STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

TAYLOR FAMILY FOUNDATION INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
TAYLOR FAMILY FOUNDATION INC (EIN 39-6058301)
Tax period
2023-01-01 to 2023-12-31
Filed
2025-01-21
IRS object ID
202530219349100308
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-01-21T11:07:44-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN873231666PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PKF O'CONNOR DAVIES ADVISORY LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line120 COMMERCE DRIVE SUITE 301AddressLine1Txt
CityCRANFORDCityNm
State AbbreviationNJStateAbbreviationCd
ZIP070163618ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN396058301EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TAYLOR FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTAYLBusinessNameControlTxt
Phone9417441976PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1517 MAST DRIVEAddressLine1Txt
CityBRADENTONCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34208ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKATHERINE KITTSMILLERPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone9417441976PhoneNum
Signature2025-01-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCHRISTOPHER PETERMANNPreparerPersonNm
PTINP00097440PTIN
Phone9082726200PhoneNum
Preparation2025-01-17PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$13,539,550FMVAssetsEOYAmt
Method Of Accounting OtherYes (X)MethodOfAccountingOtherInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$44,523ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$10InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$10InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$243,787DividendsRevAndExpnssAmt
Dividends Net Invst Incm$243,787DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$138,941NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$470,808GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$138,941CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$47,137OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$47,137OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$474,398TotalRevAndExpnssAmt
Total Net Invst Incm$429,875TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$305,689CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$305,689CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,320OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,320OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$128,446PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$140,786PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$14,329AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$14,329AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$105,198OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$105,198OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$8,233TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,654TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,579TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$46,733DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$445TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$445TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$86,936OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$21,183OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$65,753OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$697,329TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$128,035TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$529,901TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$209,758ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$209,758ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$907,087TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$128,035TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$739,659TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$432,689ExcessRevenueOverExpensesAmt
