STRATEGY STUDIO / PUBLIC DATA EXPLORER

SAM AND SALWA ELLIS FAMILY FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
SAM AND SALWA ELLIS FAMILY FOUNDATION (EIN 76-0720990)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-05-09
IRS object ID
202301299349105130
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-05-09T14:39:15-07:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN330488213PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1George J WooBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11085 W State StreetAddressLine1Txt
CityEl CentroCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92243ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN760720990EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE SAM & SALWA ELLIS FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSAM&BusinessNameControlTxt
Phone7605542170PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1619 PAULIN AVE SUITE 107AddressLine1Txt
CityCALEXICOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92231ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKENTON HEMSPersonNm
Person TitleCFOPersonTitleTxt
Signature2023-05-09SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstKENTONPersonFirstNm
Person LastHEMSPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonGeorge J WooPreparerPersonNm
PTINP00219168PTIN
Phone7603375555PhoneNum
Self EmployedYes (X)SelfEmployedInd

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
Federated Assurance LevelFAL1FederatedAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$2,431,532FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$62,117InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$62,117InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$62,117InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$24,252DividendsRevAndExpnssAmt
Dividends Net Invst Incm$24,252DividendsNetInvstIncmAmt
Dividends Adj Net Incm$24,252DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss-$68,414NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$720,882GrossSalesPriceAmt
Total Rev And Expnss$17,955TotalRevAndExpnssAmt
Total Net Invst Incm$86,369TotalNetInvstIncmAmt
Total Adj Net Incm$86,369TotalAdjNetIncmAmt
Legal Fees Rev And Expnss$4,000LegalFeesRevAndExpnssAmt
Accounting Fees Rev And Expnss$1,900AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,900AccountingFeesNetInvstIncmAmt
Other Prof Fees Rev And Expnss$9,964OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$9,964OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$18,228TaxesRevAndExpnssAmt
Other Expenses Rev And Expnss$25,083OtherExpensesRevAndExpnssAmt
Tot Opr Expenses Rev And Expnss$59,175TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$11,864TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$140,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$140,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$199,175TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$11,864TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$140,000TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$181,220ExcessRevenueOverExpensesAmt
Net Investment Income$74,505NetInvestmentIncomeAmt
Adjusted Net Income$86,369AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$15,527SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$46,113SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$46,113SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$1,500,000OtherNtsAndLoansRcvblAmt
Other Nts And Loans Rcvbl BOY$1,500,000OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$1,500,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$1,500,000OtherNtsAndLoansRcvblEOYFMVAmt
US Government Obligations EOY$48,820USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$48,820USGovtObligationsEOYFMVAmt
Corporate Stock BOY$269,246CorporateStockBOYAmt
Corporate Stock EOY$343,613CorporateStockEOYAmt
Corporate Stock EOYFMV$343,613CorporateStockEOYFMVAmt
Corporate Bonds BOY$221,365CorporateBondsBOYAmt
Corporate Bonds EOY$138,100CorporateBondsEOYAmt
Corporate Bonds EOYFMV$138,100CorporateBondsEOYFMVAmt
Land Bldg Investments BOY$450,000LandBldgInvestmentsBOYAmt
Other Investments BOY$239,626OtherInvestmentsBOYAmt
Other Investments EOY$354,886OtherInvestmentsEOYAmt
Other Investments EOYFMV$354,886OtherInvestmentsEOYFMVAmt
Total Assets BOY$2,695,764TotalAssetsBOYAmt
