STRATEGY STUDIO / PUBLIC DATA EXPLORER

WILLIAM H PHIPPS FOUNDATION: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
WILLIAM H PHIPPS FOUNDATION (EIN 39-6043312)
Tax period
2021-05-01 to 2022-04-30
Filed
2023-03-13
IRS object ID
202330739349100103
Schema version
2021v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-03-13T21:57:27-04:00ReturnTs
Tax Period End2022-04-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN263397213PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1EICHSTAEDT CPA & ACCOUNTING LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11200 HOSFORD ST STE 106AddressLine1Txt
CityHUDSONCityNm
State AbbreviationWIStateAbbreviationCd
ZIP540169316ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-05-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN396043312EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WILLIAM H PHIPPS FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILLBusinessNameControlTxt
Phone6126556050PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 653AddressLine1Txt
CityHUDSONCityNm
State AbbreviationWIStateAbbreviationCd
ZIP54016ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJILL BURCHILLPersonNm
Person TitleDIRECTORPersonTitleTxt
Phone6123436561PhoneNum
Signature2023-03-13SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstJILLPersonFirstNm
Person LastCHURCHILLPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKAY EICHSTAEDTPreparerPersonNm
PTINP00492467PTIN
Phone7153865166PhoneNum
Preparation2023-03-13PreparationDt
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$6,964,557FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$40,445InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$24,386InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$40,445InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$120,488DividendsRevAndExpnssAmt
Dividends Net Invst Incm$120,488DividendsNetInvstIncmAmt
Dividends Adj Net Incm$120,488DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$209,102NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,686,513GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$209,102CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$370,035TotalRevAndExpnssAmt
Total Net Invst Incm$353,976TotalNetInvstIncmAmt
Total Adj Net Incm$160,933TotalAdjNetIncmAmt
Accounting Fees Rev And Expnss$3,423AccountingFeesRevAndExpnssAmt
Other Prof Fees Rev And Expnss$37,015OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$37,015OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$7,910TaxesRevAndExpnssAmt
Tot Opr Expenses Rev And Expnss$48,348TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$37,015TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$254,900ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$247,500ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$303,248TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$37,015TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$247,500TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$66,787ExcessRevenueOverExpensesAmt
Net Investment Income$316,961NetInvestmentIncomeAmt
Adjusted Net Income$160,933AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$161,835CashBOYAmt
Cash EOY$166,080CashEOYAmt
Cash EOYFMV$166,080CashEOYFMVAmt
Sav And Temp Cash Invst BOY$193,142SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$193,142SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$131,721SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$2,457,968CorporateStockBOYAmt
Corporate Stock EOY$2,426,154CorporateStockEOYAmt
Corporate Stock EOYFMV$2,377,634CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,915,528CorporateBondsBOYAmt
Corporate Bonds EOY$2,310,225CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,174,928CorporateBondsEOYFMVAmt
Other Investments BOY$1,907,453OtherInvestmentsBOYAmt
Other Investments EOY$1,607,112OtherInvestmentsEOYAmt
Other Investments EOYFMV$2,114,194OtherInvestmentsEOYFMVAmt
Total Assets BOY$6,635,926TotalAssetsBOYAmt
Total Assets EOY$6,702,713TotalAssetsEOYAmt
Total Assets EOYFMV$6,964,557TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$6,635,926NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$6,702,713NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$6,635,926TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$6,702,713TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$6,635,926TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$6,702,713TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$6,635,926TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$66,787ExcessRevenueOverExpensesAmt
Subtotal$6,702,713SubtotalAmt
Tot Net Ast Or Fund Balances EOY$6,702,713TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (19 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtSoldSoldDtAcquiredAcquiredDt
UNITED HEALTH GROWTH BONDP$5,000$5,161-$161-$161
ISHARES RUSSELL 2000P$222,452$216,202$6,250$6,2502021-05-27
PHOENIX AZ BONDP$35,000$35,260-$260-$260
