STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE LUTHERAN VILLAGE AT MILLERS GRANT INC: Form 990, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
THE LUTHERAN VILLAGE AT MILLERS GRANT INC (EIN 32-0154392)
Tax period
2021-07-01 to 2022-06-30
Filed
2023-05-04
IRS object ID
202331249349302578
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-05-04T14:32:56-05:00ReturnTs
Tax Period End2022-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN232108173PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1RKL LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11330 BROADCASTING ROADAddressLine1Txt
CityWYOMISSINGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP196106008ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2021-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN320154392EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LUTHERAN VILLAGE AT MILLER'S GRANTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLUTHBusinessNameControlTxt
Phone4108480090PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1300 SAINT LUKE CIRCLEAddressLine1Txt
CityWESTMINSTERCityNm
State AbbreviationMDStateAbbreviationCd
ZIP21158ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJEFFREY W BRANCHPersonNm
Person TitlePRESIDENT/CEOPersonTitleTxt
Phone4108480090PhoneNum
Signature2023-04-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstJEFFREYPersonFirstNm
Person LastBRANCHPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonSTEPHANIE E KANE CPAPreparerPersonNm
PTINP01275157PTIN
Phone6103761595PhoneNum
Preparation2023-04-14PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer0TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerJEFFREY W BRANCHPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1300 SAINT LUKE CIRCLEAddressLine1Txt
CityWESTMINSTERCityNm
State AbbreviationMDStateAbbreviationCd
ZIP21158ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$23,650,293GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.MILLERSGRANT.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2005FormationYr
Legal Domicile StateMDLegalDomicileStateCd
Activity Or MissionRESIDENTIAL, ASSISTED AND SKILLED CARE TO RESIDENTS OVER THE AGE OF 60.ActivityOrMissionDesc
Voting Members Governing Body8VotingMembersGoverningBodyCnt
Voting Members Independent8VotingMembersIndependentCnt
Total Employee278TotalEmployeeCnt
Total Volunteers71TotalVolunteersCnt
Total Gross UBI-$1,065,437TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$9,204NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,671,257PYContributionsGrantsAmt
CY Contributions Grants$678,751CYContributionsGrantsAmt
PY Program Service Revenue$20,881,627PYProgramServiceRevenueAmt
CY Program Service Revenue$22,217,179CYProgramServiceRevenueAmt
PY Investment Income$982,550PYInvestmentIncomeAmt
CY Investment Income$213,014CYInvestmentIncomeAmt
PY Other Revenue$51,359PYOtherRevenueAmt
CY Other Revenue$81,222CYOtherRevenueAmt
PY Total Revenue$23,586,793PYTotalRevenueAmt
CY Total Revenue$23,190,166CYTotalRevenueAmt
PY Grants And Similar Paid$3,195PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$10,563CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$5,737,622PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$6,738,553CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$25,340CYTotalFundraisingExpenseAmt
PY Other Expenses$16,811,497PYOtherExpensesAmt
CY Other Expenses$16,406,769CYOtherExpensesAmt
PY Total Expenses$22,552,314PYTotalExpensesAmt
CY Total Expenses$23,155,885CYTotalExpensesAmt
PY Revenues Less Expenses$1,034,479PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$34,281CYRevenuesLessExpensesAmt
Total Assets BOY$146,336,066TotalAssetsBOYAmt
Total Assets EOY$137,650,325TotalAssetsEOYAmt
Total Liabilities BOY$150,135,927TotalLiabilitiesBOYAmt
Total Liabilities EOY$150,335,835TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY-$3,799,861NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY-$12,685,510NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTHE LUTHERAN VILLAGE AT MILLER'S GRANT, A PRIVATE, NONPROFIT, FAITH-BASED CONTINUING CARE RETIREMENT COMMUNITY, EXISTS TO PROVIDE COMPREHENSIVE CARE AND SERVICES PROMOTING WELLNESS AND GRACEFUL LIVING FOR OLDER ADULTS IN A WELCOMING, COMPASSIONATE AND SECURE ENVIRONMENT.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$18,806,544ExpenseAmt
Grant$10,563GrantAmt
Revenue$22,217,179RevenueAmt
DescTHE LUTHERAN VILLAGE AT MILLER'S GRANT OFFERS THE AGING ADULT QUALITY SERVICES ON A PROPERLY AND BEAUTIFULLY MAINTAINED CAMPUS WHERE QUALITY OF LIFE AND A SPIRIT OF COMMUNITY ARE EMPHASIZED. RESIDENTS MAY SELECT ACCOMMODATIONS FROM A WIDE RANGE OF UNIT SIZES WITH ENTRANCE FEES IN ACCORD WITH AREA HOME VALUES. HEALTH, WELLNESS, AND FITNESS PROGRAMMING IS INCLUDED IN MONTHLY FEES, AS IS ACCESS TO AN ART STUDIO, INDOOR POOL, AND WOODSHOP. RESIDENTS ARE ENCOURAGED TO ENGAGE IN ALL ASPECTS OF WELLNESS WITHIN THE COMMUNITY AND HAVE ACCESS TO MULTIPLE ACTIVITY ROOMS, A BILLIARDS ROOM, PUB AND VARIOUS LOUNGES. RESIDENCES ARE SAFE AND SECURE AND EQUIPPED WITH ACCESS TO SKILLED HEALTH PROFESSIONALS THROUGH AN EMERGANCY CALL SYSTEM.THE COMMUNITY ALSO OFFERS APPETIZING AND NUTRITIONAL DINING SERVICES IN A VARIETY OF VENUES, TRANSPOTATION TO MEDICAL APPOINTMENTS WITHIN A RADIUS OF THE COMMUNITY, SHOPPING EXCURSIONS, AND HOUSEKEEPING SERVICES. THE LUTHERAN VILLAGE AT MILLER'S GRANT ENCOURAGES RESIDENT PARTICIPATION IN ALL OF ITS ACTIVITIES AND ENDEAVORS TO PROVIDE PROGRAMMING TO MEET THE INTERESTS OF ITS DIVERSE POPULATION. ALL LEVELS OF RESIDENCY ARE SUPPORTED BY ON-CAMPUS ACCESS TO MEDICAL CARE, THERAPY SERVICES, DIVERSE RELIGIOUS SERVICES, AND SALON SERVICES. THE LUTHERAN VILLAGE AT MILLER'S GRANT CURRENTLY PROVIDES RESIDENTIAL LIVING WITH 205 APARTMENTS AND 36 HOMES TOTALING 241 INDEPENDENT LIVING UNITS. 20 ASSISTED LIVING SUITES AND 12 SKILLED NURSING BEDS ARE AVAILABLE FOR LONG-TERM CARE OR SHORT-TERM REHABILITATION. THE LUTHERAN VILLAGE AT MILLER'S GRANT IS DEDICATED NOT ONLY TO ITS RESIDENTS, BUT ALSO TO ITS STAFF, THE HEALTH PROFESSIONS AND THE COMMUNITY AT LARGE. THE PLAN FOR AN ANNUAL RESIDENT APPEAL TO RAISE FUNDS FOR STAFF SCHOLARSHIPS IS WELL UNDERWAY TO SUPPORT STAFF IN THEIR PROFESSIONAL AND ACADEMIC DEVELOPMENT. THE VILLAGE OFFERS SUPPORT TO OTHER NON-PROFIT ORGANIZATIONS IN THE COMMUNITY THROUGH SPONSORSHIP OF EVENTS AND PROFESSIONAL AFFILIATIONS. STAFF IS ENCOURAGED TO SERVE THE COMMUNITY THROUGH ADVISORY OR LEADERSHIP ROLES IN THE NON-PROFIT SECTOR. AS THE VILLAGE MATURES, IT WILL PROVIDE DIRECT BENEVOLENT CARE TO RESIDENTS WHO MEET CERTAIN CRITERIA WITHOUT CHARGE OR AT AMOUNTS LESS THAN ESTABILISHED TO HELP FUND THIS NEED.RESIDENTIAL LIVING - THE VILLAGE OFFERS THE AGING ADULT EASY AND AFFORDABLE ACCESS TO QUALITY SERVICES ON A PROPERLY AND BEAUTIFULLY MAINTAINED CAMPUS WHERE QUALITY OF LIFE AND A SPIRIT OF COMMUNITY ARE EMPHASIZED. RESIDENTS MAY SELECT ACCOMMODATIONS FROM A WIDE RANGE OF UNIT SIZES WITH ENTRANCE FEES CONSISTENT WITH THE SURROUNDING COMMUNITY HOUSING VALUES. HEALTH, WELLNESS, AND FITNESS PROGRAMMING IS INCLUDED IN MONTHLY FEES. RESIDENTS ARE ENCOURAGED TO ENGAGE IN ALL ASPECTS OF WELLNESS RESIDENCES ARE SAFE AND SECURE AND EQUIPPED WITH ACCESS TO SKILLED HEALTH PROFESSIONALS THROUGH AN EMERGANCY CALL SYSTEM. HEALTH CARE AND ASSISTED LIVING - THE ASSISTED LIVING AND SKILLED NURSING WINGS OF THE LUTHERAN VILLAGE AT MILLER'S GRANT ARE FULLY LICENSED. THE VILLAGE PROVIDES QUALITY ASSISTED LIVING, REHABILITATION AND SKILLED NURSING CARE IN A COMFORTABLE ENVIRONMENT TO ALL RESIDENTS, INCLUDING THOSE WHO HAVE OUTLIVED THEIR ASSETS OR WHOSE ANNUAL INCOME IS NO LONGER SUFFICIENT TO MEET EXPENSES. EARNINGS FROM A RESTRICTED ENDOWMENT WILL BE USED TO SUBSIDIZE RESIDENTS AS NEEDS ARE DEMONSTRATED. THE VILLAGE PARTICIPATES IN MEDICARE AND HAS APPLIED FOR MEDICAID. THE VILLAGE ALSO PARTICIPATES IN THE HOWARD COUNTY MODERATE INCOME HOUSING UNIT PROGRAM.ADDITIONAL SUPPORT SERVICES - RESIDENTIAL LIVING IS CURRENTLY SUPPORTED BY ON-CAMPUS ACCESS TO MEDICAL CARE (INCLUDING PRIMARY CARE PHYSICIANS, PODIATRY, DERMATOLOGY, AUDIOLOGY, LAB SERVICES AND RADIOLOGY), NUTRITIONAL FOOD SERVICE, TRANSPORTATION, HOUSEKEEPING SERVICES, THERAPY SERVICES AND DIVERSE RELIGIOUS SERVICES.Desc
Total Program Service Expenses$18,806,544TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying ActivitiesYes (1)LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit CounselingYes (1)CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related InvstYes (1)ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl EntYes (1)RelatedOrganizationCtrlEntInd
Transaction With Control EntYes (1)TransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document23IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee278EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members8GoverningBodyVotingMembersCnt
Independent Voting Member8IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEO0CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldMDStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1STEVEN D POWELL - VP OF FINANCEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4108480090PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1300 SAINT LUKE CIRCLEAddressLine1Txt
CityWESTMINSTERCityNm
State AbbreviationMDStateAbbreviationCd
ZIP21158ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (13 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
JAY ZUMBRUN
CHAIR1.000.00Yes (X)Yes (X)$0$0$0
VICTORIA B HATHAWAY
VICE CHAIR1.000.00Yes (X)Yes (X)$0$0$0
R ANTHONY MCLAUGHLIN
SECRETARY/TREASURER1.000.00Yes (X)Yes (X)$0$0$0
NORMA WALGROVE
BOARD1.000.00Yes (X)$0$0$0
HOWARD A MILLER
BOARD1.000.00Yes (X)$0$0$0
GEORGE CONKLIN
BOARD1.000.00Yes (X)$0$0$0
ANDRE LINGHAM
BOARD1.000.00Yes (X)$0$0$0
DOROTHY PLANTZ
BOARD1.000.00Yes (X)$0$0$0
JEFFREY W BRANCH
PRESIDENT/CEO16.0024.00Yes (X)$0$419,080$29,231
STEVEN POWELL
VP OF FINANCE16.0024.00Yes (X)$0$215,449$11,108
MICHELLE ROSENHEIM
EXECUTIVE DIRECTOR40.000.00Yes (X)$167,779$0$8,232
KENNETH CONNELLY
VP OF OPERATIONS16.0024.00Yes (X)$0$181,118$18,831
SHEETAL PATEL
DIRECTOR OF REHAB SERVICES40.000.00$107,536$0$5,367Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$275,315TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$815,647TotReportableCompRltdOrgAmt
Total Other Compensation$72,769TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
REESE LOWER PATRICK & SCOTT LTD
250 VALLEYBROOK DRIVEPITTSBURGPA152516170CONSTRUCTION CONTRACTOR$977,718
SODEXO INC & AFFILIATES
PO BOX 360170PITTSBURGPA152516170CONTRACTED SERVICES$806,720
RIGHT AT HOME
PO BOX 62601BALTIMOREMD21264SENIOR CARE SERVICES$426,535
ACUTIS DIAGNOSTICS
400 KARIN LANEHICKSVILLENY11801COVID 19 TESTING$254,160
MISSION ENERGY LLC
PO BOX 2144MIDDLEBURGVA20118CLEAN ENERGY CONSTRUCTION$244,864
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K27CntrctRcvdGreaterThan100KCnt
Fundraising$25,892FundraisingAmt
Government Grants$219,909GovernmentGrantsAmt
All Other Contributions$432,950AllOtherContributionsAmt
Total Contributions$678,751TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescRESIDENT SERVICE REVENUEDesc
Business623000BusinessCd
Total Revenue Column$22,217,179TotalRevenueColumnAmt
Related Or Exempt Func Income$22,217,179RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$22,217,179TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$217,188TotalRevenueColumnAmt
Unrelated Business Revenue-$1,075,641UnrelatedBusinessRevenueAmt
Exclusion$1,292,829ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$16,157RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$5,953RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$10,204RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$10,204TotalRevenueColumnAmt
Unrelated Business Revenue$10,204UnrelatedBusinessRevenueAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$450,000SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$454,174SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$4,174SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$4,174TotalRevenueColumnAmt
Exclusion-$4,174ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$0FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$25,892ContriRptFundraisingEventAmt
Fundraising Direct Expenses$0FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
SPECIAL FUNCTION INCOME623000$28,794$28,794
MISCELLANEOUS INCOME623000$19,157$19,157
COFFEE SHOP623000$12,767$12,767