Net Investment Income$301,840NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$77,249CashBOYAmt
Cash EOY$104,190CashEOYAmt
Cash EOYFMV$104,190CashEOYFMVAmt
Sav And Temp Cash Invst BOY$513,676SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$351,714SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$351,714SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$140AcctRcvblAmt
Acct Rcvbl BOY$27AcctRcvblBOYAmt
Acct Rcvbl EOY$140AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$140AcctRcvblEOYFMVAmt
US Government Obligations BOY$493,438USGovernmentObligationsBOYAmt
US Government Obligations EOY$484,376USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$484,376USGovtObligationsEOYFMVAmt
Corporate Stock BOY$7,075,193CorporateStockBOYAmt
Corporate Stock EOY$8,279,883CorporateStockEOYAmt
Corporate Stock EOYFMV$8,279,883CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,262CorporateBondsBOYAmt
Corporate Bonds EOY$1,188CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,188CorporateBondsEOYFMVAmt
Other Investments BOY$3,355,483OtherInvestmentsBOYAmt
Other Investments EOY$3,475,905OtherInvestmentsEOYAmt
Other Investments EOYFMV$3,475,905OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,403,870LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$589,973LandBldgEquipAccumDeprecAmt
Land BOY$855,604LandBOYAmt
Land EOY$813,897LandEOYAmt
Land EOYFMV$813,897LandEOYFMVAmt
Other Assets BOY$28,257OtherAssetsBOYAmt
Other Assets EOY$28,257OtherAssetsEOYAmt
Other Assets EOYFMV$28,257OtherAssetsEOYFMVAmt
Total Assets BOY$12,400,189TotalAssetsBOYAmt
Total Assets EOY$13,539,550TotalAssetsEOYAmt
Total Assets EOYFMV$13,539,550TotalAssetsEOYFMVAmt
Accounts Payable BOY$15,225AccountsPayableBOYAmt
Accounts Payable EOY$2,507AccountsPayableEOYAmt
Total Liabilities BOY$15,225TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,507TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$12,384,964NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$13,537,043NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$12,384,964TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$13,537,043TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$12,400,189TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$13,539,550TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$12,384,964TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$432,689ExcessRevenueOverExpensesAmt
Other Increases$1,584,768OtherIncreasesAmt
Subtotal$13,537,043SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$13,537,043TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SALE OF PUBLICLY TRADED SECURITIESP$463,934$331,867$132,067$132,067
CAPITAL GAINS DIVIDENDSP$6,874$6,874$6,874
FieldValueIRS element (for citing)
Capital Gain Net Income$138,941CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$4,196InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$4,196SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$4,196TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,128EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$5,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$11,128TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$6,932OverpaymentAmt
