STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

SYLVAN C HERMAN FOUNDATION INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
SYLVAN C HERMAN FOUNDATION INC (EIN 20-3265230)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-06
IRS object ID
202443119349102279
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-06T16:38:23-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN873231666PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PKF O'CONNOR DAVIES ADVISORY LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line120 COMMERCE DRIVE SUITE 301AddressLine1Txt
CityCRANFORDCityNm
State AbbreviationNJStateAbbreviationCd
ZIP070163618ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN203265230EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE SYLVAN C HERMAN FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSYLVBusinessNameControlTxt
Phone2022968366PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11120 VERMONT AVENUE NW 900AddressLine1Txt
CityWASHINGTONCityNm
State AbbreviationDCStateAbbreviationCd
ZIP20005ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROBERT B HERMANPersonNm
Person TitleVICE-PRESIDENTPersonTitleTxt
Phone2022968366PhoneNum
Signature2024-11-06SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCHRISTOPHER PETERMANNPreparerPersonNm
PTINP00097440PTIN
Phone9082726200PhoneNum
Preparation2024-11-06PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$80,593,727FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$2,466InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$2,466InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$2,297,639DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,222,580DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$7,250,371NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$32,064,533GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$7,528,770CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$7,234,250OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$188,509OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$7,229,750OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$16,784,726TotalRevAndExpnssAmt
Total Net Invst Incm$9,942,325TotalNetInvstIncmAmt
Total Adj Net Incm$7,229,750TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$735,885CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$476,717CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$259,217CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$3,680,824OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$3,538,344OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$142,480OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$394,941PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$365,748PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$29,123PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$3,331LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$3,081LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$250LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$107,404AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$100,525AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$6,879AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$373,966OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$202,648OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$202,376OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Net Invst Incm$923InterestNetInvstIncmAmt
Taxes Rev And Expnss$132,977TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,292TaxesNetInvstIncmAmt
Taxes Adj Net Incm$1,164TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$2,163TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$661,961DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$0DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$119,929OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$119,929OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$0OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$46,375TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$45,139TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$1,236TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,106,525OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$17,313OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$1,047,024OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$59,326OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$7,364,118TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$224,176TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$5,900,047TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$500,674TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,665,180ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,665,180ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$9,029,298TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$224,176TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$5,900,047TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,165,854TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$7,755,428ExcessRevenueOverExpensesAmt
Net Investment Income$9,718,149NetInvestmentIncomeAmt
Adjusted Net Income$1,329,703AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$673,257CashBOYAmt
Cash EOY$739,983CashEOYAmt
Cash EOYFMV$739,983CashEOYFMVAmt
Sav And Temp Cash Invst BOY$399,390SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,211,031SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,211,031SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$84,602AcctRcvblAmt
Acct Rcvbl EOY$84,602AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$84,602AcctRcvblEOYFMVAmt
US Government Obligations BOY$0USGovernmentObligationsBOYAmt
US Government Obligations EOY$4,522,860USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$4,522,860USGovtObligationsEOYFMVAmt
Corporate Stock BOY$27,276,947CorporateStockBOYAmt
Corporate Stock EOY$18,010,576CorporateStockEOYAmt
Corporate Stock EOYFMV$18,010,576CorporateStockEOYFMVAmt
Corporate Bonds BOY$17,899,362CorporateBondsBOYAmt
Corporate Bonds EOY$24,926,032CorporateBondsEOYAmt
Corporate Bonds EOYFMV$24,926,032CorporateBondsEOYFMVAmt
Other Investments BOY$670,368OtherInvestmentsBOYAmt
Other Investments EOY$17,245,248OtherInvestmentsEOYAmt
Other Investments EOYFMV$17,245,248OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$16,696,709LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,161,091LandBldgEquipAccumDeprecAmt
Land BOY$9,019,593LandBOYAmt
Land EOY$12,535,618LandEOYAmt
Land EOYFMV$12,535,618LandEOYFMVAmt
Other Assets BOY$4,100,607OtherAssetsBOYAmt
Other Assets EOY$317,777OtherAssetsEOYAmt
Other Assets EOYFMV$317,777OtherAssetsEOYFMVAmt
Total Assets BOY$60,039,524TotalAssetsBOYAmt
Total Assets EOY$80,593,727TotalAssetsEOYAmt
Total Assets EOYFMV$80,593,727TotalAssetsEOYFMVAmt
Accounts Payable EOY$1,350AccountsPayableEOYAmt
Other Liabilities BOY$39,000OtherLiabilitiesBOYAmt
Other Liabilities EOY$40,800OtherLiabilitiesEOYAmt
Total Liabilities BOY$39,000TotalLiabilitiesBOYAmt
Total Liabilities EOY$42,150TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$60,000,524NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$80,551,577NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$60,000,524TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$80,551,577TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$60,039,524TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$80,593,727TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$60,000,524TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$7,755,428ExcessRevenueOverExpensesAmt
Other Increases$13,168,900OtherIncreasesAmt
Subtotal$80,924,852SubtotalAmt
Other Decreases$373,275OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$80,551,577TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
SALE OF PUBLICLY TRADED SECURITIES$32,064,533$24,563,353$7,501,180$7,501,180
REALIZED GAINS THROUGH K-1S, NET OF UBI$27,590$27,590P
FieldValueIRS element (for citing)
Capital Gain Net Income$7,528,770CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$135,082InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$135,082SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$135,082TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$99,650EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$68,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$167,650TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$2,492EsPenaltyAmt
Overpayment$30,076OverpaymentAmt
Applied To ES Tax$30,076AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMDOrgReportOrRegisterStateCd
Org Report Or Register StateDCOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksTHE ORGANIZATIONIndividualWithBooksNm
Phone2022968366PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11120 VERMONT AVENUE NW 900AddressLine1Txt
CityWASHINGTONCityNm
State AbbreviationDCStateAbbreviationCd
ZIP20005ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (11 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
SYLVAN CHERMAN
1120 VERMONT AVE NW STE 900WASHINGTONDC20005DIRECTOR & PRESIDENT5.00$0$0$0
ROBERT B HERMAN
1120 VERMONT AVE NW STE 900WASHINGTONDC20005DIRECTOR & VICE PRESIDENT1.00$0$0$0
C RICHARD BEYDA
1200 NEW HAMPSHIRE AVE 555WASHINGTONDC20036DIRECTOR & SECRETARY2.00$0$0$0
RICHARD F LEVIN
1200 NEW HAMPSHIRE AVE 555WASHINGTONDC20036DIRECTOR1.00$0$0$0
MINDY HERMAN
1120 VERMONT AVE NW STE 900WASHINGTONDC20005DIRECTOR1.00$0$0$0
BETH STONE
1120 VERMONT AVE NW STE 900WASHINGTONDC20005DIRECTOR1.00$0$0$0
J SCOTT OGDEN
1120 VERMONT AVE NW STE 900WASHINGTONDC20005DIRECTOR20.00$259,168$20,152$0
DR MICHAEL KNABLE
611 W PATRICK STFREDERICKMD21701DIRECTOR40.00$285,064$22,060$600
CAROLINE CANTRELL BEGAN 62323
611 W PATRICK STFREDERICKMD21701DIRECTOR40.00$191,653$19,310$600
GARY LEVINE
1120 VERMONT AVE NW STE 900WASHINGTONDC20005DIRECTOR1.00$0$0$0
DWAYNE HOLT
7525 ROYAL DOMINION DRBETHESDAMD20817DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
DR MICHAEL BROWN
611 W PATRICK STFREDERICKMD21701PSYCHIATRIST32.00$399,170$21,856$200
JASON MOEHRINGER
611 W PATRICK STFREDERICKMD21701CLINICAL DIRECTOR40.00$150,740$18,784$600
AARON VANDERMEER
611 W PATRICK STFREDERICKMD21701PROGRAM DIRECTOR40.00$134,819$13,694$600
VEENA RAJ
611 W PATRICK STFREDERICKMD21701OCCUPATIONAL THERAPI40.00$104,500$8,141$0
MEGAN MCNEECE
611 W PATRICK STFREDERICKMD21701OCCUPATIONAL THERAPI40.00$100,474$2,031$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k19OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
MORGAN STANLEY SMITH BARNEY LLC
7500 OLD GEORGETOWN RD 10TH FLBETHESDAMD20814INVESTMENT MANAGEMENT FEES$197,497
MEDICAL BILLING SOLUTIONS LLC
334 S 1ST STREETPENSACOLAFL32507INSURANCE BILLING$108,000
SCHERMAN & ASSOCIATES INC
1120 VERMONT AVE SUITE 900 NWWASHINGTONDC20005ACCOUNTING & ADMINISTRATIVE FEES$99,878
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE SYLVAN C. HERMAN FOUNDATION, INC. (THE "FOUNDATION") WAS FORMED FOR THE PURPOSE OF PROVIDING RESIDENTIAL THERAPEUDIC TREATMENT AND REHABILITATION SERVICES FOR ADULTS SUFFERING FROM MENTAL ILLNESS.Description1Txt
Expenses1$5,900,047Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$61,904,203AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,023,668AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$64,927,871TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$64,927,871AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$973,918CashDeemedCharitableAmt
Net Vl Noncharitable Assets$63,953,953NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,197,698MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,197,698MinimumInvestmentReturnAmt
Tax Based On Investment Income$135,082TaxBasedOnInvestmentIncomeAmt
Income Tax$507IncomeTaxAmt
Total Tax$135,589TotalTaxAmt
Distributable Before Adj$3,062,109DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$3,062,109DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$3,062,109DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,165,854ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$72,954CharitableAssetsAcquisPaidAmt
Qualifying Distributions$2,238,808QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,062,109DistributableAsAdjustedAmt
Undistributed Income PY$1,102,899UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$2,238,808QualifyingDistributionsAmt
Applied To Year1$1,102,899AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,135,909AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$1,926,200UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerSYLVAN CHERMANContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (10 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
ACTIVE MINDS
2001 S STREET NW 450WASHINGTONDC20009N/APCTO FULFILL CHARITABLE PURPOSE$25,000
BRAINFUTURES INCORPORATED
1301 YORK RD STE 505LUTHERVILLE TIMONIUMMD21093N/APCTO FULFILL CHARITABLE PURPOSE$100,000
CHARLOTTESVILLE AREA COMMUNITY FOUNDATION
114 4TH ST SECHARLOTTESVILLEVA22902N/APCTO FULFILL CHARITABLE PURPOSE$103
FRIENDSHIP CIRCLE
11621 SEVEN LOCKS RDPOTOMACMD20854N/APCTO FULFILL CHARITABLE PURPOSE$15,000
HOPE CONNECTIONS
10100 LAUREATE WAYBETHESDAMD20814N/APCTO FULFILL CHARITABLE PURPOSE$2,100
JOHN E HERMAN PUBLIC FUND
1120 VERMONT AVE NW 900WASHINGTONDC20005N/APCTO FULFILL CHARITABLE PURPOSE$1,304,477
NATIONAL CONCERT BAND
5901 MOUNT EAGLE DR 614ALEXANDRIAVA22303N/APCTO FULFILL CHARITABLE PURPOSE$4,000
SAVE A LIMB FOUNDATION
C/O BRENDA HOLT 7525 ROYAL DOMINIONBETHESDAMD20817N/APCTO FULFILL CHARITABLE PURPOSE$2,500DRIVE
THE MENTAL HEALTH ASSOCIATION
226 S JEFFERSON STFREDERICKMD21701N/APCTO FULFILL CHARITABLE PURPOSE$12,000
TREATMENT ADVOCACY CENTER
200 NORTH GLEBE ROAD 801ARLINGTONVA22203N/APCTO FULFILL CHARITABLE PURPOSE$200,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,665,180TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (6 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
FULL SERVICE INCOME$4,770,015
STEP DOWN INCOME$129,613
IDEP INCOME$90,000
DAMAGES INCOME$5,516
INSURANCE INCOME$1,915,117
LEAVE OF ABSENCE INCOME$4,500

