STRATEGY STUDIO / PUBLIC DATA EXPLORER

KELLOGG PROGRAMS INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
KELLOGG PROGRAMS INC (EIN 81-0587182)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-15
IRS object ID
202443209349107874
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-15T17:21:53-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390974031PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1WEGNER CPAS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12921 LANDMARK PL STE 300AddressLine1Txt
CityMADISONCityNm
State AbbreviationWIStateAbbreviationCd
ZIP537134236ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN810587182EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1KELLOGG PROGRAMS INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlKELLBusinessNameControlTxt
Phone4144314508PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12480 W CHERRY STAddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP532051811ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWILLIAM S KELLOGGPersonNm
Person TitlePRESIDENT AND TREASURERPersonTitleTxt
Phone4144314508PhoneNum
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJENNY TARKOWSKI CPAPreparerPersonNm
PTINP00634290PTIN
Phone6082744020PhoneNum
Preparation2024-11-14PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$41,748,726FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$48,022ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$1,236,316DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,239,253DividendsNetInvstIncmAmt
Dividends Adj Net Incm$1,236,316DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss-$93,701NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,140,048GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$19,107OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$19,107OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$1,209,744TotalRevAndExpnssAmt
Total Net Invst Incm$1,239,253TotalNetInvstIncmAmt
Total Adj Net Incm$1,255,423TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$112,659CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$112,659CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,400,773OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,400,773OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$196,571PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$196,571PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$5,872LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$5,872LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$3,659AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,464AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$2,195AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$80,227OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$80,227OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$129,007TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$124,692TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$191,680DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$0DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$313,390OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$0OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$313,390OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$94,920TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$94,920TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$10,154PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$10,154PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$476,702OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$0OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$476,702OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,015,614TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$81,691TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,737,928TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,190ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,190ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,018,804TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$81,691TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,741,118TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,809,060ExcessRevenueOverExpensesAmt
Net Investment Income$1,157,562NetInvestmentIncomeAmt
Adjusted Net Income$1,255,423AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$171,991CashBOYAmt
Cash EOY$85,391CashEOYAmt
Cash EOYFMV$85,391CashEOYFMVAmt
Sav And Temp Cash Invst BOY$14,165,795SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$12,734,900SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$12,734,900SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$5,315AcctRcvblAmt
Acct Rcvbl BOY$61,000AcctRcvblBOYAmt
Acct Rcvbl EOY$5,315AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$5,315AcctRcvblEOYFMVAmt
Pledges Rcvbl$40,000PledgesRcvblAmt
Pledges Rcvbl EOY$40,000PledgesRcvblEOYAmt
Pledges Rcvbl EOYFMV$40,000PledgesRcvblEOYFMVAmt
