STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

HECTOR AND GLORIA LOPEZ FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
HECTOR AND GLORIA LOPEZ FOUNDATION (EIN 81-4706788)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-08
IRS object ID
202443139349100839
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-08T16:43:46-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN760269860PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Blazek & VetterlingBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12900 Weslayan Suite 200AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77027ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN814706788EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Hector and Gloria Lopez FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHECTBusinessNameControlTxt
Phone5126450051PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1606 W 11th StreetAddressLine1Txt
CityAustinCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78701ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSergio RodriguezPersonNm
Person TitlePresident & CEOPersonTitleTxt
Phone5126450051PhoneNum
Signature2024-11-08SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKurt CoburnPreparerPersonNm
PTINP01638285PTIN
Phone7134395739PhoneNum
Preparation2024-11-08PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$249,213,621FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$3,982,370DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,982,370DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$1,715,601GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,715,601GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$1,178,416NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$2,531,103NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$45,127,246GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$1,945,313OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,945,313OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$5,112,181TotalRevAndExpnssAmt
Total Net Invst Incm$7,643,284TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,173,077CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$344,649CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$868,538CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$794,856OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$191,878OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$602,978OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$445,680PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$107,587PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$338,093PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$85,250LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$43,904LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$41,346LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$44,314AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$22,157AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$22,157AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$602,759OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$430,667OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$172,092OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$156,914TaxesRevAndExpnssAmt
Taxes Net Invst Incm$100,914TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$575,686DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$509,597DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$108,684OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$22,693OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$117,278OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$93,036TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$22,459TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$70,577TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$840,487OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$599,692OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$247,383OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,920,743TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$2,396,197TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,480,442TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$9,659,278ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$9,659,278ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,580,021TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$2,396,197TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$12,139,720TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$9,467,840ExcessRevenueOverExpensesAmt
Net Investment Income$5,247,087NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,027,573CashBOYAmt
Cash EOY$1,996,695CashEOYAmt
Cash EOYFMV$1,996,695CashEOYFMVAmt
Sav And Temp Cash Invst BOY$16,222,627SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,406,892SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,406,892SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$158,122AcctRcvblAmt
Acct Rcvbl BOY$65,917AcctRcvblBOYAmt
Acct Rcvbl EOY$158,122AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$158,122AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$8,860PrepaidExpensesBOYAmt
Prepaid Expenses EOY$14,970PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$14,970PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$3,417,105USGovernmentObligationsBOYAmt
US Government Obligations EOY$5,833,830USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$5,833,830USGovtObligationsEOYFMVAmt
Corporate Stock BOY$137,959,767CorporateStockBOYAmt
Corporate Stock EOY$149,479,624CorporateStockEOYAmt
Corporate Stock EOYFMV$149,479,624CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,236,353CorporateBondsBOYAmt
Corporate Bonds EOY$5,831,645CorporateBondsEOYAmt
