STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE EDUCATION FOUNDATION OF COLLIER COUNTY INC: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
THE EDUCATION FOUNDATION OF COLLIER COUNTY INC (EIN 65-0230582)
Tax period
2023-07-01 to 2024-06-30
Filed
2025-01-23
IRS object ID
202510239349300816
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-01-23T10:41:02-06:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line14501 TAMIAMI TRAIL NORTH SUITE 200AddressLine1Txt
CityNAPLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP341033548ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN650230582EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EDUCATION FOUNDATION OF COLLIER COUNTYBusinessNameLine1Txt
Business Name Line2INCBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlEDUCBusinessNameControlTxt
Phone2396434755PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13606 ENTERPRISE AVENUE 150AddressLine1Txt
CityNAPLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34104ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBARBARA EVANSPersonNm
Person TitlePRESIDENT & CEOPersonTitleTxt
Phone2396434755PhoneNum
Signature2025-01-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAMELIA COOPERPreparerPersonNm
PTINP00437898PTIN
Phone2392628686PhoneNum
Preparation2025-01-22PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerBARBARA EVANSPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13606 ENTERPRISE AVENUE 150AddressLine1Txt
CityNAPLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34104ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$3,914,456GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.CHAMPIONSFORLEARNING.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1990FormationYr
Legal Domicile StateFLLegalDomicileStateCd
Activity Or MissionSERVE AS A CATALYST FOR EDUCATIONAL SUCCESS, CONTINUED ON SCHEDULE O BY INVESTING IN COLLIER'S STUDENTS AND EDUCATORS.ActivityOrMissionDesc
Voting Members Governing Body20VotingMembersGoverningBodyCnt
Voting Members Independent19VotingMembersIndependentCnt
Total Employee34TotalEmployeeCnt
Total Volunteers430TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$4,800,007PYContributionsGrantsAmt
CY Contributions Grants$3,155,182CYContributionsGrantsAmt
PY Program Service Revenue$11,637PYProgramServiceRevenueAmt
CY Program Service Revenue$596,391CYProgramServiceRevenueAmt
PY Investment Income$57,294PYInvestmentIncomeAmt
CY Investment Income$78,151CYInvestmentIncomeAmt
PY Other Revenue$114,685PYOtherRevenueAmt
CY Other Revenue-$291,279CYOtherRevenueAmt
PY Total Revenue$4,983,623PYTotalRevenueAmt
CY Total Revenue$3,538,445CYTotalRevenueAmt
PY Grants And Similar Paid$1,558,958PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$747,341CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,093,312PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,354,806CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$416,824CYTotalFundraisingExpenseAmt
PY Other Expenses$1,264,222PYOtherExpensesAmt
CY Other Expenses$1,330,838CYOtherExpensesAmt
PY Total Expenses$4,916,492PYTotalExpensesAmt
CY Total Expenses$4,432,985CYTotalExpensesAmt
PY Revenues Less Expenses$67,131PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$894,540CYRevenuesLessExpensesAmt
Total Assets BOY$9,354,115TotalAssetsBOYAmt
Total Assets EOY$7,087,010TotalAssetsEOYAmt
Total Liabilities BOY$27,454TotalLiabilitiesBOYAmt
Total Liabilities EOY$141,536TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$9,326,661NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$6,945,474NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionNONEMissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$1,911,326ExpenseAmt
Revenue$596,391RevenueAmt
