STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

WALKER METHODIST: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
WALKER METHODIST (EIN 41-1916102)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-14
IRS object ID
202433199349306963
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-14T11:32:39-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line110401 W INNOVATION DR STE 300AddressLine1Txt
CityWAUWATOSACityNm
State AbbreviationWIStateAbbreviationCd
ZIP53226ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN411916102EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WALKER METHODISTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWALKBusinessNameControlTxt
Phone6128278400PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line111055 WAYZATA BLVD 200AddressLine1Txt
CityMINNETONKACityNm
State AbbreviationMNStateAbbreviationCd
ZIP55305ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMARNIE GUGISBERGPersonNm
Person TitleKNUTE NELSON CFOPersonTitleTxt
Phone6128278400PhoneNum
Signature2024-11-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKRISTEN DONLEVYPreparerPersonNm
PTINP01670215PTIN
Phone4144761880PhoneNum
Preparation2024-11-13PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSCOTT RIDDLEPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line111055 WAYZATA BLVD 200AddressLine1Txt
CityMINNETONKACityNm
State AbbreviationMNStateAbbreviationCd
ZIP55305ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$30,715,119GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.WALKERMETHODIST.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1986FormationYr
Legal Domicile StateMNLegalDomicileStateCd
Activity Or MissionWALKER METHODIST SPECIALIZES IN LIFESTYLE, HOUSING AND HEALTHCARE SERVICES FOR OLDER ADULTS.ActivityOrMissionDesc
Voting Members Governing Body10VotingMembersGoverningBodyCnt
Voting Members Independent10VotingMembersIndependentCnt
Total Employee0TotalEmployeeCnt
Total Volunteers10TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$129,031PYContributionsGrantsAmt
CY Contributions Grants$35,734CYContributionsGrantsAmt
PY Program Service Revenue$27,457,813PYProgramServiceRevenueAmt
CY Program Service Revenue$29,363,811CYProgramServiceRevenueAmt
PY Investment Income$46,492PYInvestmentIncomeAmt
CY Investment Income$135,689CYInvestmentIncomeAmt
PY Other Revenue$1,017,833PYOtherRevenueAmt
CY Other Revenue$1,179,885CYOtherRevenueAmt
PY Total Revenue$28,651,169PYTotalRevenueAmt
CY Total Revenue$30,715,119CYTotalRevenueAmt
PY Grants And Similar Paid$1,000PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$15,585,497PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$16,001,430CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$12,885,597PYOtherExpensesAmt
CY Other Expenses$13,811,564CYOtherExpensesAmt
PY Total Expenses$28,472,094PYTotalExpensesAmt
CY Total Expenses$29,812,994CYTotalExpensesAmt
PY Revenues Less Expenses$179,075PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$902,125CYRevenuesLessExpensesAmt
Total Assets BOY$76,589,463TotalAssetsBOYAmt
Total Assets EOY$72,524,214TotalAssetsEOYAmt
Total Liabilities BOY$95,436,678TotalLiabilitiesBOYAmt
Total Liabilities EOY$90,106,478TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY-$18,847,215NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY-$17,582,264NetAssetsOrFundBalancesEOYAmt
MissionLIFE. AND ALL THE LIVING THAT GOES WITH IT. ENHANCING THE LIVES OF OLDER ADULTS THROUGH A CULTURE OF CARE, RESPECT, AND SERVICE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
DescWALKER METHODIST SPECIALIZES IN LIFESTYLE, HOUSING AND HEALTHCARE SERVICES FOR OLDER ADULTS. WE OWN, OPERATE, AND MANAGE HOUSING COMMUNITIES, PROVIDE REHABILITATION SERVICES, AND OPERATE LEADING SUB-ACUTE TRANSITIONAL CARE CENTERS THAT HELP PEOPLE RECOVER FROM HOSPITALIZATIONS OR SURGERIES SO THEY CAN RETURN HOME.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$7,318,748ExpenseAmt
Revenue$8,884,437RevenueAmt
DescWALKER METHODIST, AS THE SOLE MEMBER OF HIGHVIEW HILLS, LLC, PROVIDES SENIOR LIVING WITH SERVICES AND ASSISTED LIVING SERVICES IN A 153-UNIT COMMUNITY LOCATED IN LAKEVILLE, MINNESOTA. RESIDENTS MAY RECEIVE A VARIETY OF HEALTH SERVICES TO MEET THEIR INDIVIDUAL NEEDS, AND ARE OFFERED PPORTUNITIES FOR PHYSICAL ACTIVITY, SOCIAL INTERACTION, INTERGENERATIONAL ACTIVITIES, CREATIVE EXPRESSION, SPIRITUAL CARE, INTELLECTUAL ADVANCEMENT, AND CHARITABLE GIVING. FOR THE YEAR ENDED DECEMBER 31, 2023, THE OCCUPANCY RATE WAS 95.34%.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$9,978,089ExpenseAmt
Revenue$10,145,727RevenueAmt
DescWALKER METHODIST, AS THE SOLE MEMBER OF WALKER THOMPSON HILL, LLC, PROVIDES SENIOR LIVING WITH SERVICES, TRANSITIONAL CARE UNIT AND ASSISTED LIVING SERVICES IN A 71-UNIT COMMUNITY LOCATED IN WEST ST. PAUL, MINNESOTA. RESIDENTS MAY RECEIVE A VARIETY OF HEALTH SERVICES TO MEET THEIR INDIVIDUAL NEEDS, AND ARE OFFERED OPPORTUNITIES FOR PHYSICAL ACTIVITY, SOCIAL INTERACTION, INTERGENERATIONAL ACTIVITIES, CREATIVE EXPRESSION, SPIRITUAL CARE, INTELLECTUAL ADVANCEMENT, AND CHARITABLE GIVING. FOR THE YEAR ENDED DECEMBER 31, 2023, THE OCCUPANCY RATE WAS 75.63%.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp

FieldValueIRS element (for citing)
Expense$8,776,332ExpenseAmt
Revenue$10,333,647RevenueAmt
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$8,776,332TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$10,333,647TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$26,073,169TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit CounselingYes (1)CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded EntityYes (1)DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl EntYes (1)RelatedOrganizationCtrlEntInd
Transaction With Control EntYes (1)TransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document0IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee0EmployeeCnt
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members10GoverningBodyVotingMembersCnt
Independent Voting Member10IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesYes (1)DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEO0CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldMNStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ANGELA SUDBECKBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3207631165PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line111055 WAYZATA BLVDAddressLine1Txt
CityMINNETONKACityNm
State AbbreviationMNStateAbbreviationCd
ZIP55305ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (18 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndKey EmployeeKeyEmployeeIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
PHIL HANSON
CHAIR0.020.23Yes (X)$0$0$0
MICK FINN
VICE CHAIR0.030.22Yes (X)$0$0$0
LYNN SWON
TREASURER0.030.22Yes (X)$0$0$0
FRED SEMMER
SECRETARY0.030.22Yes (X)$0$0$0
JIM BALLENTINE
DIRECTOR0.030.22Yes (X)$0$0$0
SUE BERGSTROM
DIRECTOR0.030.22Yes (X)$0$0$0
BOB HAKES
DIRECTOR0.030.22Yes (X)$0$0$0
CAROL KRAFT
DIRECTOR0.030.22Yes (X)$0$0$0
KATE LEE
DIRECTOR0.030.22Yes (X)$0$0$0
SCOTT REDDEN
DIRECTOR0.030.22Yes (X)$0$0$0
SCOTT RIDDLE
PRESIDENT/CEO4.2045.80$0$450,813$21,688Yes (X)
RUSS GRUNDHAUSER
CFO4.2045.80$0$261,917$29,743Yes (X)
VERONICA BARNAS
VP OF HR0.0050.00$0$186,560$12,567Yes (X)
BEVERLY RANSFORD
VP OF QUALITY1.0050.00$0$190,587$3,159Yes (X)
STEPHEN WILSON
VP OF OPERATIONS1.0050.00$0$179,347$10,429Yes (X)
BRENDA SCHRUPP
VP OF QUALITY AND CORP COMPLIANCE1.0050.00$0$167,685$10,420Yes (X)
EVERLINE NYABERA
LEAD RESIDENT ASSISTANT1.0050.00$117,814$0$9,627Yes (X)
CHRISTINE HILLMAN
RN45.000.00$103,021$0$8,281Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$220,835TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$1,436,909TotReportableCompRltdOrgAmt
Total Other Compensation$105,914TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
SYSCO
PO BOX 490730BLAINEMN55449FOOD SUPPLIER$743,100
INTERIM HEALTHCARE STAFFING
2950 METRO DRIVE 115BLOOMINTONMN55425STAFFING AGENCY$352,534
SERVPRO OF MINNETONKA
6031 CULLIGAN WAYMINNETONKAMN55345RESTORATION SERVICES$211,271
RENOVATION SYSTEMS INC
2735 CHESHIRE LANE NORTHPLYMOUTHMN55447FLOORING INSTALLATION$145,662
FAVOR HEALTHCARE STAFFING LLC
5876 QUILLEY AVENUE NORTHEASTOTSEGOMN55330STAFFING AGENCY$128,915
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K6CntrctRcvdGreaterThan100KCnt
Related Organizations$35,246RelatedOrganizationsAmt
All Other Contributions$488AllOtherContributionsAmt
Total Contributions$35,734TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
RESIDENT SERVICES623000$18,347,933$18,347,933
RESIDENT RENTAL INCOME623000$11,015,878$11,015,878
FieldValueIRS element (for citing)
Total Program Service Revenue$29,363,811TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$135,689TotalRevenueColumnAmt
Exclusion$135,689ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$53,543GrossSalesOfInventoryAmt
Cost Of Goods Sold$0CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$53,543TotalRevenueColumnAmt
Exclusion$53,543ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
RESTAURANT SALES722100$574,496$574,496
MISCELLANEOUS REVENUE812300$236,995$236,995
COMMUNITY FEE900099$159,500$159,500

