STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

FELTON INSTITUTE: Form 990, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
FELTON INSTITUTE (EIN 94-1156530)
Tax period
2021-07-01 to 2022-06-30
Filed
2023-05-10
IRS object ID
202301309349303500
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-05-10T12:53:20-05:00ReturnTs
Tax Period End2022-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN954557617PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Harrington Group CPAs LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12698 Mataro StreetAddressLine1Txt
CityPasadenaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP91107ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2021-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN941156530EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Felton InstituteBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlFELTBusinessNameControlTxt
Phone4154747310PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11005 Atlantic AvenueAddressLine1Txt
CityAlamedaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94501ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMarvin DavisPersonNm
Person TitleCFOOPersonTitleTxt
Phone4154747310PhoneNum
Signature2023-05-10SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstMarvinPersonFirstNm
Person LastDavisPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonTonetta L Conner CPAPreparerPersonNm
PTINP01775198PTIN
Phone6264036801PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerAl GilbertPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11005 Atlantic AvenueAddressLine1Txt
CityAlamedaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94501ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$41,507,485GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.felton.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1945FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionFelton Institute responds to human needs with cutting edge social services and treatments.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee573TotalEmployeeCnt
Total Volunteers213TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$40,683,567PYContributionsGrantsAmt
CY Contributions Grants$41,163,531CYContributionsGrantsAmt
PY Program Service Revenue$229,698PYProgramServiceRevenueAmt
CY Program Service Revenue$83,668CYProgramServiceRevenueAmt
PY Investment Income-$356,507PYInvestmentIncomeAmt
CY Investment Income$7CYInvestmentIncomeAmt
PY Other Revenue-$54,087PYOtherRevenueAmt
CY Other Revenue$142,292CYOtherRevenueAmt
PY Total Revenue$40,502,671PYTotalRevenueAmt
CY Total Revenue$41,389,498CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$26,434,547PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$30,905,759CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$424,904CYTotalFundraisingExpenseAmt
PY Other Expenses$9,330,360PYOtherExpensesAmt
CY Other Expenses$10,100,400CYOtherExpensesAmt
PY Total Expenses$35,764,907PYTotalExpensesAmt
CY Total Expenses$41,006,159CYTotalExpensesAmt
PY Revenues Less Expenses$4,737,764PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$383,339CYRevenuesLessExpensesAmt
Total Assets BOY$19,462,537TotalAssetsBOYAmt
Total Assets EOY$17,837,214TotalAssetsEOYAmt
Total Liabilities BOY$12,864,381TotalLiabilitiesBOYAmt
Total Liabilities EOY$10,855,719TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$6,598,156NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$6,981,495NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionFelton Institute responds to human needs with cutting edge social services and treatment that combine evidence-based practices with cultural sensitivity and a deep respect to our clients. We place special emphasis on the needs of low-income families, children elderly and people living with disabilities.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$11,480,014ExpenseAmt
Revenue$49,209RevenueAmt
DescThe Children, Youth, Family (CYF) and TAY Division:The CYF and TAY division provides comprehensive services to low-income at-risk children, youth, and families, to help give them a sound foundation for lifelong development, family economic success and hope for a successful future. The program delivers a wide variety of social and mental health services to infants, toddlers, children, and their parents, with a focus on low-income and at-risk families.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$7,453,876ExpenseAmt
DescSenior Services Division:The Senior Services Division's mission is to provide citywide services and workforce opportunities for aging adults to help them remain in community and age with dignity, security, and maintain a high-quality of life. Programs range from vocational services to clinical delivery to ensure the aging population has a voice.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$4,766,348ExpenseAmt
DescEarly Psychosis Division:Innovative, strengths-based Early Psychosis treatment and support services for communities within five Bay Area counties with over 700 clients.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp (3 entries)

ExpenseExpenseAmtRevenueRevenueAmtDescDesc
$4,721,737$34,459Adult Division:The Adult Division mission is to provide human and mental health services to at-risk and vulnerable adults in need of intensive care management, substance abuse, and mental health treatment as well as housing services for low-income adults. Services to meet this mission are as diverse as Deaf Counseling Services to San Francisco Suicide Prevention.