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$10,300TotalRevenueColumnAmt
Exclusion$10,300ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$71,018OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$23,190,166TotalRevenueColumnAmt
Related Or Exempt Func Income$22,217,179RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$1,065,437UnrelatedBusinessRevenueAmt
Exclusion$1,359,673ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$10,563TotalAmt
Program Services$10,563ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$181,684TotalAmt
Management And General$181,684ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$5,311,958TotalAmt
Program Services$4,567,540ProgramServicesAmt
Management And General$744,418ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$27,680TotalAmt
Management And General$27,680ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,217,231TotalAmt
Program Services$706,324ProgramServicesAmt
Management And General$510,907ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$1,565,340TotalAmt
Management And General$1,565,340ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$10,750TotalAmt
Management And General$10,750ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$122,650TotalAmt
Management And General$122,650ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,448,754TotalAmt
Program Services$1,363,344ProgramServicesAmt
Management And General$85,410ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$46,795TotalAmt
Management And General$46,795ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$590,174TotalAmt
Program Services$530,829ProgramServicesAmt
Management And General$47,087ManagementAndGeneralAmt
Fundraising$12,258FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$2,723,317TotalAmt
Program Services$2,712,291ProgramServicesAmt
Management And General$11,026ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$2,078TotalAmt
Program Services$1,838ProgramServicesAmt
Management And General$240ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,488TotalAmt
Program Services$2,463ProgramServicesAmt
Management And General$956ManagementAndGeneralAmt
Fundraising$69FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$3,556,314TotalAmt
Program Services$3,429,833ProgramServicesAmt
Management And General$126,481ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$4,491,449TotalAmt
Program Services$3,830,806ProgramServicesAmt
Management And General$650,413ManagementAndGeneralAmt
Fundraising$10,230FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$338,408TotalAmt
Program Services$311,831ProgramServicesAmt
Management And General$26,577ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
UBIT TAX PAYMENTS$185,712$185,712
FOOD SERVICES EXPENSE$1,126,547$1,126,547
SPECIAL PROJECTS$108,975$108,975
BOOKS, DUES, LICENSES$58,725$13,975$44,750

