STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

LILIUOKALANI TRUST: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
LILIUOKALANI TRUST (EIN 99-0078890)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-15
IRS object ID
202433209349102733
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-15T10:24:14-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN421539623PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KMH LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11003 BISHOP STREET SUITE 2400AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN990078890EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LILIUOKALANI TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLILIBusinessNameControlTxt
Phone8082036150PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11100 ALAKEA ST STE 1100 1100AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP968132845ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROBERT OZAKIPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone8082036150PhoneNum
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDANIELLE A HARANOPreparerPersonNm
PTINP01258470PTIN
Phone8085262255PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$1,307,488,613FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$56,103ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$1,473InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,473InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$1,473InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$1,748,978DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,416,509DividendsNetInvstIncmAmt
Dividends Adj Net Incm$2,416,509DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$24,895,732GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$24,895,732GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$24,895,732GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$13,039,755NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$5,711,511NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$85,844,136GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$28,407,342CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$1,076,825NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$7,850,022OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$11,193,568OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$11,193,568OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$40,263,819TotalRevAndExpnssAmt
Total Net Invst Incm$66,914,624TotalNetInvstIncmAmt
Total Adj Net Incm$39,584,107TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$2,737,142CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$1,487,838CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$1,487,838CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$1,249,303CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$13,230,872OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$673,865OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$673,865OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$12,557,006OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$3,244,429PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$372,955PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$372,955PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$2,872,901PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$673,649LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$524,184LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$524,184LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$150,165LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$191,418AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$88,321AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$88,321AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$103,098AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$4,002,945OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,973,193OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$1,973,193OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,649,191OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$40,622InterestRevAndExpnssAmt