HABOR CAPITAL APPRECIATION INSTLP$24,980$20,823$4,157$4,1572021-12-092020-11-03
JP MORGAN CHASE BONDP$41,418$39,344$2,074$2,074
ISHARES CORE US REITP$96,058$76,531$19,527$19,5272021-12-09
FNMA PL 888262 BONDP$3$32022-01-012014-08-04
VANGUARD VALUE EFT IVP$24,993$19,079$5,914$5,9142021-12-09
FHLB BONDP$71,326$68,063$3,263$3,2632022-01-14
FHLMC SB8073P$40,623$42,556-$1,933-$1,9332022-02-102020-11-02
AMERICAN FUNDS EUROPACIFIC GROWTHP$63,280$47,446$15,834$15,8342021-05-27
DFA EMERGING MARKETS CORP EQUITYP$36,480$28,442$8,038$8,0382021-05-27
FEDERATED HERMES INSTL HIGH YIELD BDP$62,980$62,896$84$842021-05-27
INVESCO STEELPATH MLP SELECTP$318,843$397,290-$78,447-$78,4472021-05-27
PIMCO INTERNATIONAL BONDP$78,996$71,405$7,591$7,5912021-05-27
PIMCO INTERNATIONAL BONDP$76,654$72,920$3,734$3,7342021-05-27
STONE HARBOR LOCAL MARKETSP$70,816$66,864$3,952$3,9522021-05-27
VANGUARD INFLATION-PROTECTED SECSP$148,761$133,981$14,780$14,7802021-05-27
ISHARES RUSSELL 2000P$76,661$73,145$3,516$3,5162021-05-27
FieldValueIRS element (for citing)
Capital Gain Net Income$209,102CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$4,406InvestmentIncomeExciseTaxAmt
Subtotal$4,406SubtotalAmt
Tax Based On Investment Income$4,406TaxBasedOnInvestmentIncomeAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$80EsPenaltyAmt
Tax Due$4,486TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksJILL BURCHILLIndividualWithBooksNm
Phone6512163587PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line17110 GOLDEN EAGLE CT 424AddressLine1Txt
Address Line27110 GOLDEN EAGLE CT 424AddressLine2Txt
CityFORT MYERSCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33912ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line2USAddress/AddressLine2Txt
KEN HEISER
100 PROEHLS TRAILHUDSONWI54016DIRECTOR000.00$0$0$0
JOHN CLYMER
829 THIRD STREETHUDSONWI54016PRESIDENT&TR000.00$0$0$0
ERIC G JOHNSON
205 STATION CIRCLE NHUDSONWI54016DIRECTOR000.00$0$0$0
MONICA WEEKES
342 N COVE RDHUDSONWI54016VICEPRES&SEC000.00$0$0$0342 N COVE RD
CHARLES HUNTLEY
601 MALLALIEU DRIVEHUDSONWI54016DIRECTOR000.00$0$0$0
JILL BURCHILL
7110 GOLDEN EAGLE CT 424FORT MYERSFL33912DIRECTOR000.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$7,535,146AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$204,827AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,739,973TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$7,739,973AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$116,100CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,623,873NetVlNoncharitableAssetsAmt
Minimum Investment Return$381,194MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$381,194MinimumInvestmentReturnAmt
Tax Based On Investment Income$4,406TaxBasedOnInvestmentIncomeAmt
Total Tax$4,406TotalTaxAmt
Distributable Before Adj$376,788DistributableBeforeAdjAmt
Distributable Before Ded$376,788DistributableBeforeDedAmt
Distributable As Adjusted$376,788DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$247,500ExpensesAndContributionsAmt
Qualifying Distributions$247,500QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$376,788DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$23,101ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$86,995ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$60,001ExcessDistributionCyovYr3Amt
Total Excess Distribution Cyov$170,097TotalExcessDistributionCyovAmt
Qualifying Distributions$247,500QualifyingDistributionsAmt
Applied To Current Year$247,500AppliedToCurrentYearAmt
Excess Distri Cyov App CY Corpus$129,288ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$129,288ExcessDistributionCyovAppCYAmt
Total Corpus$40,809TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$40,809ExcessDistriCyovToNextYrAmt
Excess From Year3$40,809ExcessFromYear3Amt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonWILLIAM H PHIPPS FOUNDATIONRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 653AddressLine1Txt
CityHUDSONCityNm
State AbbreviationWIStateAbbreviationCd
ZIP54016ZIPCd
FieldValueIRS element (for citing)
Recipient Phone6512163587RecipientPhoneNum
Form And Info And MaterialsAPPLICATIONS FOR GRANTS MAY BE SUBMITTED IN THE FORM OF A LETTER OUTLINING THE NATURE OF THE REQUEST AND A COPY OF THE APPLICANT'S INTERNAL REVENUE SERVICE EXEMPTION LETTER.FormAndInfoAndMaterialsTxt
Submission DeadlinesNO SUBMISSION DEADLINESSubmissionDeadlinesTxt
Restrictions On AwardsFOUNDATION AWARDS ARE LIMITED TO PROMOTING AND ADMINISTERING CHARITABLE, BENEVOLENT, EDUCATIONAL AND RELIGIOUS AIM AND THE PROMOTION OF CULTURAL ADVANTAGES WITHIN THE STATE OF WISCONSIN, AND PARTICULARLY ST CROIX COUNTY, WISCONSIN. THE AWARDS THAT ARE GIVEN TO MINNESOTA ORGANIZATIONS ARE FOR SPECIFIC ACTIVITIES WITHIN WISCONSIN AND PARTICULARLY ST CROIX COUNTY. THE FOUNDATION MAY MAKE GRANTS TO THE HUDSON WISCONSIN AREA SCHOOL DISTRICT FOR SCHOLARSHIPS TO GRADUATING HIGH SCHOOL SENIORS.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (12 entries)