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$27,293TotalAmt
Program Services$12,648ProgramServicesAmt
Management And General$11,862ManagementAndGeneralAmt
Fundraising$2,783FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$23,155,885TotalAmt
Program Services$18,806,544ProgramServicesAmt
Management And General$4,324,001ManagementAndGeneralAmt
Fundraising$25,340FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$900BOYAmt
EOY$900EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$985,381BOYAmt
EOY$2,605,506EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$248,554BOYAmt
EOY$264,184EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$76,714BOYAmt
EOY$230,231EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$56,380BOYAmt
EOY$0EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$128,894,671LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$27,301,850LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$101,617,037BOYAmt
EOY$101,592,821EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$23,985,292BOYAmt
EOY$22,977,069EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$1,290,414BOYAmt
EOY$847,097EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$18,075,394BOYAmt
EOY$9,132,517EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$146,336,066BOYAmt
EOY$137,650,325EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$2,452,109BOYAmt
EOY$2,682,533EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$86,991,707BOYAmt
EOY$87,203,807EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$54,877,584BOYAmt
EOY$53,947,625EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$255,089BOYAmt
EOY$73,738EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$5,559,438BOYAmt
EOY$6,428,132EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$150,135,927BOYAmt
EOY$150,335,835EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY-$4,724,913BOYAmt
EOY-$13,736,522EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$925,052BOYAmt
EOY$1,051,012EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY-$3,799,861BOYAmt
EOY-$12,685,510EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$146,336,066BOYAmt
EOY$137,650,325EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$34,281ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$4,914,719NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets-$4,005,211OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consol And Sep Basis Fincl StmtYes (X)ConsolAndSepBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$114,023CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$244,558CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$439,287CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,671,257CurrentTaxYearMinus1YearAmt
Current Tax Year$678,751CurrentTaxYearAmt
Total$3,147,876TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16,062,598CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,768,483CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$20,495,563CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$20,881,627CurrentTaxYearMinus1YearAmt
Current Tax Year$22,217,179CurrentTaxYearAmt
Total$98,425,450TotalAmt