Interest Net Invst Incm$4,062InterestNetInvstIncmAmt
Interest Adj Net Incm$4,062InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$36,560InterestDsbrsChrtblAmt
Taxes Rev And Expnss$6,565,234TaxesRevAndExpnssAmt
Taxes Net Invst Incm$5,851,562TaxesNetInvstIncmAmt
Taxes Adj Net Incm$5,851,562TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$713,672TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$4,534,622DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$1,953,084DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,953,084DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$587,524OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$109,404OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$109,404OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$490,706OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$403,026TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$119,118TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$119,118TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$283,708TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$25,083PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$2,269PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$2,269PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$19,614PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$9,566,041OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$2,359,531OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$2,422,335OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$6,874,737OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$45,802,607TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$15,519,386TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$15,582,190TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$27,000,661TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$76,350ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$76,350ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$45,878,957TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$15,519,386TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$15,582,190TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$27,077,011TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$5,615,138ExcessRevenueOverExpensesAmt
Net Investment Income$51,395,238NetInvestmentIncomeAmt
Adjusted Net Income$24,001,917AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$563,419CashBOYAmt
Cash EOY$299,196CashEOYAmt
Cash EOYFMV$299,196CashEOYFMVAmt
Sav And Temp Cash Invst BOY$22,719,296SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$40,070,744SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$40,070,744SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$1,998,402AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$449,925AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$1,799,214AcctRcvblBOYAmt
Acct Rcvbl EOY$1,548,477AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$1,548,477AcctRcvblEOYFMVAmt
Other Nts And Loans Rcvbl$74,242OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$124,430OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$74,242OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$74,242OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$2,018,091PrepaidExpensesBOYAmt
Prepaid Expenses EOY$1,665,967PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,665,967PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$533,960,315CorporateStockBOYAmt
Corporate Stock EOY$549,474,191CorporateStockEOYAmt
Corporate Stock EOYFMV$549,474,191CorporateStockEOYFMVAmt
Invst Land Cost Or Other Basis$80,351,795InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$40,719,856InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$60,957,365LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$39,631,939LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$549,303,167LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$157,945,555LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$27,630,286LandBldgEquipAccumDeprecAmt