Applied To ES Tax$6,932AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateFLOrgReportOrRegisterStateCd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9417441976PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1517 MAST DRIVEAddressLine1Txt
CityBRADENTONCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34208ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
KATHERINE KITTSMILLER
517 MAST DRIVEBRADENTONFL34208PRESIDENT30.00$127,087$47,364$0
RITCHEY NELSON TAYLOR
517 MAST DRIVEBRADENTONFL34208VICE PRESIDENT/TREASURER25.00$36,000$8,796$0
ELAINE ACKEL
517 MAST DRIVEBRADENTONFL34208CHIEF EXECUTIVE OFFICER40.00$141,102$46,484$0
CHRISTOPHER KITTSMILLER
517 MAST DRIVEBRADENTONFL34208SECRETARY2.50$1,500$644$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MERRILL LYNCHBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1220 VESEY STREETAddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP10281ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENT FEESServiceTypeTxt
Compensation$105,198CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1BESIDE STILL WATERS AT PLAYA DEL SOL IS A PROGRAM THAT PROVIDES A PLACE OF RETREAT FOR REST AND REFOCUS. THE FOUR-UNIT, TWO-STORY COMPLEX IS ABOUT ONE HOUR SOUTH OF TAMPA, FLORIDA THIS PROGRAM IS OFFERED TO GOD'S SERVANTS. EACH UNIT HAS A FULL KITCHEN, 2 BEDROOMS, 2 BATHS AND A MURPHY BED. WE DEFINE A SERVANT AS AN EXPERIENCED PASTORS, MINISTERS, MISSIONARIES, BISHOPS, PRIESTS, OR RABBIS, ETC. (APPLICANT MUST HAVE THREE YEARS OR MORE SERVICE IN GOOD STANDING.) STAY IS LIMITED TO 10 DAYS FULL DAYS YEAR ROUND. DURING 2023, 556 GUESTS STAYED AT THE PROPERTY.Description1Txt
Expenses1$188,609Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$11,662,454AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$256,884AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$28,257FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,947,595TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$11,947,595AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$179,214CashDeemedCharitableAmt
Net Vl Noncharitable Assets$11,768,381NetVlNoncharitableAssetsAmt
Minimum Investment Return$588,419MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$588,419MinimumInvestmentReturnAmt
Tax Based On Investment Income$4,196TaxBasedOnInvestmentIncomeAmt
Total Tax$4,196TotalTaxAmt
Distributable Before Adj$584,223DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$584,223DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$584,223DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$739,659ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$5,031CharitableAssetsAcquisPaidAmt
Qualifying Distributions$744,690QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$584,223DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$230,811ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr3$46,246ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$25,436ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$163,979ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$466,472TotalExcessDistributionCyovAmt
Qualifying Distributions$744,690QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$584,223AppliedToCurrentYearAmt
Remaining Distri From Corpus$160,467RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$626,939TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$230,811ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$396,128ExcessDistriCyovToNextYrAmt
Excess From Year3$46,246ExcessFromYear3Amt
Excess From Year2$25,436ExcessFromYear2Amt
Excess From Year1$163,979ExcessFromYear1Amt