Prepaid Expenses BOY$12,829PrepaidExpensesBOYAmt
Prepaid Expenses EOY$53,219PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$53,219PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$11,297,274CorporateStockBOYAmt
Corporate Stock EOY$10,081,304CorporateStockEOYAmt
Corporate Stock EOYFMV$10,998,985CorporateStockEOYFMVAmt
Corporate Bonds BOY$11,575,313CorporateBondsBOYAmt
Corporate Bonds EOY$12,624,566CorporateBondsEOYAmt
Corporate Bonds EOYFMV$12,725,501CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$6,034,663LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$929,882LandBldgEquipAccumDeprecAmt
Land BOY$5,274,908LandBOYAmt
Land EOY$5,104,781LandEOYAmt
Land EOYFMV$5,104,781LandEOYFMVAmt
Other Assets BOY$634OtherAssetsBOYAmt
Other Assets EOY$634OtherAssetsEOYAmt
Other Assets EOYFMV$634OtherAssetsEOYFMVAmt
Total Assets BOY$42,559,744TotalAssetsBOYAmt
Total Assets EOY$40,730,110TotalAssetsEOYAmt
Total Assets EOYFMV$41,748,726TotalAssetsEOYFMVAmt
Accounts Payable BOY$30,396AccountsPayableBOYAmt
Accounts Payable EOY$22,655AccountsPayableEOYAmt
Other Liabilities BOY$4,933OtherLiabilitiesBOYAmt
Other Liabilities EOY$4,933OtherLiabilitiesEOYAmt
Total Liabilities BOY$35,329TotalLiabilitiesBOYAmt
Total Liabilities EOY$27,588TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$42,524,415NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$40,702,522NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$42,524,415TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$40,702,522TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$42,559,744TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$40,730,110TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$42,524,415TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,809,060ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$40,715,355SubtotalAmt
Other Decreases$12,833OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$40,702,522TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
ROBERT W BAIRD & CO.$142,986$158,215-$15,229-$15,229
ROBERT W BAIRD & CO.$997,062$1,075,534-$78,472-$78,472
FieldValueIRS element (for citing)
Capital Gain Net Income-$93,701CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$15,229NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$16,090InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$16,090SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$16,090TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$10,500ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$16,500TotalPaymentsAndCreditsAmt
Es Penalty$67EsPenaltyAmt
Overpayment$343OverpaymentAmt
Applied To ES Tax$343AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.PEAKINITIATIVE.ORGWebsiteAddressTxt
Individual With BooksJASON BEARDIndividualWithBooksNm
Phone4144314508PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12480 W CHERRY STAddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP532051811ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
DEMETRIA SMITH
2480 W CHERRY STMILWAUKEEWI532051811EXECUTIVE DIRECTOR40.00$93,950$18,709$0
WILLIAM S KELLOGG
2480 W CHERRY STMILWAUKEEWI532051811PRESIDENT AND TREASURER1.00$0$0$0
KURT KELLOGG
2480 W CHERRY STMILWAUKEEWI532051811VICE PRESIDENT1.00$0$0$0
PETER SOMMERHAUSER
2480 W CHERRY STMILWAUKEEWI532051811SECRETARY1.00$0$0$0
JAY CREIGH
2480 W CHERRY STMILWAUKEEWI532051811DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
JASON BEARD
2480 W CHERRY STMILWAUKEEWI532051811DIRECTOR - FINANCE &40.00$101,564$31,696$0
EVE SMALLWOOD
2480 W CHERRY STMILWAUKEEWI532051811DIRECTOR - LAKE VALL40.00$88,467$14,405$0
LILA WEATHERALL
2480 W CHERRY STMILWAUKEEWI532051811DIRECTOR - TEEN & CO40.00$74,694$25,726$0
HALEY WOODS
2480 W CHERRY STMILWAUKEEWI532051811ASSISTANT DIRECTOR -40.00$69,695$13,919$0
MADDY WILSON
2480 W CHERRY STMILWAUKEEWI532051811DIRECTOR - YOUTH PRO40.00$62,952$12,529$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
A BROOM AND A BUCKET LLC
342 N WATER STMILWAUKEEWI53202FACILITY CLEANING$67,091
RITEWAY BUS SERVICE
6970 S 6TH STMILWAUKEEWI53154TRANSPORTATION$55,411
SYSCO BARABOO LLC
910 SOUTH BLVDBARABOOWI53913FOOD SERVICE$55,234
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1OUR MISSION IS TO BRING OUT THE LIMITLESS POTENTIAL IN YOUNG LEADERS THROUGH EXTRAORDINARY EXPERIENCES AND NURTURING RELATIONSHIPS. OUR VISION IS THAT PEAK ALUMNI SHAPE THEIR COMMUNITIES WITH POISE, PERSISTENCE, CONFIDENCE, AND CHARACTER AND THAT THE PEAK INITIATIVE IS THE RECOGNIZED EXPERT IN PREPARING YOUNG PEOPLE FOR A LIFE OF LEADERSHIP AND PURPOSE.Description1Txt
Expenses1$2,527,873Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$22,757,671AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$13,636,132AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$36,393,803TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$36,393,803AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$545,907CashDeemedCharitableAmt
