STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

JBJ FOUNDATION INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
JBJ FOUNDATION INC (EIN 65-1001949)
Tax period
2023-01-01 to 2023-12-31
Filed
2025-05-01
IRS object ID
202511219349101651
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-05-01T14:35:13-04:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt
Disaster ReliefFEMA DR-4834-FL MILTONDisasterReliefTxt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ALVAREZ & MARSAL TAX LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1600 BRICKELL AVENUE SUITE 2950AddressLine1Txt
CityMIAMICityNm
State AbbreviationFLStateAbbreviationCd
ZIP33131ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN651001949EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JBJ FOUNDATION INCBusinessNameLine1Txt
Business Name Line2C/O CARISSA TEPOVICHBusinessNameLine2Txt
FieldValueIRS element (for citing)
In Care Of% JBJ FOUNDATION INCInCareOfNm
Business Name ControlJBJFBusinessNameControlTxt
Phone7865835713PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14425 PONCE DE LEON BLVD 4TH FLOORAddressLine1Txt
CityCORAL GABLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33146ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDAVID ERTELPersonNm
Person TitleDIRECTORPersonTitleTxt
Phone3058548880PhoneNum
Signature2025-04-30SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonSEAN MENENDEZPreparerPersonNm
PTINP00282936PTIN
Phone3057046700PhoneNum
Preparation2025-04-30PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$152,905,549FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$25,000,000ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$4,015,813InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$4,015,813InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$4,015,813InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$2,791,523DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,791,523DividendsNetInvstIncmAmt
Dividends Adj Net Incm$2,791,523DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$135,571NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$5,135,571GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$135,571CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$115,471NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$205,784OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$205,784OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$205,784OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$32,148,691TotalRevAndExpnssAmt
Total Net Invst Incm$7,148,691TotalNetInvstIncmAmt
Total Adj Net Incm$7,128,591TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$366,334CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$366,334CompOfcrDirTrstDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$51,625PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$51,625PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$36,477LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$36,477LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$96,275AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$96,275AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$56,789TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$38,570TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$18,219TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$582DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Adj Net Incm$582DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$3,535OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$0OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$3,535OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$4,674TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$4,674TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$885,692OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$584,595OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$291,971OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$9,127OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,501,983TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$584,595TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$331,123TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$586,266TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$11,985,075ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$11,985,075ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$13,487,058TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$584,595TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$331,123TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$12,571,341TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$18,661,633ExcessRevenueOverExpensesAmt
Net Investment Income$6,564,096NetInvestmentIncomeAmt
Adjusted Net Income$6,797,468AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$12,342,287CashBOYAmt
Cash EOY$20,637,261CashEOYAmt
Cash EOYFMV$20,637,261CashEOYFMVAmt
Acct Rcvbl$10,125AcctRcvblAmt
Acct Rcvbl BOY$10,797AcctRcvblBOYAmt
Acct Rcvbl EOY$10,125AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$10,125AcctRcvblEOYFMVAmt
US Government Obligations BOY$27,820,047USGovernmentObligationsBOYAmt
US Government Obligations EOY$2,316,517USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$2,323,527USGovtObligationsEOYFMVAmt
Corporate Bonds BOY$42,911,119CorporateBondsBOYAmt
Corporate Bonds EOY$37,274,730CorporateBondsEOYAmt
Corporate Bonds EOYFMV$37,353,368CorporateBondsEOYFMVAmt
Other Investments BOY$45,311,945OtherInvestmentsBOYAmt
Other Investments EOY$71,208,123OtherInvestmentsEOYAmt
Other Investments EOYFMV$72,573,900OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,217LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$6,179LandBldgEquipAccumDeprecAmt
Land BOY$1,620LandBOYAmt
Land EOY$1,038LandEOYAmt
Land EOYFMV$1,038LandEOYFMVAmt
Other Assets BOY$6,330OtherAssetsBOYAmt
Other Assets EOY$20,006,330OtherAssetsEOYAmt
Other Assets EOYFMV$20,006,330OtherAssetsEOYFMVAmt
Total Assets BOY$128,404,145TotalAssetsBOYAmt
Total Assets EOY$151,454,124TotalAssetsEOYAmt