Excess From Current Year$160,467ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (31 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line1RecipientForeignAddress/AddressLine1TxtCityRecipientForeignAddress/CityNmProvince Or StateRecipientForeignAddress/ProvinceOrStateNmCountryRecipientForeignAddress/CountryCd
BEST FRIENDS ANIMAL SOCIETY
5001 ANGEL CANYON ROADKANABUT34741N/APCBEST FRIENDS ANIMAL SOCIETY - MEMORIAL$600
CASA COLIBRI
PO BOX 54PALMETTOFL34221N/APCGENERAL PURPOSES$3,000
CASA COLIBRI
PO BOX 54PALMETTOFL34221N/APCGENERAL PURPOSES$2,000
CHILD CARE INTERNATIONAL INC
N/APCGENERAL PURPOSES$53,00028 BUCKEYE ROADABERDEENSCOTLANDUK
EASTERSEALS SOUTHWEST FLORIDA
50 BRADEN AVESARASOTAFL34243N/APCGENERAL PURPOSES$2,000
FEEDING EMPTY LITTLE TUMMIES INC
901 8TH AVE WPALMETTOFL34221N/APCGENERAL PURPOSES$15,000
FEEDING EMPTY LITTLE TUMMIES INC
901 8TH AVE WPALMETTOFL34221N/APCFOOD DRIVE$250
FOUNDATION FOR DREAMS
7359 MERCHANT COURTSARASOTAFL34202N/APCGENERAL PURPOSES$4,800
HERNANDO DESOTO HISTORICAL SOCIETY
910 3RD AVENUEWEST BRADENTONFL34205N/APCGENERAL PURPOSES$10,000
KENOSHA ROTARY
PO BOX 577KENOSHAWI53141N/APCSCHOLARSHIP$5,000
LOUIS & GLORIA FLANZER PHILANTHROPIC TRUST
1843 FLOYD STSARASOTAFL34239N/APCMATCHING (TURNING POINTS)$1,000
LOUIS & GLORIA FLANZER PHILANTHROPIC TRUST
1843 FLOYD STSARASOTAFL34239N/APCWOMEN'S RESOURCE CENTER$1,000
MANATEE CHILDREN'S SERVICES
465 CORTEZ ROADWEST BRADENTONFL34207N/APCGENERAL PURPOSES$9,800
MANATEE COMMUNITY FOUNDATION
2820 MANATEE AVE WBRADENTONFL34205N/APCDEFIBRILLATE MANATEE$1,800
MANATEE COMMUNITY FOUNDATION
2820 MANATEE AVE WBRADENTONFL34205N/APCSPIRIT OF MANATEE AWARDS$258
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APCSCHOLARSHIP PROGRAM$11,000
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APCSISTER SCHOOLS - GUATAMALA$6,500
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APCSCHOLARSHIP CASINO NIGHT$2,500
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APCSPONSORSHIP$1,500
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APCPARRISH UNDER THE STARS$1,250
MEALS ON WHEELS PLUS OF MANATEE
811 23RD AVEEAST BRADENTONFL34208N/APCGENERAL PURPOSES$1,000
PALMETTO ROTARY EDUCATION FUND
430 8TH AVENUE WPALMETTOFL34221N/APCSCHOLARSHIPS$10,000
PALMETTO ROTARY EDUCATION FUND
430 8TH AVENUE WPALMETTOFL34221N/APCSCHOLARSHIPS$5,000
PALMETTO ROTARY EDUCATION FUND
430 8TH AVENUE WPALMETTOFL34221N/APCGENERAL PURPOSES$3,000
REVERE COMMUNITY CLUB INC
30 PENN STUNIONTOWNPA15401N/APCHANDICAP SWING$1,500
SOUTHEASTERN GUIDE DOGS
4210 77TH STEAST PALMETTOFL34221N/APCGENERAL PURPOSES$4,000
STILLPOINT MISSION INC
PO BOX 619BRADENTONFL34206N/APCGENERAL PURPOSES$8,000
THE TWIG CARES INC
822 PINEBROOK ROADVENICEFL34285N/APCGENERAL PURPOSES$1,000
TURNING POINTS
202 13TH AVENUEEAST BRADENTONFL34208N/APCGENERAL PURPOSES$30,000
WILDLIFE REHABILITATION & EDUCATION
PO BOX 1449ANNA MARIAFL34216N/APCGENERAL PURPOSES$4,000
WOMEN'S RESOURCE CENTER
1926 MANATEE AVEWEST BRADENTONFL34205N/APCGENERAL PURPOSES$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$209,758TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$10ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$243,787ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$47,137ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$138,941ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$429,875ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$429,875TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
TAX RETURN PREPARATION$10,145$0$10,145
BOOKKEEPING SERVICES$4,184$0$4,184

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (142 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtRtRt
BLDG IMPROVEMENTS2005-01-01$2,096$970SL39.000000000000$54$0
BLDG IMPROVEMENTS2004-04-06$9,979$4,789SL39.000000000000$256$0
ROOF2004-11-15$15,000$6,978SL39.000000000000$385$0
CABINETS2004-04-06$2,929$1,403SL39.000000000000$75$0
DRYWALL WORK-GARAGE STALLS2003-02-28$1,200$1,200SL39.000000000000$0$0
LOCKBOXES2005-05-25$411$411SL7.000000000000$0$0
ISLAND FLOOR2004-01-23$1,519$1,519SL7.000000000000$0$0
FURNITURE2004-02-17$3,544$3,544SL7.000000000000$0$0
APPLIANCES2004-02-17$2,414$2,414SL7.000000000000$0$0
BRADENTON FURNITURE2004-03-16$788$788SL7.000000000000$0$0
STEAM CLEANER2004-01-19$230$230SL7.000000000000$0$0
POOL PAVERS/INSTALLATION2003-10-15$5,875$5,875SL15.000000000000$0$0
KITCHEN CABINETS2001-11-27$8,618$8,618SL15.000000000000$0$0
LAND2001-07-27$415,139NC$0$00.000000000000
BLDG2001-07-27$370,773$205,681SL39.000000000000$9,507$0
LANDSCAPING2001-11-06$20,731$20,731SL15.000000000000$0$0
AIR CONDITIONING UNITS2001-08-31$6,665$6,665SL5.000000000000$0$0
RANGE2001-10-29$494$494SL5.000000000000$0$0
CARPET2001-05-10$361$361SL5.000000000000$0$0
REMODELING2001-12-07$836$443SL39.000000000000$21$0
TRASH CANS2002-01-28$127$127SL5.000000000000$0$0
CARPET2002-01-30$1,589$1,589SL5.000000000000$0$0
TV2002-03-05$320$320SL5.000000000000$0$0
QUEEN BEDROOM SET2002-03-05$505$505SL5.000000000000$0$0
APPLIANCES2002-03-05$3,321$3,321SL5.000000000000$0$0
CARPET2002-04-02$3,178$3,178SL5.000000000000$0$0
BED, APPLIANCES, HOME DECOR2002-04-11$4,313$4,313SL5.000000000000$0$0
FURNITURE2002-04-25$4,841$4,841SL5.000000000000$0$0
BEDROOM SET2002-05-21$316$316SL5.000000000000$0$0
WASHER/DRYER2002-07-16$605$605SL5.000000000000$0$0
SWIMMING POOL IMPROVEMENTS2002-12-13$7,795$7,795SL15.000000000000$0$0
IMPROVEMENTS2002-06-18$75,565$39,809SL39.000000000000$1,938$0
STOCKADE FOR DUMPSTER2002-01-11$670$670SL15.000000000000$0$0
ELECTRICAL WIRING2002-02-25$778$417SL39.000000000000$20$0
ELECTRICAL WIRING2002-05-07$744$392SL39.000000000000$19$0
ELECTRICAL WIRING2002-04-03$1,076$579SL39.000000000000$28$0
BLDG IMPROVEMENTS-PLUMBING2001-12-31$4,275$2,315SL39.000000000000$110$0
FURNITURE2001-07-27$1,500$1,500SL5.000000000000$0$0
SIGNS2002-12-13$497$497SL15.000000000000$0$0
DISHWASHER2002-03-05$400$400SL5.000000000000$0$0
FURNITURE2002-01-30$5,530$5,530SL5.000000000000$0$0
ARTWORK2002-05-21$408$408SL5.000000000000$0$0
REFRIGERATOR2002-12-31$565$565SL5.000000000000$0$0
PLUMBING2002-03-04$1,125$603SL39.000000000000$29$0
HERON2002-02-12$128$128SL5.000000000000$0$0
FRAMES2002-04-30$384$384SL5.000000000000$0$0
PLANTS2002-05-21$393$393SL15.000000000000$0$0
LABOR2002-05-21$4,660$2,456SL39.000000000000$119$0
FURNITURE2001-01-24$1,764$1,764SL7.000000000000$0$0
FURNITURE2001-07-24$668$668SL7.000000000000$0$0
LANDSCAPING2001-11-26$10,309$10,309SL15.000000000000$0$0
PAVERS2001-11-16$7,521$7,521SL15.000000000000$0$0
CARPET2001-01-16$325$325SL7.000000000000$0$0
CARPET2001-06-19$1,111$1,111SL7.000000000000$0$0
LIGHTING2001-10-15$222$222SL15.000000000000$0$0
REMODEL UNIT 3 - ELECTRIC2003-12-22$368$172SL39.000000000000$9$0
PLUMBING2002-05-06$4,149$2,187SL39.000000000000$106$0
TELEPHONES2006-06-15$810$810SL3.000000000000$0$0
PRINTER2007-11-27$399$399SL3.000000000000$0$0
PDS REFRIGERATOR2007-02-12$434$434SL10.000000000000$0$0
PDS SIGNS2007-01-17$130$130SL15.000000000000$0$0
ONLINE2008-10-10$194$194SL3.000000000000$0$0
COUCH2010-03-10$1,460$1,460SL3.000000000000$0$0
LOCKS2010-04-12$180$180SL5.000000000000$0$0
FURNITURE2010-04-12$3,804$3,804SL3.000000000000$0$0
MATTRESSES2010-12-23$1,242$1,242SL3.000000000000$0$0
NEW OFFICE FURNITURE - KATHIE2010-08-10$1,646$1,646SL3.000000000000$0$0