Land BOY$75,227,596LandBOYAmt
Land EOY$130,315,269LandEOYAmt
Land EOYFMV$133,450,414LandEOYFMVAmt
Other Assets BOY$32,593,222OtherAssetsBOYAmt
Other Assets EOY$31,602,215OtherAssetsEOYAmt
Other Assets EOYFMV$31,602,215OtherAssetsEOYFMVAmt
Total Assets BOY$729,962,948TotalAssetsBOYAmt
Total Assets EOY$794,682,240TotalAssetsEOYAmt
Total Assets EOYFMV$1,307,488,613TotalAssetsEOYFMVAmt
Accounts Payable BOY$6,801,218AccountsPayableBOYAmt
Accounts Payable EOY$10,185,108AccountsPayableEOYAmt
Deferred Revenue BOY$1,774,623DeferredRevenueBOYAmt
Deferred Revenue EOY$2,120,319DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$28,584,099MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$28,240,635MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$3,285,398OtherLiabilitiesBOYAmt
Other Liabilities EOY$8,831,583OtherLiabilitiesEOYAmt
Total Liabilities BOY$40,445,338TotalLiabilitiesBOYAmt
Total Liabilities EOY$49,377,645TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$689,517,610NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$745,304,595NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$689,517,610TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$745,304,595TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$729,962,948TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$794,682,240TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$689,517,610TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$5,615,138ExcessRevenueOverExpensesAmt
Other Increases$61,430,734OtherIncreasesAmt
Subtotal$745,333,206SubtotalAmt
Other Decreases$28,611OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$745,304,595TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (17 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
TOTAL SHORT-TERM CAPITAL GAIN FROM K-1SP2023-01-012023-12-31$1,300,565$395,229$905,336$905,336
TOTAL LONG-TERM CAPITAL GAINS FROM K-1SP2022-12-312023-12-31$6,475,768$2,675,978$3,799,790$3,799,790
TOTAL DISTRIBUTION IN EXCESS OF BASISP2022-12-312023-12-31$3,001,608$3,001,608$3,001,608
TOTAL SEC. 1231 GAIN FROM K-1SP2022-12-312023-12-31$119,783$5,364$114,419$114,419
TOTAL LONG-TERM LOSS ON DISPOSAL OF PARTNERSHIP INTERESTSP2022-12-312023-12-31$69,192-$69,192-$69,192
TOTAL SEC. 1256 LONG-TERM GAIN FROM K-1SP2022-12-312023-12-31$106,489$28$106,461$106,461
TOTAL SEC. 1256 SHORT-TERM GAIN FROM K-1SP2023-01-012023-12-31$70,992$19$70,973$70,973
US BANK #125082023-01-012023-12-31$896,803$796,287$100,516$100,516
US BANK #125082022-12-312023-12-31$56,782,390$36,307,997$20,474,393$20,474,393
US BANK DEFLATION ASSETS2022-12-312023-12-31$168,992-$168,992-$168,992
GAIN ON SALE OF ASSET #5023P2022-12-312023-12-31$23,000$23,000$23,000
GAIN ON SALE OF ASSET #4995P2022-12-312023-12-31$11,500$11,500$11,500
GAIN ON SALE OF ASSET #4874P2022-12-312023-12-31$11,500$11,500$11,500
GAIN ON SALE OF ASSET #4955P2022-12-312023-12-31$11,030$11,030$11,030
GAIN ON SALE OF ASSET #5025P2022-12-312023-12-31$11,000$11,000$11,000
GAIN ON SALE OF ASSET #4679P2022-12-312023-12-31$4,000$4,000$4,000
TOTAL GAIN ON NON MARKETABLE SECURITIESP2022-12-312023-12-31$74,696,901$74,696,901$0$0
FieldValueIRS element (for citing)
Capital Gain Net Income$28,407,342CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$1,076,825NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1974-07-22RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.ONIPAA.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1LILIUOKALANI TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8082036150PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11100 ALAKEA ST SUITE 1100AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (9 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
THOMAS K KAULUKUKUI JR
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE7.00$16,729$150$0
ROBERT OZAKI
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE7.00$268,250$150$0
CLAIRE L ASAM
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE40.00$200,750$150$0
MAHINA E HUGO