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$155,351TotalRevenueColumnAmt
Exclusion$155,351ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$1,126,342OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$30,715,119TotalRevenueColumnAmt
Related Or Exempt Func Income$29,363,811RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$1,315,574ExclusionAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$13,770,499TotalAmt
Program Services$12,622,516ProgramServicesAmt
Management And General$1,147,983ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$193,410TotalAmt
Program Services$177,396ProgramServicesAmt
Management And General$16,014ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$998,028TotalAmt
Program Services$911,081ProgramServicesAmt
Management And General$86,947ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$1,039,493TotalAmt
Program Services$952,629ProgramServicesAmt
Management And General$86,864ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$1,388,071TotalAmt
Management And General$1,388,071ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$6,940TotalAmt
Management And General$6,940ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$50,374TotalAmt
Program Services$47,657ProgramServicesAmt
Management And General$2,717ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,693,097TotalAmt
Program Services$1,578,724ProgramServicesAmt
Management And General$114,373ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$9,281TotalAmt
Program Services$3,218ProgramServicesAmt
Management And General$6,063ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$663,642TotalAmt
Program Services$436,502ProgramServicesAmt
Management And General$227,140ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$1,637,965TotalAmt
Program Services$1,457,784ProgramServicesAmt
Management And General$180,181ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$10,073TotalAmt
Program Services$1,776ProgramServicesAmt
Management And General$8,297ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$7,082TotalAmt
Program Services$1,002ProgramServicesAmt
Management And General$6,080ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$2,165,042TotalAmt
Program Services$2,130,290ProgramServicesAmt
Management And General$34,752ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$3,006,098TotalAmt
Program Services$2,979,807ProgramServicesAmt
Management And General$26,291ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$946,113TotalAmt
Program Services$852,096ProgramServicesAmt
Management And General$94,017ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
FOOD$1,202,845$1,200,808$2,037
ANCILLARY EXPENSES$310,290$310,290
MEDICAL SUPPLIES$188,744$188,744
BAD DEBT$156,230$156,230

