STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

WILLOW TREE FUND: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
WILLOW TREE FUND (EIN 46-7468137)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-05-08
IRS object ID
202331289349101538
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-05-08T11:51:18-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN041433295PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HEMENWAY & BARNES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line175 STATE STREETAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021091466ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN467468137EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE WILLOW TREE FUNDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILLBusinessNameControlTxt
Phone6172277940PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1CO HEMENWAY BARNESPO BOX 961209AddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021961209ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPERSIS BARRON LEVYPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone6172277940PhoneNum
Signature2023-05-01SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstPERSISPersonFirstNm
Person LastBARRON LEVYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonYUPING ZHANG CPAPreparerPersonNm
PTINP01348992PTIN
Phone6172277940PhoneNum
Preparation2023-05-01PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$9,755,493FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$2,550InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$2,550InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$207,171DividendsRevAndExpnssAmt
Dividends Net Invst Incm$200,228DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$4,474NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,474GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$4,474CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$12,808OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$227,003TotalRevAndExpnssAmt
Total Net Invst Incm$207,252TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$15,057CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$15,057CompOfcrDirTrstDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$45,463OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$45,463OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$16,873TaxesRevAndExpnssAmt
Taxes Net Invst Incm$4,065TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$2,954TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$2,954TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$3,691OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$3,691OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$84,038TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$49,528TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$21,702TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$4,754,803ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$4,754,803ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,838,841TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$49,528TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$4,776,505TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$4,611,838ExcessRevenueOverExpensesAmt
Net Investment Income$157,724NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,960,542CashBOYAmt
Cash EOY$1,743,141CashEOYAmt
Cash EOYFMV$1,743,141CashEOYFMVAmt
Sav And Temp Cash Invst BOY$23,144SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$250,926SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$250,926SavAndTempCashInvstEOYFMVAmt
Other Investments BOY$10,621,482OtherInvestmentsBOYAmt
Other Investments EOY$6,635,782OtherInvestmentsEOYAmt
Other Investments EOYFMV$7,761,426OtherInvestmentsEOYFMVAmt
Total Assets BOY$12,605,168TotalAssetsBOYAmt
Total Assets EOY$8,629,849TotalAssetsEOYAmt
Total Assets EOYFMV$9,755,493TotalAssetsEOYFMVAmt
Other Liabilities BOY$778OtherLiabilitiesBOYAmt
Other Liabilities EOY$412OtherLiabilitiesEOYAmt
Total Liabilities BOY$778TotalLiabilitiesBOYAmt
Total Liabilities EOY$412TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$12,604,390RetainedEarningBOYAmt
Retained Earning EOY$8,629,437RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$12,604,390TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,629,437TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$12,605,168TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,629,849TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$12,604,390TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$4,611,838ExcessRevenueOverExpensesAmt
Other Increases$636,885OtherIncreasesAmt
Subtotal$8,629,437SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$8,629,437TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyCAPITAL GAINS DIVIDENDSPropertyDesc
How AcquiredPHowAcquiredCd
Gross Sales Price$4,474GrossSalesPriceAmt
Gain Or Loss$4,474GainOrLossAmt
Gains Minus Excess Or Losses$4,474GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$4,474CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$2,192InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$2,192SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$2,192TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$12,808EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$12,808TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$10,616OverpaymentAmt
Applied To ES Tax$10,616AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksHEMENWAY BARNES LLPIndividualWithBooksNm
Phone6172277940PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line175 STATE STREET 16TH FLOORAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021091466ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
TRACY WILLIAMS BARRON
C/O HEMENWAY BARNES PO BOX 961209BOSTONMA021961209TRUSTEE1.00$0$0$0
PERSIS BARRON LEVY
C/O HEMENWAY BARNES PO BOX 961209BOSTONMA021961209TRUSTEE4.00$15,057$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,830,703AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,999,550AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,830,253TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$11,830,253AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$177,454CashDeemedCharitableAmt
Net Vl Noncharitable Assets$11,652,799NetVlNoncharitableAssetsAmt
Minimum Investment Return$582,640MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$582,640MinimumInvestmentReturnAmt
Tax Based On Investment Income$2,192TaxBasedOnInvestmentIncomeAmt
Total Tax$2,192TotalTaxAmt
Distributable Before Adj$580,448DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$580,448DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$580,448DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$4,776,505ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$4,776,505QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$580,448DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr3$3,164,452ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$10,473,034ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$1,009,056ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$14,646,542TotalExcessDistributionCyovAmt
Qualifying Distributions$4,776,505QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$580,448AppliedToCurrentYearAmt
Remaining Distri From Corpus$4,196,057RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$18,842,599TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$18,842,599ExcessDistriCyovToNextYrAmt
Excess From Year3$3,164,452ExcessFromYear3Amt
Excess From Year2$10,473,034ExcessFromYear2Amt
Excess From Year1$1,009,056ExcessFromYear1Amt
Excess From Current Year$4,196,057ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerTRACY WILLIAMS BARRONContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1FIDELITY INVESTMENTS CHARITABLE GIFT FUND - THE WILLOW TREE FUNDBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 770001AddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP452770053ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipN/ARecipientRelationshipTxt
Recipient Foundation StatusDONOR ADVISED FUNDRecipientFoundationStatusTxt
Grant Or Contribution PurposeGENERAL PURPOSE/ UNRESTRICTEDGrantOrContributionPurposeTxt
Amt$4,754,803Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$4,754,803TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,550ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$207,171ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$12,808ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$4,474ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$227,003ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$227,003TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (10 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
3280 SHS ISHARES RUSSELL 2000 ETFFMV$442,434$571,901
22847.002 VANGUARD INFLATION-PROTEFMV$583,249$528,908
47896.633 CCM COMMUNITY IMPACT BONFMV$517,963$445,918
64480.284 VANGURAD TOTAL BOND MARK ET INDEX ADMFMV$691,801$611,273
8518.905 AMERICAN FUNDS EUROPACIFFMV$454,139$418,108
41127.584 HARBOR DIVERSIFIED INTLFMV$457,898$442,944
24233.598 PAX GLOBAL ENVIRONMENTALFMV$507,605$474,494
14036.541 VANGUARD EMERGING MKTSFMV$518,296$454,924
4670.631 VANGUARD REAL ESTATE INDFMV$504,016$545,857
8543 SPDR S&P 500 ETFFMV$1,958,381$3,267,099

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
COMMONWEALTH OF MASSACHUSETTS - FILING FEE$125$0$125
SUPPLIES/ OFFICE-RELATED EXPENSES$825$0$825
PHILANTHROPY - MEMBERSHIPS/PROFESSIONAL DEVELOPMENT$2,217$0$2,217
PO BOX FEE$258$0$258
BUSINESS MEALS$266$0$266

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescUS TREASURY - 2021 OVERPAYMENT CREDITED TO 2022 ESTIMATED TAXDesc
Revenue And Expenses Per Books$12,808RevenueAndExpensesPerBooksAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$12,808AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescADJUST BOOK VALUE - PROPERTY/QUALIFYING DISTRIBUTIONS AT FMVDesc
Amt$636,885Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
SECURITY DEPOSIT (SWORD & SPOON)$750$412
STOCK SETTLEMENT REFUND$28$0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PRIME BUCHHOLZ - INVESTMENT MANAGEMENT FEES$35,009$35,009$0
HEMENWAY & BARNES - TAX PREPARATION$10,454$10,454$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES WITHHELD ON FOREIGN DIVIDENDS$4,065$4,065$0
FEDERAL EXCISE TAX - 2021 OVERPAYMENT CREDITED TO 2022 ESTIMATED TAX$12,808$0$0