Total Assets EOYFMV$152,905,549TotalAssetsEOYFMVAmt
Accounts Payable BOY$48,273AccountsPayableBOYAmt
Accounts Payable EOY$130,000AccountsPayableEOYAmt
Other Liabilities BOY$25,183OtherLiabilitiesBOYAmt
Other Liabilities EOY$525,153OtherLiabilitiesEOYAmt
Total Liabilities BOY$73,456TotalLiabilitiesBOYAmt
Total Liabilities EOY$655,153TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$128,330,689RetainedEarningBOYAmt
Retained Earning EOY$150,798,971RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$128,330,689TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$150,798,971TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$128,404,145TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$151,454,124TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$128,330,689TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$18,661,633ExcessRevenueOverExpensesAmt
Other Increases$3,807,320OtherIncreasesAmt
Subtotal$150,799,642SubtotalAmt
Other Decreases$671OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$150,798,971TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyJPM #7005 LT NONCOVEREDPropertyDesc
Acquired2022-09-15AcquiredDt
Sold2023-08-23SoldDt
Gross Sales Price$5,000,000GrossSalesPriceAmt
Cost Or Other Basis$5,000,000CostOrOtherBasisAmt
Gain Or Loss$0GainOrLossAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$135,571CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$115,471NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$91,241InvestmentIncomeExciseTaxAmt
Subtotal$91,241SubtotalAmt
Tax Based On Investment Income$91,241TaxBasedOnInvestmentIncomeAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$85,000ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$85,000TotalPaymentsAndCreditsAmt
Tax Due$6,241TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateFLOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsYes (true)NewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrfalseComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1JBJ FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7865835713PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line14425 PONCE DE LEON BLVD 4TH FLOORAddressLine1Txt
CityCORAL GABLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33146ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
DAVID ERTEL
4425 PONCE DE LEON BLVD 4TH FLOORCORAL GABLESFL33146DIRECTOR10.0$0$0$0
BETH ERTEL
4425 PONCE DE LEON BLVD 4TH FLOORCORAL GABLESFL33146DIRECTOR10.0$0$0$0
MICHAEL K PARK
PERSONAL INFO AVAIL UPON REQUESTCORAL GABLESFL33146OFFICER40.0$0$0$0
CARISSA TEPOVICH
PERSONAL INFO AVAIL UPON REQUESTCORAL GABLESFL33146OFFICER10.0$0$0$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1ForeignAddress/AddressLine1TxtCityForeignAddress/CityNmCountryForeignAddress/CountryCdForeign PostalForeignAddress/ForeignPostalCdService TypeServiceTypeTxtCompensationCompensationAmtAddress Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCd
AFRICA HR SOLUTIONS LTD
6TH FLR DIAS PIER BUILDING LE CAUPORT LOUISMP11307PROFESSIONAL SVCS$126,052
MC SAATCHI SSK
PROFESSIONAL SVCS$100,00088 PINE STREET 30TH FLOORNEW YORKNY10005
VELOCITY GLOBAL
PROFESSIONAL SVCS$388,7351701 PLATTE ST SUITE 210DENVERCO80202
ALVAREZ & MARSAL TAX LLC
PROFESSIONAL SVCS$96,275600 BRICKELL AVENUE SUITE 2950MIAMIFL33131
MERCER INV
PROFESSIONAL SVCS$89,3023560 LENOX ROAD SUITE 2400ATLANTAGA30326
FieldValueIRS element (for citing)
Contractor Paid Over50k1ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1IMAGINE WORLDWIDE: FUNDED DELIVERY OF SOLAR POWER, TABLETS AND SOFTWARE TO IMPROVE LITERACY AND NUMERACY AMONG EARLY PRIMARY STUDENTS IN MALAWI PUBLIC SCHOOLS.Description1Txt
Expenses1$10,017,911Expenses1Amt
Description2CATHLIC RELIEF SERVICES: FUNDED DELIVERY OF TREATMENT FOR MODERATE ACUTE MALNUTRITION IN SOUTHERN MALAWI AS PART OF A NATIONAL RESPONSE TO CYCLONE FREDDY.Description2Txt
Expenses2$488,511Expenses2Amt
Description3MAIKHANDA: FUNDED DELIVERY OF HEALTH SERVICES TO UNDERSERVED WOMEN OF CHILD BEARING AGE AND CHILDREN UNDER FIVE YEARS OLD BALAKA DISTRICT.Description3Txt
Expenses3$212,600Expenses3Amt
Description4UNIV OF PENN: FUNDED A SCHOLARSHIP FOR MALAWIAN STUDENTS TO STUDY AT THE GRADUATE SCHOOL OF EDUCATION AND FOR STUDENTS OF THE INTL DEV PROGRAM TO ENGAGE IN AN INTERNSHIP IN MALAWIDescription4Txt
Expenses4$166,500Expenses4Amt
FieldValueIRS element (for citing)
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,171,591AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$131,817,036FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$134,988,627TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$134,988,627AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,024,829CashDeemedCharitableAmt
Net Vl Noncharitable Assets$132,963,798NetVlNoncharitableAssetsAmt
Minimum Investment Return$6,648,190MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$12,571,341ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$12,571,341QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2000-10-13PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$6,648,190CurrentYearAmt
Year1$2,006,942Year1Amt
Year2$180,217Year2Amt
Year3$148,349Year3Amt
Total$8,983,698TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$5,650,962CurrentYearAmt
Year1$1,705,901Year1Amt
Year2$153,184Year2Amt
Year3$126,097Year3Amt
Total$7,636,144TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$12,571,341CurrentYearAmt
Year1$2,156,199Year1Amt
Year2$2,280,180Year2Amt
Year3$1,578,795Year3Amt
Total$18,586,515TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$12,571,341CurrentYearAmt
Year1$2,156,199Year1Amt
Year2$2,280,180Year2Amt
Year3$1,578,795Year3Amt
Total$18,586,515TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$4,432,127CurrentYearAmt
Year1$4,986,817Year1Amt
Year2$1,112,105Year2Amt
Year3$581,045Year3Amt
Total$11,112,094TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerDAVID ERTELContributingManagerNm
Contributing ManagerBETH ERTELContributingManagerNm
Shareholder ManagerNONEShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SEE STATEMENT BBusinessNameLine1Txt