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE40.00$184,021$150$0
DAWN HARFLINGER
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813PRESIDENT & CEO40.00$505,268$38,106$0
MERCEDES LANZA
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813VICE PRESIDENT & CAO40.00$600,212$23,930$0
CHIEMI DAVIS
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813VICE PRESIDENT & CPO40.00$284,651$23,239$0
ALAN ARAKAWA
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813VICE PRESIDENT40.00$397,559$39,189$0
TINA KEANE
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813VICE PRESIDENT & CFO40.00$279,702$36,604$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
RAFAEL SARANGO
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813EXECUTIVE DIRECTOR,40.00$386,406$23,650$0
MENRIT FRANCIS
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813MANAGING DIRECTOR, F40.00$194,227$15,460$0
JENNIFER LAA
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813MANAGING DIRECTOR, S40.00$177,506$6,506$0
KEONAONA FERREIRA
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813DIRECTOR, REAL ESTAT40.00$165,375$18,048$0
KATHERINE TIBBETTS
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813MANAGING DIRECTOR, R40.00$162,571$12,011$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k129OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
KIEWIT
707 RICHARDS ST SUITE 750HONOLULUHI96813GENERAL CONTRACTING$25,347,046
MONARCH INSURANCE SERVICES
677 ALA MOANA BLVD 500HONOLULUHI96813INSURANCE SERVICES$2,346,015
JD PACIFIC
PO BOX 431KULAHI96790GENERAL CONTRACTING$914,478
CAMBRIDGE ASSOCIATES LLC
100 SUMMER STREET SUITE 1300BOSTONMA02110INVESTMENT ADVISORY SERVICES$816,409
GATESIDE INC
522 AHUI STHONOLULUHI96813GENERAL CONTRACTING$789,643
FieldValueIRS element (for citing)
Contractor Paid Over50k53ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE PROGRAM GOAL OF THE TRUST IS TO SERVE ORPHAN AND DESTITUTE KAMALI'I (YOUTH)AND THEIR FAMILIES. THE FOCUS IS ON STRENGTHENING FAMILIES SO THEY CAN RAISE HEALTHY, RESILIENT CHILDREN. THE TRUST ACCOMPLISHES THIS BY CREATING HIGH-IMPACT PROGRAMS AND SERVICES, AND WORKING WITH OTHERS IN THE COMMUNITY TO CHANGE THE SYSTEM THAT KEEPS THE MOST VULNERABLE INDIVIDUALS TRAPPED IN A CYCLE OF LIMITED OPTIONS. THIS WORK IS CARRIED OUT BY A STAFF OF APPROXIMATELY 182 EMPLOYEES THAT INCLUDE SOCIAL WORKERS, ADMINISTRATIVE AND SUPPORT STAFF OPERATING FROM MULTIPLE OFFICES THROUGHOUT THE STATE. IN 2023 THE TRUST PROVIDED DIRECT SERVICES TO 1,683 KAMALI'I (YOUTH).AMOUNTS PAID TO ACCOMPLISH CHARITABLE PURPOSES 27,077,011AMOUNTS PAID TO ACQUIRE ASSETS USED FOR CHARITABLE PURPOSE 10,287,937AMOUNTS CONVERTED FROM ENDOWMENT 23,246,479 TOTAL AMOUNTS PAID FOR CHARITABLE PURPOSES 37,364,948Description1Txt
Expenses1$60,611,427Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$559,113,811AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$24,672,352AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$549,303,167FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$1,133,089,330TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$1,133,089,330AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$16,996,340CashDeemedCharitableAmt
Net Vl Noncharitable Assets$1,116,092,990NetVlNoncharitableAssetsAmt
Minimum Investment Return$55,804,650MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$27,077,011ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$33,534,416CharitableAssetsAcquisPaidAmt
Qualifying Distributions$60,611,427QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1974-07-22PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$24,001,917CurrentYearAmt
Year1$17,579,892Year1Amt
Year2$21,905,034Year2Amt
Year3$13,554,147Year3Amt
Total$77,040,990TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$20,401,629CurrentYearAmt
Year1$14,942,908Year1Amt
Year2$18,619,279Year2Amt
Year3$11,521,025Year3Amt
Total$65,484,842TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$60,611,427CurrentYearAmt
Year1$54,697,458Year1Amt
Year2$52,373,578Year2Amt
Year3$40,314,461Year3Amt