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$369,677TotalAmt
Program Services$220,849ProgramServicesAmt
Management And General$148,828ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$29,812,994TotalAmt
Program Services$26,073,169ProgramServicesAmt
Management And General$3,739,825ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$5,502,619BOYAmt
EOY$355,627EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$255,930BOYAmt
EOY$108,599EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,511,016BOYAmt
EOY$2,013,615EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$34,221BOYAmt
EOY$34,221EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$66,270BOYAmt
EOY$109,475EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$69,555,454LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$24,006,884LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$47,029,125BOYAmt
EOY$45,548,570EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$5,300,000EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$22,190,282BOYAmt
EOY$19,054,107EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$76,589,463BOYAmt
EOY$72,524,214EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$4,021,005BOYAmt
EOY$3,872,064EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$74,674,592BOYAmt
EOY$70,193,729EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$74,825BOYAmt
EOY$72,583EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$715,000BOYAmt
EOY$715,000EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$7,115,000BOYAmt
EOY$2,210,000EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$8,836,256BOYAmt
EOY$13,043,102EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$95,436,678BOYAmt
EOY$90,106,478EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY-$18,867,266BOYAmt
EOY-$17,599,601EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$20,051BOYAmt
EOY$17,337EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY-$18,847,215BOYAmt
EOY-$17,582,264EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$76,589,463BOYAmt
EOY$72,524,214EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$902,125ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$80,554NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$282,272OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$56,254CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$790,634CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,389,323CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$129,031CurrentTaxYearMinus1YearAmt
Current Tax Year$35,734CurrentTaxYearAmt
Total$4,400,976TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$24,738,719CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$24,597,108CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$25,225,831CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,457,813CurrentTaxYearMinus1YearAmt
Current Tax Year$29,363,811CurrentTaxYearAmt
Total$131,383,282TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$24,794,973CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$25,387,742CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$28,615,154CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,586,844CurrentTaxYearMinus1YearAmt
Current Tax Year$29,399,545CurrentTaxYearAmt
Total$135,784,258TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$135,784,258PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$131,268CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$89,548CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$61,666CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$74,412CurrentTaxYearMinus1YearAmt
Current Tax Year$165,872CurrentTaxYearAmt
Total$522,766TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$131,268CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$89,548CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$61,666CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$74,412CurrentTaxYearMinus1YearAmt
Current Tax Year$165,872CurrentTaxYearAmt
