STRATEGY STUDIO / PUBLIC DATA EXPLORER

WILLARD J AND MARY G BREIDENTHAL FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
WILLARD J AND MARY G BREIDENTHAL FOUNDATION (EIN 48-6103376)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-05-15
IRS object ID
202321359349103037
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-05-15T11:42:00-07:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN480986156PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1OFlynn & Bihuniak CharteredBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line19404 Reeds RdAddressLine1Txt
CityOverland ParkCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66207ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN486103376EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WILLARD J & MARY G BREIDENTHALBusinessNameLine1Txt
Business Name Line2FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlWILLBusinessNameControlTxt
Phone9133899686PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1UMB BANK TRUST 4200 W 115TH ST 100AddressLine1Txt
CityLEAWOODCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66211ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonNANCY ANDERVICHPersonNm
Person TitleTRUST ADVISORPersonTitleTxt
Signature2023-05-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstNANCYPersonFirstNm
Person LastANDERVICHPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMERIDITH BIHUNIAKPreparerPersonNm
PTINP00079749PTIN
Phone9136486828PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
Federated Assurance LevelFAL1FederatedAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$7,064,151FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$3,965InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$3,965InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$105,664DividendsRevAndExpnssAmt
Dividends Net Invst Incm$105,664DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$707,129NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,161,287GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$707,129CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$816,758TotalRevAndExpnssAmt
Total Net Invst Incm$816,758TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$69,806CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$62,825CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$6,981CompOfcrDirTrstDsbrsChrtblAmt
Accounting Fees Rev And Expnss$2,560AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$2,304AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$256AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$16,885TaxesRevAndExpnssAmt
Taxes Net Invst Incm$593TaxesNetInvstIncmAmt
Other Expenses Rev And Expnss$13OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$13OtherExpensesNetInvstIncmAmt
Tot Opr Expenses Rev And Expnss$89,264TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$65,735TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$7,237TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$583,600ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$583,600ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$672,864TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$65,735TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$590,837TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$143,894ExcessRevenueOverExpensesAmt
Net Investment Income$751,023NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$247,693SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$50,376SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$50,376SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$111,801USGovernmentObligationsBOYAmt
US Government Obligations EOY$307,414USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$294,226USGovtObligationsEOYFMVAmt
