84104NONEPCSUPPORT$10,000
FREE REIN
795 PAIGE ROADBELLAIREMI49615NONEPCOPERATING SUPPORT & EQUINE SHELTER$3,357
FRIENDS OF FOSTER CHILDREN
4100 OKEECHOBEE BLVDWEST PALM BEACHFL33409NONEPCSUPPORT$1,000
FRIENDS OF ROOKERY BAY
300 TOWER ROADNAPLESFL34113NONEPCSUPPORT$35,600
HOWELL HIGH SCHOOL
1200 W GRAND RIVER AVEHOWELLMI48843NONEPCATHLETICS GRANT$1,000
KALKASKA COUNTY LIBRARY
247 S CEDAR STREETKALKASKAMI49646NONEPCOPERATING SUPPORT - 2 YR GRANT$100,000
KALKASKA UNITED METHODIST CHURCH
2525 BEEBE ROADKALKASKAMI49646NONEPCCAMP KELLOGG SUPPORT$192,519
LIVINGSTON ARTS COUNCIL
123 W GRAND RIVER AVEHOWELLMI48843NONEPCDONATION$1,000
LIVINGSTON CNTY CHRISTIAN MUSICIANS
500 E HAMBURG STREETPINCKNEYMI48169NONEPCSUPPORT$1,000
LOVELAND PLANET AQUARIUM
12033 LONE PEAK PKWYDRAPERUT84020NONEPCSUPPORT$5,000
NAPLES THERAPUETIC RIDING CENTER
206 RIDGE DRNAPLESFL34108NONEPCOPERATING SUPPORT$10,000
PA HORTICULTURAL SOCIETY
100 N 20TH STPHILADELPHIAPA19103NONEPCOPERATING DONATION$50
PACK 629
2525 BEEBE ROADKALKASKAMI49646NONEPCSUPPORT$1,000
RECYCLE LIVINGSTON
170 CATRELL DRHOWELLMI48843NONEPCRECYCLING SUPPORT$86,944
SAPREA
4101 N THANKSGIVING WAYLEHIUT84043NONEPCSUPPORT$5,000
SHY WOLF SACTUARY
1161 27TH ST SWNAPLESFL34117NONEPCOPERATING SUPPORT$2,000
THANKSGIVING POINT
3003 THANKSGIVING WAYLEHIUT84043NONEPCSUPPORT$8,300
TROOP 629
2525 BEEBE ROADKALKASKAMI49646NONEPCSUPPORT$1,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$498,870TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$375ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$133,189ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$663,302RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$133,564ExclusionAmt
Related Or Exempt Function Incm$663,302RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$796,866TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryBREDERNITZ WAGNER & CO., PCCategoryTxt
Amt$3,125Amt
Disbursements Charitable Prps$3,125DisbursementsCharitablePrpsAmt

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail

FieldValueIRS element (for citing)
Amortized ExpensesWEBSITE DESIGNAmortizedExpensesDesc
Acquired Completed Or Expended2022-04-07AcquiredCompletedOrExpendedDt
Amortized$8,300AmortizedAmt
Deduction For Prior Years$2,075DeductionForPriorYearsAmt
Amortization Period5.0000AmortizationPeriodRt
Current Year Amortization$1,660CurrentYearAmortizationAmt
Total Amortization$3,735TotalAmortizationAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (19 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
LAPTOP COMPUTER2007-07-01$881$881S/L5.0000
LAPTOP COMPUTER2011-08-09$413$413S/L5.0000
CAMERA2011-04-30$562$562S/L7.0000
SECURITY CAMERAS2014-08-12$2,489$2,489S/L7.0000
APPLE COMPUTER2017-05-31$1,345$1,345S/L5.0000
CAMERA FOR VLOGS2021-03-31$1,246$561S/L5.0000$249
BLDG - 1372 W. GRAND RIVER2022-05-31$247,478$13,405S/L20.0000$12,374
LAND - 1372 W. GRAND RIVER2022-05-31$61,870
IMPROVEMENTS - 1372 W. GRAND RIVER2022-05-31$51,242$2,776S/L20.0000$2,562
COMPUTERS2022-06-30$3,958$792S/L5.0000$791
IMPROVEMENTS - FLOOD2022-08-24$5,995$250S/L20.0000$300
COMPUTERS FOR EDITING2023-01-24$1,284$107S/L5.0000$257
NEW LIGHTING2022-12-16$3,600$90S/L20.0000$180
DESIGN WORK FOR BLDG EXTERIOR2023-03-22$1,978
BASEMENT IMPROV - FLOOD REMEDIATION2023-04-29$85,723$714S/L20.0000$4,287
RENOVATIONS & IMPROVEMENTS2024-06-30$187,80620.0000
2 REFRIGERATORS & 1 DISHWASHER2023-07-19$3,631S/L7.0000$475
CONFERENCE TABLE2023-11-08$4,300S/L7.0000$410
OFFICE FURNITURE2023-11-22$10,798S/L7.0000$900

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CISCO SYSTEMS$8,789$8,789
THOMAS PARTNERS - SEE SCHEDULE$2,034,765$2,034,765

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (2 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
VANGUARD 500 INDEX FUND - MASON CAPFMV$5,362,927$5,362,927
VANGUARD 500 INDEX - JACKSON FINFMV

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
OFFICE EQUIPMENT$30,906$10,231$20,675$30,906
BUILDING$645,691$36,937$608,754$645,691
INTANGIBLE - WEBSITE$11,300$4,335$6,965$11,300
PONTIUS ROAD$158,813$158,813$144,400
ADAMS ROAD$467,000$467,000$422,046

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$400LegalFeesAmt
Disbursements Charitable Prps$400DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDUE FROM TKDesc
BOY Book Value$1,761BOYBookValueAmt
EOY Book Value$6,809EOYBookValueAmt
EOYFMV$6,809EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSS ON INVESTMNTSDesc
Amt$45,055Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (18 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
INSURANCE$6,835$675$4,679
MAINTENANCE & UPKEEP$625$625
MARKETING$18,540$18,540
MEALS - FND$10,762$10,762
OPERATING SUPPLIES$4,894$254$3,712
PUBLIC RELATIONS/COMMUNITY IN$4,807$4,807
WEBSITE$1,950$1,950
UTILITIES$3,825$3,825
REPAIRS & MAINT-RCB
OFFICE EXPENSES$7,923$6,338
LODGING -FND$1,900$1,900
REPAIRS & MAINT-CAMP KELLOGG$3,174$3,174
R&M - RCB$4,193$4,193
BASIS ADJUSTMENT$1,380$1,380
MISCELLANEOUS$560$181
DUES & SUBSCRIPTIONS$190
FEES & LICENSES$872$191

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTSDesc
Amt$611,850Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
MICHIGAN WITHHOLDING TAXES$156$179
FED & FICA PAYABLE$437$734
AMERICAN EXPRESS CC$1,844
ROUDNING$1

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES - TPI$18,686$18,686
OTHER INVESTMENT FEES$48$48
CONTRACT LABOR$5,208$3,500$1,708
PROFESSIONAL SERVICES$14,435$14,435

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
PROPERTY TAXES$1,963$1,963
FOREIGN TAXES PAID$1,029$1,029
MICHIGAN ANNUAL FEE
FEDERAL EXCISE TAX$11,500