Total$522,766TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$588,682CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$722,791CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$691,978CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$989,913CurrentTaxYearMinus1YearAmt
Current Tax Year$1,179,885CurrentTaxYearAmt
Total$4,173,249TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$25,514,923CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,200,081CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$29,368,798CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$28,651,169CurrentTaxYearMinus1YearAmt
Current Tax Year$30,745,302CurrentTaxYearAmt
Total$140,480,273TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.96660PublicSupportCY509Pct
Public Support PY5090.95780PublicSupportPY509Pct
Investment Income CY0.00370InvestmentIncomeCYPct
Investment Income PY0.00370InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationRESTAURANT REVENUE CATERING MEALS REVENUE TELEPHONE REVENUE MISCELLANEOUS REVENUE FIT CLUB REVENUE COMMUNITY FEE MARKETPLACE RECEIPTS PY REVENUE FINANCE CHARGES INTERENT REVENUE LAUNDRY REVENUE RENTAL INCOMEExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,096,323OtherCostOrOtherBasisAmt
Book Value$4,096,323BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$60,151,837OtherCostOrOtherBasisAmt
Depreciation$19,773,395DepreciationAmt
Book Value$40,378,442BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$5,290,376OtherCostOrOtherBasisAmt
Depreciation$4,233,489DepreciationAmt
Book Value$1,056,887BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$16,918OtherCostOrOtherBasisAmt
Book Value$16,918BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$45,548,570TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (3 entries)

DescDescBook ValueBookValueAmt
BOND FUND$6,216,256
DUE FROM RELATED PARTY$12,820,514
BENEFICIAL INTEREST IN NET ASSETS OF FOUNDATION$17,337
FieldValueIRS element (for citing)
Total Book Value Other Assets$19,054,107TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescDUE TO RELATED PARTYDesc
Amt$13,043,102Amt
FieldValueIRS element (for citing)
Total Liability$13,043,102TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:TENANT SECURITY DEPOSITS: AS A CONDITION OF OCCUPANCY, RESIDENTS OF WALKER METHODIST HIGHVIEW HILLS, LLC AND WALKER METHODIST THOMPSON HILL, LLC ARE REQUIRED TO MAKE SECURITY DEPOSITS. THE DEPOSITS ARE REFUNDABLE UPON LEAVING; THEREFORE, THEY ARE RECORDED AS A LIABILITY ON THE BALANCE SHEET. THESE FUNDS ARE TRACKED SEPARATELY FROM THE OTHER FUNDS OF WALKER HIGHVIEW HILLS, LLC AND WALKER METHODIST THOMPSON HILL, LLC.
PART X, LINE 2:ALL CORPORATIONS INCLUDED IN THESE CONSOLIDATED FINANCIAL STATEMENTS WITH THE EXCEPTION OF WALKER ELDER CARE SERVICES, INC., HAVE BEEN GRANTED EXEMPT STATUS RELATIVE TO FEDERAL AND STATE CORPORATE INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND APPLICABLE STATE CODES. THE ORGANIZATION FOLLOWS GUIDANCE REGARDING THE RECOGNITION AND MEASUREMENT OF UNCERTAIN TAX POSITIONS. THE ORGANIZATION INCOME TAX RETURNS ARE SUBJECT TO REVIEW AND EXAMINATION BY FEDERAL, STATE, AND LOCAL AUTHORITIES. THE ORGANIZATION IS NOT AWARE OF ANY ACTIVITIES THAT WOULD JEOPARDIZE ITS TAX EXEMPT STATUS. THE ORGANIZATION IS NOT AWARE OF ANY ACTIVITIES THAT ARE SUBJECT TO TAX ON UNRELATED BUSINESS INCOME OR EXCISE OR OTHER TAXES.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsYes (1)CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsYes (1)CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (6 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
SCOTT RIDDLE
PRESIDENT/CEO$0$425,423$0$16,100$0$9,290$0$5,959$0$15,729$0$472,501$0$0
RUSS GRUNDHAUSER
CFO$0$247,830$0$10,000$0$4,087$0$5,364$0$24,379$0$291,660$0$0
VERONICA BARNAS
VP OF HR$0$171,560$0$15,000$0$0$0$3,842$0$8,725$0$199,127$0$0
BEVERLY RANSFORD
VP OF QUALITY$0$120,720$0$20,000$0$49,867$0$2,524$0$635$0$193,746$0$0
STEPHEN WILSON
VP OF OPERATIONS$0$174,044$0$3,470$0$1,833$0$9,773$0$656$0$189,776$0$0
BRENDA SCHRUPP
VP OF QUALITY AND CORP COMPLIANCE$0$158,579$0$100$0$9,006$0$3,430$0$6,990$0$178,105$0$0