Gross Receipts Non Unrlt Bus GrossReceiptsNonUnrltBusGrp

FieldValueIRS element (for citing)
Current Tax Year$71,018CurrentTaxYearAmt
Total$71,018TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16,176,621CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$19,013,041CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$20,934,850CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$22,552,884CurrentTaxYearMinus1YearAmt
Current Tax Year$22,966,948CurrentTaxYearAmt
Total$101,644,344TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year$64,374CurrentTaxYearMinus1YearAmt
Current Tax Year$67,282CurrentTaxYearAmt
Total$131,656TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year$64,374CurrentTaxYearMinus1YearAmt
Current Tax Year$67,282CurrentTaxYearAmt
Total$131,656TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$101,512,688PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$396,832CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$798,754CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$752,430CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$556,271CurrentTaxYearMinus1YearAmt
Current Tax Year$1,292,829CurrentTaxYearAmt
Total$3,797,116TotalAmt

Post1975 UBTI Post1975UBTIGrp

FieldValueIRS element (for citing)
Current Tax Year$10,204CurrentTaxYearAmt
Total$10,204TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$396,832CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$798,754CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$752,430CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$556,271CurrentTaxYearMinus1YearAmt
Current Tax Year$1,303,033CurrentTaxYearAmt
Total$3,807,320TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$139,205CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$83,285CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$62,256CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,757CurrentTaxYearMinus1YearAmt
Total$312,503TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16,712,658CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$19,895,080CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$21,749,536CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$23,136,912CurrentTaxYearMinus1YearAmt
Current Tax Year$24,269,981CurrentTaxYearAmt
Total$105,764,167TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.95980PublicSupportCY509Pct
Public Support PY5090.96430PublicSupportPY509Pct
Investment Income CY0.03600InvestmentIncomeCYPct
Investment Income PY0.03030InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule C IRS990ScheduleC