Corporate Bonds EOYFMV$5,831,645CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$69,336,973InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$95,215InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$69,289,365LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$69,241,758LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$69,398,967LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$616,592OtherInvestmentsBOYAmt
Other Investments EOY$11,822,805OtherInvestmentsEOYAmt
Other Investments EOYFMV$11,822,805OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$3,270,071LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$183,578LandBldgEquipAccumDeprecAmt
Land BOY$3,178,282LandBOYAmt
Land EOY$3,086,493LandEOYAmt
Land EOYFMV$3,270,071LandEOYFMVAmt
Other Assets BOY$236,117OtherAssetsBOYAmt
Other Assets EOY$0OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$235,258,558TotalAssetsBOYAmt
Total Assets EOY$248,872,834TotalAssetsEOYAmt
Total Assets EOYFMV$249,213,621TotalAssetsEOYFMVAmt
Accounts Payable BOY$137,159AccountsPayableBOYAmt
Accounts Payable EOY$53,727AccountsPayableEOYAmt
Other Liabilities BOY$0OtherLiabilitiesBOYAmt
Other Liabilities EOY$85,078OtherLiabilitiesEOYAmt
Total Liabilities BOY$137,159TotalLiabilitiesBOYAmt
Total Liabilities EOY$138,805TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$235,121,399NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$248,734,029NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$235,121,399TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$248,734,029TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$235,258,558TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$248,872,834TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$235,121,399TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$9,467,840ExcessRevenueOverExpensesAmt
Other Increases$23,401,665OtherIncreasesAmt
Subtotal$249,055,224SubtotalAmt
Other Decreases$321,195OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$248,734,029TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
Publicly traded securities$45,062,775$47,658,349-$2,595,574-$2,595,574
Capital gain distributions$31,298$31,298$31,298
From Sch K-1 (Form 1065)$33,173$33,173$33,173P
FieldValueIRS element (for citing)
Capital Gain Net Income-$2,531,103CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$72,935InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$72,935SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$72,935TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$77,338EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$35,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$112,338TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$39,403OverpaymentAmt
Applied To ES Tax$39,403AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website Addresshttps://www.hglopezfoundation.org/WebsiteAddressTxt
Individual With BooksSergio RodriguezIndividualWithBooksNm
Phone5126450051PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1606 W 11th StreetAddressLine1Txt
CityAustinCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78701ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Sergio Rodriguez
606 W 11th StreetAustinTX78701Board President & CEO40.00$594,931$73,722$0
Veronica R Fernandez
606 W 11th StreetAustinTX78701COO/CFO40.00$253,587$60,755$0
Nichole Graham Spector
606 W 11th StreetAustinTX78701Director of Philanthropy40.00$252,559$39,274$0
Dr Jose Gutierrez
606 W 11th StreetAustinTX78701Board Vice-President5.00$24,000$0$0
Marina Garza
606 W 11th StreetAustinTX78701Board Secretary5.00$18,000$0$0
Jaime Aguirre
606 W 11th StreetAustinTX78701Board Director5.00$6,000$0$0
Dr Eva Garza-Nyer
606 W 11th StreetAustinTX78701Board Director5.00$24,000$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
Amy Knop-Narbutis
606 W 11th StreetAustinTX78701Sr research and eval40.00$140,712$40,521$0
Adrianna Cuellar Rojas partial year
606 W 11th StreetAustinTX78701Regional philanthrop40.00$129,055$23,597$0
Lucia Mendez
606 W 11th StreetAustinTX78701Student success offi40.00$133,770$12,413$0
Angie Rios partial year
606 W 11th StreetAustinTX78701Director of Finance40.00$124,037$20,992$0
Edna Cavazos
606 W 11th StreetAustinTX78701Accountant40.00$71,464$35,128$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k2OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Bank of America
114 West 47th StreetNew YorkNY10036Investment and ranch management$390,783
Vanguard
PO Box 3009MonroeWI53566Investment management$111,140
Julie Shah
606 W 11th StreetAustinTX78701CFO services$100,694
APC Collective Inc
3205 Goodwin AvenueAustinTX78702Public relations$87,900
Welder Leshin LLP
800 North Shoreline Blvd Suite 300Corpus ChristiTX78401Legal services$72,741
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$157,570,618AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$4,618,273AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$80,098,185FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$242,287,076TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$242,287,076AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$3,634,306CashDeemedCharitableAmt
Net Vl Noncharitable Assets$238,652,770NetVlNoncharitableAssetsAmt
Minimum Investment Return$11,932,639MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$11,932,639MinimumInvestmentReturnAmt
Tax Based On Investment Income$72,935TaxBasedOnInvestmentIncomeAmt
Total Tax$72,935TotalTaxAmt
Distributable Before Adj$11,859,704DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$11,859,704DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$11,859,704DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$12,139,720ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$12,139,720QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$11,859,704DistributableAsAdjustedAmt
Undistributed Income PY$8,055,449UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$12,139,720QualifyingDistributionsAmt