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,466ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,297,639ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$4,500ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$7,250,371ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (6 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
990T REFUND01$34,963$0
PA SMALLCO BUYOUT V01$78,190
FORTRESS LENDING FUND IIIA CPV01$176,822
MISC INCOME01$360
INSURANCE SETTLEMENT01$24,654
ORDINARY UBI (LOSS) THROUGH K-1S14-$4,607901101$4,607

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$4,607UnrelatedBusinessTaxblIncmAmt
Exclusion$9,865,358ExclusionAmt
Related Or Exempt Function Incm$6,914,761RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$16,784,726TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (6 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1ACLEARVIEW COMMUNITIES RESIDENTS LIVE IN A HOUSE THAT IS STAFFED AROUND THE CLOCK WITH AWAKE DIRECT CARE PROFESSIONALS WHO PROVIDE SUPPORT, TREATMENT INTERVENTION, ENCOURAGEMENT, AND MONITORING.
1BONCE A RESIDENT HAS OBTAINED A MINIMUM OF 10-25 HOURS OF CONSISTENT COMMUNITY INTEGRATION AND IS ACTIVELY PARTICIPATING IN THEIR CLINICAL GOALS, THEY BECOME ELIGIBLE TO TRANSITION TO THE STEP-DOWN LEVEL OF CARE.
1CRESIDENTS OF THE IDEP WILL RECEIVE A DETAILED PSYCHIATRIC ASSESSMENT ON ADMISSION.
1DRESIDENTS ARE RESPONSIBLE TO PAY CLEARVIEW IF THEY DAMAGE THEIR ROOMS.
1EFOR THOSE RESIDENTS WITH THIRD PARTY COVERAGE AND WHO ARE RECEIVING IN-NETWORK SERVICES, THE FINANCIAL RESPONSIBLE PARTY (FRP) SHALL BE RESPONSIBLE TO MAKE PAYMENTS TO CVC FOR APPLICABLE COINSURANCE/ COPAYMENTS AND DEDUCTIBLES ONLY.
1FINCOME COLLECTED WHEN A RESIDENT SPENDS TIME AWAY FROM OUR PROGRAM AND WE NEED TO SAVE THEIR ROOM. (EX. HOLIDAYS AT HOME)