FieldValueIRS element (for citing)
Volunteers0VolunteersInd
Paid Staff Or Management0PaidStaffOrManagementInd
Media Advertisements0MediaAdvertisementsInd
Mailings Members0MailingsMembersInd
Publications Or Broadcast0PublicationsOrBroadcastInd
Grants Other Organizations0GrantsOtherOrganizationsInd
Direct Contact Legislators0DirectContactLegislatorsInd
Rallies Demonstrations0RalliesDemonstrationsInd
Other ActivitiesYes (1)OtherActivitiesInd
Other Activities$1,146OtherActivitiesAmt
Total Lobbying Expenditures$1,146TotalLobbyingExpendituresAmt
Not Described Section501c30NotDescribedSection501c3Ind

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART II-B, LINE 1:FormAndLineReferenceDesc
ExplanationLUTHERAN VILLAGE AT MILLER'S GRANT PAYS DUES TO LEADINGAGE. A PORTION OF THE DUES PAID TO THIS ORGANIZATION IS ALLOCABLE TO ADVOCACY. THE TOTAL AMOUNT OF DUES PAID BY LUTHERAN VILLAGE AT MILLER'S GRANT THAT IS ALLOCABLE TO ADVOCACY IS $1,154ExplanationTxt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$270,242BeginningYearBalanceAmt
Contributions$26,544ContributionsAmt
End Year Balance$296,786EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$253,313BeginningYearBalanceAmt
Contributions$16,929ContributionsAmt
End Year Balance$270,242EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$140,955BeginningYearBalanceAmt
Contributions$112,358ContributionsAmt
End Year Balance$253,313EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$94,335BeginningYearBalanceAmt
Contributions$46,620ContributionsAmt
End Year Balance$140,955EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$30,550BeginningYearBalanceAmt
Contributions$63,785ContributionsAmt
End Year Balance$94,335EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.00000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.00000TermEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$11,600,000OtherCostOrOtherBasisAmt
Book Value$11,600,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$105,263,389OtherCostOrOtherBasisAmt
Depreciation$21,415,635DepreciationAmt
Book Value$83,847,754BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,957,129OtherCostOrOtherBasisAmt
Depreciation$5,886,215DepreciationAmt
Book Value$3,070,914BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,074,153OtherCostOrOtherBasisAmt
Book Value$3,074,153BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$101,592,821TotalBookValueLandBuildingsAmt

Invst Program Related Org InvstProgramRelatedOrgGrp (6 entries)