Applied To Year1$8,055,449AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$4,084,271AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$7,775,433UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (8 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
University of Texas Foundation
9011 Mountain Ridge Suite 150AustinTX78759N/APCFunding for scholarships$2,657,606
Austin Community Foundation
4315 Guadalupe 300AustinTX78751N/APCFunding for scholarships$1,059,502
St Edward's University
3001 S congress AveAustinTX78704N/APCFunding for scholarships$2,134,381
Texas A&M University-Kingsville Foundation Inc
Texas A M University Ste 182KingsvilleTX78363N/APCFunding for scholarships$1,476,820
Texas State University Development Foundation
601 University DrSan MarcosTX786664684N/APCFunding for scholarships$1,794,469
Texas Higher Education Foundation
1200 E Anderson LnAustinTX78752N/APCImproved outcomes for Texas students through enhanced data resources and training for administrators$530,000
Southern Brooks Volunteer Fire Department
PO Box 57EncinoTX783530057N/APCGeneral support$1,500
University of Texas
110 Inner Campus DriveAustinTX78705N/AGOVTexas Education Consortium for Male Students of Color$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$9,659,278TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,982,370ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$1,178,416ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$2,531,103ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (3 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
Royalties15$1,350,245
Investment settlement proceeds14$550,000
From Sch K-1 (Form 1065)14$45,068

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$4,574,996ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,574,996TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOYes (1)TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd

Transfer Schedule Detail TransferScheduleDetail (2 entries)

Line NumberLineNumberTxtInvolvedInvolvedAmtTransfers Trans And Shr ArrngmTransfersTransAndShrArrngmDesc
Greater Austin Chamber of Commerce
1a(1)$590Membership dues
Society for Human Resource Management
1a(1)$244Membership dues
FieldValueIRS element (for citing)
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting servicesCategoryTxt
Amt$44,314Amt
Net Investment Income$22,157NetInvestmentIncomeAmt
Disbursements Charitable Prps$22,157DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (10 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtRtRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRt
Land2022-01-01$1,107,4500.000000000000$0$0
Building2022-01-01$1,852,621$47,503$47,503$47,503SL39.000000000000
Furniture2022-01-01$310,000$44,286$44,286$44,286SL7.000000000000
Equipment2022-01-01$78,722$15,744$15,744$15,745SL7.000000000000
411 North Flournoy Road (Alice) - Building2022-01-01$911,718$23,377$23,377SL39.000000000000
411 North Flournoy Road (Alice) - Land2022-01-01$139,1040.000000000000$0$0
Island House 15340 Leeward Drive (Corpus Christi) - Building2022-01-01$237,606$8,486$8,486$8,486SL39.000000000000
Island House - Land2022-01-01$34,5780.000000000000$0$0
Mineral interests - producing2022-01-01$3,876,5720.000000000000$436,290$436,290$1,695,122
Mineral interests - non-producing2022-01-01$2,476,7190.000000000000$0$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (36 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
75000 shs National Rural Util Coop Glb 04.800% Mar 15 2028$75,917$75,917
85000 shs United Technologies Corp Glb 04.125% Nov 16 2028$83,087$83,087
170000 shs Wfrbs Commercia Cmo 2014 C21 A503.678% Aug15 47$167,149$167,149
110000 shs Amgen Inc Glb 05.650% Mar 02 2053$116,248$116,248
55000 shs Targa Resources Partners Company Guarnt Glb 06.150% Mar 01 2029$57,584$57,584
160000 shs Toronto-Dominion Bank Ser Fxd 01.950% Jan 12 2027$147,904$147,904
115000 shs WarnerMedia Holdings, Inc. Guarnt Glb 06.412% Mar 15 2026$115,049$115,049
115000 shs Goldman Sachs Group Inc Glb 03.850% Jan 26 2027$111,866$111,866
208488.19 shs Gm Financial Coabs 20221 A3 01.260% Nov16 26$202,381$202,381
41866.17 shs Ford Credit Aut Abs 2020 A A4 01.350% Jul 15 25$41,791$41,791
65000 shs United Health Group Inc Glb 04.500% Apr 15 2033$64,698$64,698
662 shs Spdr Bloomberg 1-3 Mnth Tbilletf$60,500$60,500
85000 shs 2032Aercap Ireland Cap/Globa Company Guarnt Glb 03.300% Jan 30 203$74,063$74,063
150000 shs Truist Financial Corp Ser MtnVar %Jul 282026$146,915$146,915
170000 shs Jpmorgan Chase & Co Glb Var %Jul 24 2038$151,082$151,082
60000 shs Apple Inc Glb 03.350% Aug 08 2032$56,458$56,458
65000 shs Constellation Brands Inc Glb 04.900% May 01 2033$65,509$65,509
90000 shs Comm 2015-Lc23 Cmo 2015Lc23 A403.774%Oct10 48$86,804$86,804
55000 shs Comcast Corp Company Guarnt Glb 05.350% May 15 2053$57,147$57,147
65000 shs Parker-Hannifin Corp- 04.250% Sep 15 2027$64,479$64,479
91000 shs Jpmbb Commercia Cmo 2014 C21 A503.774% Aug15 47$89,813$89,813
145000 shs Louisville Gas & Elec 1St Mortgage Glb 04.250% Apr 01 2049$123,130$123,130
55000 shs Meta Platforms Inc Glb 05.600% May 15 2053$59,900$59,900
5739 shs Ishare Score U.S. Aggregate Bond Etf$569,596$569,596
107181.136 shs Ccm Community Impact Bond Fund Cl Instl$1,010,718$1,010,718
250000 shs Capital One Mul Abs 2021 A3 A3 00.010%Nov 15 26$241,145$241,145
110000 shs Morgan Stanley Ser Mtn Glb Var %Jul 21 2034$111,859$111,859
125000 shs Capital One Financial Co Glb Var% Jun 08 2029$128,410$128,410
60000 shs Bp Cap Markets America Company Guarnt Glb 02.721% Jan 12 2032$52,376$52,376
173891.766 shs Pgim High Yield Fund Cl R6$824,247$824,247
105000 shs Philip Morris Intl Inc Glb 05.625% Nov 17 2029$110,223$110,223
60000 shs Pfizer Investment Entercompany Guarnt Glb 05.300% May 19 2053$61,495$61,495
120000 shs Energy Transfer Partners-06.000% Jun 15 2048$121,281$121,281