DescSTUDENT PROGRAMS:STUDENT PROGRAMS ARE DIVIDED INTO TWO DISTINCT BUT COMPLEMENTARY SPHERES: COLLEGE AND CAREER ACCESS AND OCCUPATION-BASED LEARNING AND SKILL-BUILDING. STUDENT PROGRAMS ARE DESIGNED TO EQUIP AND PREPARE STUDENTS FOR THEIR FUTURE LEARNING AND CAREER GOALS. STUDENT PROGRAMS EMPOWERS STUDENTS FROM HOUSEHOLDS WITH LOW AND MID INCOMES WHO CANNOT AFFORD THE FULL COST OF POST-SECONDARY EDUCATION OR TECHNICAL TRAINING WITHOUT HELP, MANY OF WHOM ARE ON TRACK TO BE THE FIRST IN THEIR FAMILIES TO GRADUATE FROM HIGH SCHOOL, TO OVERCOME THE OBSTACLES TO HIGHER EDUCATION THAT THEY FACE. STUDENT PROGRAMS INTEGRATE CORE ELEMENTS OF HIGHLY EFFECTIVE COLLEGE/CAREER ACCESS AND CAREER/TECHNICAL EDUCATION PROGRAMMING, INCLUDING LEADERSHIP, CONTINUED ON SCHEDULE O AND PERSONAL DEVELOPMENT THROUGH BUILDING FOUNDATIONAL AND EMPLOYABILITY SKILLS, MENTORING, COACHING, SERVICE LEARNING, CAREER EXPLORATION, COLLEGE VISITS, COLLEGE ACCESS WORKSHOPS, AND FINANCIAL LITERACY WORKSHOPS.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$1,304,174ExpenseAmt
Grant$747,341GrantAmt
DescEDUCATOR PROGRAMS:EDUCATOR PROGRAMS ARE DESIGNED TO VALUE, EMPOWER, AND SUPPORT OUR EDUCATORS TO EXPERIENCE PROFESSIONAL SUCCESS. CLASSROOM GRANTS AND GOLDEN APPLE ARE OUR TWO EDUCATOR PROGRAMS THAT WORK WITH OVER 400 EDUCATORS IN TRADITIONAL PUBLIC, CHARTER, AND PRIVATE SCHOOLS IN COLLIER COUNTY. CLASSROOM GRANTS AIM TO PROVIDE FUNDING FOR SUPPLIES, CLASSROOM ITEMS, AND ENRICHMENT ACTIVITIES NOT INCLUDED IN THE SCHOOL'S BUDGET. GOLDEN APPLE IS A HIGHLY COMPETITIVE PROGRAM THAT IDENTIFIES HIGH IMPACT TEACHING PRACTICES, CELEBRATES THE PROFESSION, AND PROVIDES CONTINUED PROFESSIONAL DEVELOPMENT FOR EDUCATORS.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$615,216ExpenseAmt
DescCOMMUNITY ENGAGEMENT:ENGAGING AND ENERGIZING OUR COMMUNITY IS CRITICAL TO OUR MISSION TO SERVE AS A CATALYST FOR EDUCATIONAL SUCCESS BY INVESTING IN COLLIER'S STUDENTS AND EDUCATORS. CHAMPIONS FOR LEARNING IS THE BACKBONE ORGANIZATION FOR FUTURE READY COLLIER, A COLLECTIVE IMPACT INITIATIVE, OF MORE THAN 60 ORGANIZATIONS, DESIGNED TO BUILD AN EDUCATIONAL PIPELINE FOR COLLEGE, CAREER, AND LIFE READINESS. AS A VOLUNTEER DRIVEN ORGANIZATION, WE RELY ON MORE THAN 400 VOLUNTEERS TO SUPPORT STUDENT AND EDUCATOR SUCCESS, EQUALING TO MORE THAN 7,500 VOLUNTEER HOURS IN SUPPORT OF THE MISSION.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$3,830,716TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document0IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee34EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members20GoverningBodyVotingMembersCnt
Independent Voting Member19IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldFLStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BARBARA EVANSBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2396434755PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13606 ENTERPRISE AVENUE SUITE 150AddressLine1Txt
CityNAPLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34108ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (24 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtHighest Compensated EmployeeHighestCompensatedEmployeeIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtFormer Ofcr Director TrusteeFormerOfcrDirectorTrusteeIndOfficerOfficerIndIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
CYNTHIA NELSON
CHIEF DEVELOPMENT OFFICER40.00Yes (X)$141,963$0$13,736
JESSICA MANCHETTE
CHIEF PROGRAMS OFFICER40.00Yes (X)$132,647$0$14,825
JASON KUREK
FORMER CHIEF PHILANTHROPY OFFICER40.00$110,939$0$9,345Yes (X)
STEPHANIE VIVIANO
CHIEF FINANCIAL OFFICER40.00$120,370$0$12,260Yes (X)
BARBARA EVANS
CEO/PRESIDENT40.00$169,035$0$16,669Yes (X)Yes (X)
WILLIAM LUTZ
CHAIR5.00$0$0$0Yes (X)Yes (X)
MARTHA ROZMAN
CHAIR ELECT5.00$0$0$0Yes (X)Yes (X)
DR BRUCE MOUSA
IMMEDIATE PAST CHAIR5.00$0$0$0Yes (X)Yes (X)
CAROL WINDFELDT
VICE CHAIR5.00$0$0$0Yes (X)Yes (X)