Total Assets EOY$2,431,532TotalAssetsEOYAmt
Total Assets EOYFMV$2,431,532TotalAssetsEOYFMVAmt
Deferred Revenue BOY$836,045DeferredRevenueBOYAmt
Deferred Revenue EOY$836,045DeferredRevenueEOYAmt
Other Liabilities BOY$42,250OtherLiabilitiesBOYAmt
Total Liabilities BOY$878,295TotalLiabilitiesBOYAmt
Total Liabilities EOY$836,045TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$1,817,469NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$1,595,487NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$1,817,469TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$1,595,487TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$2,695,764TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$2,431,532TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$1,817,469TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$181,220ExcessRevenueOverExpensesAmt
Subtotal$1,636,249SubtotalAmt
Other Decreases$40,762OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$1,595,487TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (35 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
42 Shares Abrdn Physical Gold Shares ETFP2021-01-012022-05-02$750$538$212$212
4 Shares ishares 0-5 year Tips Bond ETFP2021-01-012022-05-02$412$393$19$19
1,469.51 Shares JPMorgan Strategic Incm OpptyP2021-01-012022-05-02$16,846$17,053-$207-$207
18 Shares JP Morgan Ultra Short Income ETFP2021-01-012022-05-02$903$910-$7-$7
5 Shares SPDR S & P DividendsP2021-01-012022-05-02$617$259$358$358
23 Shares Vanguard FTSE Developed MarketsP2021-01-012022-05-02$1,025$791$234$234
218.46 Shares Doubleline Total Return Bd FdP2022-01-012022-10-07$1,927$2,071-$144-$144
14 Shares Abrdn Physical Gold Shares ETFP2021-01-012022-12-22$240$179$61$61
20 Shares Energy Select SectorP2021-01-012022-12-22$1,691$774$917$917
5 Shares ishares 0-5 year Tips Bond ETFP2021-01-012022-12-22$486$491-$5-$5
687.81 Shares JPMorgan Strategic Incm OpptyP2021-01-012022-12-22$7,817$7,982-$165-$165
38 Shares JP Morgan Ultra Short Income ETFP2021-01-012022-12-22$1,908$1,921-$13-$13
3 Shares JPMRG Dvsfd Retn EmrgP2021-01-012022-12-22$147$168-$21-$21
4 Shares SPDR MSCI USAP2021-01-012022-12-22$439$308$131$131
18 Shares Spdr S & P Value ETFP2021-01-012022-12-22$692$578$114$114
9 Shares SPDR S & P DividendsP2021-01-012022-12-22$1,121$466$655$655
56 Shares Vanguard FTSE Developed MarketsP2021-01-012022-12-22$2,346$1,926$420$420
45 Shares vanguard short Term Cor Bd ETFP2021-01-012022-12-22$3,405$3,721-$316-$316
50 Shares Cummins Inc.P2022-02-112022-12-19$11,954$11,060$894$894
200 Shares Dupont De Nemours Inc.P2022-03-072022-10-20$10,714$13,921-$3,207-$3,207
300 Shares Intel Corp.P2022-02-112022-09-13$8,971$14,348-$5,377-$5,377
1,000 Shares Spdr Blackstone Senior Loan ETFP2022-03-072022-12-19$40,919$44,796-$3,877-$3,877
100 Shares Vanguard FTSE Developed MarketsP2022-03-072022-12-19$4,172$4,408-$236-$236
100 Shares Vanguard Information Tech ETFP2022-09-132022-12-19$32,109$34,600-$2,491-$2,491
20 Shares Zimvie Inc.P2022-02-112022-03-21$480$539-$59-$59
50 Shares Cummins Inc.P2021-09-092022-12-19$11,954$11,653$301$301
200 Shares Dupont De Nemours Inc.P2021-10-182022-10-20$10,714$14,418-$3,704-$3,704
200 Shares Intel Corp.P2021-09-092022-09-13$5,981$10,685-$4,704-$4,704
500 Shares Ishares 0-5 Year High Yield Corp BondP2018-02-072022-10-20$20,110$23,380-$3,270-$3,270
300 Shares Knight-Swift Transn Hldgs Inc.P2021-03-042022-08-15$16,870$13,384$3,486$3,486
300 Shares Vanguard Intermediate Term Bond ETFP2021-04-152022-08-15$23,798$26,828-$3,030-$3,030
400 Shares Vanguard FTSE Developed MarketsP2018-10-302022-12-19$16,688$15,592$1,096$1,096
600 Shares Vanguard Intermediate Term Bond ETFP2019-12-132022-06-27$47,643$56,101-$8,458-$8,458
HouseP2019-01-012022-01-18$415,000$453,054-$38,054-$38,054
Capital Gain Dividends$33
FieldValueIRS element (for citing)
Capital Gain Net Income-$68,414CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$14,497NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$1,036InvestmentIncomeExciseTaxAmt
Subtotal$1,036SubtotalAmt
Tax Based On Investment Income$1,036TaxBasedOnInvestmentIncomeAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$48EsPenaltyAmt
Tax Due$1,084TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedfalseSection508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1KENTON HEMSBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7605542170PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO Box 5873AddressLine1Txt