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART I, LINE 3THE ORGANIZATION RELIED ON WALKER SENIOR SERVICES, INC., A RELATED ORGANIZATION, WHEN SETTING REASONABLE COMPENSATION OF THE CHIEF EXECUTIVE OFFICER. WALKER SENIOR SERVICES, INC. RELIED UPON WRITTEN EMPLOYMENT CONTRACTS, COMPENSATION SURVEYS OR STUDIES AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.
PART I, LINE 5PURPOSE: THE PURPOSE OF THE PLAN IS TO PROVIDE INCENTIVE COMPENSATION TO ITS MANAGEMENT AND PROFESSIONAL STAFF WHO MAKE SIGNIFICANT CONTRIBUTIONS TO THE ACHIEVEMENT OF BUDGETED FINANCIAL AND STRATEGIC GOALS AS ESTABLISHED BY WALKER METHODIST, INC. ELIGIBILITY: ELIGIBILITY FOR THE PLAN IS LIMITED TO REGULAR MANAGEMENT EMPLOYEES WHO RETAIN THE JOB TITLE OF CHIEF EXECUTIVE OFFICER, CHIEF FINANCIAL OFFICER, CHIEF ADMINISTRATIVE OFFICER, VICE PRESIDENT OF OPERATIONS, VICE PRESIDENT OF HUMAN RESOURCES, EXECUTIVE DIRECTORS, DIRECTORS, CONTROLLER, DIRECTORS OF HOUSING, DIRECTOR OF SPIRITUAL CARE, CORPORATE DIRECTORS OF HUMAN RESOURCES AND EDUCATION, AND DEPARTMENT HEADS. OTHER KEY EMPLOYEES MAY BE INCLUDED IN THE PLAN AS APPROVED BY THE CHIEF EXECUTIVE OFFICER. FOR 2023, THE CHIEF EXECUTIVE OFFICER HAS APPROVED INCLUSION OF CORPORATE MANAGERS AND NURSE MANAGERS. IN ORDER TO PARTICIPATE IN THE PLAN FOR A PARTICULAR PLAN YEAR, EMPLOYEES, WHO ARE NEWLY HIRED OR PROMOTED TO AN ELIGIBLE POSITION, MUST BE EMPLOYED IN THE POSITION BY JUNE 30TH OF THAT PLAN YEAR. PLAN GOALS: THE CHIEF EXECUTIVE OFFICER HAS APPROVED THE INCLUSION OF DEPARTMENT HEADS, CORPORATE MANAGERS, AND NURSE MANAGERS IN THE PLAN. DEPARTMENT HEADS, CORPORATE MANAGERS, AND NURSE MANAGERS HAD ONLY ONE GOAL AROUND THEIR RESPECTIVE COMMUNITY'S BUDGETED OPERATING EBITDA. IN ADDITION TO MEETING THE FINANCIAL PLAN GOAL, THEY MUST HAVE BEEN CONTRIBUTING MEANINGFULLY TO THE ADVANCEMENT OF WALKER'S MISSION TO ENHANCE THE LIVES OF OLDER ADULTS THROUGH A CULTURE OF CARE, RESPECT AND SERVICE, AND HAVE OVERALL PERFORMANCE IN LINE WITH WALKER'S VALUES OF RESPECT, IMAGINATION AND COLLABORATION. IF THEIR COMMUNITY ACHIEVED AN OPERATING EBITDA GREATER THAN THE THRESHOLD LEVEL, THEY EARNED A PLAN PAYMENT OF $500. IF THEIR RESPECTIVE COMMUNITY ACHIEVED AN OPERATING EBITDA THAT IS GREATER THAN TARGET BY 3% OR MORE, THEY EARNED A PLAN PAYMENT OF $1,000. EACH DEPARTMENT HEAD, CORPORATE MANAGER, OR NURSE MANAGER WAS ELIGIBLE FOR ONLY ONE OF THE TWO PAYMENTS DESCRIBED ABOVE; PAYMENTS WERE NOT CUMULATIVE. FOR 2023, PLAN PAYMENTS TO ALL OTHER ELIGIBLE EMPLOYEES IDENTIFIED IN THE PLAN WERE EARNED BASED ON ACHIEVING AN ACTUAL EBITDA OF THE PLAN YEAR THAT FALLS WITHIN RANGE OF 93.0% - 115.0% OF BUDGETED OPERATING EBITDA. CORPORATE STAFF PARTICIPANTS HAD ONLY ONE GOAL AROUND WALKER'S BUDGETED OPERATING EBITDA. LOCATION PARTICIPANTS HAD TWO GOALS, WITH 70.0% BASED ON COMMUNITY'S BUDGETED OPERATING EBITDA ACHIEVEMENT AND 30.0% ON CONSOLIDATED ACHIEVEMENT. BOTH THE COMMUNITY AND THE CONSOLIDATED THRESHOLDS MUST HAVE BEEN MET IN ORDER FOR THE LOCATION PARTICIPANTS TO RECEIVE ANY PAYMENT UNDER THIS PLAN, EXCEPT AS OTHERWISE EXPLICITLY SET FORTH IN THE PLAN AGREEMENT. IF A COMMUNITY ACHIEVED OPERATING EBITDA GREATER THAN THE THRESHOLD LEVEL AND WALKER ACHIEVED AN OPERATING EBITDA OF THRESHOLD LEVEL OR GREATER, AFTER TAKING INTO CONSIDERATION THE INCENTIVE PLAN EXPENSES, THE LOCATION PARTICIPANTS EARNED THE VARIABLE PAYOUT AS CALCULATED UNDER THE PLAN. IF A COMMUNITY ACHIEVED AN OPERATING EBITDA OF THRESHOLD LEVEL OR GREATER AND WALKER DID NOT MEET THE THRESHOLD LEVEL, THE DIRECTOR OF THE COMMUNITY RECEIVED 50% OF THE PORTION OF THE ELIGIBLE VARIABLE PAYOUT ATTRIBUTABLE TO THE COMMUNITY'S BUDGETED OPERATING EBITDA ACHIEVEMENT (50% OF THE 70%). WALKER RESERVES THE RIGHT TO CHANGE THE EBITDA TO REFLECT CHANGES IN THE CURRENT BUSINESS PORTFOLIO. CHANGES ARE COMMUNICATED TO PARTICIPANTS.
PART I, LINE 6SEE THE NARRATIVE IN SCHEDULE J, PART III, RELATED TO PART I, LINE 5. THE BONUSES ARE BASED ON EBITDA (EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION), WHICH IS CLOSELY RELATED TO BOTH REVENUES AND NET EARNINGS.