FENCING - PLAYA DEL SOL2011-09-27$3,852$1,118SL39.000000000000$99$0
LAPTOP COMPUTER2011-05-23$1,445$1,445SL5.000000000000$0$0
PRINTER2011-07-12$545$545SL5.000000000000$0$0
COMPUTER2011-08-15$1,055$1,055SL5.000000000000$0$0
IPAD TABLET2011-12-12$800$800SL5.000000000000$0$0
IPAD ACCESSORIES2011-12-12$280$280SL5.000000000000$0$0
BOOKSHEVLES2011-09-12$194$194SL7.000000000000$0$0
MATTRESSES2011-01-27$609$609SL3.000000000000$0$0
MATTRESSES2011-05-11$2,588$2,588SL3.000000000000$0$0
DISHWASHER2011-09-12$537$537SL5.000000000000$0$0
PDS TELEVISIONS (2)2012-10-24$199$199SL5.000000000000$0$0
IPAD2012-10-25$660$660SL5.000000000000$0$0
PRINTER2013-01-31$543$543SL5.000000000000$0$0
COMPUTER2013-06-11$200$200SL5.000000000000$0$0
LOWES APPLIANCES PDS2013-04-01$3,204$3,204SL5.000000000000$0$0
PATIO FURNITURE2013-04-15$635$635SL5.000000000000$0$0
4 STACK WASHERS AND DRYERS2014-08-11$6,817$6,817SL5.000000000000$0$0
4 AIR CONDITIONING UNITS2014-09-18$14,627$14,627SL5.000000000000$0$0
COMPUTER2015-08-31$2,100$2,100SL5.000000000000$0$0
PDS ROOF REPAIR2017-01-13$6,644$1,013SL39.000000000000$170$0
PLAYA DEL SOL ISLAND PROPERTY REMODEL2019-01-01$162,260$16,644SL39.000000000000$4,161$0
(4) MATTRESSES2019-01-01$10,300$10,300SL3.000000000000$0$0
MICROWAVE OVEN2019-01-01$972$776SL5.000000000000$194$0
HOME DCOR AND CURTAINS2019-01-01$3,312$2,648SL5.000000000000$662$0
FURNITURE CUSHIONS2019-01-01$460$368SL5.000000000000$92$0
(4) COUCHES2019-01-01$3,003$2,404SL5.000000000000$599$0
(4) CHAIRS2019-01-01$1,060$848SL5.000000000000$212$0
MICROWAVE OVEN2019-01-01$1,462$1,168SL5.000000000000$292$0
PDS BASEBOARDS2019-01-05$213$171SL5.000000000000$42$0
PDS BASEBOARDS2019-01-09$423$338SL5.000000000000$85$0
ARNOLD'S CLEAN AIR & HEAT2019-01-14$5,670$4,493SL5.000000000000$1,134$0
PDS - DOOR TRIM2019-02-27$132$100SL5.000000000000$26$0
PDS RENOVATION2019-05-15$30,214$21,937SL5.000000000000$6,043$0
PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR2019-06-20$4,511$3,185SL5.000000000000$902$0
DECK REPAIRS2019-06-26$13,500$9,491SL5.000000000000$2,700$0
PDS FLOORING2019-07-11$2,111$1,466SL5.000000000000$422$0
PDS - DEPOSIT FOR WORK TO BE DONE2019-09-03$1,000$665SL5.000000000000$200$0
PDS INSULATION REPAIR2019-09-06$783$521SL5.000000000000$157$0
LABOR2019-09-20$10,477$6,871SL5.000000000000$2,095$0
PDS WINDOW REPAIR2019-09-20$3,553$2,332SL5.000000000000$711$0
POOL REPAIRS2019-10-21$18,885$12,066SL5.000000000000$3,777$0
PDS - PICTURES2019-01-05$249$249SL3.000000000000$0$0
PDS - PICTURES2019-02-06$56$56SL3.000000000000$0$0
PDS - PILLOWS2019-02-20$339$339SL3.000000000000$0$0
PDS - (2) MICROWAVE OVENS2019-03-29$332$248SL5.000000000000$66$0
PDS MICROWAVE OVEN2019-03-29$233$176SL5.000000000000$47$0
PDS UMBRELLAS2019-04-25$765$564SL5.000000000000$153$0
PDS STACK WASHER & DRYER2019-08-07$1,360$925SL5.000000000000$272$0
PDS HOUSEWARES2019-11-30$124$77SL5.000000000000$25$0
PDS - WASHING MACHINE2020-01-09$1,743$1,039SL5.000000000000$349$0
LASER PRINTER2020-02-13$1,198$1,150SL3.000000000000$48$0
COMPUTER2020-06-18$1,391$705SL5.000000000000$278$0
COMPUTER2020-06-23$1,285$648SL5.000000000000$257$0
IPAD2020-07-27$950$770SL3.000000000000$180$0
LASER PRINTER TONER2020-11-25$1,122$785SL3.000000000000$337$0
PDA PAVERS - FIREPIT AREA2021-02-23$2,447$907SL5.000000000000$489$0
TFF - ELAINE'S OFFICE CHAIR2021-06-24$853$186SL7.000000000000$122$0
PDS FIREPIT FURNITURE - PAYPAL *SLAB DOGS2021-02-09$3,200$1,212SL5.000000000000$640$0
PDS - FIREPIT FURNITURE2021-03-19$1,553$556SL5.000000000000$311$0
TFF & PDS - PRINTER INK2021-08-02$1,122$529SL3.000000000000$374$0
TFF - KATHIE - NEW LAPTOP2022-10-19$926$27SL7.000000000000$132$0