125000 shs Bank Of Nova Scotia Seniorunsec Ured 01.350% Jun 24 2026$114,905$114,905
165000 shs Royal Bank Of Canada Glb 01.200% Apr 27 2026$152,498$152,498
125000 shs Hca Inc Company Guarnt 03.500% Sep 01 2030$113,418$113,418

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (602 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
716 shs Xinyi Glass Holdings ADR$16,110$16,110
1948 shs Patterson-UTI Energy, Inc.$21,038$21,038
144 shs Watsco Inc$61,700$61,700
61 shs NewMarket Corporation$33,296$33,296
189 shs CSW Industrials Inc$39,200$39,200
1015 shs Nov Inc$20,584$20,584
129 shs Enstar Group Ltd$37,971$37,971
3414 shs Gates Industrial Corporation PLC$45,816$45,816
245 shs Hanover Insurance Group Inc$29,748$29,748
483 shs Azenta Inc$31,463$31,463
627 shs Rio Tinto plc ADR Common Stock$46,686$46,686
1362 shs Element Solutions Inc$31,516$31,516
117 shs Kinsale Capital Group Inc$39,183$39,183
540 shs Taiwan Semiconductor Mfg. Co. Ltd.$56,160$56,160
272 shs Resmed Inc$46,789$46,789
167 shs Align Technology, Inc.$45,758$45,758
395 shs NN Group NV Unsponsored Netherlands ADR$7,797$7,797
6394 shs UNIVERSAL MUSIC GROUP NV Unsponsored ADR$91,370$91,370
299 shs Globant SA$71,156$71,156
91 shs Msci Inc$51,474$51,474
142 shs IDEXX Laboratories, Inc.$78,817$78,817
752 shs Douglas Dynamics Inc$22,319$22,319
2534 shs Michelin Compagnie Generale des Etablissements Michelin Unsponsored$45,511$45,511
731 shs Silgan Holdings Inc$33,078$33,078
809 shs Tokyo Electron ADR$71,872$71,872
2259 shs BNP Paribas ADR$78,478$78,478
1358 shs UPM Kymmene ADR$51,163$51,163
283 shs CDW common stock$64,332$64,332
586 shs PTC Inc$102,527$102,527
148 shs argenx SE - ADR$56,304$56,304
843 shs Aptiv PLC$75,634$75,634
6980 shs Softbank ADR$86,175$86,175
926 shs Target Corp$131,881$131,881
697 shs Expeditors International of Washngtn Inc$88,658$88,658
342 shs ICON PLC$96,810$96,810
339 shs Marriott International Inc$76,448$76,448
500 shs EOG Resources Inc$60,475$60,475
546 shs FirstService Corp$88,501$88,501
898 shs Sony Group Corp$85,032$85,032
1581 shs Zurich Insurance Group AG$82,663$82,663
784 shs Hannover Rueck SE - ADR$93,727$93,727
50 shs American Tower Corp$10,794$10,794
650 shs InterContinental Hotels Group PLC$59,267$59,267
4567 shs Compagnie de Saint Gobain Unsponsored France ADR$67,363$67,363
135 shs EPAM Systems Inc$40,141$40,141
127 shs Ziff Davis Inc$8,533$8,533
553 shs Lattice Semiconductor Corp$38,151$38,151
843 shs Loews Corp$58,664$58,664
596 shs UMB Financial Corp$49,796$49,796
302 shs PDD Holdings Inc - ADR$44,186$44,186
1352 shs Brown & Brown, Inc.$96,141$96,141
3473 shs Veolia Environnement SA$54,811$54,811
3227 shs Nippon Telegraph and Telephone Corp$98,311$98,311
72 shs Synopsys Inc$37,074$37,074
908 shs Shell PLC$59,746$59,746
22 shs BlackRock Inc$17,860$17,860
1688 shs Nasdaq Inc$98,140$98,140
1021 shs Alcon AG$79,761$79,761
786 shs Qualcomm Inc$113,679$113,679
822 shs Allstate Corp$115,064$115,064
1155 shs Siemens AG$108,039$108,039
1577 shs Yum China Holdings Inc$66,912$66,912
1524 shs Muenchener Rueck Ges in Mnhn AG - ADR$64,099$64,099
806 shs Devon Energy Corp$36,512$36,512
7620 shs Natwest Group PLC - ADR$42,901$42,901
119 shs Tyler Technologies Inc$49,756$49,756
222 shs Helen of Troy Limited$26,820$26,820
728 shs Tesco PLC$8,124$8,124
182 shs RBC Bearings Inc$51,850$51,850
80 shs Monolithic Power Systems Inc$50,462$50,462
289 shs Repligen Corp$51,962$51,962
638 shs American Water Works Company Inc$84,210$84,210
349 shs Diamondback Energy Inc$54,123$54,123
3574 shs Keurig Dr Pepper Inc$119,086$119,086
1162 shs TotalEnergies SE$78,296$78,296
248 shs Workday Inc$68,463$68,463
532 shs Ingersoll Rand Inc$41,145$41,145
245 shs Jack Henry & Associates, Inc.$40,035$40,035
223 shs Ashtead Group ADR$63,388$63,388
896 shs Block Inc$69,306$69,306
795 shs Kingspan Group ADR$69,785$69,785
146 shs Advanced Drainage Systems Inc$20,533$20,533
1322 shs Avient Corp$54,956$54,956
185 shs Beigene Ltd$33,367$33,367
576 shs CoStar Group Inc$50,337$50,337
283 shs Broadridge Financial Solutions Inc$58,227$58,227
1948 shs Regions Financial Corp$37,752$37,752
306 shs AptarGroup, Inc.$37,828$37,828
2092 shs Sonic Healthcare ADR$45,501$45,501
1673 shs Volvo ADR$43,406$43,406
445 shs PNC Financial Services Group Inc$68,908$68,908
2034 shs Dominion Energy Inc$95,598$95,598
2190 shs FirstEnergy Corp$80,285$80,285
825 shs Church & Dwight Co., Inc.$78,012$78,012
1301 shs HDFC Bank Ltd$87,310$87,310
443 shs LVMH Moet Hennessy Louis Vuitton SA Unsponsored ADR$71,965$71,965
3587 shs Tokio Marine Holdings, Inc. Sponsored ADR common stock$89,388$89,388
1483 shs Shopify Inc$115,526$115,526
6535 shs 3i Group ADR$101,619$101,619
591 shs Alibaba Group Holding Ltd - ADR$45,808$45,808
1023 shs American Electric Power Company Inc$83,088$83,088
585 shs Marsh & McLennan Companies Inc$110,840$110,840
642 shs Toyota Motor Corp$117,730$117,730
939 shs MasTec Inc$71,101$71,101
4095 shs Annaly Capital Management, Inc.$79,320$79,320
2239 shs APi Group Corp$77,469$77,469
321 shs Eagle Materials Inc$65,112$65,112
147 shs KLA Corp$85,451$85,451
1574 shs Freeport-McMoRan Inc$67,005$67,005
138 shs Regeneron Pharmaceuticals Inc$121,204$121,204
386 shs Valero Energy Corporation$50,180$50,180
1976 shs L Air Liquide Ord ADR$76,965$76,965
589 shs EssilorLuxottica Unsponsored ADR$59,189$59,189
1660 shs BHP Group Ltd$113,395$113,395
1532 shs Dassault Systemes SE$75,099$75,099
204 shs Intuitive Surgical, Inc.$68,821$68,821
2694 shs Deutsche Telekom AG$65,006$65,006
32 shs Tractor Supply Co$6,881$6,881
604 shs Lamb Weston Holdings Inc$65,286$65,286
1874 shs United Overseas Bank Ltd$81,107$81,107
1606 shs Suncor Energy Inc$51,456$51,456
509 shs NXP Semiconductors NV$116,907$116,907
1805 shs BAE Systems PLC - ADR$104,361$104,361
1384 shs British American Tobacco PLC$40,537$40,537
578 shs Wabash National Corporation$14,808$14,808
624 shs Honeywell International Inc$130,859$130,859