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (4 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINCUSIPCUSIPNumBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingInd
DAKOTA COUNTY COMMUNITY DEVELOPMENT AGENCY
A41125330223410LBX62016-09-15$37,243,346REFINANCING SERIES 2008A BONDS USED FOR CONSTRUCTION & EQUIPPING FACILITY000
CITY OF ANOKA MINNESOTA
B41600493603632QAJ12015-08-13$13,771,406FINANCE ACQUISITION, CONSTRUCTION, & EQUIPPING OF SENIOR LIVING FACILITY000
CITY OF CAMBRIDGE MINNESOTA
C41600502913234NBW92017-02-28$13,024,157FINANCE ACQUISITION, CONSTRUCTION, & EQUIPPING OF SENIOR LIVING FACILITY000
CITY OF WEST SAINT PAUL MINNESOTA
D41600563995568PAQ12017-11-21$19,917,024REFINANCE SERIES 2011 BONDS USED FOR CONSTRUCTION & EQUIPPING FACILITY000

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (4 entries)

Bond ReferenceBondReferenceCdRetiredRetiredAmtTotal ProceedsTotalProceedsAmtIn Reserve FundInReserveFundAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtOther Spent ProceedsOtherSpentProceedsAmtSubstantial CompletionSubstantialCompletionYrRefunding Tax Exempt BondsRefundingTaxExemptBondsIndRefunding Taxable BondsRefundingTaxableBondsIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintIndCapitalized InterestCapitalizedInterestAmtCapital ExpendituresCapitalExpendituresAmtWorking Capital ExpendituresWorkingCapitalExpendituresAmtRefunding EscrowRefundingEscrowAmt
A$2,143,600$37,243,346$1,182,963$710,155$35,350,2292009Yes (1)Yes (1)Yes (1)Yes (1)
B$3,540,000$13,771,406$977,905$267,265201600Yes (1)Yes (1)$300,880$12,592,755
C$715,000$13,024,157$822,159$231,175201700Yes (1)Yes (1)$10,582,567$1,375,081
D$1,015,000$19,917,024$204,935$391,13120130Yes (1)Yes (1)Yes (1)$6,763,805$12,557,153

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (4 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndAny Research AgreementsAnyResearchAgreementsIndBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdInd
AYes (1)00000Yes (1)
BYes (1)00000Yes (1)
CYes (1)00000Yes (1)
DYes (1)00000Yes (1)

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (4 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndGross Proceeds InvestedGrossProceedsInvestedIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsInd
A000Yes (1)0000Yes (1)
B000Yes (1)0000Yes (1)
C0Yes (1)000000Yes (1)
D0Yes (1)000000Yes (1)

Procedures Corrective Action ProceduresCorrectiveActionGrp (4 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
AYes (1)
BYes (1)
CYes (1)
DYes (1)

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceDATE REBATE COMPUTATION PERFORMEDFormAndLineReferenceDesc
ExplanationISSUER NAME: DAKOTA COUNTY COMMUNITY DEVELOPMENT AGENCY DATE THE REBATE COMPUTATION WAS PERFORMED: 08/10/2021 ISSUER NAME: CITY OF ANOKA, MINNESOTA DATE THE REBATE COMPUTATION WAS PERFORMED: 07/28/2020ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 1ATHE EXECUTIVE COMMITTEE CONSISTS OF THE BOARD CHAIR, VICE CHAIR, PRESIDENT/CEO, IMMEDIATE PAST CHAIR, SECRETARY, TREASURER, AND TWO OTHER CURRENT BOARD MEMBERS. THE EXECUTIVE COMMITTEE MAY EXERCISE ALL OF THE POWERS OF THE BOARD DURING INTERVALS BETWEEN MEETINGS OF THE BOARD OF DIRECTORS, EXCEPT THAT THE EXECUTIVE COMMITEE MAY NOT TAKE ACTION WITH RESPECT TO ACQUISITION, DISPOSITION, FINANCING OR REFINANCING OF REAL PROPERTY, WITH RESPECT TO THE EMPLOYMENT OF A PRESIDENT/CEO, OR WITH RESPECT TO AMENDMENT OF THE ARTICLES OF INCORPORATION OR BYLAWS; PROVIDED THAT IN ANY SUCH ACTION, THE EXECUTIVE COMMITTEE SHALL NOT CONTRAVENE ANY ACTION OR POLICY ADOPTED BY THE BOARD OF DIRECTORS.
FORM 990, PART VI, SECTION A, LINE 3WALKER SENIOR SERVICES, INC., A RELATED ENTITY, WAS ENGAGED TO MANAGE THE ENTITY'S OPERATIONS. RESPONSIBILITIES INCLUDED SUPERVISION OF THE ORGANIZATION'S DAILY OPERATING ACTIVITIES AND STAFF, ENSURING REGULATORY COMPLIANCE, AND PREPARATION OF ANNUAL BUDGETS FOR THE GOVERNING BODY'S APPROVAL.
FORM 990, PART VI, SECTION B, LINE 11BTHE MANAGEMENT OF THE ORGANIZATION REVIEWED THE FORM 990 IN DETAIL, WHICH WAS THEN FORWARDED TO THE BOARD OF DIRECTORS FOR REVIEW PRIOR TO FILING WITH THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION DOES REQUIRE MEMBERS OF THE BOARD OF DIRECTORS AND SENIOR MANAGEMENT TO COMPLETE A CONFLICT OF INTEREST DISCLOSURE FORM ANNUALLY. THE ORGANIZATION'S CHIEF EXECUTIVE OFFICER AND BOARD CHAIR REVIEW AND MONITOR THE CONFLICT OF INTEREST DISCLOSURES. IF AN INDIVIDUAL HAS A CONFLICT, THE INDIVIDUAL IS NOT ALLOWED TO PARTICIPATE IN DISCUSSIONS OR VOTE ON THE ISSUE.
FORM 990, PART VI, SECTION C, LINE 19UPON REQUEST, WALKER METHODIST'S GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS MAY BE REVIEWED AT THE ORGANIZATION'S OFFICE.
FORM 990, PART XI, LINE 9:CHANGE IN VALUE OF INVESTMENT IN FOUNDATION -2,714. GAINS ON REFINANCING 284,986.