DR JESSE ROBERTS
VICE CHAIR5.00$0$0$0Yes (X)Yes (X)
STEPHANIE LUCARELLI
VICE CHAIR5.00$0$0$0Yes (X)Yes (X)
DENISE MURPHY
SECRETARY5.00$0$0$0Yes (X)Yes (X)
ROGER LIPITZ
TREASURER5.00$0$0$0Yes (X)Yes (X)
CHUCK CARLSEN
DIRECTOR5.00$0$0$0Yes (X)
DELLA BURT-BRADLEY
DIRECTOR5.00$0$0$0Yes (X)
GARY PERSONETTE
DIRECTOR5.00$0$0$0Yes (X)
GEORGE SHERWIN
DIRECTOR5.00$0$0$0Yes (X)
JACQUELINE RODRIGUEZ
DIRECTOR5.00$0$0$0Yes (X)
JANET PERNA
DIRECTOR5.00$0$0$0Yes (X)
KEN THOMAS
DIRECTOR5.00$0$0$0Yes (X)
LESLIE RICCIARDELLI
DIRECTOR5.00$0$0$0Yes (X)
SERGE ECITYAN
DIRECTOR5.00$0$0$0Yes (X)
YADIRA VINTIMILLA
DIRECTOR5.00$0$0$0Yes (X)
YOLANDA FLORES
DIRECTOR5.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$674,954TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$66,835TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K5IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$844,607FundraisingAmt
Government Grants$13,540GovernmentGrantsAmt
All Other Contributions$2,297,035AllOtherContributionsAmt
Noncash Contributions$13,266NoncashContributionsAmt
Total Contributions$3,155,182TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM SERVICE FEESDesc
Business611710BusinessCd
Total Revenue Column$596,391TotalRevenueColumnAmt
Related Or Exempt Func Income$596,391RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$596,391TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$78,227TotalRevenueColumnAmt
Exclusion$78,227ExclusionAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$76SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$76SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$76TotalRevenueColumnAmt
Exclusion-$76ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$84,656FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$844,607ContriRptFundraisingEventAmt
Fundraising Direct Expenses$375,935FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$291,279TotalRevenueColumnAmt
Exclusion-$291,279ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$3,538,445TotalRevenueColumnAmt
Related Or Exempt Func Income$596,391RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$213,128ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$13,490TotalAmt
Program Services$13,490ProgramServicesAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$733,851TotalAmt
Program Services$733,851ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$332,622TotalAmt
Program Services$279,374ProgramServicesAmt
Management And General$15,133ManagementAndGeneralAmt
Fundraising$38,115FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,627,284TotalAmt
Program Services$1,366,779ProgramServicesAmt
Management And General$74,036ManagementAndGeneralAmt
Fundraising$186,469FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$39,069TotalAmt
Program Services$32,815ProgramServicesAmt
Management And General$1,778ManagementAndGeneralAmt
Fundraising$4,476FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$199,961TotalAmt
Program Services$167,950ProgramServicesAmt
Management And General$9,098ManagementAndGeneralAmt
Fundraising$22,913FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$155,870TotalAmt
Program Services$130,917ProgramServicesAmt
Management And General$7,092ManagementAndGeneralAmt
Fundraising$17,861FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$25,110TotalAmt
Management And General$25,110ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$435,069TotalAmt
Program Services$412,269ProgramServicesAmt
Management And General$8,322ManagementAndGeneralAmt
Fundraising$14,478FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$59,353TotalAmt
Program Services$41,010ProgramServicesAmt
Management And General$26ManagementAndGeneralAmt
Fundraising$18,317FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$59,632TotalAmt
Program Services$21,267ProgramServicesAmt