$340,028Training, Research and Evaluation:Training, Research and Evaluation offers internal and external professional development and behavioral health trainings in a variety of evidence-based practices including but not limited to Motivation Care Management, Motivational Interviewing, and Cognitive Behavioral Therapy (CBT), as well as other best practices for the social services environment.
$4,026,168Justice Services Division:The Justice Services Division is focused on those who have been justice-impacted with lived experience through incarceration, advocacy, and reentry. Our programs support services range from street outreach and linkage services to case management for adults dealing with substance abuse and Young Adult Court.
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$9,087,933TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$34,459TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$32,788,171TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document64IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee573EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Marvin Davis CFOOBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4154747310PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11005 Atlantic AveAddressLine1Txt
CityAlamedaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94501ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (28 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
Darren Skolnick
Vice Chair to Chair (Start 9/21)2.00Yes (X)Yes (X)$0$0$0
Sandra L Smith
Chair (End 9/21)2.00Yes (X)Yes (X)$0$0$0
Kathy Neal
Board Mbr. To Vice Chair (9/21)2.00Yes (X)Yes (X)$0$0$0
Amy L Solliday
Chair Emeritus (End 9/21)2.00Yes (X)Yes (X)$0$0$0
Michael N Hofman
Secretary2.00Yes (X)Yes (X)$0$0$0
Paul Adams
Board Member (End 9/21)2.00Yes (X)$0$0$0
Susan Bobulsky
Board Member2.00Yes (X)$0$0$0
Dr Oliver T Brooks
Board Member (Start 3/22)2.00Yes (X)$0$0$0
Daniel Costello
Board Member (Start 9/21)2.00Yes (X)$0$0$0
Michelle O Clark
Board Member (End 3/22)2.00Yes (X)$0$0$0
Terry M Limpert
Board Member2.00Yes (X)$0$0$0
Clifford Nalls
Board Member (Start 4/22)2.00Yes (X)$0$0$0
Michael Orias
Board Member2.00Yes (X)$0$0$0
Yasmine Rafidi
Board Member (End 12/21)2.00Yes (X)$0$0$0
Peter Rojo
Board Member2.00Yes (X)$0$0$0
Matthew H Snyder
Board Member (End 8/21)2.00Yes (X)$0$0$0
Tamara Steele
Board Member2.00Yes (X)$0$0$0
Deborah Wafer
Board Member (Start 3/22)2.00Yes (X)$0$0$0
Dr George Woods
Board Member (Start 1/22)2.00Yes (X)$0$0$0
Al Gilbert
CEO37.50Yes (X)$328,689$0$7,914
Marvin Davis
CFOO37.50Yes (X)$236,000$0$0
Yohana Quiroz
COO37.50Yes (X)$208,944$0$7,151
Liz Dalmacio
Chief Human Resource Officer37.50$183,277$0$23,243Yes (X)
Crystal Ozanick
Psychiatrist31.00$273,291$0$0Yes (X)
Reva M Vrana Longacre
Psychriatic Nurse Practitioner37.50$201,136$0$7,151Yes (X)
Marie-Florence Mai-Chi Tieu
Psychriatic Nurse Practitioner34.00$192,736$0$7,914Yes (X)
Meghan M Ryan
Psychriatic Nurse Practitioner37.50$195,808$0$7,914Yes (X)
Jennifer M Brewer
Psychiatrist28.00$253,600$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$2,073,481TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$61,287TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K48IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (2 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
Gaston Consulting LLC
7906 Ruxway RdTownsonMD21204Financial Consulting$161,115
ADP Inc
4125 Hopyard RdPleasantonCA94588Payroll services$127,766
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K2CntrctRcvdGreaterThan100KCnt
Government Grants$40,054,807GovernmentGrantsAmt
All Other Contributions$1,108,724AllOtherContributionsAmt
Noncash Contributions$2,675NoncashContributionsAmt
Total Contributions$41,163,531TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Training624100$49,209$49,209
Program Fees611710$34,459$34,459
FieldValueIRS element (for citing)
Total Program Service Revenue$83,668TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$7TotalRevenueColumnAmt
Exclusion$7ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$158,334RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$117,987RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$40,347RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$40,347TotalRevenueColumnAmt
Exclusion$40,347ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
Property tax refund900099$84,000$84,000
Miscellaneous900099$17,945$17,945
FieldValueIRS element (for citing)
Other Revenue Total$101,945OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$41,389,498TotalRevenueColumnAmt
Related Or Exempt Func Income$83,668RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$142,299ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$1,029,491TotalAmt
Program Services$225,678ProgramServicesAmt
Management And General$803,813ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$25,280,895TotalAmt
Program Services$21,385,427ProgramServicesAmt
Management And General$3,573,868ManagementAndGeneralAmt
Fundraising$321,600FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$2,543,689TotalAmt