DescDescBook ValueBookValueAmtMethod ValuationMethodValuationCd
CAPITALIZED INTEREST FUND$1,708,207C
DEBT SERVICE RESERVE FUND$4,546,341C
CONSTRUCTION FUND$217C
CASH IN ESCROW$1,406,426C
BOND PRINCIPAL FUND$1,125,035C
CASH IN FUNDS$346,291C
FieldValueIRS element (for citing)
Total Book Value Program Rltd$9,132,517TotalBookValueProgramRltdAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
RESIDENT FUND PAYABLE$6,420,476
DUE TO RELATED PARTY$7,656
FieldValueIRS element (for citing)
Total Liability$6,428,132TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$19,048,679TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$4,914,719NetUnrealizedGainsInvstAmt
Other Revenue$1,081,594OtherRevenueAmt
Revenue Not Reported-$3,833,125RevenueNotReportedAmt
Revenue Subtotal$22,881,804RevenueSubtotalAmt
Investment Expenses Not Incld$122,650InvestmentExpensesNotIncldAmt
Other Revenues Not Included$185,712OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$308,362RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$23,190,166TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$22,853,476TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$5,953OtherExpensesIncludedAmt
Expenses Not Reported$5,953ExpensesNotReportedAmt
Expenses Subtotal$22,847,523ExpensesSubtotalAmt
Investment Expenses Not Incld2$122,650InvestmentExpensesNotIncld2Amt
Other Expenses Not Included$185,712OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$308,362ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$23,155,885TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:THE LUTHERAN VILLAGE AT MILLER'S GRANT (LVMG) TRANSFERS DEPOSITS RECEIVED FROM PROSPECTIVE RESIDENTS TO AN ESCROW AGENT. INTEREST ACCRUES FOR THE BENEFIT OF LVMG; HOWEVER THE FUNDS ARE KEPT IN THE NAME OF THE DEPOSITOR. THE PROSPECTIVE RESIDENT IS ENTITLED TO THE RETURN OF ALL OR PART OF THE DEPOSIT AS DETERMINED BY THE RESIDENT CARE AGREEMENT.
PART V, LINE 4:EARNINGS FROM THE PERMANENTLY RESTRICTED ENDOWMENT ARE USED TO SUBSIDIZE RESIDENTS AS NEEDS ARE DEMONSTRATED.
PART X, LINE 2:THE COPRORATION FOLLOWS THE STANDARDS OF ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES ACCORDING TO THE PRINCIPLES OF FASB ASC 740, INCOME TAXES, WHICH PRESCRIBES A RECOGNITION THRESHOLD AND MEASUREMENT ATTRIBUTED FOR THE CONSOLIDATED FINANCIAL STATEMENTS RECOGNITION AND MEASUREMENT OF A TAX POSITION TAKEN OR EXPECTED TO BE TAKEN IN A TAX RETURN. IT REQUIRES MANAGEMENT TO EVALUATE TAX POSITIONS TAKEN BY THE CORPORATION, INCLUDING WHETHER THE ENTITY IS EXEMPT FROM INCOME TAXES. MANAGEMENT EVALUATED THE TAX POSITIONS TAKEN AND CONCLUDED THAT THE CORPORATION HAD TAKEN NO UNCERTAIN TAX POSITIONS THAT REQUIRE RECOGNITION OR DISCLOSURE IN THE CONSOLIDATED FINANCIAL STATEMENTS. WITH FEW EXCEPTIONS THE CORPORATION IS NO LONGER SUBJECT TO INCOME TAX EXAMINATIONS BY THE U.S. FEDERAL, STATE, OR LOCAL TAX AUTHORITIES FOR YEARS BEFORE 2019.
PART XI, LINE 2D - OTHER ADJUSTMENTS:RENTAL EXPENSES 5,953. TAXABLE INCOME FROM PASS-THROUGH 1,075,641.
PART XI, LINE 4B - OTHER ADJUSTMENTS:UBIT TAX PAYMENTS 185,712.
PART XII, LINE 2D - OTHER ADJUSTMENTS:RENTAL EXPENSES 5,953.
PART XII, LINE 4B - OTHER ADJUSTMENTS:UBIT TAX PAYMENTS 185,712.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1CHARITY WALKEvent1Nm
Gross Receipts Event1$25,892GrossReceiptsEvent1Amt
Charitable Contri Event1$25,892CharitableContriEvent1Amt
Gross Receipts Total$25,892GrossReceiptsTotalAmt
Charitable Contributions Tot$25,892CharitableContributionsTotAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeSCHOLARSHIPSGrantTypeTxt
Recipient1RecipientCnt
Cash Grant$10,563CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationEMPLOYEES ARE ELIGIBLE FOR A VARIETY OF SCHOLARSHIPS AND TUITION ASSISTANCE BASED UPON CRITERIA ESTABLISHED BY THE ORGANIZATION. INTERESTED EMPLOYEES MUST MEET ALL CRITERIA AND APPLY BASED ON THEIR ELIGIBILITY. THE VICE PRESIDENT OF HUMAN RESOURCES ADMINISTERS ALL SCHOLARSHIP PROGRAMS. A SCHOLARSHIP COMMITTEE HAS BEEN ESTABLISHED THAT REVIEWS AND APPROVES SCHOLARSHIP AWARDS. THE COMMITTEE INCLUDES STAFF MEMBERS FROM THE PHILANTHROPY AND HUMAN RESOURCES DEPARTMENTS. THE VICE PRESIDENTS OF PHILANTHROPY AND HUMAN RESOURCES SERVE AS DESIGNEES FOR THE PRESIDENT/CEO REGARDING SCHOLARSHIP AWARD DECISIONS. ALL FUNDS ARE REMITTED TO THE EDUCATIONAL INSTITUTION DIRECTLY AND STUDENTS ARE EXPECTED TO MAINTAIN CERTAIN STANDARDS WHILE PARTICPATING IN A SCHOLARSHIP PROGRAM.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Independent ConsultantYes (X)IndependentConsultantInd
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (4 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
JEFFREY W BRANCH
PRESIDENT/CEO$0$419,080$0$0$0$0$0$12,851$0$16,380$0$448,311$0$0
STEVEN POWELL
VP OF FINANCE$0$215,449$0$0$0$0$0$6,433$0$4,675$0$226,557$0$0
KENNETH CONNELLY
VP OF OPERATIONS$0$181,118$0$0$0$0$0$4,936$0$13,895$0$199,949$0$0
MICHELLE ROSENHEIM
EXECUTIVE DIRECTOR$167,779$0$0$0$0$0$5,088$0$3,144$0$176,011$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 3FormAndLineReferenceDesc
ExplanationLUTHERAN VILLAGE AT MILLER'S GRANT RELIES ON THE METHODS USED BY ITS PARENTS ORGANIZATION, LUTHERAN SOCIAL MINISTRIES OF MARYLAND, TO ESTABLISH COMPENSATION FOR OFFICERS AND KEY EMPLOYEES. THE METHODS USED ARE AS FOLLOWS: -COMPENSATION COMMITTEE -INDEPENDENT COMPENSATION CONSULTANT -FORM 990 OF OTHER ORGANIZATIONS -COMPENSATION SURVEY OR STUDY -APPROVAL BY THE BOARD OF TRUSTEESExplanationTxt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd

Issuer Name IssuerName

FieldValueIRS element (for citing)
Business Name Line1THE MAYOR AND COMMON COUNCIL OF WESTMINSTERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Bond Issuer EIN526000811BondIssuerEIN
CUSIP960735AS7CUSIPNum
Bond Issued2014-09-04BondIssuedDt
Issue Price$103,295,000IssuePriceAmt
PurposeCONSTRUCTION BONDS FOR FACILITIESPurposeDesc
Defeased0DefeasedInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Pool Financing0PoolFinancingInd