Management And General$3,013ManagementAndGeneralAmt
Fundraising$35,352FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$97,331TotalAmt
Program Services$45,436ProgramServicesAmt
Management And General$19,219ManagementAndGeneralAmt
Fundraising$32,676FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$131,109TotalAmt
Program Services$110,277ProgramServicesAmt
Management And General$5,781ManagementAndGeneralAmt
Fundraising$15,051FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$24,473TotalAmt
Program Services$20,148ProgramServicesAmt
Management And General$3,973ManagementAndGeneralAmt
Fundraising$352FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$33,328TotalAmt
Program Services$28,067ProgramServicesAmt
Management And General$5,261ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$104,465TotalAmt
Program Services$87,867ProgramServicesAmt
Management And General$4,606ManagementAndGeneralAmt
Fundraising$11,992FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$45,470TotalAmt
Program Services$38,245ProgramServicesAmt
Management And General$2,005ManagementAndGeneralAmt
Fundraising$5,220FundraisingAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmtManagement And GeneralManagementAndGeneralAmt
GENERAL MATERIALS$275,974$270,530$5,444
DUES AND SUBSCRIPTIONS$8,760$6,608$1,627$525
LICENSING FEES$428$428

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$30,336TotalAmt
Program Services$23,816ProgramServicesAmt
Management And General$39ManagementAndGeneralAmt
Fundraising$6,481FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$4,432,985TotalAmt
Program Services$3,830,716ProgramServicesAmt
Management And General$185,445ManagementAndGeneralAmt
Fundraising$416,824FundraisingAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$2,407,492BOYAmt
EOY$2,138,999EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$190,102BOYAmt
EOY$116,933EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$24,504BOYAmt
EOY$51,839EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,605,029LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$706,625LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,989,583BOYAmt
EOY$1,898,404EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$4,742,434BOYAmt
EOY$2,880,835EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$9,354,115BOYAmt
EOY$7,087,010EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$27,454BOYAmt
EOY$141,536EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$27,454BOYAmt
EOY$141,536EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,968,077BOYAmt
EOY$3,979,732EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$5,358,584BOYAmt
EOY$2,965,742EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$9,326,661BOYAmt
EOY$6,945,474EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$9,354,115BOYAmt
EOY$7,087,010EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$894,540ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$8NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets-$1,486,655OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,689,473CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,870,298CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,815,534CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$4,800,007CurrentTaxYearMinus1YearAmt
Current Tax Year$3,155,182CurrentTaxYearAmt
Total$19,330,494TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,689,473CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,870,298CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,815,534CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$4,800,007CurrentTaxYearMinus1YearAmt
Current Tax Year$3,155,182CurrentTaxYearAmt
Total$19,330,494TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$19,330,494PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$18,976CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$7,077CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$7,639CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$57,294CurrentTaxYearMinus1YearAmt