Corporate Stock BOY$3,813,215CorporateStockBOYAmt
Corporate Stock EOY$4,188,969CorporateStockEOYAmt
Corporate Stock EOYFMV$6,230,178CorporateStockEOYFMVAmt
Corporate Bonds BOY$767,374CorporateBondsBOYAmt
Corporate Bonds EOY$536,240CorporateBondsEOYAmt
Corporate Bonds EOYFMV$489,371CorporateBondsEOYFMVAmt
Other Assets BOY$358OtherAssetsBOYAmt
Other Assets EOY$1,336OtherAssetsEOYAmt
Total Assets BOY$4,940,441TotalAssetsBOYAmt
Total Assets EOY$5,084,335TotalAssetsEOYAmt
Total Assets EOYFMV$7,064,151TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$1,016,932CapitalStockBOYAmt
Capital Stock EOY$1,016,932CapitalStockEOYAmt
Retained Earning BOY$3,923,509RetainedEarningBOYAmt
Retained Earning EOY$4,067,403RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$4,940,441TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$5,084,335TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$4,940,441TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$5,084,335TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$4,940,441TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$143,894ExcessRevenueOverExpensesAmt
Subtotal$5,084,335SubtotalAmt
Tot Net Ast Or Fund Balances EOY$5,084,335TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtCost Or Other BasisCostOrOtherBasisAmt
LONG TERM CAPITAL GAIN DISTRIBUTIONSP2010-12-312022-12-31$16,555$16,555$16,555
UMB BANK-SCH ATTP2022-12-312022-12-31$1,421,273-$473,591-$473,591$1,894,864
UMB BANK-SCH ATTP2010-12-312022-12-31$2,723,459$1,164,165$1,164,165$1,559,294
FieldValueIRS element (for citing)
Capital Gain Net Income$707,129CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$473,591NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$10,439InvestmentIncomeExciseTaxAmt
Subtotal$10,439SubtotalAmt
Tax Based On Investment Income$10,439TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$12,520EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$12,520TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$5EsPenaltyAmt
Overpayment$2,076OverpaymentAmt
Applied To ES Tax$2,076AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateKSOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1UMB BANK TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9133899686PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line14200 W 115TH ST STE 100AddressLine1Txt
CityLEAWOODCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66211ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
UMB BANK
4200 W 115TH ST SUITE 100LEAWOODKS66211Trustee2.00$69,806
MCKENZIE BREIDENTHAL
8011 NEBRASKA AVEKANSAS CITYKS66112Trustee1.00$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$7,872,896AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$221,069AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$8,093,965TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$8,093,965AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$121,409CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,972,556NetVlNoncharitableAssetsAmt
Minimum Investment Return$398,628MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$398,628MinimumInvestmentReturnAmt
Tax Based On Investment Income$10,439TaxBasedOnInvestmentIncomeAmt
Total Tax$10,439TotalTaxAmt
Distributable Before Adj$388,189DistributableBeforeAdjAmt
Distributable Before Ded$388,189DistributableBeforeDedAmt
Distributable As Adjusted$388,189DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$590,837ExpensesAndContributionsAmt
Qualifying Distributions$590,837QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$388,189DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$74,540ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$259,911ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$205,451ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$222,185ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$183,883ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$945,970TotalExcessDistributionCyovAmt