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryTAX & ACCOUNTING SERVICESCategoryTxt
Amt$107,404Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$100,525AdjustedNetIncomeAmt
Disbursements Charitable Prps$6,879DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (144 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
GREENHOUSE2021-05-12$672,016$39,708SL27.500000000000$24,435$0$24,435
AUTOMOBILE2021-11-23$34,775$34,775SL5.000000000000$0$0$0
FURNITURE2021-05-10$34,229$34,229200DB5.000000000000$0$0$0
OVAL TABLE2011-01-26$1,710$1,710200DB7.000000000000$0$0$0
FRENCH SIDEBOARD2011-01-26$1,433$1,433200DB7.000000000000$0$0$0
NEOCLASSIC SIDE TABLE2011-01-26$1,021$1,021200DB7.000000000000$0$0$0
TENNESSEE TABLE 7 SIX CHAIRS2011-02-26$825$825200DB7.000000000000$0$0$0
ENGLANDER SONOMA-5 SET2011-02-26$3,300$3,300200DB7.000000000000$0$0$0
LANE DALTON STATIONARY SOFA2011-02-26$1,750$1,750200DB7.000000000000$0$0$0
LANE DALTON STATIONARY SOFA2011-02-26$1,400$1,400200DB7.000000000000$0$0$0
LANE SURREY ENTERTAINMENT2011-02-26$400$400200DB7.000000000000$0$0$0
LANE SURREY COCKTAIL TABLE2011-02-26$650$650200DB7.000000000000$0$0$0
LANE SURREY END TABLE2011-02-26$500$500200DB7.000000000000$0$0$0
ACME QUEEN BED COMPLETE2011-02-26$2,750$2,750200DB7.000000000000$0$0$0
HEIDI CHAIR2011-01-26$1,312$1,312200DB7.000000000000$0$0$0
HEIDI CHAIR2011-01-26$1,312$1,312200DB7.000000000000$0$0$0
ORIENTAL RUG2011-01-26$908$908200DB5.000000000000$0$0$0
COCKTAIL TABLE2011-01-26$581$581200DB7.000000000000$0$0$0
BEDSIDE TABLE2011-01-26$428$428200DB7.000000000000$0$0$0
CONTINENTAL LAMP TABLE2011-01-26$437$437200DB7.000000000000$0$0$0
CHANCELLOR SOFA2011-01-26$4,724$4,724200DB7.000000000000$0$0$0
ARM CHAIR2011-01-26$399$399200DB7.000000000000$0$0$0
ARM CHAIR2011-01-26$399$399200DB7.000000000000$0$0$0
WALL SCONCE2011-08-04$358$358200DB7.000000000000$0$0$0
MANTLE ACCESSORIES2011-08-04$250$250200DB7.000000000000$0$0$0
SILK PLANT2011-08-04$300$300200DB7.000000000000$0$0$0
WALL CABINET2011-08-04$1,420$1,420200DB7.000000000000$0$0$0
BUILT IN SHELVES ACCESSORIES2011-08-04$300$300200DB7.000000000000$0$0$0
LIGHT FIXTURE2011-08-04$801$801200DB7.000000000000$0$0$0
ACME CHEST2011-02-26$1,500$1,500200DB7.000000000000$0$0$0
ACME NIGHT STAND2011-02-26$840$840200DB7.000000000000$0$0$0
ACME ARMOIRE2011-02-26$1,550$1,550200DB7.000000000000$0$0$0
LIBERTY SHEAF BACK SIDE CH2011-02-26$1,410$1,410200DB7.000000000000$0$0$0
LIMITED EDITION PRINTS #142/5402011-06-23$1,710$1,710200DB7.000000000000$0$0$0
FLORAL ARRANGMENTS2011-08-04$600$600200DB7.000000000000$0$0$0
CONSOLE TABLE2011-08-04$579$579200DB7.000000000000$0$0$0
WALL SCONCE2011-08-04$358$358200DB7.000000000000$0$0$0
FRAMED ART/LGSIDEDB2011-08-04$295$295200DB7.000000000000$0$0$0
LG SIDEBOARD ACCESSORIES2011-08-04$400$400200DB7.000000000000$0$0$0
FLORAL ARRANGEMENT2011-08-04$250$250200DB7.000000000000$0$0$0
FRAMED ART2011-08-04$400$400200DB7.000000000000$0$0$0
CEILING FIXTURE2011-08-04$281$281200DB7.000000000000$0$0$0
WALL SCONCE2011-08-04$266$266200DB7.000000000000$0$0$0
NIGHTSTAND2011-08-04$250$250200DB7.000000000000$0$0$0
LOUNGE CHAIR2011-08-04$250$250200DB7.000000000000$0$0$0
LOUNGE CHAIR2011-08-04$1,176$1,176200DB7.000000000000$0$0$0
BUILDING IMPROVEMENTS2011-04-13$26,855$11,439SL27.500000000000$977$0$977
BUILDING IMPROVEMENTS2011-04-13$880$375SL27.500000000000$32$0$32
URNS2011-08-29$438$438200DB7.000000000000$0$0$0
CONSOLE TABLE2011-09-07$400$400200DB7.000000000000$0$0$0
MIRROR2011-09-07$299$299200DB7.000000000000$0$0$0
DINING CHAIRS2011-09-07$260$260200DB7.000000000000$0$0$0
POTTED TREE2011-09-07$690$690200DB7.000000000000$0$0$0
TABLE LAMPS2011-09-07$600$600200DB7.000000000000$0$0$0
B.I. SHOWER - 3RD FLBEDROOM2011-09-23$2,850$2,850200DB5.000000000000$0$0$0
B.I. VANITY BATH 3RD FLOOR2011-09-23$29,503$1,823SL5.000000000000$5,901$0$5,901
BUILDING IMPROVEMENTS2011-06-23$4,850$2,032SL27.500000000000$176$0$176
BUILDING IMPROVEMENTS2011-11-01$10,468$4,239SL27.500000000000$381$0$381
CHAIRS2011-07-01$361$361200DB7.000000000000$0$0$0
LANDSCAPE ENHANCEMENT WORK2011-06-20$13,500$5,667SL27.500000000000$491$0$491
BLINDS2011-05-17$2,742$2,742200DB5.000000000000$0$0$0
FURNITURE2013-05-31$212$212200DB5.000000000000$0$0$0
FURNITURE2011-06-15$2,985$2,985200DB5.000000000000$0$0$0
BUILDING IMPROVEMENTS2011-04-13$25,465$10,842SL27.500000000000$926$0$926
ART2011-08-29$255$255200DB7.000000000000$0$0$0
BUILDING IMPROVEMENTS2011-09-23$28,250$11,597SL27.500000000000$1,027$0$1,027
BLINDS2011-05-17$892$892200DB5.000000000000$0$0$0
BUILDING IMPROVEMENTS2011-11-01$2,413$979SL27.500000000000$88$0$88
TENNESSE TABLE & 6 CHAIRS (PKG)2011-03-18$825$825200DB7.000000000000$0$0$0
SIDE CHAIRS2011-03-18$517$517200DB7.000000000000$0$0$0
TALBE2011-03-18$307$307200DB7.000000000000$0$0$0
BED2011-03-18$1,000$1,000200DB7.000000000000$0$0$0
HEADBOARDS2011-03-18$481$481200DB7.000000000000$0$0$0
FOOTBOARDS2011-03-18$350$350200DB7.000000000000$0$0$0
SONOMA 5 SET2011-03-18$1,200$1,200200DB7.000000000000$0$0$0
ENGLANDER SONOMA2011-03-18$288$288200DB7.000000000000$0$0$0
ENGLANDER SONOMA2011-03-18$912$912200DB7.000000000000$0$0$0
SOFA2011-03-18$1,750$1,750200DB7.000000000000$0$0$0
CHAIRS2011-03-18$1,400$1,400200DB7.000000000000$0$0$0
ENTERTAINMENT CONSOLE2011-03-18$400$400200DB7.000000000000$0$0$0
TABLES2011-03-18$650$650200DB7.000000000000$0$0$0
TABLES2011-03-18$500$500200DB7.000000000000$0$0$0
CHESTS2011-03-18$600$600200DB7.000000000000$0$0$0
NIGHT STAND2011-03-18$975$975200DB7.000000000000$0$0$0
ASSORTED RUGS2011-03-16$260$260200DB5.000000000000$0$0$0
ASSORTED RUGS2011-02-28$780$780200DB5.000000000000$0$0$0
BUILDING IMPROVEMENTS2011-09-23$26,990$11,077SL27.500000000000$981$0$981
BUILDING IMPROVEMENTS2011-09-23$26,500$10,885SL27.500000000000$964$0$964
BUILDING IMPROVEMENTS2013-11-30$71,894$23,853SL27.500000000000$2,614$0$2,614
BUILDING IMPROVEMENTS2014-05-31$126,300$39,612SL27.500000000000$4,592$0$4,592
FURNITURE2020-11-23$1,435$735SL5.000000000000$276$0$276
AUTOMOBILE2011-06-15$28,900SL5.000000000000$0$0$0
HONDA ODYSSEY2013-09-30$27,680$27,680SL5.000000000000$0$0$0
HONDA ODYSSEY2014-03-31$26,756$13,378SL5.000000000000$0$0$0
2015 TOYOTA SIENNA2019-03-08$18,000$16,416SL5.000000000000$1,584$0$1,584
HP 620 NOTEBOOK INTEL PENTIUM2011-04-05$1,078$1,078200DB5.000000000000$0$0$0
HP 500B DESKTOP PC PENTIUM2011-04-05$470$470200DB5.000000000000$0$0$0
SONIC WALL TZ100 FIREWALL2011-04-05$270$270200DB7.000000000000$0$0$0
DELL POWEREDGE SERVER2011-04-05$1,619$1,619200DB5.000000000000$0$0$0
DELL VOSTRO LAPTOP2011-07-07$5,880$5,880200DB5.000000000000$0$0$0
DELL VOSTRO DESKTOP2011-07-07$1,320$1,320200DB5.000000000000$0$0$0
NEC DSX - 40 KEY SERVICE UNIT2011-03-10$612$612200DB7.000000000000$0$0$0
NEC DSX - 40/80/160 INTRAMAIL2011-03-10$700$700200DB7.000000000000$0$0$0
NEC DSX - 34 BUTTON BACKLIT2011-03-10$1,985$1,985200DB7.000000000000$0$0$0
DATA EQUIPMENT2020-02-17$1,337$1,337200DB5.000000000000$0$0$0
OFFICE FURNITURE2011-06-15$7,145$7,145200DB7.000000000000$0$0$0
OFFICE FURNITURE - MISC2011-06-15$1,000$1,000200DB7.000000000000$0$0$0
OFFICE FURNITURE - MISCELLANEOUS2017-06-30$9,154$4,840SL5.000000000000$527$0$527
VALUE CITY - MISC OFFICE FURNITURE2018-11-20$940$885200DB5.000000000000$55$0$55
HARBER'S FURNITURE2019-01-30$7,535$6,233200DB5.000000000000$868$0$1,302
FURNITURE - PIANO2014-12-30$19,700$9,850SL5.000000000000$3,940$0$3,940
FURNITURE - PIANO UPDATES2016-08-30$3,392$1,696SL5.000000000000$678$0$678
BUILDING - 107 WEST THIRD STREET2011-06-15$645,576$270,946SL27.500000000000$23,480$0$23,480
BUILDING - 14 FAIRVIEW AVE2011-06-15$162,305$68,120SL27.500000000000$5,903$0$5,903
BUILDING - 218 NORVA AVE2011-06-27$172,266$72,277SL27.500000000000$6,265$0$6,265
BUILDING IMPROVEMENTS2016-06-01$1,853,123$440,811SL27.500000000000$67,380$0$67,380
BUILDING2016-06-01$3,418,510$1,482,322SL27.500000000000$186,207$0$186,207
FURNISHINGS2016-06-01$56,424$28,212SL5.000000000000$11,285$0$11,285
FURNISHINGS2016-06-01$169,151$84,575SL5.000000000000$33,830$0$33,830
FURNISHINGS2017-06-14$5,000$2,644SL5.000000000000$288$0$288
BUILDING IMPROVEMENTS2017-04-25$86,099$17,873SL27.500000000000$3,131$0$3,131
HOUSE FURNISH. - 609-611 W PATRICK2018-03-30$490$461200DB5.000000000000$29$0$25
FURNITURE2020-05-18$248$48SL5.000000000000$48$0$48
FURNITURE2020-03-05$860$165SL5.000000000000$165$0$165
HVAC2020-12-31$342,838SL5.000000000000$0$0$0
HVAC2021-12-31$9,844$373SL27.500000000000$0$0$0
613 W PATRICK GRP HM STU - BUILDING2018-02-28$2,906,263$515,190SL27.500000000000$105,672$0$105,672
HOUSE FURNISH. 613 W PATRICK STUDIO2018-04-30$38,660$36,434200DB5.000000000000$2,226$0$2,226
HOUSE FURNISH. 613 W PATRICK STUDIO2018-03-31$51,332$48,375200DB5.000000000000$2,957$0$2,957
FURNITURE2020-04-07$209$209200DB5.000000000000$0$0$0
LAND - 107 WEST THIRD STREET2011-06-15$156,330L$0$0$0
LAND - FAIRVIEW AVE2011-06-15$142,515L$0$0$0
LAND - 218 NORVA2011-06-27$92,351L$0$0$0
LAND - WEST PATRICK STREET2014-04-09$457,707L$0$0$0
LAND - 615 W PATRICK ST2020-06-09$250,500L$0$0$0
HOUSE FURNISHINGS 615W HOUSE2022-08-01$74,993$10,248SL5.000000000000$10,248$0$10,248
AED AND HEARTSMART2022-08-01$11,928$1,580SL5.000000000000$1,580$0$1,580
COMPUTERS (3)2022-08-01$13,434$2,044SL5.000000000000$2,044$0$2,044
APPLE.COM/US2023-08-20$17,518SL5.000000000000$1,286$0$15,300
NORVA KITCHEN - 1/3 DEPOSIT2023-12-01$9,834SL5.000000000000$167$0$8,034
MIDDLETOWN DRYWALL & PAIN2023-12-20$1,200SL5.000000000000$88$0$1,048
615 W PATRICK STUDIO2023-01-01$4,019,656SL27.500000000000$146,169$0$146,169
HVAC2023-12-01$115,385SL5.000000000000$0$0$92,308
HOUSE FURNISHINGS 611 W PATRICK HVAC FIX2023-01-01$44,402SL5.000000000000$0$0$35,522