Total$207,996,924TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$76,350CurrentYearAmt
Year1$28,000Year1Amt
Year2$181,500Year2Amt
Year3$117,500Year3Amt
Total$403,350TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$60,535,077CurrentYearAmt
Year1$54,669,458Year1Amt
Year2$52,192,078Year2Amt
Year3$40,196,961Year3Amt
Total$207,593,574TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$37,203,100CurrentYearAmt
Year1$38,709,316Year1Amt
Year2$39,405,925Year2Amt
Year3$35,480,605Year3Amt
Total$150,798,946TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (10 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ADULT FRIENDS FOR YOUTH
3375 KOAPAKA STREET B290HONOLULUHI96819NONEPCSPONSOR GRANTEE'S ANNUAL FUNDRAISER TO RAISE SUPPLEMENTAL FUNDS TO PROVIDE SERVICES FOR AT-RISK YOUTH$3,500
WAIKIKI COMMUNITY CENTER
310 PAOKALANI AVEHONOLULUHI96815NONEPCDONATION TO SUPPORT ANNUAL WAIKIKI LIGHTS FUNDRAISER.$4,000
HEART OF LOS ANGELES YOUTH INC
2701 WILSHIRE BOULEVARD SUITE 100LOS ANGELESCA90057NONEPCDONATION TO SUPPORT HOLA'S PROGRAMMING ACTIVITIES.$5,000
UNIVERSITY OF HAWAII
2540 DOLE ST HOLMES 240HONOLULUHI96822NONEPCSPONSOR GRANTEE'S FUNDRAISER FOR UNIVERSITY OF HAWAII COLLEGE OF ENGINEERING.$2,350
INNER-CITY ARTS
720 KOHLER STREETLOS ANGELESCA90021NONEPCDONATION TO SUPPORT INNER-CITY ARTS PROGRAMMING ACTIVITIES.$5,000
THE WOODEN FLOOR FOR YOUTH MOVEMENT
1810 B MAIN STREETSANTA ANACA92706NONEPCDONATION TO SUPPORT THE WOODEN FLOOR PROGRAMMING ACTIVITIES.$2,500
NA KAMA KAI
PO BOX 1803WAIANAEHI96792NONEPCDONATION TO SPONSOR NA KAMA KAO-PA'KAI LIVESTREAM EVENT.$3,000
FRIENDS OF IOLANI PALACE
PO BOX 2259HONOLULUHI96804NONEPCDONATION TO SUPPORT ANNUAL FUNDRAISING DINNER.$1,000
AMERICAN RED CROSS
431 18TH STREET NWWASHINGTONDC20006NONEPCDONATION TO SUPPORT LAHAINA FIRE RELIEF EFFORTS.$25,000
COUNCIL FOR NATIVE HAWAIIAN ADVANCEMENT
91-1270 KINOIKI STREET BUILDING 1KAPOLEIHI96707NONEPCDONATION TO SUPPORT LAHAINA FIRE RELIEF EFFORTS.$25,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$76,350TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,473ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,748,978ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$13,039,755ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$5,711,511ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (8 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
OTHER INCOME - INVESTMENT INCOME14$7,761,088
OTHER INCOME - NANA I KE KUMU14$3,435
OTHER INCOME - LATE FEES16$29,801
OTHER INCOME - TRANSFER FEES16$3,156
OTHER INCOME - FOREIGN EXCHANGE GAIN/LOSS14$1,662
OTHER INCOME - MAGNUM PI SET FEE16$20,000
OTHER INCOME - PACT COMMERCIAL PROPERTY INSURANCE CHARGE16$30,000
OTHER INCOME - ATTORNEY'S FEES (REIMBURSED)16$880

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$28,351,739ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$28,351,739TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (3 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
LINDSEY KOSASA
13566 HARDING AVENUE SUITE 4HONOLULUHI96816$18,000Yes (X)
CHICAGO BLACKHAWKS FOUNDATION
21901 W MADISON STCHICAGOIL60612$10,000Yes (X)
HEWLETT PACKARD INC
31501 PAGE MILL ROADPALO ALTOCA94304$20,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$191,418Amt
Net Investment Income$88,321NetInvestmentIncomeAmt
Adjusted Net Income$88,321AdjustedNetIncomeAmt
Disbursements Charitable Prps$103,098DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp

FieldValueIRS element (for citing)
PropertyTOTAL DEPRECIABLE ASSETSPropertyDesc
Acquired2023-01-01AcquiredDt
Cost Or Other Basis$202,039,548CostOrOtherBasisAmt
Prior Year Depreciation$68,350,142PriorYearDepreciationAmt
Rt0.000000000000Rt
Current Year Expense$0CurrentYearExpenseAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (4 entries)

IdentifierIdentifierTxtForm And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