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Retired$48,860,173RetiredAmt
Total Proceeds$102,807,798TotalProceedsAmt
In Reserve Fund$4,541,875InReserveFundAmt
Capitalized Interest$1,784,638CapitalizedInterestAmt
Issuance Costs From Proceeds$2,051,679IssuanceCostsFromProceedsAmt
Working Capital Expenditures$8,393,134WorkingCapitalExpendituresAmt
Capital Expenditures$86,036,472CapitalExpendituresAmt
Substantial Completion2016SubstantialCompletionYr
Refunding Tax Exempt Bonds0RefundingTaxExemptBondsInd
Refunding Taxable Bonds0RefundingTaxableBondsInd
Final Allocation Made0FinalAllocationMadeInd
Adequate Books And Rec MaintYes (1)AdequateBooksAndRecMaintInd

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Form8038 T Filed0Form8038TFiledInd
Rebate Not Due Yet0RebateNotDueYetInd
Exception To Rebate0ExceptionToRebateInd
No Rebate DueYes (1)NoRebateDueInd
Variable Rate Issue0VariableRateIssueInd
Hedge Identified In Bks And Rec0HedgeIdentifiedInBksAndRecInd
Gross Proceeds Invested In GICYes (1)GrossProceedsInvestedInGICInd

GIC Provider Name GICProviderName

FieldValueIRS element (for citing)
Business Name Line1NATAXIS FUNDINGBusinessNameLine1Txt
Business Name Line2CORPBusinessNameLine2Txt
FieldValueIRS element (for citing)
Term Of GIC2.300000000000TermOfGICPct
Regulatory Safe Harbor StsfdYes (1)RegulatorySafeHarborStsfdInd
Gross Proceeds Invested0GrossProceedsInvestedInd
Written Proc To Monitor ReqsYes (1)WrittenProcToMonitorReqsInd