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (75 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMERICAN EXPRESS CO FXD TO 052025 VAR THRAFTR 4.99% 400,000.000 UNITS$399,090$399,090
AMERICAN TOWER CORP DUE 01/15/2025 2.950% 500,000.000 UNITS$487,820$487,820
AMGEN INC DUE 03/02/2026 5.507% 400,000.000 UNITS$400,016$400,016
ARCELORMITTAL SA DUE 11/29/2032 6.800% 500,000.000 UNITS$529,429$529,429
BANK OF AMERICA CORP 250,000.000 UNITS$247,803$247,803
BANK OF AMERICA CORP FXD DUE 06/2024 5.1250% 483,000.000 UNITS$148,130$148,130
BIOGEN INC DUE 09/15/2025 4.050% 500,000.000 UNITS$492,003$492,003
BLOCK FINANCIAL LLC DUE 10/01/2025 5.250% 500,000.000 UNITS$497,683$497,683
BROADCOM INC DUE 09/15/2028 4.110% 500,000.000 UNITS$488,608$488,608
CENTERPOINT ENERGY RESOURCES CORP DUE 03/01/2028 5.250% 300,000.000 UNITS$308,075$308,075
CHARLES SCHWAB CORP/THE FXD DUE 06/2025 5.3750% 483,000.000 UNITS$475,791$475,791
CITIGROUP INC FXD DUE 05/2024 6.3000% 250,000.000UNITS$248,186$248,186
CITIGROUP INC FXD DUE 05/2028 7.375% 250,000.000 UNITS$253,708$253,708
CITIGROUP INC FXD DUE 09,2024 5.0000% 750,000.000 UNITS$728,471$728,471
CITIGROUP INC FXD DUE 11/2028 7.625% 350,000.000 UNITS$357,175$357,175
CITIGROUP INC FXD TO 052028 VAR THRAFTR 7.375% 300,000.000 UNITS$304,449$304,449
CITIGROUP INC FXD TO 112028 VAR THRAFTR 7.625% 100,000.000 UNITS$102,050$102,050
COMCAST CORP DUE 04/01/2027 3.300% 400,000.000 UNITS$385,803$385,803
DUKE ENERGY FLORIDA LLC DUE 11/15/2033 5.875% 500,000.000 UNITS$540,203$540,203
ELEVANCE HEALTH INC 200,000.000 UNITS$199,699$199,699
ENERGY TRANSFER LP 250,000.000 UNITS$243,214$243,214
ENERGY TRANSFER LP DUE 05/15/2024 3.900% 250,000.000 UNITS$248,194$248,194
ENERGY TRANSFER LP FXD TO 02/2023 9.6693% 575,000.000 UNITS$551,017$551,017
ENERGY TRANSFER LP FXD TO 02/2028 6.6250% 250,000.000 UNITS$209,443$209,443
ENERGY TRANSFER LP FXD TO 022023 VAR THRAFTR 9.6693% 250,000.000 UNITS$239,573$239,573
EVERSOURCE ENERGY DUE 06/27/2024 4.200% 300,000.000 UNITS$298,304$298,304
EXPEDIA GROUP INC DUE 02/15/2026 5.000% 500,000.000 UNITS$500,705$500,705
FIFTH THIRD BANCORP FXD TO 092019 VAR THRAFTR 8.7854% 200,000.000 UNITS$192,678$192,678
FORD MOTOR CREDIT CO LLC 400,000.000 UNITS$410,840$410,840
FORD MOTOR CREDIT CO LLC 450,000.000 UNITS$449,811$449,811
FORD MOTOR CREDIT CO LLC DUE 03/18/2024 5.584% 400,000.000 UNITS$399,500$399,500
FORD MOTOR CREDIT CO LLC DUE 06/10/2026 6.950% 500,000.000 UNITS$513,550$513,550
FORD MOTOR CREDIT CO LLC DUE 06/10/2026 7.200% 250,000.000 UNITS$266,758$266,758
GENERAL ELECTRIC CO DUE 05/05/2026 6.034% 500,000.000 UNITS$497,868$497,868
GENERAL MOTORS FINANCIAL CO IN C FXD 6.5% 200,000.000 UNITS$182,458$182,458
GENERAL MOTORS FINANCIAL CO INC 200,000.000 UNITS$198,934$198,934
GENERAL MOTORS FINANCIAL CO INC DUE 03/01/2026 5.250% 250,000.000 UNITS$250,294$250,294
GENERAL MOTORS FINANCIAL CO INC DUE 06/20/2025 2.750% 400,000.000 UNITS$385,282$385,282
GLOBAL PAYMENTS INC DUE 02/15/2025 2.650% 200,000.000 UNITS$193,900$193,900
GOLDMAN SACHS GROUP INC/THE 175,000.000 UNITS$174,662$174,662
GOLDMAN SACHS GROUP INC/THE DUE 10/21/2024 5.834% 300,000.000 UNITS$299,421$299,421
GOLDMAN SACHS GROUP INC/THE FXD TO 022029 VAR THRAFTR 7.5% 100,000.000 UNITS$104,380$104,380
HF SINCLAIR CORP 250,000.000 UNITS$234,665$234,665
HYATT HOTELS CORP 250,000.000 UNITS$250,449$250,449
HYATT HOTELS CORP DUE 04/23/2025 5.375% 500,000.000 UNITS$500,898$500,898
HYATT HOTELS CORP DUE 10/01/2024 1.800% 550,000.000 UNITS$533,871$533,871
JPMORGAN CHASE & CO FXD TO 022024 VAR THRAFTR 6.7500% 500,000.000 UNITS$500,325$500,325
JPMORGAN CHASE & CO FXD TO 042025 VAR THRAFTR 4% 300,000.000 UNITS$283,920$283,920
JPMORGAN CHASE & CO FXD TO 082023 VAR THRAFTR 8.9387% 300,000.000 UNITS$301,470$301,470
JPMORGAN CHASE & CO FXD TO 082024 VAR THRAFTR 5.0000% 250,000.000 UNITS$246,795$246,795
LENNAR CORP DUE 05/30/2025 4.750% 250,000.000 UNITS$248,710$248,710
LYONDELLBASELL INDUSTRIES NV DUE 04/15/2024 5.750%; 200,000.000 UNITS$200,025$200,025
MARATHON PETROLEUM CORP DUE 09/15/2024 3.625% 250,000.000 UNITS$246,355$246,355
MARRIOTT INTERNATIONAL INC/MD DUE 06/15/2026 3.125% 300,000.000 UNITS$288,315$288,315
MICRON TECHNOLOGY INC DUE 02/06/2026 4.975% 500,000.000 UNITS$500,625$500,625
NEXTERA ENERGY CAP HLDGS INC F XD 7.7239% 400,000.000 UNITS$363,408$363,408
NEXTERA ENERGY CAPITAL HOLDINGS INC 150,000.000 UNITS$151,436$151,436
OCCIDENTAL PETROLEUM CORP DUE 12/01/2025 5.500% 450,000.000 UNITS$450,713$450,713
ONE GAS INC 258,000.000 UNITS$255,712$255,712
ORACLE CORP 300,000.000 UNITS$280,023$280,023
PHILLIPS 66 CO DUE 12/01/2027 4.950% 500,000.000 UNITS$504,975$504,975
PLAINS ALL AMERICAN PIPELINE LP / PAA FINANCE CORP 150,000.000 UNITS$147,329$147,329
PLAINS ALL AMERICAN PIPELINE LP 3.600% 500,000.000 UNITS$491,095$491,095
PROGRESSIVE CORP/THE FXD TO 032023 VAR THRAFTR 8.1852% 200,000.000 UNITS$199,092$199,092
PUGET SOUND ENERGY INC 250,000.000 UNITS$268,493$268,493
SABINE PASS LIQUEFACTION LLC DUE 06/30/2026 5.875% 250,000.000 UNITS$254,569$254,569
SEMPRA ENERGY DUE 08/01/2026 5.400% 500,000.000 UNITS$507,180$507,180
SOUTHERN CO/THE FXD TO 01/2026 VAR THRAFTR 4.0000% 250,000.000 UNITS$238,838$238,838
SOUTHWEST AIRLINES CO DUE 05/04/2025 5.250% 300,000.000 UNITS$300,224$300,224
STANLEY BLACK & DECKER INC 200,000.000 UNITS$193,501$193,501
TRUIST FINANCIAL CORP FXD TO 122025 VAR THRAFTR 4.9500% 300,000.000 UNITS$287,259$287,259
VIATRIS INC DUE 06/22/2025 1.650% 600,000.000 UNITS$568,290$568,290
VMWARE INC DUE 08/15/2024 1.000% 250,000.000 UNITS$242,936$242,936
WELLS FARGO & CO FXD TO 032026 VAR THRAFTR 3.9000% 250,000.000 UNITS$230,801$230,801
WELLTOWER OP LLC DUE 03/15/2024 3.625% 250,000.000 UNITS$248,757$248,757