385 shs DR Horton Inc$58,512$58,512
1052 shs Progressive Corp$167,563$167,563
1625 shs Morgan Stanley$151,531$151,531
2280 shs Novo Nordisk A/S$235,866$235,866
188 shs Merck & Co Inc$20,496$20,496
2992 shs Monster Beverage Corp$172,369$172,369
602 shs Union Pacific Corp$147,863$147,863
502 shs Netflix Inc$244,414$244,414
3067 shs Roche Holdings AG Basel ADR Common Stock$111,117$111,117
226 shs Northrop Grumman Corp$105,800$105,800
770 shs Autodesk Inc$187,480$187,480
1800 shs ConocoPhillips$208,926$208,926
148 shs Emerson Electric Co$14,405$14,405
219 shs Healthequity Inc$14,520$14,520
795 shs Salesforce Inc$209,196$209,196
2459 shs Safran ADR$108,516$108,516
461 shs Eaton Corporation PLC$111,018$111,018
1243 shs DuPont de Nemours Inc$95,624$95,624
1077 shs SEI Investments Co$68,443$68,443
892 shs Coca-Cola Femsa SAB de CV$84,419$84,419
847 shs L Oreal ADR$84,200$84,200
485 shs Yum! Brands, Inc.$63,370$63,370
709 shs Donaldson Company Inc$46,333$46,333
1098 shs International Game Technology PLC$30,096$30,096
1303 shs KKR & Co Inc$107,954$107,954
408 shs J & J Snack Foods Corp$68,193$68,193
1304 shs Mativ Holdings Inc$19,964$19,964
277 shs ASGN Inc$26,639$26,639
216 shs J B Hunt Transport Services Inc$43,144$43,144
208 shs Ultragenyx Pharmaceutical Inc$9,947$9,947
128 shs Gilead Sciences, Inc.$10,369$10,369
474 shs First Hawaiian Inc$10,836$10,836
200 shs Itron Inc$15,102$15,102
1273 shs Gaming and Leisure Properties Inc$62,823$62,823
2537 shs DNB BK ASA Sponsored ADR$53,987$53,987
1892 shs Anglo American plc Unsponsored ADR$23,612$23,612
991 shs AstraZeneca plc$66,744$66,744
651 shs Franklin Electric Co Inc$62,919$62,919
1591 shs Mueller Industries Inc$75,016$75,016
117 shs ASML Holding NV$88,560$88,560
1026 shs PayPal Holdings Inc$63,007$63,007
668 shs Zimmer Biomet Holdings Inc$81,296$81,296
187 shs Factset Research Systems Inc$89,208$89,208
1177 shs Tesla Inc$292,461$292,461
1309 shs Alphabet Inc Class A$182,854$182,854
1372 shs CBRE Group Inc$127,719$127,719
524 shs General Dynamics Corp$136,067$136,067
431 shs Illinois Tool Works Inc.$112,896$112,896
171 shs Thermo Fisher Scientific Inc$90,765$90,765
972 shs Euronet Worldwide Inc$98,648$98,648
2434 shs Sanofi SA$121,043$121,043
608 shs Lowe's Companies Inc$135,310$135,310
350 shs Heico Corp$62,605$62,605
977 shs Jacobs Solutions Inc$126,815$126,815
817 shs American Express Company$153,057$153,057
132 shs Boston Scientific Corporation$7,631$7,631
449 shs Carlisle Companies, Inc.$140,281$140,281
683 shs Apple Inc$131,498$131,498
1494 shs Prologis Inc$199,150$199,150
3375 shs Reynolds Consumer Products Inc$90,585$90,585
265 shs Five Below Inc$56,487$56,487
902 shs BCE Inc$35,521$35,521
2311 shs Fifth Third Bancorp$79,706$79,706
164 shs CVS Health Corp$12,949$12,949
526 shs Vulcan Materials Company$119,407$119,407
583 shs Spectrum Brands Holdings Inc$46,506$46,506
2841 shs Dun & Bradstreet Holdings Inc$33,240$33,240
746 shs Iberdrola SA$39,165$39,165
476 shs Virtu Financial Inc$9,644$9,644
697 shs Topgolf Callaway Brands Corp$9,995$9,995
1087 shs Amicus Therapeutics, Inc.$15,425$15,425
155 shs TJX Companies Inc$14,541$14,541
955 shs New Mountain Finance Corp.$12,148$12,148
227 shs Cytokinetics, Inc.$18,952$18,952
403 shs Varonis Systems Inc$18,248$18,248
488 shs Zurn Elkay Water Solutions Corp$14,352$14,352
214 shs Tootsie Roll Industries Inc$7,113$7,113
151 shs Axsome Therapeutics Inc$12,018$12,018
44 shs Hershey Co$8,203$8,203
1688 shs BROOKFIELD ASSET MANAGEMENT LTD$67,807$67,807
431 shs Liveramp Holdings Inc$16,326$16,326
699 shs Liberty Energy Inc$12,680$12,680
23 shs Lam Research Corporation$18,015$18,015
42 shs Caterpillar Inc.$12,418$12,418
134 shs Edwards Lifesciences Corp$10,218$10,218
383 shs DoubleVerify Holdings Inc$14,087$14,087
244 shs Palomar Holdings Inc$13,542$13,542
21 shs Ulta Beauty Inc$10,290$10,290
710 shs Elme Communities$10,366$10,366
117 shs Neurocrine Biosciences, Inc.$15,416$15,416
102 shs Hillenbrand, Inc.$4,881$4,881
1773 shs Custom Truck One Source Inc$10,957$10,957
442 shs Schlumberger NV$23,002$23,002
7293 shs Enel S.p.A. ADS Common Stock$53,932$53,932
66 shs Burlington Stores Inc$12,836$12,836
196 shs Perrigo Company PLC$6,307$6,307
35 shs UnitedHealth Group Inc$18,426$18,426
1406 shs E2open Parent Holdings Inc$6,172$6,172
1620 shs ACCO Brands Corp$9,850$9,850
302 shs BorgWarner Inc.$10,827$10,827
592 shs ChampionX Corp$17,292$17,292
322 shs Central Garden & Pet Co$16,135$16,135
68 shs Sarepta Therapeutics Inc$6,557$6,557
204 shs Parsons Corp$12,793$12,793
124 shs TransMedics Group Inc$9,787$9,787
149 shs Ryman Hospitality Properties Inc$16,399$16,399
454 shs HashiCorp Inc$10,733$10,733
420 shs Northern Oil and Gas Inc$15,569$15,569
123 shs Irhythm Technologies Inc$13,166$13,166
932 shs Quanex Building Products Corp$28,491$28,491
124 shs Fox Factory Holding Corp$8,368$8,368
201 shs Ollie's Bargain Outlet Holdings Inc$15,254$15,254
127 shs Alamo Group, Inc.$26,694$26,694
317 shs Columbus McKinnon Corp.$12,369$12,369
694 shs Teradyne Inc$75,313$75,313
234 shs Sprout Social Inc$14,377$14,377
178 shs eBay Inc$7,764$7,764
128 shs Synaptics Inc$14,602$14,602
226 shs Westwood Holdings Group, Inc.$2,841$2,841
231 shs SpringWorks Therapeutics Inc$8,432$8,432
651 shs Adaptive Biotechnologies Corp$3,190$3,190
189 shs Ionis Pharmaceuticals Inc$9,562$9,562
843 shs Berry Corporation (Bry)$5,926$5,926
350 shs Thryv Holdings Inc$7,123$7,123
213 shs Enovis Corp$11,932$11,932
286 shs PAR Technology Corp$12,452$12,452
27 shs Automatic Data Processing Inc$6,290$6,290
999 shs Zuora Inc$9,391$9,391
248 shs FormFactor Inc$10,344$10,344
515 shs Mayville Engineering Company Inc$7,426$7,426
21 shs Moody's Corp$8,202$8,202
14 shs Deckers Outdoor Corp$9,358$9,358
107 shs Ball Corp$6,155$6,155
33 shs Zoetis Inc$6,513$6,513
2227 shs Holley Inc$10,845$10,845
147 shs Minerals Technologies Inc$10,483$10,483