Procedures Corrective Action ProceduresCorrectiveActionGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Procedures Corrective ActionYes (1)ProceduresCorrectiveActionInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 6THE SOLE MEMBER OF LUTHERAN VILLAGE AT MILLER'S GRANT IS LUTHERAN SOCIAL MINISTRIES OF MARYLAND (LSMMD), A MARYLAND NONSTOCK CORPORATION. SOME MILLER'S GRANT BOARD MEMBERS ARE PARENT BOARD MEMBERS OF LSMMD OR KEY MANAGEMENT OF LSMMD.
FORM 990, PART VI, SECTION A, LINE 7ATHE TRUSTEES SHALL BE APPOINTED BY THE PARENT, LUTHERAN SOCIAL MINISTRIES OF MARYLAND.
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM 990 IS FIRST REVIEWED BY BOTH THE PRESIDENT/CEO AND VP OF FINANCE. ONCE THEIR REVIEW HAS BEEN COMPLETED, THE 990 IS GIVEN TO THE ENTIRE BOARD TO REVIEW PRIOR TO THE RETURN BEING FILED.
FORM 990, PART VI, SECTION B, LINE 12CTHE LUTHERAN VILLAGE AT MILLERS GRANT (LVMG), AS THE WHOLLY OWNED SUBSIDIARY OF LUTHERAN SOCIAL MINISTRIES OF MARYLAND (LSMMD), FOLLOWS LUTHERAN SOCIAL MINISTRIES OF MARYLAND'S ESTABLISHED CONFLICTS OF INTEREST POLICY. LUTHERAN SOCIAL MINISTRIES OF MARYLAND HAS AN ESTABLISHED POLICY AND STANDARDS REGARDING CONFLICTS OF INTEREST TO ASSURE THAT THE VILLAGE'S BUSINESS IS CONDUCTED IN A FAIR AND INDEPENDENT MANNER. THE POLICY APPLIES TO OFFICERS, DIRECTORS, BOARD COMMITTEE MEMBERS, AND EMPLOYEES OF LSMDD, EACH OF WHOM IS CONSIDERED AN INTERESTED PERSON. ALL POLICIES OF THE BOARD OF LVMG HAVE BEEN AMENDED TO REFER TO THE LSMMD POLCIY. THIS POLICY ALSO APPLIES TO THE OFFICERS, DIRECTORS, BOARD COMMITTEE MEMBERS, AND EMPLOYEES OF THE LUTHERAN VILLAGE AT MILLER'S GRANT AS THE WHOLLY OWNED SUBSIDIARY. ALL MEMBERS OF THE BOARD OF TRUSTEES ARE REQUIRED TO SIGN A STATEMENT ACKNOWLEDGING THE CODE OF CONDUCT, WHICH INCLUDES A CONFLICT OF INTEREST STATEMENT AND A COMMITMENT TO COMPLIANCE UPON INITIAL SERVICE AND ANNUALLY THEREAFTER. ALL EMPLOYEES ARE REQUIRED TO ATTEND MANDATORY TRAINING ON COMPLIANCE AND THE CODE OF INTEGRITY. THE POLICY CLEARLY STATES THAT AN INTERESTED PERSON MAY HAVE A CONFLICT WHEN THAT PERSON, OR AN IMMEDIATE FAMILY MEMBER, IS OR HAS A FINANCIAL INTEREST IN AN ENTITY THAT CONDUCTS BUSINESS WITH LVMG. IT IS THE RESPONSIBILITY OF ANY INTERESTED PERSON WHO HAS A CONFLICT OF INTEREST TO DISCLOSE IT IN ACCORDANCE WITH THE CODE OF INTEGRITY. THE PRESIDENT/CEO REVIEWS DISCLOSURES OF CONFLICTS OF INTEREST TO DETERMINE IF A CONFLICT EXISTS. IF AN INTERESTED PERSON FAILS TO DISCLOSE A CONFLICT OF INTEREST, APPROPRIATE DISCIPLINARY AND/OR CORRECTIVE ACTION WILL BE TAKEN. IF PROPERLY DISCLOSED, THE INTERESTED PERSON WILL RECUSE HIMSELF OR HERSELF FROM ANY DECISIONS INVOLVING THE CONFLICT. IN 2013, CARROLL LUTHERAN VILLAGE (CLV) CONTRACTED WITH FRIENDS SERVICE COMPLIANCE PROGRAM TO ASSIST WITH THE ORGANIZATION'S ONGOING COMPLIANCE EFFORTS. ALL EMPLOYEES OF CLV AND THE LUTHERAN VILLAGE AT MILLER'S GRANT ARE REQUIRED TO ATTEND MANDATORY TRAINING ON COMPLIANCE AND THE CODE OF INTEGRITY. FURTHER, A TRI-FOLD PAMPHLET WITH AN OVERVIEW OF CLV'S AND LVMG'S CODE OF INTEGRITY IS PROVIDED TO ALL VENDORS WITH WHOM LVMG HAS AN AGREEMENT OR CONTRACTUAL RELATIONSHIP. THE PAMPHLET ALSO OUTLINES THE CONFLICT OF INTEREST POLICY AND HOW VENDORS MAY REQUEST A FULL COPY. THE CODE OF INTEGRITY IS POSTED PUBLICLY ON THE LVMG WEBSITE. WWW.MILLERSGRANT.ORG
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS FINANCIAL STATEMENTS, FORM 990, AND OTHER OPERATING DOCUMENTS AVAILABLE TO THE PUBLIC UPON REQUEST. CERTAIN GOVERNING DOCUMENTS AND POLICIES ARE CONSIDERED PROPRIETARY AND ARE NOT GENERALLY DISCLOSED. THE ORGANIZATION IS IN FULL COMPLIANCE WITH ALL REGULATIONS CONCERNING DISCLOSURE AT THE FEDERAL, STATE, AND LOCAL LEVELS.
FORM 990, PART XI, LINE 9:OTHER CHANGES IN NET ASSETS-990 -5,080,852. TAXABLE INCOME FROM PASS-THROUGH 1,075,641.
FORM 990, PART XII, LINE 2CTHE ORGANIZATION HAS A COMMITTEE THAT ASSUMES RESPONSIBILITY FOR OVERSIGHT OF THE AUDIT AND THE SELECTION OF AN INDEPENDENT ACCOUNTANT.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationIndDirect Controlling NADirectControllingNACd
CARROLL LUTHERAN VILLAGE INC
300 ST LUKE CIRCLEWESTMINSTERMD21158521127007PROVIDE NURSING CARE TO THE ELDERLYMD501(C)(3)LINE 10LUTHERAN SOCIAL MINISTRIES OF MARYLAND INC0
LUTHERAN SOCIAL MINISTRIES OF MARYLAND INC
300 ST LUKE CIRCLEWESTMINSTERMD21158832095898PROVIDE STRATEGIC DIRECTION, OPERATIONAL OVERSIGHT AND PLANNINGMD501(C)(3)LINE 12C, III-FI0N/A

Id Related Org Txbl Corp Tr IdRelatedOrgTxblCorpTrGrp

Related Organization Name RelatedOrganizationName

FieldValueIRS element (for citing)
Business Name Line1LVMG HOSPITALITY INCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line19000 FATHERS LEGACYAddressLine1Txt
CityELLICOTT CITYCityNm
State AbbreviationMDStateAbbreviationCd
ZIP21042ZIPCd
FieldValueIRS element (for citing)
EIN823349200EIN
Primary ActivitiesFOOD SERVICESPrimaryActivitiesTxt
Legal Domicile StateMDLegalDomicileStateCd
Entity TypeCEntityTypeTxt
Share Of Total Income-$17,066ShareOfTotalIncomeAmt
Share Of EOY Assets$3,670ShareOfEOYAssetsAmt
Ownership0.90000OwnershipPct
Controlled OrganizationYes (1)ControlledOrganizationInd
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts RyltsYes (1)ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other Org0LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other OrgYes (1)ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp

Other Organization Name OtherOrganizationName

FieldValueIRS element (for citing)
Business Name Line1LVMG HOSPITALITYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Transaction TypeATransactionTypeTxt
Involved$20,688InvolvedAmt
Method Of Amount DeterminationCOSTMethodOfAmountDeterminationTxt