Recipient Foreign Address RecipientForeignAddress

FieldValueIRS element (for citing)
Address Line1VARIOUSAddressLine1Txt
Province Or StateVARIOUSProvinceOrStateNm
CountryMICountryCd
FieldValueIRS element (for citing)
Grant Or Contribution PurposeSEE STATEMENT BGrantOrContributionPurposeTxt
Amt$11,985,075Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$11,985,075TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$4,015,813ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,189,084ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$135,571ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOTHER INCOME FROM PASS-THROUGH INVESTMENTSDesc
Exclusion18ExclusionCd
Exclusion$205,784ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$7,546,252ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$7,546,252TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line NumberNALineNumberTxt
Relationship StatementNOT APPLICABLERelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonDAVID BETH ERTELContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line14425 PONCE DE LEON BLVD 4TH FLOORAddressLine1Txt
CityCORAL GABLESCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33146ZIPCd
FieldValueIRS element (for citing)
Total Contributions$25,000,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
COMPUTER EQUIPMENT2002-06-01$1,037$1,037DDB5
LAPTOP2018-07-30$1,358$1,212DDB5$58
LAPTOP2019-05-31$1,391$1,126DDB5$106
DESK2020-07-29$1,280$704DDB7$165
LAPTOP2020-05-29$1,044$756DDB5$115
COMPUTER EQUIPMENT2020-08-31$1,107$762DDB5$138

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondSTOCKSBondNm
EOY Book Value$37,274,730EOYBookValueAmt
EOYFMV$37,353,368EOYFMVAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$2,316,517USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$2,323,527USGovtObligationsEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (17 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
INVESTMENT IN BOO V LP$1,238,414$1,238,414
INVESTMENT IN BOO V AIV 2 LP$1,711,188$1,711,188
INVESTMENT IN BOO VIA I LP$1,598,258$1,598,258
INVESTMENT IN BOO VI 2 LP$1,640,281$1,640,281
INVESTMENT IN ICG STRATEGIC EQ$5,828,383$5,338,101
INVESTMENT IN SWEETWATER PRIVA$1,973,494$2,312,843
INVESTMENT IN APOLLO ACCORD$3,844,064$3,955,831
INVESTMENT IN VINTAGE 2021 PRI$1,967,914$2,204,082
INVESTMENT IN HPS CORP LENDING$17,360,282$17,455,930
INVESTMENT IN BOF OFFSHORE VII$8,166,610$8,166,610
INVESTMENT IN BAYVIEW MSR OPP$10,971,541$10,971,541
INVESTMENT IN TCG OPP III$628,676$885,910
INVESTMENT IN TCG OPP V$529,511$530,818
INVESTMENT IN CRV XIX LP$1,482,881$1,487,254
INVESTMENT IN IIF TAX EXEMPT H$10,000,000$10,810,233
INVESTMENT IN PERCEPTIVE CREDI$1,529,968$1,529,968
INVESTMENT IN FELICIS VENTURES$736,658$736,638

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (6 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
COMPUTER EQUIPMENT$1,037$1,037
LAPTOP$1,358$1,270$88
LAPTOP$1,391$1,232$159
DESK$1,280$869$411
LAPTOP$1,044$871$173
COMPUTER EQUIPMENT$1,107$900$207

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
FL PREPAID COLLEGE TUITION$6,330$6,330$6,330
SHORT TERM CASH DEPOSITS$0$20,000,000$20,000,000

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescROUNDING ADJUSTMENTDesc
Amt$671Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$1,745$1,745$0$0
INSURANCE$6,657$0$0$6,657
INVESTMENT MANAGEMENT FEES$92,604$92,604$0$0
SHIPPING/POSTAGE EXPENSE$17$0$0$17
DUES AND FEES$70$0$0$70
PASSTHROUGH INV. EXPENSES$43,682$43,682$0$0
PASSTHROUGH OTHER DEDUCTIONS$738,535$446,564$291,971$0
TRAVEL$2,078$0$0$2,078
SUBSCRIPTIONS$304$0$0$305

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOTHER INCOME FROM INVESTMENTSDesc
Revenue And Expenses Per Books$205,784RevenueAndExpensesPerBooksAmt
Net Investment Income$205,784NetInvestmentIncomeAmt
Adjusted Net Income$205,784AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescADJUSTMENTS FOR FOREIGN INCOMEDesc
Amt$3,807,320Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
INVESTMENT IN PERCEPTIVE CREDIT OPPORTUNITIES OFFSHORE FUND$25,183
INVESTMENT IN BRIGHTSTAR CAPITAL PARTNERS FUND III-A$0$241,242
INVESTMENT IN DYMON ASIA PRIVATE EQUITY FUND III LP$0$192,516
INVESTMENT IN ICG STRATEGIC EQUITY V$0$91,395

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$18,219$0$0$18,219
FEDERAL TAX EXPENSE$38,570$0$38,570$0