Qualifying Distributions$590,837QualifyingDistributionsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$388,189AppliedToCurrentYearAmt
Remaining Distri From Corpus$202,648RemainingDistriFromCorpusAmt
Total Corpus$1,148,618TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$74,540ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,074,078ExcessDistriCyovToNextYrAmt
Excess From Year4$259,911ExcessFromYear4Amt
Excess From Year3$205,451ExcessFromYear3Amt
Excess From Year2$222,185ExcessFromYear2Amt
Excess From Year1$183,883ExcessFromYear1Amt
Excess From Current Year$202,648ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonWILLARD J MARY G BREIDENTHAL FDNRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 419226AddressLine1Txt
CityKANSAS CITYCityNm
State AbbreviationMOStateAbbreviationCd
ZIP641416226ZIPCd
FieldValueIRS element (for citing)
Recipient Phone9136482800RecipientPhoneNum
Form And Info And MaterialsWRITTEN REQUESTS INCLUDING DESCRIPTION OF CHARITABLE FUNCTION AND OTHER SUPPORTING DOCUMENTATION.FormAndInfoAndMaterialsTxt
Submission DeadlinesNOVEMBER 1 OF EACH YEARSubmissionDeadlinesTxt
Restrictions On AwardsNONE. HOWEVER, GRANTS ARE PREDOMINANTLY TO ORGANIZATIONS IN THE GREATER KANSAS CITY AREA.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (13 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
KU WILLIAMS EDUCATION FUND
PO BOX 928LAWRENCEKS66044NONEN/AEDUCATION$251,100
EMPORIA STATE UNIVERSITY FOUNDATION
1500 HIGHLAND STREETEMPORIAKS66801NONEN/AEDUCATION$50,000
FRIENDS OF THE ZOO
6800 ZOO DRIVEKANSAS CITYMO64132NONEN/AEDUCATION$1,000
KANSAS CITY PUBLIC TELEVISION
125 EAST 31ST STREETKANSAS CITYMO64108NONEN/AARTS$500
KCUR
4825 TROOSTKANSAS CITYMO64110NONEN/AARTS$500
FREEDOM'S FRONTIER NATL HERITAGE AR
PO BOX 526LAWRENCEKS66044NONEN/AEDUCATION$1,000
WYANDOTTE COUNTY MUSEUM
631 NORTH 126TH STREETBONNER SPRINGSKS66012NONEN/AEDUCATION$500
KANSAS CITY KANSAS COMMUNITY COLLEG
7250 STATE AVENUEKANSAS CITYKS66112NONEN/AEDUCATION$150,000
BONNER ANIMAL RESCUE
PO BOX 332BONNER SPRINGSKS66012NONEN/AEDUCATION$1,000
BOYS GIRLS CLUBS-GREATER KANSAS CIT
4001 BLUE PARKWAY SUITE 102KANSAS CITYMO64130NONEN/AEDUCATION$50,000
KANSAS STATE HISTORICAL SOCIETY
6425 SW 6TH AVENUETOPEKAKS66615NONEN/AEDUCATION$37,500
GIRL SCOUTS OF NORTHEAST KANSAS
8383 BLUE PARKWAY DRIVEKANSAS CITYMO64133NONEN/AEDUCATION$500
POKES WITH A PURPOSE INC
3756 S WHEELING AVENUETULSAOK74105NONEN/ACHARITABLE$40,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$583,600TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,965ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$105,664ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$707,129ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$816,758ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$816,758TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryO'FLYNN & BIHUNIAK CHARTEREDCategoryTxt
Amt$2,560Amt
Net Investment Income$2,304NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$256DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (31 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
METWEST UNCONSTRAINED BOND FUND$149,370$128,877
APPLE INC 2.700%
BANK OF AMERICA CORP 3.124% SER MTN
D R HORTON INC 4.375%
DEERE & CO 2.600%
DOLLAR GENERAL CORP 3.250%
GOLDMAN SACHS GROUP INC 3.625%$25,053$24,979
MARRIOTT INTERNATIONAL INC 2.300%
MCDONALDS CORP MTN 2.625%
MICROSOFT CORP 3.625%$25,185$24,737
MORGAN STANLEY 3.700%$25,197$24,412
PEPSICO INC 3.100%
QUALCOMM INC 3.000%
REPUBLIC SERVICES INC 3.550%