134 shs Baxter International Inc$5,180$5,180
81 shs PVH Corp$9,892$9,892
91 shs Owens Corning$13,489$13,489
36 shs Estee Lauder Companies Inc$5,265$5,265
536 shs Confluent Inc$12,542$12,542
173 shs Glaukos Corp$13,752$13,752
67 shs Electronic Arts Inc$9,166$9,166
242 shs Omnicell Inc$9,106$9,106
890 shs Apollo Commercial Real Estate Financ Inc$10,449$10,449
62 shs Ecolab Inc$12,298$12,298
159 shs Monro Inc$4,665$4,665
40 shs Avery Dennison Corp$8,086$8,086
111 shs Concentrix Corp$10,901$10,901
37 shs Rockwell Automation Inc$11,488$11,488
237 shs Verizon Communications Inc.$8,935$8,935
405 shs Azek Company Inc$15,491$15,491
1582 shs Huntsman Corporation$39,756$39,756
416 shs Privia Health Group Inc$9,580$9,580
161 shs US Physical Therapy Inc$14,996$14,996
87 shs Best Buy Co Inc$6,810$6,810
151 shs Matthews International Corp$5,534$5,534
1770 shs Janus International Group Inc$23,099$23,099
410 shs Steven Madden Ltd$17,220$17,220
758 shs MidCap Financial Investment Corp$10,369$10,369
495 shs BioLife Solutions Inc$8,044$8,044
165 shs Blueprint Medicines Corp$15,220$15,220
479 shs ProAssurance Corporation$6,605$6,605
69 shs Etsy Inc$5,592$5,592
375 shs US Bancorp$16,230$16,230
116 shs Xylem Inc$13,266$13,266
246 shs AXIS Capital Holdings Ltd$13,621$13,621
115 shs Nike Inc$12,486$12,486
86 shs Simpson Manufacturing Co Inc$17,026$17,026
858 shs TriMas Corp$21,733$21,733
427 shs ON Semiconductor Corp$35,667$35,667
667 shs Hancock Whitney Corp$32,410$32,410
3978 shs Southwestern Energy Co$26,056$26,056
445 shs Korn Ferry$26,411$26,411
438 shs SS&C Technologies Holdings Inc$26,766$26,766
201 shs Haemonetics Corporation$17,188$17,188
475 shs Central Garden & Pet Co Class A$20,919$20,919
403 shs Premier Inc$9,011$9,011
126 shs FTI Consulting Inc$25,093$25,093
679 shs Openlane Inc$10,056$10,056
118 shs Evercore Inc$20,184$20,184
124 shs Chart Industries, Inc.$16,905$16,905
519 shs Patterson Companies, Inc.$14,766$14,766
436 shs Schneider National Inc$11,096$11,096
161 shs Jack in the Box Inc.$13,142$13,142
154 shs Applied Materials, Inc.$24,959$24,959
386 shs SouthState Corp$32,598$32,598
55 shs Adobe Inc$32,813$32,813
519 shs Ennis Inc$11,371$11,371
603 shs Pagerduty Inc$13,959$13,959
54 shs Home Depot Inc$18,714$18,714
1024 shs Magnolia Oil & Gas Corp$21,801$21,801
395 shs Dine Brands Global Inc$19,612$19,612
242 shs Discover Financial Services$27,201$27,201
762 shs Fastenal Co$49,355$49,355
1261 shs Baker Hughes Co$43,101$43,101
470 shs Floor & Decor Holdings Inc$52,433$52,433
254 shs Atkore Inc$40,640$40,640
103 shs Boston Beer Company Inc$35,596$35,596
441 shs Belden Inc$34,067$34,067
22 shs Humana Inc$10,072$10,072
1174 shs New York Mortgage Trust Inc$10,014$10,014
1812 shs Southern Co$127,057$127,057
401 shs Viad Corp$14,516$14,516
849 shs Box Inc$21,743$21,743
2075 shs AGNC Investment Corp$20,356$20,356
235 shs SPX Technologies Inc$23,737$23,737
198 shs General Mills Inc$12,898$12,898
343 shs Essent Group Ltd$18,090$18,090
366 shs Performance Food Group Co$25,309$25,309
106 shs Walmart Inc$16,711$16,711
346 shs Stifel Financial Corp$23,926$23,926
74 shs Mastercard Inc$31,562$31,562
132 shs AMN Healthcare Services, Inc.$9,884$9,884
177 shs ICF International Inc$23,734$23,734
22 shs WW Grainger Inc$18,231$18,231
1632 shs Two Harbors Investment Corp$22,734$22,734
1174 shs Primo Water Corp$17,669$17,669
276 shs Jackson Financial Inc$14,131$14,131
112 shs Phillips 66$14,912$14,912
456 shs Werner Enterprises, Inc.$19,321$19,321
1899 shs Denny's Corp$20,661$20,661
88 shs WEX Inc$17,120$17,120
379 shs Nutanix Inc$18,075$18,075
1650 shs Ecovyst Inc$16,121$16,121
48 shs Eli Lilly And Co$27,980$27,980
1507 shs Nomad Foods Ltd$25,544$25,544
284 shs Metlife Inc$18,781$18,781
513 shs Stewart Information Services Corp$30,139$30,139
463 shs Ryan Specialty Holdings Inc$19,918$19,918
120 shs Procter & Gamble Co$17,585$17,585
209 shs elf Beauty Inc$30,167$30,167
229 shs Bristol-Myers Squibb Co$11,750$11,750
103 shs Cyberark Software Ltd$22,562$22,562
482 shs Renasant Corp$16,234$16,234
252 shs Lumentum Holdings Inc$13,210$13,210
617 shs Myers Industries, Inc.$12,062$12,062
277 shs Cisco Systems Inc$13,994$13,994
208 shs Papa John's International Inc$15,856$15,856
395 shs Academy Sports and Outdoors Inc$26,070$26,070
2327 shs Hillman Solutions Corp$21,432$21,432
199 shs Masonite International Corp$16,847$16,847
190 shs Sempra$14,199$14,199
288 shs Axonics Inc$17,922$17,922
131 shs Chord Energy Corp$21,776$21,776
275 shs Ufp Industries Inc$34,526$34,526
324 shs Prestige Consumer Healthcare Inc$19,835$19,835
662 shs AbbVie Inc$102,590$102,590
838 shs Associated Banc-Corp$17,925$17,925
77 shs Generac Holdings Inc$9,951$9,951
1168 shs Avantor Inc$26,665$26,665
175 shs Abbott Laboratories$19,262$19,262
425 shs Core & Main Inc$17,174$17,174
146 shs Paycom Software Inc$30,181$30,181
38 shs S&P Global Inc$16,740$16,740
119 shs Steel Dynamics Inc$14,054$14,054
716 shs Varex Imaging Corp$14,678$14,678
143 shs Boise Cascade Co$18,498$18,498
286 shs Triumph Financial Inc$22,931$22,931
1029 shs Verra Mobility Corp$23,698$23,698
110 shs Onto Innovation Inc$16,819$16,819
558 shs Orion SA$15,473$15,473
117 shs Hilton Hotels Corporation Common Stock$21,305$21,305
1703 shs Walt Disney Co$153,764$153,764
904 shs GXO Logistics Inc$55,289$55,289
87 shs Agilent Technologies Inc$12,096$12,096
550 shs Svenska Handelsbanken Unsponsored representing A Shares Sweden ADR$2,969$2,969
404 shs Vertex Pharmaceuticals Incorporated$164,384$164,384
975 shs Diageo plc$142,019$142,019
78 shs Fortive Corp$5,743$5,743
668 shs Foot Locker Inc$20,808$20,808
711 shs Flywire Corp$16,460$16,460
264 shs Flowserve Corp$10,882$10,882
617 shs Ferguson Enterprises Inc$119,124$119,124
967 shs Coca-Cola Europacific Partners PLC$64,538$64,538
1440 shs Copart Inc$70,560$70,560
344 shs BIO-TECHNE Corp$26,543$26,543