Program Services$2,154,424ProgramServicesAmt
Management And General$357,105ManagementAndGeneralAmt
Fundraising$32,160FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$2,051,684TotalAmt
Program Services$1,685,193ProgramServicesAmt
Management And General$341,406ManagementAndGeneralAmt
Fundraising$25,085FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$30,562TotalAmt
Management And General$30,562ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$85,797TotalAmt
Management And General$85,797ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,576,721TotalAmt
Program Services$1,156,633ProgramServicesAmt
Management And General$420,088ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$1,027,028TotalAmt
Program Services$890,942ProgramServicesAmt
Management And General$131,069ManagementAndGeneralAmt
Fundraising$5,017FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$546,057TotalAmt
Program Services$276,244ProgramServicesAmt
Management And General$239,932ManagementAndGeneralAmt
Fundraising$29,881FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$4,201,212TotalAmt
Program Services$3,458,173ProgramServicesAmt
Management And General$741,497ManagementAndGeneralAmt
Fundraising$1,542FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$236,239TotalAmt
Program Services$195,311ProgramServicesAmt
Management And General$37,818ManagementAndGeneralAmt
Fundraising$3,110FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$260,695TotalAmt
Program Services$185,356ProgramServicesAmt
Management And General$72,518ManagementAndGeneralAmt
Fundraising$2,821FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$427,143TotalAmt
Management And General$427,143ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$309,108TotalAmt
Management And General$309,108ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$393,434TotalAmt
Program Services$372,199ProgramServicesAmt
Management And General$21,235ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Program expense$277,327$273,433$2,578$1,316
Volunteer expenses$262,928$262,813$115
Miscellaneous$246,004$148,318$97,525$161
Repairs and maint.$82,694$71,334$10,848$512

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$137,451TotalAmt
Program Services$46,693ProgramServicesAmt
Management And General$89,059ManagementAndGeneralAmt
Fundraising$1,699FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$41,006,159TotalAmt
Program Services$32,788,171ProgramServicesAmt
Management And General$7,793,084ManagementAndGeneralAmt
Fundraising$424,904FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$3,211,007BOYAmt
EOY$1,052,737EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$91,868BOYAmt
EOY$70,164EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$100,000BOYAmt
EOY$55,000EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$6,671,041BOYAmt
EOY$7,264,117EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$76,495BOYAmt
EOY$32,871EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$12,224,477LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,183,778LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$9,057,955BOYAmt
EOY$9,040,699EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$129,054BOYAmt
EOY$159,769EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$125,117BOYAmt
EOY$161,857EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$19,462,537BOYAmt
EOY$17,837,214EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$3,253,778BOYAmt
EOY$3,341,410EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$1,922,340BOYAmt
EOY$0EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$7,688,263BOYAmt
EOY$7,514,309EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$12,864,381BOYAmt
EOY$10,855,719EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$6,558,286BOYAmt
EOY$6,906,167EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$39,870BOYAmt
EOY$75,328EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$6,598,156BOYAmt
EOY$6,981,495EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$19,462,537BOYAmt
EOY$17,837,214EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$383,339ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$23,707,975CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,764,852CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$31,789,225CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$40,683,567CurrentTaxYearMinus1YearAmt
Current Tax Year$41,163,531CurrentTaxYearAmt
Total$164,109,150TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$23,707,975CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,764,852CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$31,789,225CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$40,683,567CurrentTaxYearMinus1YearAmt
Current Tax Year$41,163,531CurrentTaxYearAmt
Total$164,109,150TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$164,109,150PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$152,986CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$359,441CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$224,528CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$296,809CurrentTaxYearMinus1YearAmt