CityLa QuintaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92248ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Karen Brundy
619 Paulin Avenue Ste 104CalexicoCA92231CFO/Secretary1.00$0
Jean Seski
619 Paulin Avenue Ste 104CalexicoCA92231Director1.00$0
KENTON HEMS
PO Box 5873La QuintaCA92248CEO4.00$0
Mark Holloway
619 Paulin Avenue Ste 104CalexicoCA92231Director1.00$0
Kirk Hems
619 Paulin Avenue Ste 104CalexicoCA92231Director1.00$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1The private foundation assisted 15 other non-profit organizations to achieve their goal in amounts ranging from $ 7,500 to $10,000.Description1Txt
Expenses1$140,000Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$0AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$0TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$0AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$0CashDeemedCharitableAmt
Net Vl Noncharitable Assets$0NetVlNoncharitableAssetsAmt
Minimum Investment Return$0MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Tax Based On Investment Income$1,036TaxBasedOnInvestmentIncomeAmt
Total Tax$1,036TotalTaxAmt
Distributable Before Adj$1,036DistributableBeforeAdjAmt
Distributable Before Ded$1,036DistributableBeforeDedAmt
Distributable As Adjusted$0DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$140,000ExpensesAndContributionsAmt
Qualifying Distributions$140,000QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$0DistributableAsAdjustedAmt
Qualifying Distributions$140,000QualifyingDistributionsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Remaining Distri From Corpus$140,000RemainingDistriFromCorpusAmt
Total Corpus$140,000TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$140,000ExcessDistriCyovToNextYrAmt
Excess From Current Year$140,000ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (15 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ST JUDE CHILDREN'S RESEARCH HOSPITA
501 SAINT JUDE PLACEMEMPHISTN38105None501(c)(3)Research Program$10,000
VOICE INCORPORATED-KGBA 1001
605 STATE STREETEL CENTROCA92243None501(c)(3)Christian program$10,000
VINCENT MEMORIAL HIGH SCHOOL
525 WEST SHERIDAN STREETCALEXICOCA92231None501(c)(3)SCHOLARSHIPS$10,000
SAINT MARY'S CATHOLIC SCHOOL
700 S WATERMAN AVEEL CENTROCA92243None501(c)(3)SCHOLARSHIPS$10,000
CANCER RESOURCE CENTER OF THE
1461 SOUTH 4TH STR STE 1EL CENTROCA92243None501(c)(3)CANCER AWARENESS PROGRAM$10,000
GRACE AND TRUTH MINISTRIES
722 EAST 6TH STREETHOLTVILLECA92250None501(c)(3)CHARITY PROGRAMS$10,000
CHRIST COMMUNITY CHURCH
685 ORANGE AVENUEEL CENTROCA92243None501(c)(3)CHARITY PROGRAMS$10,000
YOUTH FOR CHRIST IMPERIAL VALLEY
395 EAST MAIN STREETEL CENTROCA92243None501(c)(3)CHARITY PROGRAMS$7,500
Imperial County Historical Society
373 E Aten RdImperialCA92251None501(c)(3)General Operations$7,500
Imperial Valley New Creations
PO Box 4478El CentroCA92244None501(c)(3)Charity Programs$10,000
Turning Point Ministries
449 Pine St UnitHoltvilleCA92250None501(c)(3)Charity Programs$10,000
Emilio Nares Foundation
1811 Fort Stackton DriveSan DiegoCA92103None501(C)(3)Charity/Programs$10,000
Calexico Baja Runners
721 Lincoln AveCalexicoCA92231None501(c)(3)Charity/Programs$7,500
Hermanas Del Corazon De Jesus Sacra
43460 Ridge Park Drive No 255TemeculaCA92590None501(C)(3)Charity/programs$7,500
Lay Brothers of the Poor
PO Box 2507El CentroCA92244None501(C)(3)Charity/Programs$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$140,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$62,117RelatedOrExemptFunctionIncmAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$24,252RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm-$68,414RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$17,955RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$17,955TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Bookeeping fees$700$700$0$0
Tax Preparation$1,200$1,200$0$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (5 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Doubleline Total Return-5,198 Shares$45,591$45,591
JP Morgan Strategic Incm-1,491 Shares$16,953$16,953
Spder Bloomberg Barclays-1,000 Shares$24,240$24,240
Bank of America Corp.$24,626$24,626
Citigroup Inc.$26,690$26,690