Schedule R IRS990ScheduleR

Id Disregarded Entities IdDisregardedEntitiesGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdTotal IncomeTotalIncomeAmtEnd Of Year AssetsEndOfYearAssetsAmtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1Txt
WALKER OAK CREEK LLC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305800840900LANDMN$0$0WALKER METHODIST
WALKER HIGHVIEW HILLS LLC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305262335163HOUSING & ASSITED LIVING FOR SENIORSMN$1,297,549$27,226,969WALKER METHODIST
WALKER THOMPSON HILL LLC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305452155418ASSISTED LIVING & TRANSITIONAL CARE FACILITYMN-$652,666$18,797,175WALKER METHODIST
WALKER METHODIST PLAZA GARDENS LLC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305473707672HOUSING & ASSITED LIVING FOR SENIORSMN$233,062$14,618,052WALKER METHODIST
WALKER METHODIST LEVANDE LLC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305814867500HOUSING & ASSITED LIVING FOR SENIORSMN$354,474$11,675,860WALKER METHODIST

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (12 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationInd
WALKER SENIOR SERVICES INC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411661531MANAGEMENT SERVICESMN501(C)(3)LINE 12A, IWALKER METHODISTYes (1)
WALKER METHODIST FOUNDATION
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411383932CHARITABLE CONTRIBUTION SOLICITATIONMN501(C)(3)LINE 12A, IWALKER METHODISTYes (1)
WALKER RESIDENCE INC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411443583HOUSING & ASSISTED LIVING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER METHODIST HEALTH CENTER INC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305410706131LONG-TERM CARE SERVICESMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER ASSISTED LIVING CORPORATION I
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411673628ASSISTED LIVING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER SENIOR HOUSING CORPORATION I
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411454048SUBSIDIZED HOUSING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER SENIOR HOUSING CORPORATION II
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305363363881SUBSIDIZED HOUSING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER SENIOR HOUSING CORPORATION III
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411633928HOUSING & ASSISTED LIVING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER SENIOR HOUSING CORPORATION IV
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305363508677HOUSING & ASSISTED LIVING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER SENIOR HOUSING CORPORATION IX
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411712274HOUSING & ASSISTED LIVING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER SENIOR HOUSING CORPORATION X
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411735191SUBSIDIZED HOUSING FOR SENIORSMN501(C)(3)LINE 10WALKER METHODISTYes (1)
WALKER COMMUNITY SERVICES INC
11055 WAYZATA BLVD SUITE 200MINNETONKAMN55305411706874HOME SERVICESMN501(C)(3)LINE 10WALKER METHODISTYes (1)

Id Related Org Txbl Corp Tr IdRelatedOrgTxblCorpTrGrp

Related Organization Name RelatedOrganizationName

FieldValueIRS element (for citing)
Business Name Line1WALKER ELDERCARE SERVICES INCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line111055 WAYZATA BLVD SUITE 200AddressLine1Txt
CityMINNETONKACityNm
State AbbreviationMNStateAbbreviationCd
ZIP55305ZIPCd
FieldValueIRS element (for citing)
EIN411984385EIN
Primary ActivitiesMANAGEMENT & CONSULTING SERVICESPrimaryActivitiesTxt
Legal Domicile StateMNLegalDomicileStateCd

Direct Controlling Entity Name DirectControllingEntityName

FieldValueIRS element (for citing)
Business Name Line1WALKER METHODISTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Entity TypeCEntityTypeTxt
Ownership1.00000OwnershipPct
Controlled OrganizationYes (1)ControlledOrganizationInd
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth OrgYes (1)GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other Org0LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth OrgYes (1)PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of Facilities0SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other OrgYes (1)ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other OrgYes (1)TransferToOtherOrgInd
Transfer From Other OrgYes (1)TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp (2 entries)

Transaction TypeTransactionTypeTxtInvolvedInvolvedAmtMethod Of Amount DeterminationMethodOfAmountDeterminationTxt
WALKER SENIOR SERVICES INC
M$1,235,981% OF REVENUES
WALKER METHODIST FOUNDATION
C$35,246CASH