Net Vl Noncharitable Assets$35,847,896NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,792,395MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,741,118ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$2,741,118QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2003-08-01PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$1,255,423CurrentYearAmt
Year1$500,910Year1Amt
Year2$24,355Year2Amt
Year3$304,127Year3Amt
Total$2,084,815TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$1,067,110CurrentYearAmt
Year1$425,774Year1Amt
Year2$20,702Year2Amt
Year3$258,508Year3Amt
Total$1,772,093TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$2,741,118CurrentYearAmt
Year1$2,421,510Year1Amt
Year2$2,035,441Year2Amt
Year3$1,403,023Year3Amt
Total$8,601,092TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$2,741,118CurrentYearAmt
Year1$2,421,510Year1Amt
Year2$2,035,441Year2Amt
Year3$1,403,023Year3Amt
Total$8,601,092TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$1,194,930CurrentYearAmt
Year1$1,066,229Year1Amt
Year2$572,062Year2Amt
Year3$466,980Year3Amt
Total$3,300,201TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerWILLIAM S KELLOGGContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (4 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
MARIAH JOHNSON
2480 W CHERRY STMILWAUKEEWI532051811NONEIHIGH SCHOOL SENIOR SCHOLARSHIP$800
STEPHANIE VILLALOBOS
2480 W CHERRY STMILWAUKEEWI532051811NONEIHIGH SCHOOL SENIOR SCHOLARSHIP$800
TUSKEGEE UNIVERSITY
1200 W MONTGOMERY RDTUSKEGEEAL36088N/APCHIGH SCHOOL SENIOR SCHOLARSHIP$800
YESENIA MAZARIEGOS
2480 W CHERRY STMILWAUKEEWI532051811NONEIHIGH SCHOOL SENIOR SCHOLARSHIP$790
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,190TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl

FieldValueIRS element (for citing)
DescSCHOOL-BASED PROGRAMMINGDesc
Related Or Exempt Function Incm$19,107RelatedOrExemptFunctionIncmAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,236,316ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$93,701ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,142,615ExclusionAmt
Related Or Exempt Function Incm$19,107RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,161,722TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1ALineNumberTxt
Relationship StatementSCHOOL-BASED PROGRAMMING REVENUE RELATED TO OUR EXEMPT PURPOSERelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$3,659Amt
Net Investment Income$1,464NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$2,195DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtRtRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
CAMP EQUIPMENT$357,301$243,090SL0.000000000000$22,958$0$0
CAMP FACILITY AND MAINTENANCE$76,005$33,082SL0.000000000000$2,979$0$0
COMPUTER EQUIPMENT$30,047$29,468SL0.000000000000$560$0$0
LAND IMPROVEMENTS$51,100$21,430SL0.000000000000$2,880$0$0
LEASEHOLD IMPROVEMENTS$5,354,151$333,045SL0.000000000000$138,671$0$0
OFFICE EQUIPMENT$166,059$78,087SL0.000000000000$23,632$0$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondBONDSBondNm
EOY Book Value$12,624,566EOYBookValueAmt
EOYFMV$12,725,501EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockSECURITIESStockNm
EOY Book Value$10,081,304EOYBookValueAmt
EOYFMV$10,998,985EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (6 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
CAMP EQUIPMENT$357,301$266,048$91,253$91,253
CAMP FACILITY AND MAINTENANCE$76,005$36,061$39,944$39,944
COMPUTER EQUIPMENT$30,047$30,028$19$19
LAND IMPROVEMENTS$51,100$24,310$26,790$26,790
LEASEHOLD IMPROVEMENTS$5,354,151$471,716$4,882,435$4,882,435
OFFICE EQUIPMENT$166,059$101,719$64,340$64,340

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$5,872LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$5,872DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescOTHER ASSETSDesc
BOY Book Value$634BOYBookValueAmt
EOY Book Value$634EOYBookValueAmt
EOYFMV$634EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPRIOR YEAR ADJUSTMENTDesc
Amt$12,833Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$8,305$0$0$8,305
SUPPLIES$30,619$0$0$30,619
EQUIPMENT$34,571$0$0$34,571
ADVERTISING$38,844$0$0$38,844
INSURANCE$57,597$0$0$57,597
SUMMER PROGRAMS$176,097$0$0$176,097
INFORMATION TECHNOLOGY$80,821$0$0$80,821
STAFF DEVELOPMENT$32,231$0$0$32,231
DUES AND SUBSCRIPTIONS$17,617$0$0$17,617

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescSCHOOL-BASED PROGRAMMINGDesc
Revenue And Expenses Per Books$19,107RevenueAndExpensesPerBooksAmt
Adjusted Net Income$19,107AdjustedNetIncomeAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescFUNDS HELD FOR OTHERSDesc
BOY Book Value$4,933BOYBookValueAmt
EOY Book Value$4,933EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT FEESCategoryTxt
Amt$80,227Amt
Net Investment Income$80,227NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$124,692$0$0$124,692
EXCISE TAXES ON NET INVESTMENT INCOME$4,315$0$0$0