619 shs General Motors Co$22,234$22,234
1061 shs Kyndryl Holdings Inc$22,048$22,048
205 shs Maximus Inc$17,191$17,191
860 shs Jamf Holding Corp$15,532$15,532
168 shs Conmed Corp$18,398$18,398
1994 shs Citigroup Inc$102,571$102,571
29 shs Elevance Health Inc$13,675$13,675
301 shs TreeHouse Foods Inc$12,476$12,476
154 shs Dycom Industries Inc$17,724$17,724
1063 shs Knight-Swift Transportation Holdings Inc$61,282$61,282
369 shs Air Lease Corp Class A$15,476$15,476
922 shs Republic Services Inc$152,047$152,047
2426 shs GLENCORE ADR$29,063$29,063
162 shs Capital One Financial Corp.$21,241$21,241
230 shs Insulet Corp$49,905$49,905
500 shs Insmed Inc$15,495$15,495
633 shs Innospec Inc$78,011$78,011
106 shs B Riley Financial Inc$2,225$2,225
587 shs Canadian National Railway Co$73,745$73,745
120 shs BILL Holdings Inc$9,791$9,791
1302 shs Deutsche Post AG - ADR$64,512$64,512
69 shs Cintas Corp$41,584$41,584
716 shs DigitalBridge Group Inc$12,559$12,559
430 shs Ciena Corp$19,354$19,354
601 shs Chevron Corp$89,645$89,645
304 shs Charles River Lbrtrs ntrntl Inc$71,866$71,866
228 shs Champion Homes Inc$16,931$16,931
85 shs Centene Corp$6,308$6,308
33 shs Cencora Inc$6,778$6,778
336 shs CBIZ Inc$21,030$21,030
180 shs Diebold Nixdorf Inc$5,211$5,211
4772 shs Comcast Corp$209,252$209,252
253 shs Churchill Downs, Inc.$34,137$34,137
28 shs Crocs Inc$2,615$2,615
1102 shs Microsoft Corp$414,396$414,396
2190 shs LKQ Corp$104,660$104,660
910 shs Caleres Inc$21,858$21,858
1054 shs BXP Inc$73,959$73,959
448 shs Bowlero Corp$6,344$6,344
141 shs Boot Barn Holdings Inc$10,823$10,823
37173.361 shs Blackrock Global Long Shrt Cred$330,471$330,471
25185.935 shs Blackrock Global Equity Mrkt Ntral$318,854$318,854
101752.728 shs Blackrock Event Driven Equity Fund Cl Instl$1,016,510$1,016,510
363 shs BJ's Wholesale Club Holdings Inc$24,198$24,198
679 shs Anheuser-Busch Inbev SA$43,877$43,877
128 shs Johnson Controls International PLC$7,378$7,378
210 shs Equifax Inc$51,931$51,931
2793 shs EISAI Unsponsored ADR$34,668$34,668
65753.813 shs Eaton Vance Glb Macro Abslt Rtrn Adv Fd Cl R6$658,853$658,853
69 shs Eaton Vance Floating-Rate Income Trust$1,530$1,530
923 shs Dynavax Technologies Corp$12,904$12,904
932 shs Dynatrace Inc$50,971$50,971
17 shs Equinix Inc$13,692$13,692
493 shs Callon Petroleum Ord Shs$15,973$15,973
2393 shs Amazon.com Inc$363,592$363,592
638 shs DexCom Inc$79,169$79,169
329 shs Descartes Systems Group Inc$27,656$27,656
241 shs Delta Apparel Co$1,718$1,718
125 shs Deere & Co$49,984$49,984
32 shs Danaher Corp$7,403$7,403
38 shs Cummins Inc$9,104$9,104
956 shs CubeSmart$44,311$44,311
509 shs Evolent Health Inc$16,812$16,812
327 shs McKesson Corp$151,394$151,394
480 shs Eurofins Scientific SE$7,363$7,363
710 shs Analog Devices, Inc.$140,978$140,978
403 shs Interpublic Group of Companies Inc$13,154$13,154
336 shs Dollar Tree Inc$47,729$47,729
22 shs Intuit Inc$13,751$13,751
604 shs Johnson & Johnson$94,671$94,671
145 shs ANSYS Inc$52,618$52,618
339 shs Pure Storage Inc$12,089$12,089
16627.339 shs Gotham Absolute Return Fund Instl Class$323,734$323,734
3435 shs Vanguard S&P 500 ETF$1,500,408$1,500,408
117 shs Atmus Filtration Technologies Inc$2,748$2,748
830 shs AT&T Inc$13,927$13,927
52 shs Assurant Inc$8,761$8,761
234 shs Ashland Inc$19,729$19,729
174 shs Ventas Inc$8,672$8,672
8792 shs ASE Technology Holding Co. Ltd$82,733$82,733
80 shs Globus Medical Inc$4,263$4,263
309620.543 shs Goldman Sachs Absolute Rtrn Tracker$2,910,433$2,910,433
174 shs SM Energy Co$6,737$6,737
272 shs Qiagen NV$11,813$11,813
146 shs Shift4 Payments Inc$10,854$10,854
19 shs ServiceNow Inc$13,423$13,423
1595 shs Schneider Electric SE Unsponsored France ADR$64,167$64,167
147 shs Sandoz Group ADR$4,705$4,705
83710.191 shs AQR Diversified Arbitrage Fund Cl R6$995,314$995,314
1148 shs Rtx Corp$96,593$96,593
230220.421 shs Vanguard Total Intl Stock Ix Inst$28,662,442$28,662,442
278 shs Veeva Systems Inc$53,521$53,521
175 shs Public Service Enterprise Group Inc.$10,701$10,701
3395 shs Petroleo Brasileiro ADR Reptg 2 Ord Shs$54,218$54,218
605 shs Skyward Specialty Insurance Group Inc$20,497$20,497
34624.566 shs Pimco Dynamic Bond Fund Instl Class$338,282$338,282
4547 shs Pfizer Inc$130,908$130,908
571 shs Phreesia Inc$13,219$13,219
7285.839 shs Gotham Index Plus Fund Cl Instl$164,660$164,660
875533.347 shs Vanguard Total Stock Market Index Fd$34,771,713$34,771,713
150 shs Pioneer Natural Resco$33,732$33,732
987 shs Smurfit Kappa Group Plc ADR$38,621$38,621
1254 shs Wendy's Co$24,428$24,428
65 shs Stericycle Inc$3,221$3,221
1828 shs Weyerhaeuser Co$63,560$63,560
302 shs Webster Financial Corporation$15,330$15,330
19205.069 shs Victory Market Neutral Income Fund Cl I$168,236$168,236
10 shs Veralto Corp$823$823
175401.703 shs Vanguard Total Intl Bond Ix Institl$5,191,890$5,191,890
152 shs Pool Corp$60,604$60,604
86 shs Rogers Corp$11,358$11,358
76 shs RH$22,152$22,152
1736 shs Relx PLC$68,850$68,850
257 shs Knowles Corp$4,603$4,603
430 shs Mdu Resources Group Inc$8,514$8,514
437 shs Hewlett Packard Enterprise Co$7,420$7,420
81 shs IDACORP Inc$7,964$7,964
220 shs IDEX Corp$47,764$47,764
517 shs Illumina Inc$71,987$71,987
3397 shs UBS Group AG$104,967$104,967
684 shs Trex Co Inc$56,628$56,628
3185 shs Mercedes Benz Group ADR$54,909$54,909
152 shs Targa Resources Corp$13,204$13,204
1421 shs Sunopta Inc$7,773$7,773
59 shs Perficient, Inc.$3,883$3,883
620 shs PepsiCo Inc$105,301$105,301
25 shs Palo Alto Networks Inc$7,372$7,372
606 shs PACCAR Inc$59,176$59,176
429 shs KBR Inc$23,771$23,771
3920 shs Julius Baer Group ADR$43,767$43,767
11907.143 shs JPMorgan Hedged Equity Fund Cl R6$336,853$336,853
327 shs Syndax Pharmaceuticals Inc$7,066$7,066
109 shs MYR Group Inc$15,765$15,765
539 shs Myriad Genetics, Inc.$10,316$10,316
26 shs National Western Life Ins Co$12,559$12,559
112 shs RB Global Inc$7,492$7,492