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (48 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC COM (ABBV) 544.000 SHRS$84,303$84,303
AIR PROD & CHEM INC (APD) 154.000 SHRS$42,164$42,164
ALPHABET INC CL A (GOOGL) 3,520.000 SHRS$491,708$491,708
ALPHABET INC CL C (GOOG) 4,220.000 SHRS$594,724$594,724
AMAZON COM INC (AMZN) 415.000 SHRS$63,054$63,054
AMAZON COM INC (AMZN) 6,220.000 SHRS$945,067$945,067
AMGEN INC (AMGN) 220.000 SHRS$63,363$63,363
APPLE INC (AAPL) 328.000 SHRS$63,150$63,150
APPLE INC (AAPL) 52,107.755 SHRS$10,032,306$10,032,306
APPLE INC (AAPL) 9,833.000 SHRS$1,878,140$1,878,140
ARCHER DANIELS MIDLAND (ADM) 585.000 SHRS$42,248$42,248
BERKSHIRE HATHAWAY CL-B NEW (BRK'B) 118.000 SHRS$42,085$42,085
BERKSHIRE HATHAWAY CL-B NEW (BRK'B) 2,022.000 SHRS$721,167$721,167
BLACKROCK INC (BLK) 51.000 SHRS$41,401$41,401
BLACKSTONE INC (BX) 1,741.000 SHRS$227,932$227,932
BLACKSTONE INC (BX) 198.000 SHRS$25,922$25,922
CHEVRON CORP (CVX) 423.000 SHRS$63,095$63,095
COCA COLA CO (KO) 1,074.000 SHRS$63,291$63,291
COLGATE PALMOLIVE CO (CL) 529.000 SHRS$42,167$42,167
CORNING INC (GLW) 1,386.000 SHRS$42,204$42,204
CROWN CASTLE INC (CCI) 366.000 SHRS$42,160$42,160
DEERE & CO (DE) 106.000 SHRS$42,386$42,386
EXXON MOBIL CORP (XOM) 632.000 SHRS$63,187$63,187
FIRSTENERGY CORP (FE) 1,154.000 SHRS$42,306$42,306
GILEAD SCIENCE (GILD) 5,896.000 SHRS$477,635$477,635
GILEAD SCIENCE (GILD) 780.000 SHRS$63,188$63,188
HONEYWELL INTL INC (HON) 201.000 SHRS$42,152$42,152
INTL BUSINESS MACHINES CORP (IBM) 258.000 SHRS$42,196$42,196
JOHNSON & JOHNSON (JNJ) 269.000 SHRS$42,163$42,163
JPMORGAN CHASE & CO (JPM) 372.000 SHRS$63,277$63,277
LOCKHEED MARTIN CORP (LMT) 93.000 SHRS$42,151$42,151
MC DONALDS CORP (MCD) 142.000 SHRS$42,104$42,104
MEDTRONIC PLC SHS (MDT) 511.000 SHRS$42,096$42,096
METLIFE INCORPORATED (MET) 638.000 SHRS$42,191$42,191
MICROSOFT CORP (MSFT) 1,070.000 SHRS$402,363$402,363
MICROSOFT CORP (MSFT) 225.000 SHRS$84,609$84,609
MONDELEZ INTL INC COM (MDLZ) 582.000 SHRS$42,154$42,154
NEXTERA ENERGY INC (NEE) 697.000 SHRS$42,336$42,336
PROCTER & GAMBLE (PG) 288.000 SHRS$42,204$42,204
REPUBLIC SERVICES INC (RSG) 256.000 SHRS$42,217$42,217
RIVIAN AUTOMOTIVE INC CL A (RIVN) 3,000.000 SHRS$70,380$70,380
RTX CORPORATION (RTX) 501.000 SHRS$42,154$42,154
SEMPRA (SRE) 564.000 SHRS$42,148$42,148
THE CIGNA GROUP (CI) 141.000 SHRS$42,222$42,222
T-MOBILE US INC COM (TMUS) 262.000 SHRS$42,006$42,006
WALMART INC (WMT) 2,365.000 SHRS$372,842$372,842
WALMART INC (WMT) 267.000 SHRS$42,093$42,093
WALT DISNEY CO HLDG CO (DIS) 467.000 SHRS$42,165$42,165