Business Name Line2RecipientBusinessName/BusinessNameLine2TxtAddress Line1RecipientUSAddress/AddressLine1TxtAddress Line2RecipientUSAddress/AddressLine2TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
HUDSON AREA BACKPACK PROGRAM
HUDSON AREA BACKPACK PROGRAMPO BOX 491PO BOX 491HUDSONWI54016PUBLIC CHARPROGRAM EXPENSES$3,500
HUDSON SR HIGH SCHOOL
HUDSON SR HIGH SCHOOL1501 VINE ST1501 VINE STHUDSONWI54016PUBLIC CHAREDUCATION$15,000
NORTHERN STAR COUNCIL OF BSA
NORTHERN STAR COUNCIL OF BSA393 MARSHALL AVE393 MARSHALL AVEST PAULMN55102PUBLIC CHAROPERATING$6,000
OPERATION HELP
OPERATION HELP502 CTY RD UU502 CTY RD UUHUDSONWI54016PUBLIC CHARCOMMUNITY NEEDS$40,000
PHIPPS CENTER FOR THE ART
PHIPPS CENTER FOR THE ARTS1ST LOCUST1ST LOCUSTHUDSONWI54016PUBLIC CHARANNUAL SUPPORT$110,000
YOUTH ACTION HUDSON
YOUTH ACTION HUDSON911 4TH ST 218911 4TH ST 218HUDSONWI54016PUBLIC CHARPROGRAM SUPPORT$10,000
TURNINGPOINT
TURNINGPOINT117 N MAIN ST117 N MAIN STRIVER FALLSWI54022PUBLIC CHARPROGRAM SUPPORT$15,000
ST CROIX VALLEY SART
ST CROIX VALLEY SART1343 N MAIN ST1343 N MAIN STRIVER FALLSWI54022PUBLIC CHARPROGRAM EXPENSES$10,000
GIRL SCOUTS-MN & WI RIVER VALLEY
GIRL SCOUTS OF THE MN & WI RIVER VALLEY400 ROBERT ST S400 ROBERT ST SST PAULMN55107PUBLIC CHARPROGRAM EXPENSES$6,000
HUDSON SAFE
HUDSON SAFE1501 VINE STREET1501 VINE STREETHUDSONWI54016PROGRAM SUPPORT$2,000
UNITED WAY ST CROIX VALLEY
UNITED WAY ST CROIX VALLEY201 2ND ST S 300201 2ND ST S 300HUDSONWI54016PROGRAM EXPENSES$25,000
ARTREACH ST CROIX
ARTREACH ST CROIX224 4TH ST N224 4TH ST NSTILLWATERMN55082PROGRAM SERVICES$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$247,500TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$40,445RelatedOrExemptFunctionIncmAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$120,488RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$209,102RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$370,035RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$370,035TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$3,423Amt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
BOND FUNDS$951,481$880,026
FIXED INCOME 6638$1,358,744$1,294,902

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CORPORATE EQUITY INVESTMENTS$2,170,935$2,377,634
STOCKS-ADD'L BASIS$255,219

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (3 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
ETFSAT COST$1,303,224$2,114,194
ETFS ADD'L BASISAT COST$286,668
ADD'L BASISAT COST$17,220

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
MANAGEMENT FEES/SCHWAB 8191$25,478$25,478
MANAGEMENT FEES/SCWAB 6638$9,287$9,287
PROFESSIONAL FEES$2,250$2,250

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmt
FOREIGN TAX
INCOME TAX$7,910