Current Tax Year$78,227CurrentTaxYearAmt
Total$169,213TotalAmt
FieldValueIRS element (for citing)
Total Support$19,499,707TotalSupportAmt
Gross Receipts Rltd Activities$621,640GrossReceiptsRltdActivitiesAmt
Public Support CY1700.99130PublicSupportCY170Pct
Public Support PY1700.99080PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,082,887BeginningYearBalanceAmt
Contributions$5,000ContributionsAmt
Investment Earnings Or Losses$108,139InvestmentEarningsOrLossesAmt
Administrative Expenses$43,402AdministrativeExpensesAmt
End Year Balance$1,152,624EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$958,608BeginningYearBalanceAmt
Contributions$10,000ContributionsAmt
Investment Earnings Or Losses$142,372InvestmentEarningsOrLossesAmt
Other Expenditures$17,843OtherExpendituresAmt
Administrative Expenses$10,250AdministrativeExpensesAmt
End Year Balance$1,082,887EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,036,741BeginningYearBalanceAmt
Contributions$36,415ContributionsAmt
Investment Earnings Or Losses-$105,444InvestmentEarningsOrLossesAmt
Administrative Expenses$9,104AdministrativeExpensesAmt
End Year Balance$958,608EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$803,963BeginningYearBalanceAmt
Contributions$19,398ContributionsAmt
Investment Earnings Or Losses$222,683InvestmentEarningsOrLossesAmt
Administrative Expenses$9,303AdministrativeExpensesAmt
End Year Balance$1,036,741EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$687,160BeginningYearBalanceAmt
Contributions$140,000ContributionsAmt
Investment Earnings Or Losses-$16,303InvestmentEarningsOrLossesAmt
Administrative Expenses$6,894AdministrativeExpensesAmt
End Year Balance$803,963EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,100,189OtherCostOrOtherBasisAmt
Depreciation$363,321DepreciationAmt
Book Value$1,736,868BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$211,957OtherCostOrOtherBasisAmt
Depreciation$159,296DepreciationAmt
Book Value$52,661BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$292,883OtherCostOrOtherBasisAmt
Depreciation$184,008DepreciationAmt
Book Value$108,875BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,898,404TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
PREPAID SCHOLARSHIPS$1,728,211
ENDOWMENT$1,152,624
FieldValueIRS element (for citing)
Total Book Value Other Assets$2,880,835TotalBookValueOtherAssetsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$3,635,774TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$8NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$97,321DonatedServicesAndUseFcltsAmt
Revenue Not Reported$97,329RevenueNotReportedAmt
Revenue Subtotal$3,538,445RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$3,538,445TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$4,530,306TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$97,321DonatedServicesUseFcltsAmt
Expenses Not Reported$97,321ExpensesNotReportedAmt
Expenses Subtotal$4,432,985ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$4,432,985TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART X, LINE 2:FormAndLineReferenceDesc
ExplanationTHE INTERNAL REVENUE SERVICE HAS DETERMINED THAT THE FOUNDATION IS EXEMPT FROM FEDERAL INCOME TAX UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE (IRC). THE FOUNDATION IS A NONPROFIT FLORIDA CORPORATION AND IS NOT SUBJECT TO STATE INCOME TAXES. AS SUCH, ONLY UNRELATED BUSINESS INCOME, AS DEFINED BY SECTION 512(A)(1) OF THE IRC IS SUBJECT TO FEDERAL INCOME TAX. MANAGEMENT IS NOT AWARE OF ANY ACTIVITIES THAT COULD JEOPARDIZE THE FOUNDATION'S TAX-EXEMPT STATUS. THE FOUNDATION HAS EVALUATED ITS TAX POSITIONS AND CONCLUDED THAT THE FOUNDATION HAS TAKEN NO UNCERTAIN TAX POSITIONS THAT REQUIRE ADJUSTMENTS TO THE FINANCIAL STATEMENTS. THE FOUNDATION'S FORM 990, RETURN OF FOUNDATION EXEMPT FROM INCOME TAX, FOR THE YEARS 2021, 2022, AND 2023 ARE SUBJECT TO EXAMINATION BY THE INTERNAL REVENUE SERVICE (IRS), GENERALLY FOR THREE YEARS AFTER THEY WERE FILED. AS A RESULT OF THE APPLICATION, THE FOUNDATION WAS NOT REQUIRED TO RECOGNIZE A LIABILITY FOR UNRECOGNIZED TAX BENEFITS.ExplanationTxt