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$4,522,860USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$4,522,860USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (16 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BLACKROCK STRATEGIC INC OPP I (BSIIX)FMV$604,190$604,190
BLACKSTONE - BXPE (TE) ESCFMV$1,500,000$1,500,000
E V SHT DURATION GOVT INC I (EILDX) 74,485.645 SHRSFMV$545,980$545,980
FORTRESS LENDING FUND IIIA CPVFMV$694,793$694,793
FT-PREFERRED SECUR & INC ETF (FPE) 30,647.000 SHRSFMV$516,708$516,708
INVESCO S&P 500 EQUAL WEIGHT E (RSP) 533.000 SHRSFMV$84,107$84,107
INVESCO S&P 500 EQUAL WEIGHT E (RSP) 8,550.000 SHRSFMV$1,349,190$1,349,190
JPMORGAN EQUITY PREMIUM INCO (JEPI) 1,531.000 SHRSFMV$84,174$84,174
PE PREMIER BLKSTONEFMV$205,620$205,620
PIONEER MLTI AST ULT SHT INC Y (MYFRX)FMV$1,280,854$1,280,854
PIONEER MLTI AST ULT SHT INC Y (MYFRX) 230,912.871 SHRSFMV$2,223,691$2,223,691
PREMIER LCP X OFFSHOREFMV$731,968$731,968
PRIVATE ADV SMALL COMPANY BUYOUT FUND VFMV$1,081,536$1,081,536
VANGUARD CONSM STPLES ET ETF (VDC) 13,158.000 SHRSFMV$2,512,652$2,512,652
VANGUARD HEALTH CARE ETF (VHT) 11,512.000 SHRSFMV$2,886,058$2,886,058
VANGUARD UTILITIES ETF (VPU) 6,885.000 SHRSFMV$943,727$943,727