Current Tax Year$158,341CurrentTaxYearAmt
Total$1,192,105TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$217,469CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$142,191CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$26,866CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$42,247CurrentTaxYearMinus1YearAmt
Current Tax Year$101,945CurrentTaxYearAmt
Total$530,718TotalAmt
FieldValueIRS element (for citing)
Total Support$165,831,973TotalSupportAmt
Gross Receipts Rltd Activities$817,040GrossReceiptsRltdActivitiesAmt
Public Support CY1700.98960PublicSupportCY170Pct
Public Support PY1700.98860PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,621,536OtherCostOrOtherBasisAmt
Book Value$4,621,536BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$7,384,045OtherCostOrOtherBasisAmt
Depreciation$3,072,119DepreciationAmt
Book Value$4,311,926BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$123,627OtherCostOrOtherBasisAmt
Depreciation$40,025DepreciationAmt
Book Value$83,602BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$95,269OtherCostOrOtherBasisAmt
Depreciation$71,634DepreciationAmt
Book Value$23,635BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$9,040,699TotalBookValueLandBuildingsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$41,536,149TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$28,664DonatedServicesAndUseFcltsAmt
Other Revenue$117,987OtherRevenueAmt
Revenue Not Reported$146,651RevenueNotReportedAmt
Revenue Subtotal$41,389,498RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$41,389,498TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$41,152,810TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$28,664DonatedServicesUseFcltsAmt
Other Expenses Included$117,987OtherExpensesIncludedAmt
Expenses Not Reported$146,651ExpensesNotReportedAmt
Expenses Subtotal$41,006,159ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$41,006,159TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part X, Line 2:Felton Institute is exempt from taxation under Internal Revenue Code Section 501(c)(3) and California Revenue and Taxation Code Section 23701d. Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management has considered its tax positions and believes that all of the positions taken by Felton Institute in their federal and state exempt organization tax returns are more likely than not to be sustained upon examination. Felton Institute's returns are subject to examination by federal and state taxing authorities, generally for three and four years, respectively, after they are filed.
Part XI, Line 2d - Other Adjustments:Rental expenses 117,987.
Part XII, Line 2d - Other Adjustments:Rental expenses 117,987.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Independent ConsultantYes (X)IndependentConsultantInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsYes (1)AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (9 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Al Gilbert
CEO$293,689$0$35,000$0$0$0$0$0$7,914$0$336,603$0$0$0
Crystal Ozanick
Psychiatrist$273,291$0$0$0$0$0$0$0$0$0$273,291$0$0$0
Jennifer M Brewer
Psychiatrist$253,600$0$0$0$0$0$0$0$0$0$253,600$0$0$0
Marvin Davis
CFOO$236,000$0$0$0$0$0$0$0$0$0$236,000$0$0$0
Yohana Quiroz
COO$208,944$0$0$0$0$0$0$0$7,151$0$216,095$0$0$0
Reva M Vrana Longacre
Psychriatic Nurse Practitioner$201,136$0$0$0$0$0$0$0$7,151$0$208,287$0$0$0
Liz Dalmacio
Chief Human Resource Officer$183,277$0$0$0$0$0$0$0$23,243$0$206,520$0$0$0
Meghan M Ryan
Psychriatic Nurse Practitioner$195,808$0$0$0$0$0$0$0$7,914$0$203,722$0$0$0
Marie-Florence Mai-Chi Tieu
Psychriatic Nurse Practitioner$192,736$0$0$0$0$0$0$0$7,914$0$200,650$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart I, Line 7FormAndLineReferenceDesc
ExplanationThe Board of Directors make a decision based on market and performance. Every year, the board reviews both criteria and determines any salary and bonus paid to its officers.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, line 11bA draft of the Form 990 is prepared by an outside CPA firm and reviewed and approved by the CFOO and given to the Board's finance commmittee prior to tax filing.
Form 990, Part VI, Section B, line 12cAll employees, subcontractors, and independent contractors are required to acknowledge and sign the conflict of interest statement. The Board members are also required to disclose their interest on an annual basis.
Form 990, Part VI, Section B, line 15The Board performs reviews and approvals of the Executive Director's salary on an annual basis. Comparable salary data is used and available for their comparison. All other top management's compensation is determined by comparable data as well as approval from the Executive Director.
Form 990, Part VI, Section C, line 19The organization makes its governing documents, conflict of interest policy, financial statements and Form 990 available to the public upon request.