PDS - FIREPIT FURNITURE2022-04-04$2,188$326SL5.000000000000$438$0
FIRE PIT BASE - ENTRADA FIRE PITS2022-04-04$195$29SL5.000000000000$39$0
PDS FIREPIT2022-04-04$2,039$304SL5.000000000000$408$0
PDS - DISHWASHER2022-05-25$1,100$133SL5.000000000000$220$0
REFRIGERATOR2022-07-06$1,063$104SL5.000000000000$213$0
PDS - WASHING MACHINE & INSTALLATION UNIT 22022-08-25$1,586$112SL5.000000000000$317$0
PDS - NEW DISHWASHER UNIT 12022-10-02$1,366$68SL5.000000000000$273$0
PDS - NEW STOVE UNIT 12022-10-02$1,407$70SL5.000000000000$281$0
PDS - DISHWASHER UNIT 32022-12-08$666$9SL5.000000000000$133$0
CLEMENTE'S PAVERS & DESIGN2022-04-05$8,000$1,188SL5.000000000000$1,600$0
NEW POOL HEATER2022-11-01$4,200$140SL5.000000000000$840$0
PDS - GE ELECTRIC STOVE MODEL JB735DPWW2023-10-01$831SL5.000000000000$40$0
PDS - REPLACE MAIN PANEL IN UNIT 3. 100AMP SIEMENS PANEL2023-06-30$2,100SL5.000000000000$212$0
PDS - UNIT 1 REPLACE MAIN PANEL. 100 AMP SIEMENS PANEL2023-07-21$2,100SL5.000000000000$188$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondWASHINGTON MUTU CMO 2005 06.000% DUE 12/25/35 200,000 UNITSBondNm
EOY Book Value$1,188EOYBookValueAmt
EOYFMV$1,188EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (32 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABS (ABT) 3,050.0000 SHRS$335,714$335,714
ALPHABET INC SHS CL A (GOOGL) 3,250.0000 SHRS$453,993$453,993
ALPHABET INC SHS CL C (GOOG) 1,480.0000 SHRS$208,576$208,576
AMAZON COM INC COM (AMZN) 2,000.0000 SHRS$303,880$303,880
AMERICAN TOWER REIT INC (AMT) 948.0000 SHRS$204,654$204,654
APPLE INC (APPL) 1,800.0000 SHRS$346,554$346,554
BERKSHIRE HATHAWAYINC (BRKB) 467.0000 SHRS$166,560$166,560
CBOE GLOBAL MARKETS INC (CBOE) 900.0000 SHRS$160,703$160,703
CHEVRON CORP (CVX) 460.0000 SHRS$68,613$68,613
CITIGROUP INC COM NEW (C) 1,433.0000 SHRS$73,713$73,713
COCA COLA COM (KO) 2,203.0000 SHRS$129,822$129,822
COSTCO WHOLESALE CRP DEL (COST) 245.0000 SHRS$161,720$161,720
DISNEY (WALT) CO COM STK (DIS) 1,710.0000 SHRS$154,396$154,396
ELEVANCE HEALTH INC (ELV) 662.0000 SHRS$312,173$312,173
ELI LILLY & CO (LLY) 960.0000 SHRS$559,603$559,603
EQUINIX INC (EQIX) 405.0000 SHRS$326,183$326,183
FISERV INC WISC PV 1CT (FISV) 1,863.0000 SHRS$247,481$247,481
HOME DEPOT INC (HD) 137.0000 SHRS$47,477$47,477
JOHNSON AND JOHNSON COM (JNJ) 748.0000 SHRS$117,242$117,242
JPMORGAN CHASE & CO (JPM) 507.0000 SHRS$86,241$86,241
LOCKHEED MARTIN CORP (LMT) 550.0000 SHRS$249,282$249,282
MASTERCARD INC (MA) 1,000.0000 SHRS$426,510$426,510
MERCK AND CO INC SHS (MRK) 2,040.0000 SHRS$222,401$222,401
MICROSOFT CORP (MSFT) 1,570.0000 SHRS$590,383$590,383
NOVO NORDISK A S ADR (NVO) 5,956.0000 SHRS$616,148$616,148
PROCTER & GAMBLE CO (PG) 1,871.0000 SHRS$274,176$274,176
QUALCOMM INC (QCOM) 1,600.0000 SHRS$231,408$231,408
TEXAS INSTRUMENTS (TXN) 1,400.0000 SHRS$238,644$238,644
THERMO FISHER SCIENTIFIC (TMO) 494.0000 SHRS$262,210$262,210
TJX COS INC NEW (TJX) 4,100.0000 SHRS$384,621$384,621
UNITED PARCEL SVC CL B (UPS) 900.0000 SHRS$141,507$141,507
VULCAN MATERIALS CO (VMC) 781.0000 SHRS$177,295$177,295

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$484,376USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$484,376USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (21 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
AMERICAN BOND FD OF (ABNFX) 41,141.6960 UNITSFMV$472,718$472,718
AMERICAN EURO PACIFIC (AEPFX) 6,494.9320 UNITSFMV$354,234$354,234
BLACKROCK TOTAL RETURN (MAHQX) 23,460.8180 UNITSFMV$235,312$235,312
BLACKROCK TOTAL RETURN FUND INSTITUTIONAL CLASS (MAHQX) 53.6950 UNITSFMV$539$539