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1NIGHT FOR CHAMPIONSEvent1Nm
Gross Receipts Event1$830,338GrossReceiptsEvent1Amt
Charitable Contri Event1$745,682CharitableContriEvent1Amt
Gross Revenue Event1$84,656GrossRevenueEvent1Amt
Food And Beverage Event1$180,072FoodAndBeverageEvent1Amt
Other Direct Expenses Event1$115,140OtherDirectExpensesEvent1Amt
Event2GOLDEN APPLEEvent2Nm
Gross Receipts Event2$98,925GrossReceiptsEvent2Amt
Charitable Contri Event2$98,925CharitableContriEvent2Amt
Food And Beverage Event2$30,901FoodAndBeverageEvent2Amt
Other Direct Expenses Event2$49,822OtherDirectExpensesEvent2Amt
Gross Receipts Total$929,263GrossReceiptsTotalAmt
Charitable Contributions Tot$844,607CharitableContributionsTotAmt
Gross Revenue Total Events$84,656GrossRevenueTotalEventsAmt
Food And Beverage Total Events$210,973FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$164,962OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$375,935DirectExpenseSummaryEventsAmt
Net Income Summary-$291,279NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Recipient Table RecipientTable (2 entries)

Recipient EINRecipientEINCash GrantCashGrantAmtNon Cash AssistanceNonCashAssistanceAmtPurpose Of GrantPurposeOfGrantTxt
NORTH NAPLES CHURCH
591383829$7,500$0MUSIC EDUCATION SUPPORT
COLLIER COUNTY PUBLIC SCHOOLS - GULF COAST HIGH SCHOOL
596000055$5,990$0SCHOOL AND CLASSROOM ENRICHMENT

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeTEACHERS AND SCHOOL BASED GRANTSGrantTypeTxt
Recipient466RecipientCnt
Cash Grant$733,851CashGrantAmt
Valuation Method UsedBOOKValuationMethodUsedDesc
Non Cash AssistanceSCHOOL AND CLASSROOM ENRICHMENTNonCashAssistanceDesc

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationEACH GRANT RECIPIENT IS REQUIRED TO SUBMIT AN OUTCOME REPORT AT THE END OF THE GRANT CYCLE. THIS REPORT DETAILS THE SPECIFIC RESULTS THAT ARE RELATED TO THE GRANT FUNDING. THE RECIPIENTS ARE ALSO REQUIRED TO SUBMIT RECEIPTS FOR ALL OF THE GRANT EXPENDITURES.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (3 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
CYNTHIA NELSON
CHIEF DEVELOPMENT OFFICER$141,963$0$0$0$0$0$5,066$0$8,670$0$155,699$0$0$0
JASON KUREK
FORMER CHIEF PHILANTHROPY OFFICER$110,939$0$0$0$0$0$0$0$9,345$0$120,284$0$0$0
BARBARA EVANS
CEO/PRESIDENT$169,035$0$0$0$0$0$7,140$0$9,529$0$185,704$0$0$0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE PREPARED 990 IS PROVIDED TO THE BOARD ELECTRONICALLY OR AT REGULARLY SCHEDULED BOARD MEETINGS FOR APPROVAL.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION REGULARLY AND CONSISTENTLY MONITORS AND ENFORCES COMPLIANCE WITH THE CONFLICT OF INTEREST POLICY ANNUALLY AT A BOARD OF DIRECTORS MEETING.
FORM 990, PART VI, SECTION B, LINE 15THE ORGANIZATION HAS AN APPROVED WHISTLEBLOWER POLICY IN PLACE. THE COMPENSATION COMMITTEE MEETS WITH THE PRESIDENT AND REVIEWS PERFORMANCE AND SALARY RECOMMENDATIONS FOR STAFF. THE BOARD APPROVES THE SALARY RECOMMENDATION FROM THE EXECUTIVE COMMITTEE FOR THE PRESIDENT & CEO. THE PROCESS DESCRIBED HERE WAS LAST COMPLETED IN 2024.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES THE FEDERAL FORM 990, GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC ON THE ORGANIZATION'S WEBSITE: WWW.CHAMPIONSFORLEARNING.ORG
FORM 990, PART XI, LINE 9:CHANGE IN VALUE SPLIT INTEREST AGREEMENT 69,737. RECALCULATION OF PREPAID SCHOLARSHIPS -1,556,392.