ACCUMULATED DEPRECIATIONFORM 990-PF, PART II, LINE 11BEGINNING A/D - LAND - INVESTMENT 0 BEGINNING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 33,898,109 BEGINNING A/D - CIP - INVESTMENT 0 ----------- BEGINNING A/D - INVESTMENT ASSETS 33,898,109 =========== ENDING A/D - LAND - INVESTMENT 0 ENDING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 40,719,856 ENDING A/D - CIP - INVESTMENT 0 ---------- ENDING A/D - INVESTMENT ASSETS 40,719,856 ==========
ACCUMULATED DEPRECIATIONFORM 990-PF, PART II, LINE 14BEGINNING A/D - FF&E - EXEMPT 3,211,420 BEGINNING A/D - LAND - EXEMPT 484,925 BEGINNING A/D - BLDG & IMP - EXEMPT 20,903,408 ---------- BEGINNING A/D - EXEMPT ASSETS 24,599,753 ========== ENDING A/D - FF&E - EXEMPT 3,585,803 ENDING A/D - LAND - EXEMPT 536,813 ENDING A/D - BLDG & IMP - EXEMPT 23,507,670 ---------- ENDING A/D - EXEMPT ASSETS 27,630,286 ==========
ELECTION(S) UNDER SECTION 987FORM 990-PFFOR THE TAX YEAR ENDING DECEMBER 31, 2023, THE TAXPAYER ELECTS UNDER PROPOSED REGULATION SECTION 1.987-1(B)(1)(II) TO NOT APPLY THE PROPOSED SECTION 987 REGULATIONS FOR PURPOSES OF TAKING INTO ACCOUNT CERTAIN ITEMS OF GAIN OR LOSS IF THE INDIVIDUAL OR CORPORATION OWNS, DIRECTLY OR INDIRECTLY, LESS THAN 5% OF EITHER THE TOTAL CAPITAL OR THE TOTAL PROFITS INTERET IN THE FOREIGN PARTNERSHIP.
OTHER INCOMEFORM 990-PF, PART I, LINE 11(B) & 11(C)OTHER INCOME - PART I, LINE 11(A) 7,850,022 PLUS: LEASE PREMIUMS FOR TAX NOT RECOGNIZED FOR BOOK 336,428 LESS: OTHER INVESTMENT INCOME FOR BOOK NOT TAX (5,731,590) PLUS: PASSTHROUGH INCOME FROM SCH. K-1S ACR III FEEDER C, L.P. 68,036 ACR IV FEEDER A-2 LP 28,144ACREW CAPITAL FUND, L.P. 768 ACREW CAPITAL FUND II, L.P. 2,680 ACREW DIVERSIFY CAPITAL FUND LP 6,849ATLAS CAPITAL RESOURCES III L.P. 2,196 ATLAS CAPITAL RESOURCES IV L.P. (19,584)ATLAS CAPITAL RESOURCES III (A-3-CAYMAN) LP 132 ABERDEEN ENERGY & RESOURCES PARTNERS II 28,715 ABERDEEN ENERGY & RESOURCES PARTNERS III 10,680 BATTERY VENTURES XIV, LP (1,406)BATTERY VENTURES XIV AIV I, LP (1,741)BERKSHIRE FUND X-A, L.P. (54,053) BERKSHIRE FUND X-A (OS), L.P. (11,406) BLACKSAND CAPITAL OPPORTUNITY FUND I, L.P. (106) BLACKSAND CAPITAL OPPORTUNITY FUND II, L.P. 17,253 BRAZIL OPPORTUNITY GROWTH PARTNERS III A, LP 2,711CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - SERIES BAIN X #36 92 CAMBRIDGE ASSOCIATES LLC (42,772) CENTERGATE CAPITAL PARTNERS I, L.P. (1,040)COINFUND VENTURES I ONSHORE LP 8,234COINFUND VENTURES IV ONSHORE LP 6,432 COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP 7,061 COMMONFUND CAPITAL NATURAL RESOURCES V, L.P. (3,881) DC CAPITAL PARTNERS FUND II, L.P. 44,378 DODDINGTON EMERGING MARKETS FUND, LLC 463,633 ELECTRIC CAPITAL VENTURE FUND I, L.P. 9,514 ELECTRIC CAPITAL VENTURE FUND II, L.P. 22,269 ENCAP ENERGY CAPITAL FUND XI-C, L.P. 252,551 FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP (119) FELICIS FOCUS FUND I, L.P. 1,600 FELICIS FOCUS FUND IX, LP 2,473FELICIS VENTURES VI, L.P. 1,114 FELICIS VENTURES VII, L.P. 2,905 FELICIS VENTURES VIII, L.P. 3,805 FINEPOINT CAPITAL PARTNERS II, L.P. 623,567 FORTRESS CREDIT OPPORTUNITIES FUND V EXPANSION (B) L.P. 209,526 GQG PARTNERS INTERNATIONAL EQUITY FUND-GQG PARTNERS SERIES 819,309GS VINTAGE VII AIV OFFSHORE SCSP 2,204HACK VF 2022-A LP 153H.I.G. GROWTH BUYOUTS & EQUITY FUND III, L.P. (20,077)H.I.G. MIDDLE MARKET LBO FUND III, L.P. (7,871) H.I.G. MIDDLE MARKET III AIV III, L.P. 16,767H.I.G. MIDDLE MARKET III AIV V, L.P. 64 HEALTHCARE ROYALTY PARTNERS III, L.P. 16,700ICON VENTURES V, L.P. 326 INSIGNIA CAPITAL PARTNERS II, L.P (3,058) JACKSON SQUARE VENTURES III, L.P. 2,558 JAMES CAMPBELL COMPANY LLC 222,612JMI EQUITY FUND X-B, L.P. 9,486 JMI EQUITY FUND XI-A, L.P. (56,225)K4 PRIVATE INVESTORS, L.P. 939 KPS SPECIAL SITUATIONS FUND V (A), L.P. 46,427 LAV BIOSCIENCES FUND V, L.P. (2,895) LAV FUND VI OPPORTUNITIES, L.P. 505 LAV FUND VI, L.P. 432 LEGACY VENTURE VI, LLC 1,770 LEMBAS II, L.P. 84LEMBAS II L.P. - SPACEX SERIES F 38LEVEL EQUITY GROWTH PARTNERS III, L.P. 649 LEVEL EQUITY GROWTH PARTNERS IV, L.P. 1,231 LEVEL EQUITY GROWTH PARTNERS V, L.P. (5,991) LONE STAR EUROPE HOLDINGS (U.S.), L.P. 15LONE STAR EUROPE HOLDINGS (BERMUDA), L.P. (102)LONE STAR FUND VI (U.S.), L.P. 