173356.018 shs Vanguard Short-Term Invest-Gr Adm$1,773,432$1,773,432
410 shs Montrose Environmental Group Inc$13,173$13,173
154434.191 shs Vanguard Long-Term Invest-Gr Adm$1,255,550$1,255,550
247 shs Occidental Petroleum Corp$14,748$14,748
90 shs Hasbro Inc$4,595$4,595
1222 shs H World Group Ltd$40,864$40,864
396 shs Griffon Corp$24,136$24,136
1250 shs Graphic Packaging Holding Company$30,813$30,813
551 shs Graco Inc$47,805$47,805
4578 shs Kenvue Inc$98,564$98,564
52 shs Kimberly-Clark Corp$6,319$6,319
34 shs Knife River Corp$2,250$2,250
668 shs Bentley Systems Inc$34,856$34,856
1248 shs nVent Electric PLC$73,744$73,744
353959.633 shs Vanguard Inter-Term Invest-Gr Adm$3,072,370$3,072,370
1167 shs Nordic American Tankers Ltd$4,901$4,901
58118.628 shs Neuberger Berman Long Short Fund Instl Cl$1,014,170$1,014,170
2349 shs Nestle SA - ADR$271,615$271,615
772 shs Jefferies Financial Group Inc$31,197$31,197
53 shs Diodes Inc$4,268$4,268
152 shs Ever Bridge Inc$3,695$3,695
1003 shs Lions Gate Entertainment Corp$10,221$10,221
678 shs JFrog Ltd$23,466$23,466
299 shs Carrier Global Corp$17,178$17,178
1309 shs Visa Inc$340,798$340,798
1737 shs Novartis AG$175,385$175,385
815 shs Aon PLC$237,181$237,181
232 shs Labcorp Holdings Inc$52,731$52,731
465 shs L3Harris Technologies Inc$97,938$97,938
617 shs Kratos Defense & Security Solutions Inc$12,519$12,519
1423 shs Arch Capital Group Ltd.$105,686$105,686
1439 shs Duke Energy Corp$139,641$139,641
1964 shs AerCap Holdings N.V.$145,964$145,964
1187 shs Starbucks Corp$113,964$113,964
1802 shs Alphabet Inc Class C$253,956$253,956
706 shs Accenture Plc$247,742$247,742
57930.655 shs Abbey Capital Futures Strategy Fund Class I$644,189$644,189
556 shs Chubb Ltd$125,656$125,656
29987 shs iShares Core S&P 500 ETF$14,322,691$14,322,691
23949 shs Vanguard Mid-Cap Index Fund ETF$5,571,495$5,571,495
88892 shs iShares Core MSCI EAFE ETF$6,253,552$6,253,552
59424 shs iShares Core MSCI Emerging Markets ETF$3,005,666$3,005,666
6574 shs Vanguard Small-Cap Index Fund ETF$1,402,431$1,402,431
138696.187 shs Hartford Schroders Emerging Markets Equity Fund Class F$2,165,047$2,165,047
13000 shs Vanguard Dividend Appreciation Index Fund ETF$2,215,200$2,215,200
2055 shs Woodside Energy Group Ltd - ADR$43,340$43,340
3054 shs Komatsu Ltd$79,282$79,282
1229 shs Boeing Co$320,351$320,351
975 shs NVIDIA Corp$482,840$482,840
664 shs Cigna Group$198,835$198,835
1270 shs JPMorgan Chase & Co$216,027$216,027
1211 shs Meta Platforms Inc$428,646$428,646
543 shs Amdocs Ltd$47,724$47,724
47 shs Air Products and Chemicals Inc$12,869$12,869
152 shs Agree Realty Corporation$9,568$9,568
143 shs Advanced Micro Devices, Inc.$21,080$21,080
127 shs Advanced Energy Industries, Inc.$13,833$13,833
1490 shs ADMA Biologics Inc$6,735$6,735
122 shs Marketaxess Holdings Inc$35,728$35,728
429 shs Levi Strauss & Co$7,096$7,096
2154 shs Oracle Corp$227,096$227,096
29245.614 shs Abbey Capital Multi Asset Fund Cl I$327,551$327,551
181.556 shs Synchronoss Technologies Inc$1,127$1,127

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$5,833,830USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$5,833,830USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Land$173,682$0$173,682$173,682
Building$1,149,324$63,727$1,085,597$1,211,318
Equipment$78,722$31,488$47,234$78,722
Ranch Land$61,581,954$0$61,581,954$61,581,954
Mineral Interests$6,353,291$0$6,353,291$6,353,291

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (6 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
Blackstone Alternatives Solution VIII Fund(Off) L.P.FMV$459,655$459,655
Illumen Capital IIAFMV$257,776$257,776
Core Property Index FundFMV$6,393,946$6,393,946
Vanguard Harbourvest 2021 Private Equity Feeder Fund L.P.FMV$3,515,184$3,515,184
Vanguard Harbourvest 2022 Private Equity Feeder Fund L.P.FMV$1,166,121$1,166,121
Vanguard Harbourvest 2023 Private Equity Feeder Fund L.P.FMV$30,123$30,123

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Land$1,107,450$0$1,107,450$1,107,450
Building$1,852,621$95,006$1,757,615$1,852,621
Furniture$310,000$88,572$221,428$310,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral governance and counselCategoryTxt
Legal Fees$85,250LegalFeesAmt
Net Investment Income$43,904NetInvestmentIncomeAmt
Disbursements Charitable Prps$41,346DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDeferred tax benefitDesc
BOY Book Value$236,117BOYBookValueAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescChange in deferred taxDesc
Amt$321,195Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (12 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Membership dues$17,743$4,283$13,938
Office expenses$2,181$526$1,655
Postage$757$183$574
Information technology$61,452$14,835$46,617
Insurance$21,239$5,127$16,112
Cohorts and student scholars$160,964$0$167,074
Meals$1,693$409$1,284
Licenses and subscriptions$170$41$129
From Sch K-1 (Form 1065)$68,966$68,966$0
Rental expenses - Encino$185,421$185,421$0
Rental expenses - Island$6,604$6,604$0
Ranch expenses$313,297$313,297$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Royalties$1,350,245$1,350,245$1,350,245
Investment settlement proceeds$550,000$550,000$550,000
From Sch K-1 (Form 1065)$45,068$45,068$45,068

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUnrealized appreciation in value of investmentsDesc
Amt$23,401,665Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescDeferred federal excise tax liabilityDesc
BOY Book Value$0BOYBookValueAmt
EOY Book Value$85,078EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
CFO services$100,694$50,347$50,347
Philantropy consulting$18,249$0$18,249
Public relations/website$89,957$0$89,957
Investment management fees$379,359$379,359$0
HR consulting$13,250$0$13,250
Property tax consulting$1,250$961$289

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Excise tax$56,000$0$0
Property tax$100,914$100,914$0