ROYAL BANK OF CANADA 2.750%
SALESFORCE.COM INC 3.250%$24,835$24,910
SIMON PROPERTY GROUP LP 3.750%$15,128$14,771
WASTE MANAGEMENT INC 2.900%
WELLS FARGO & CO MTN 3.500%
JP MORGAN CHASE & CO 3.782%$26,252$23,357
MASCO CORP 3.500%$25,589$23,194
AMAZON.COM INC 3.15%$27,612$23,492
FEDEX CORP 3.25%$15,876$14,288
PNC FINANCIAL SERVICES GROUP 2.6%$26,235$23,163
SOUTHWEST AIRLINES CO 5.25%$27,172$25,108
TWDC ENTERPRISES 18 2.35%
AMERICAN ELECTRIC POWER 5.75%$25,870$25,661
BANK OF AMERICA CORP 3.248%$20,576$18,484
BANK OF NEW YORK 3.442%$23,746$23,395
REPUBLIC SERVICES INC 3.375%$27,441$23,331
WELLS FARGO & CO VARIABLE 3.584%$25,103$23,212

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (78 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
APPLE INC$18,344$292,472
COSTCO WHOLESALE CORP$17,282$132,385
UMB FINANCIAL CORP$1,693$83,520
HOME DEPOT INC$4,645$60,013
NEXTERA ENERGY INC$9,247$61,028
UNITEDHEALTH GROUP INC$9,861$115,579
JPMORGAN CHASE & CO$29,306$109,694
MASTERCARD INC$8,555$61,896
UNION PACIFIC CORP$16,545$57,773
PRINCIPAL MIDCAP FUND R6$48,428$105,921
VANGUARD REAL ESTATE ETF$50,348$65,984
THERMO FISHER SCIENTIFIC INC.$20,498$120,601
MICROSOFT CORP$50,667$282,988
SOUTHWEST AIRLINES CO
TEXAS INSTRUMENTS INC
ALPHABET INC CL A$29,336$176,460
VICTORY SYCAMORE SMALL CO OPPTY$107,638$113,188
AMAZON COM INC$38,607$114,996
ISHARES S&P SMLCP 600GROWTH ETF$126,818$165,347
DANAHER CORP DEL$40,758$125,278
ABBOTT LABORATORIES
BANK OF AMERICA CORPORATION
LINDE PLC
NIKE INC
DUKE REALTY CORP
INTUIT$69,506$131,167
UNITED RENTALS INC$32,263$97,030
NUANCE MID CAP VALUE$80,720$78,377
SALESFORCE.COM INC
ADOBE INC
DOCUSIGN INC
EDWARDS LIFESCIENCES CORP
GOLDMAN SACHS GROUP INC$65,223$92,369
MORGAN STANLEY CO$123,521$141,983
NVIDIA CORP$37,229$64,302
PIONEER NATURAL RESOURCES CO$39,068$76,511
ROCKWELL AUTOMATION INC
STARBUCKS CORP
VISA INC$88,326$103,880
ACCENTURE PLC$89,801$88,324
BLOCK INC
CHARLES SCHWAB CORP$120,209$133,882
CHEVRON CORP$100,297$145,387
DEERE & CO$126,470$149,637
ESTEE LAUDER COS INC
FIVE BELOW INC
GENERAL MOTORS CO
NETFLIX INC$54,926$55,732
NUCOR CORP$71,390$88,313
PALO ALTO NETWORKS INC$115,040$95,864
QUANTA SERVICES INC$113,731$161,880
SVB FINANCIAL GROUP
TESLA INC$78,880$43,359
ZSCALER INC
BAILLIE GIFFORD INTERNATIONAL ALPHA FUND
RAINIER INTERNATIONAL DISCOVERY SERIES$34,477$50,296
VANGUARD DEVELOPED MARKETS INDEX$124,349$107,769
AMGEN INC$87,826$86,671
BERKSHIRE HATHAWAY INC$157,116$146,728
BOEING CO$121,554$128,009
CORTEVA INC$127,972$131,844
CVS HEALTH CORP$110,854$101,111
DEVON ENERGY CORP$69,651$64,278
DOLLAR GENERAL CORP$54,768$53,190
ELEVANCE HEALTH INC$59,133$62,069
ELI LILLY & CO$138,339$177,432
ENPHASE ENERGY INC$100,090$146,523
FORD MOTOR CO$57,541$52,288
LULULEMON ATHLETICA INC$54,710$53,503
MCKESSON CORP$85,051$90,029
ON SEMICONDUCTOR CORP$136,060$140,208
O'REILLY AUTOMOTIVE INC$140,363$174,714
PEPSICO INC$69,899$72,987
PRINCIPAL FINANCIAL GROUP INC$79,016$84,256
VERTEX PHARMACEUTICALS INC$100,911$108,293
WALT DISNEY CO$109,396$86,098
WW GRAINGER INC$54,041$49,506
MFS INTERNATIONAL EQUITY FUND$80,676$69,256

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$307,414USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$294,226USGovtObligationsEOYFMVAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescEOY Book ValueEOYBookValueAmtBOY Book ValueBOYBookValueAmt
ACCD INT PURCH$266
INCOME RECEIVABLE$1,070$358

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp

FieldValueIRS element (for citing)
DescINVESTMENT EXPENSESDesc
Revenue And Expenses Per Books$13RevenueAndExpensesPerBooksAmt
Net Investment Income$13NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
2021 990-PF BALANCE DUE$6,902
2022 990-PF ESTIMATES$9,390
FOREIGN TAX WITHHELD ON DIVIDENDS$593$593