323LONE STAR FUND VII (U.S.), L.P. 296 LONE STAR FUND VIII (U.S.), L.P. 3,510 LONE STAR FUND X (U.S.), L.P. 34 LONE STAR FUND XI, L.P. 316,614LONE STAR FUND XII, L.P. 213LONE STAR REAL ESTATE FUND II (U.S.), L.P. 199 LONE STAR REAL ESTATE FUND III (U.S.), L.P. 138LONE STAR REAL ESTATE FUND IV (U.S.), L.P. (4,502) LONE STAR REAL ESTATE FUND VI, L.P. 5,399LONE STAR US INVESTMENTS, LP 1,734 LSF X U.S. HOLDINGS, L.P. 6,399 MADISON INTERNATIONAL REALT ESTATE LIQUIDITY FUND V, LP (106)MERITECH FRANCHISE FUND, L.P. (128) MERITECH CAPITAL PARTNERS VII, L.P. (900)METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP 2,948METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP 1,010 MULTICOIN VENTURE FUND III US, LP 899MULTICOIN CAPITAL FUND, LP 4,955NATURAL GAS PARTNERS IX, L.P. 48NEW ENTERPRISE ASSOCIATES 15, L.P. 2,280 NEW ENTERPRISE ASSOCIATES 16, L.P. 935NORTHGATE GLOBAL EMERGING MARKETS LP 540 NORTHGATE IV, L.P. 486NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP 171 NORTHGATE PRIVATE EQUITY PARTNERS III LP 988 NORTHGATE VENTURE PARTNERS III, L.P. 321 OLYMPUS GROWTH FUND VII AIV (CAYMAN), L.P. (46) OLYMPUS GROWTH FUND VII PARALLEL L.P. 58,632 OWL CREEK MGM FUND, L.P. 721 OWL CREEK MGM GUND, LP - 10.2019 533PARK STREET CAPITAL NATURAL RESOURCE FUND III LP 1,203PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP 3,331 PARK STREET CAPITAL NATURAL RESOURCE FUND V LP 24,285 PETERSHILL IV LLC (354)POLYCHAIN FUND I, L.P. 122,336 POLYCHAIN VENTURES II, L.P. 9,150POLYCHAIN VENTURES III, L.P. 1,063PROPHET EQUITY II (3,303) RESOURCE CAPITAL FUND VII, L.P. (1,421) REVELATION HEALTHCARE FUND III, L.P. (66,252)REVELATION HEALTHCARE FUND IV, L.P. (87)ROUND HILL MUSIC ROYALTY FUND LP (64,954) SANDERS CAPITAL ALL ASSET VALUE FUND, L.P. - SERIES 1 1,315,864 SCALE VENTURE PARTNERS VII, LP 1,146SERENT CAPITAL IV, L.P. (44,549) SILCHESTER INTERNATIONAL VALUE EQUITY TRUST 1,148,651 SILVER LAKE PARTNERS VI, L.P. (808) SILVER LAKE PARTNERS VI CAYMAN (AIV III), L.P. (439)SLP VI ACE FEEDER I L.P. 741SLP VI GOLDFINGER FEEDER I L.P. 2,120SLP VI REGAL FEEDER I, L.P. 3,186 STANDARD CRYPTO FLAGSHIP FUND, L.P. 812 STANDARD CRYPTO VENTURE FUND I LP 147STRATEGIC INVESTORS FUND VIII, L.P. 3,509SVB STRATEGIC INVESTORS FUND VI, LP 1,408 SYBIL CAPITAL FUND I-A L.P. 2,472 SYCAMORE PARTNERS III-A, L.P. 19,648 TENZING PRIVATE EQUITY II L.P. 275,308 THOMA BRAVO FUND XIV L.P. 86THOMA BRAVO FUND XV L.P. (29,149)U.S. FARMING REALTY TRUST II, L.P. 3,705U.S. RESEARCH EQUITY EXTENDED FUND, L.P. 337,029 VENROCK ASSOCIATES IX, L.P. 4,741VENROCK OPPORTUNITIES FUND, L.P. 10,152 VENROCK HEALTHCARE CAPITAL PARTNERS EG, LP 12,687VINTAGE IX B LP 8,693 WELLINGTON TRUST CTF MICRO CAP EQUITY PORTFOLIO 285,127 WELLINGTON VENTURE INVESTMENTS I, L.P 188WOODBOURNE CANADIAN PARTNERS II (8,394) XFUND 2, L.P. [CLASS A] 27 YUN QI PARTNERS IV, L.P. 892TWO SIGMA RISK PREMIA ENHANCED 739,730HILDENE OPPORTUNITIES OFFSHORE FUND II, LTD. 252,631MCP PRIVATE CAPITAL (FEEDER) FUND III 35,148 PUBLICLY TRADED PARTNERSHIP ACTIVITY 0 PASSIVE OTHER INCOME (LOSS) 1,189,297 PRIOR YEAR PASSIVE LOSS RELEASED - FINAL YEAR 0TOTAL OTHER INCOME TO LINE 11(B) & 11(C) 11,193,568

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
EQUITY SECURITIES$93,771,390$93,771,390
OTHER$455,702,801$455,702,801

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemTOTAL DEPRECIABLE ASSETSCategoryOrItemTxt
Cost Or Other Basis$202,039,548CostOrOtherBasisAmt
Accumulated Depreciation$68,350,142AccumulatedDepreciationAmt
Book Value$133,689,406BookValueAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$673,649LegalFeesAmt
Net Investment Income$524,184NetInvestmentIncomeAmt
Adjusted Net Income$524,184AdjustedNetIncomeAmt
Disbursements Charitable Prps$150,165DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp (7 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxt
BANK OF HAWAII
NONE$1,300,000$726,7572004-092032-07MONTHLY INTEREST ONLY PAYMENTS3.800000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF AND IMPROVEMENTS TO OFFICE SPACE AT 1100 ALAKEA ST.