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (144 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
GREENHOUSE$672,016$64,143$607,873$607,873
AUTOMOBILE$34,775$34,775$0$0
FURNITURE$34,229$34,229$0$0
OVAL TABLE$1,710$1,710$0$0
FRENCH SIDEBOARD$1,433$1,433$0$0
NEOCLASSIC SIDE TABLE$1,021$1,021$0$0
TENNESSEE TABLE 7 SIX CHAIRS$825$825$0$0
ENGLANDER SONOMA-5 SET$3,300$3,300$0$0
LANE DALTON STATIONARY SOFA$1,750$1,750$0$0
LANE DALTON STATIONARY SOFA$1,400$1,400$0$0
LANE SURREY ENTERTAINMENT$400$400$0$0
LANE SURREY COCKTAIL TABLE$650$650$0$0
LANE SURREY END TABLE$500$500$0$0
ACME QUEEN BED COMPLETE$2,750$2,750$0$0
HEIDI CHAIR$1,312$1,312$0$0
HEIDI CHAIR$1,312$1,312$0$0
ORIENTAL RUG$908$908$0$0
COCKTAIL TABLE$581$581$0$0
BEDSIDE TABLE$428$428$0$0
CONTINENTAL LAMP TABLE$437$437$0$0
CHANCELLOR SOFA$4,724$4,724$0$0
ARM CHAIR$399$399$0$0
ARM CHAIR$399$399$0$0
WALL SCONCE$358$358$0$0
MANTLE ACCESSORIES$250$250$0$0
SILK PLANT$300$300$0$0
WALL CABINET$1,420$1,420$0$0
BUILT IN SHELVES ACCESSORIES$300$300$0$0
LIGHT FIXTURE$801$801$0$0
ACME CHEST$1,500$1,500$0$0
ACME NIGHT STAND$840$840$0$0
ACME ARMOIRE$1,550$1,550$0$0
LIBERTY SHEAF BACK SIDE CH$1,410$1,410$0$0
LIMITED EDITION PRINTS #142/540$1,710$1,710$0$0
FLORAL ARRANGMENTS$600$600$0$0
CONSOLE TABLE$579$579$0$0
WALL SCONCE$358$358$0$0
FRAMED ART/LGSIDEDB$295$295$0$0
LG SIDEBOARD ACCESSORIES$400$400$0$0
FLORAL ARRANGEMENT$250$250$0$0
FRAMED ART$400$400$0$0
CEILING FIXTURE$281$281$0$0
WALL SCONCE$266$266$0$0
NIGHTSTAND$250$250$0$0
LOUNGE CHAIR$250$250$0$0
LOUNGE CHAIR$1,176$1,176$0$0
BUILDING IMPROVEMENTS$26,855$12,416$14,439$14,439
BUILDING IMPROVEMENTS$880$407$473$473
URNS$438$438$0$0
CONSOLE TABLE$400$400$0$0
MIRROR$299$299$0$0
DINING CHAIRS$260$260$0$0
POTTED TREE$690$690$0$0
TABLE LAMPS$600$600$0$0
B.I. SHOWER - 3RD FLBEDROOM$2,850$2,850$0$0
B.I. VANITY BATH 3RD FLOOR$29,503$7,724$21,779$21,779
BUILDING IMPROVEMENTS$4,850$2,208$2,642$2,642
BUILDING IMPROVEMENTS$10,468$4,620$5,848$5,848
CHAIRS$361$361$0$0
LANDSCAPE ENHANCEMENT WORK$13,500$6,158$7,342$7,342
BLINDS$2,742$2,742$0$0
FURNITURE$212$212$0$0
FURNITURE$2,985$2,985$0$0
BUILDING IMPROVEMENTS$25,465$11,768$13,697$13,697
ART$255$255$0$0
BUILDING IMPROVEMENTS$28,250$12,624$15,626$15,626
BLINDS$892$892$0$0
BUILDING IMPROVEMENTS$2,413$1,067$1,346$1,346
TENNESSE TABLE & 6 CHAIRS (PKG)$825$825$0$0
SIDE CHAIRS$517$517$0$0
TALBE$307$307$0$0
BED$1,000$1,000$0$0
HEADBOARDS$481$481$0$0
FOOTBOARDS$350$350$0$0
SONOMA 5 SET$1,200$1,200$0$0
ENGLANDER SONOMA$288$288$0$0
ENGLANDER SONOMA$912$912$0$0
SOFA$1,750$1,750$0$0
CHAIRS$1,400$1,400$0$0
ENTERTAINMENT CONSOLE$400$400$0$0
TABLES$650$650$0$0
TABLES$500$500$0$0
CHESTS$600$600$0$0
NIGHT STAND$975$975$0$0
ASSORTED RUGS$260$260$0$0
ASSORTED RUGS$780$780$0$0
BUILDING IMPROVEMENTS$26,990$12,058$14,932$14,932
BUILDING IMPROVEMENTS$26,500$11,849$14,651$14,651
BUILDING IMPROVEMENTS$71,894$26,467$45,427$45,427
BUILDING IMPROVEMENTS$126,300$44,204$82,096$82,096
FURNITURE$1,435$1,011$424$424
AUTOMOBILE$28,900$0$28,900$28,900
HONDA ODYSSEY$27,680$27,680$0$0
HONDA ODYSSEY$26,756$13,378$13,378$13,378
2015 TOYOTA SIENNA$18,000$18,000$0$0
HP 620 NOTEBOOK INTEL PENTIUM$1,078$1,078$0$0
HP 500B DESKTOP PC PENTIUM$470$470$0$0
SONIC WALL TZ100 FIREWALL$270$270$0$0
DELL POWEREDGE SERVER$1,619$1,619$0$0
DELL VOSTRO LAPTOP$5,880$5,880$0$0
DELL VOSTRO DESKTOP$1,320$1,320$0$0
NEC DSX - 40 KEY SERVICE UNIT$612$612$0$0
NEC DSX - 40/80/160 INTRAMAIL$700$700$0$0
NEC DSX - 34 BUTTON BACKLIT$1,985$1,985$0$0
DATA EQUIPMENT$1,337$1,337$0$0
OFFICE FURNITURE$7,145$7,145$0$0
OFFICE FURNITURE - MISC$1,000$1,000$0$0
OFFICE FURNITURE - MISCELLANEOUS$9,154$5,367$3,787$3,787
VALUE CITY - MISC OFFICE FURNITURE$940$940$0$0
HARBER'S FURNITURE$7,535$7,101$434$434
FURNITURE - PIANO$19,700$13,790$5,910$5,910
FURNITURE - PIANO UPDATES$3,392$2,374$1,018$1,018
BUILDING - 107 WEST THIRD STREET$645,576$294,426$351,150$351,150
BUILDING - 14 FAIRVIEW AVE$162,305$74,023$88,282$88,282
BUILDING - 218 NORVA AVE$172,266$78,542$93,724$93,724
BUILDING IMPROVEMENTS$1,853,123$508,191$1,344,932$1,344,932
BUILDING$3,418,510$1,668,529$1,749,981$1,749,981
FURNISHINGS$56,424$39,497$16,927$16,927
FURNISHINGS$169,151$118,405$50,746$50,746
FURNISHINGS$5,000$2,932$2,068$2,068
BUILDING IMPROVEMENTS$86,099$21,004$65,095$65,095
HOUSE FURNISH. - 609-611 W PATRICK$490$490$0$0
FURNITURE$248$96$152$152
FURNITURE$860$330$530$530
HVAC$342,838$0$342,838$342,838
HVAC$9,844$373$9,471$9,471
613 W PATRICK GRP HM STU - BUILDING$2,906,263$620,862$2,285,401$2,285,401
HOUSE FURNISH. 613 W PATRICK STUDIO$38,660$38,660$0$0
HOUSE FURNISH. 613 W PATRICK STUDIO$51,332$51,332$0$0
FURNITURE$209$209$0$0
LAND - 107 WEST THIRD STREET$156,330$0$156,330$156,330
LAND - FAIRVIEW AVE$142,515$0$142,515$142,515
LAND - 218 NORVA$92,351$0$92,351$92,351
LAND - WEST PATRICK STREET$457,707$0$457,707$457,707
LAND - 615 W PATRICK ST$250,500$0$250,500$250,500
HOUSE FURNISHINGS 615W HOUSE$74,993$20,496$54,497$54,497
AED AND HEARTSMART$11,928$3,160$8,768$8,768
COMPUTERS (3)$13,434$4,088$9,346$9,346
APPLE.COM/US$17,518$1,286$16,232$16,232
NORVA KITCHEN - 1/3 DEPOSIT$9,834$167$9,667$9,667
MIDDLETOWN DRYWALL & PAIN$1,200$88$1,112$1,112
615 W PATRICK STUDIO$4,019,656$146,169$3,873,487$3,873,487
HVAC$115,385$0$115,385$115,385
HOUSE FURNISHINGS 611 W PATRICK HVAC FIX$44,402$0$44,402$44,402