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (16 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Chubb Ltd - 100 Shares$22,060$22,060
Kinder Morgan Inc. - 1,000 Shares$18,080$18,080
Pfizer Inc. - 300 Shares$15,372$15,372
Prologis Inc. - 200 Shares$22,546$22,546
United Parcel Service Inc. - 100 Shares$17,384$17,384
Bank of America - 500 Shares$16,560$16,560
Corteva Inc. - 400 Shares$23,512$23,512
Southwest Airlines Co. - 500 Shares$16,835$16,835
ConocoPhillips-300 Shares$35,400$35,400
Boston Scientific Corp.-500 Shares$23,135$23,135
Exxon Mobil Corp-200 Shares$22,060$22,060
State Street Corp-300 Shares$23,271$23,271
Alaska Air Group, Inc. - 500 Shares$21,470$21,470
Cisco Systems, Inc.$19,056$19,056
Kellog Co.-300 Shares$21,372$21,372
Zimmer Biomet Holdings Inc.$25,500$25,500

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$48,820USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$48,820USGovtObligationsEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (19 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
JPMRG Dvsfd Retn Emrg - 129 SharesFMV$6,358$6,358
Vanguard Small Cap Value ETF-100 SharesFMV$15,880$15,880
Vanguard Mid-Cap Value-150 SharesFMV$20,286$20,286
Vanguard FTSE Dev. Mkt.-313 SharesFMV$13,137$13,137
Schwab US Large Cap ETF - 232 SharesFMV$10,475$10,475
SPDR MSCI USA - 110 SharesFMV$12,134$12,134
Vanguard Short Term Treasury ETF-793 ShFMV$59,626$59,626
Energy Select Sector-24 SharesFMV$2,099$2,099
Ishares 0-5 Year Tips-117 SharesFMV$11,344$11,344
JP Morgan Ultra Short-366 SharesFMV$18,348$18,348
Ishares Core S & P Small-39 SharesFMV$3,691$3,691
Ishares US Medical Devices ETF- 400 ShsFMV$21,028$21,028
Vanguard High Divid Yield ETF - 300 ShsFMV$32,463$32,463
Vanguard Intl High Divid Yield ETF 1,000FMV$59,570$59,570
First Trust Instl Prfd Sec - ETF 2,000FMV$35,620$35,620
Abrdn Physical Gold EFT - 357 SharesFMV$6,237$6,237
C. Schwab US MC ETF - 104 SharesFMV$6,823$6,823
SPDR S&P Dividend ETF - 98 SharesFMV$12,261$12,261
SPDR S&P 500 ETF Tr - 193 SharesFMV$7,506$7,506

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryAttorney feesCategoryTxt
Legal Fees$4,000LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
Change in value of investments$40,751
Penalties$11

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt
Filing Fee$75
Insurance$1,439
Landscaping$10,030
Utilities$13,539

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Advisory FeesCategoryTxt
Amt$9,964Amt
Net Investment Income$9,964NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmt
Federal income tax$1,178
Property taxes$6,578
Repairs and maintenance$10,472