BANK OF HAWAII
NONE$1,350,000$807,1612008-022026-11MONTHLY INTEREST ONLY PAYMENTS6.750000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF AND IMPROVEMENTS TO WILI PA LOOP PROJECT
BANK OF HAWAII
NONE$5,000,000$3,437,0932012-062032-07$24,314.00 MONTHLY PAYMENTS3.800000000000FIXED INCOME SECURITY INVESTMENTPAY DOWN REVOLVING CREDIT LINE & REIMBURSE BORROWER FOR WAIANAE EXPENDITURES
BANK OF HAWAII
NONE$5,500,000$4,376,1412015-122025-12$24,544.00 MONTHLY PAYMENTS2.500000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF LEIHANO PROJECT
BANK OF HAWAII
NONE$768,000$649,0012018-032048-03$3,779.00 MONTHLY PAYMENTS3.000000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF CAPITOL PLACE CONDOMINIUM
BANK OF HAWAII
NONE$2,512,500$2,244,4822020-042030-05$12,112.00 MONTHLY PAYMENTS2.700000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF LEIHANO LOT 16
BANK OF HAWAII
NONE$16,000,000$16,000,0002021-112031-11MONTHLY INTEREST ONLY PAYMENTS2.700000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF AND RENOVATION OF CERTAIN REAL PROPERTY

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
STRAIGHT-LINE RENT RECEIVABLE$18,939,744$19,253,781$19,253,781
INVESTMENT RECEIVABLE$12,619,971$11,314,850$11,314,850
OPERATING LEASE RIGHT-OF-USE ASSET$1,033,507$1,033,584$1,033,584

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
FASB STATEMENT 158 ADJUSTMENT$28,549
ROUNDING$62

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (18 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FINANCIAL ASSISTANCE$785,307$0$0$792,772
PARTNERSHIPS AND COLLABORATIONS$572,542$0$0$506,213
REPAIRS & MAINTENANCE$1,059,612$27,751$27,751$1,018,379
SUPPLIES$458,539$12,079$12,079$452,111
UTILITIES$358,556$427$427$364,350
INFORMATION TECHNOLOGY$773,741$129,417$129,417$631,676
TELEPHONE$225,129$14,401$14,401$210,050
INSURANCE$1,506,555$126,934$126,934$1,634,008
EQUIPMENT RENTAL$223,805$15,455$15,455$207,832
EDUCATION$699,100$15,390$15,390$529,848
DUES$54,563$16,189$16,189$38,375
REAL ESTATE GENERAL$1,274,354$1,270,133$1,270,133$4,221
REAL ESTATE MANAGEMENT FEES$101,559$101,559$101,559$0
LEASING COMMISSION$143,040$143,040$143,040$0
BAD DEBT EXPENSE$416,551$414,956$414,956$1,595
UBIT FROM SCHEDULE K-1S$256,142$0$62,804$0
LOSS ON IMPAIRMENT OF PROPERTY & EQUIPMENT$2,983$0$0$0
OTHER EXPENSES$653,963$71,800$71,800$483,307

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OTHER INCOME - INVESTMENT INCOME$7,761,088$7,761,088
OTHER INCOME - NANA I KE KUMU$3,435$3,435
OTHER INCOME - LATE FEES$29,801$29,801
OTHER INCOME - TRANSFER FEES$3,156$3,156
OTHER INCOME - FOREIGN EXCHANGE GAIN/LOSS$1,662$1,662
OTHER INCOME - MAGNUM PI SET FEE$20,000$20,000
OTHER INCOME - PACT COMMERCIAL PROPERTY INSURANCE CHARGE$30,000$30,000
OTHER INCOME - ATTORNEY'S FEES (REIMBURSED)$880$880

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescNET UNREALIZED GAIN/(LOSS) ON INVESTMENTSDesc
Amt$61,430,734Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED VACATION$83,142$54,728
ACCRUED POSTRETIREMENT BENEFITS$743,386$695,878
OPERATING LEASE LIABILITIES$1,062,924$1,064,985
INVESTMENTS PAYABLE$1,395,946$2,015,992
LINE OF CREDIT$0$5,000,000

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT SERVICES$86,385$86,385$86,385$0
OTHER PROFESSIONAL FEES$3,916,560$1,886,808$1,886,808$1,649,191

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL PROPERTY TAX$5,091,669$4,377,997$4,377,997$713,672
HAWAII GENERAL EXCISE TAX$1,427,518$1,427,518$1,427,518$0
INCOME & FOREIGN TAX$46,047$46,047$46,047$0