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$3,331LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$3,081AdjustedNetIncomeAmt
Disbursements Charitable Prps$250DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CONSTRUCTION IN PROCESS$4,100,607
ACCRUED INTEREST AND DIVIDENDS$317,777$317,777

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (3 entries)

DescDescAmtAmt
FORM 3115: CHANGE IN ACCOUNTING - ACCOUNTS PAYABLE AND ACCRUED EXPENSES$2,821
REALIZED LOSS FROM DONATION OF INVESTMENTS TO GRANTEE$168,269
TO CORRECT BEGINNING CASH AND COST OF INVESTMENTS TO AGREE TO STATEMENTS$202,185

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
COMMUNICATION$102,182$0$102,182$0
COMPUTERS$13,513$0$13,513$0
OFFICE EXPENSES AND SUPPLIES$148,450$0$147,378$1,072
PATIENT SERVICES$144,751$0$144,751$0
RECRUITING$17,032$0$17,032$0
UTILITIES$102,705$0$102,705$0
INSURANCE$544,141$0$497,012$46,954
PENALTIES$279$0$0$279
DUES & MEMBERSHIPS$6,801$0$6,801$0
DISPOSAL OF FIXED ASSETS$26,671$0$15,650$11,021
PARTNERSHIP EXPENSES$0$17,313$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
ORDINARY INCOME THROUGH K-1S$0$184,009
PE PREMER$4,500$4,500
FULL SERVICE INCOME$4,770,015$4,770,015
STEP DOWN INCOME$129,613$129,613
IDEP INCOME$90,000$90,000
DAMAGES INCOME$5,516$5,516
INSURANCE INCOME$1,915,117$1,915,117
LEAVE OF ABSENCE INCOME$4,500$4,500
990T REFUND$34,963$34,963
PA SMALLCO BUYOUT V$78,190$78,190
FORTRESS LENDING FUND IIIA CPV$176,822$176,822
MISC INCOME$360$360
INSURANCE SETTLEMENT$24,654$24,654

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (4 entries)

DescDescAmtAmt
ADJUSTMENT TO BEGINNING FIXED ASSETS TO AGREE TO BOOKS$114,090
FORM 3115: ADJUSTMENT TO RECORD INVESTMENTS AT FAIR MARKET VALUE$12,204,981
FORM 3115: CHANGE IN ACCOUNTING - ACCOUNTS RECEIVABLE$99,246
UNREALIZED GAIN ON INVESTMENTS$750,583

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescSECURITY DEPOSITSDesc
BOY Book Value$39,000BOYBookValueAmt
EOY Book Value$40,800EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MARKETING AND OUTREACH$21,085$0$21,085$0
CONSULTING CONTRACTOR$42,233$0$42,233$0
INSURANCE RESIDENTIAL CONSULTANT$108,000$0$108,000$0
INVESTMENT MANAGEMENT FEES$202,648$202,648$31,058$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL TAX PAID$129,650$0$0$0
OTHER TAXES$3,327$0$1,164$2,163
FOREIGN TAXES WITHHELD$0$3,292$0$0