BLACKSTONE ALT MULTI (BXMIX) 24,440.4750 UNITSFMV$257,603$257,603
BLACKSTONE ALT MULTI STRATEGY FUND CLASS I (BXMIX) 0.1870 UNITSFMV$2$2
FIDELITY ADVISOR TOTAL (FEPIX) 30,613.4940 UNITSFMV$293,277$293,277
FIRST TRUST LOW DURATION (LMBS) 4,000.0000 UNITSFMV$193,280$193,280
FIRST TRUST PREFERRED (FPE) 8,000.0000 UNITSFMV$134,880$134,880
ISHARES TIPS (TIP) 1,040.0000 UNITSFMV$111,790$111,790
LORD ABBETT SHORT (LLDYX) 82,600.9800 UNITSFMV$318,014$318,014
NATIXIS GATEWAY FUND CL (GTEYX) 3,096.4930 UNITSFMV$125,036$125,036
NATIXIS GATEWAY FUND CL Y (GTEYX) 0.1350 UNITSFMV$5$5
NOBLE ROYALTY ACCESS FUND XIFMV$100,000$100,000
NYC REIT CLASS AFMV$6,416$6,416
VANGUARD 500 INDEX FUND (VOO) 720.0000 UNITSFMV$314,496$314,496
VANGUARD INTRMDIATE-TERM (VCIT) 1,962.0000 UNITSFMV$159,471$159,471
VANGUARD SHORT TERM BOND (BSV) 1,481.0000 UNITSFMV$114,067$114,067
VANGUARD SMALL CAP (VB) 1,330.0000 UNITSFMV$283,729$283,729
FHLMC CMO 1998 01.270% DUE 7/1/29 19,264,000 UNITSFMV$50$50
FNMA CMO 1999 06.500% DUE 4/18/29 1,000 UNITSFMV$986$986

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (142 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BLDG IMPROVEMENTS$2,096$1,024$1,072$1,072
BLDG IMPROVEMENTS$9,979$5,045$4,934$4,934
ROOF$15,000$7,363$7,637$7,637
CABINETS$2,929$1,478$1,451$1,451
DRYWALL WORK-GARAGE STALLS$1,200$1,200$0$0
LOCKBOXES$411$411$0$0
ISLAND FLOOR$1,519$1,519$0$0
FURNITURE$3,544$3,544$0$0
APPLIANCES$2,414$2,414$0$0
BRADENTON FURNITURE$788$788$0$0
STEAM CLEANER$230$230$0$0
POOL PAVERS/INSTALLATION$5,875$5,875$0$0
KITCHEN CABINETS$8,618$8,618$0$0
LAND$415,139$0$415,139$415,139
BLDG$370,773$215,188$155,585$155,585
LANDSCAPING$20,731$20,731$0$0
AIR CONDITIONING UNITS$6,665$6,665$0$0
RANGE$494$494$0$0
CARPET$361$361$0$0
REMODELING$836$464$372$372
TRASH CANS$127$127$0$0
CARPET$1,589$1,589$0$0
TV$320$320$0$0
QUEEN BEDROOM SET$505$505$0$0
APPLIANCES$3,321$3,321$0$0
CARPET$3,178$3,178$0$0
BED, APPLIANCES, HOME DECOR$4,313$4,313$0$0
FURNITURE$4,841$4,841$0$0
BEDROOM SET$316$316$0$0
WASHER/DRYER$605$605$0$0
SWIMMING POOL IMPROVEMENTS$7,795$7,795$0$0
IMPROVEMENTS$75,565$41,747$33,818$33,818
STOCKADE FOR DUMPSTER$670$670$0$0
ELECTRICAL WIRING$778$437$341$341
ELECTRICAL WIRING$744$411$333$333
ELECTRICAL WIRING$1,076$607$469$469
BLDG IMPROVEMENTS-PLUMBING$4,275$2,425$1,850$1,850
FURNITURE$1,500$1,500$0$0
SIGNS$497$497$0$0
DISHWASHER$400$400$0$0
FURNITURE$5,530$5,530$0$0
ARTWORK$408$408$0$0
REFRIGERATOR$565$565$0$0
PLUMBING$1,125$632$493$493
HERON$128$128$0$0
FRAMES$384$384$0$0
PLANTS$393$393$0$0
LABOR$4,660$2,575$2,085$2,085
FURNITURE$1,764$1,764$0$0
FURNITURE$668$668$0$0
LANDSCAPING$10,309$10,309$0$0
PAVERS$7,521$7,521$0$0
CARPET$325$325$0$0
CARPET$1,111$1,111$0$0
LIGHTING$222$222$0$0
REMODEL UNIT 3 - ELECTRIC$368$181$187$187
PLUMBING$4,149$2,293$1,856$1,856
TELEPHONES$810$810$0$0
PRINTER$399$399$0$0
PDS REFRIGERATOR$434$434$0$0
PDS SIGNS$130$130$0$0
ONLINE$194$194$0$0
COUCH$1,460$1,460$0$0
LOCKS$180$180$0$0
FURNITURE$3,804$3,804$0$0
MATTRESSES$1,242$1,242$0$0
NEW OFFICE FURNITURE - KATHIE$1,646$1,646$0$0
FENCING - PLAYA DEL SOL$3,852$1,217$2,635$2,635
LAPTOP COMPUTER$1,445$1,445$0$0
PRINTER$545$545$0$0
COMPUTER$1,055$1,055$0$0
IPAD TABLET$800$800$0$0
IPAD ACCESSORIES$280$280$0$0
BOOKSHEVLES$194$194$0$0
MATTRESSES$609$609$0$0
MATTRESSES$2,588$2,588$0$0
DISHWASHER$537$537$0$0
PDS TELEVISIONS (2)$199$199$0$0
IPAD$660$660$0$0
PRINTER$543$543$0$0
COMPUTER$200$200$0$0
LOWES APPLIANCES PDS$3,204$3,204$0$0
PATIO FURNITURE$635$635$0$0
4 STACK WASHERS AND DRYERS$6,817$6,817$0$0
4 AIR CONDITIONING UNITS$14,627$14,627$0$0
COMPUTER$2,100$2,100$0$0
PDS ROOF REPAIR$6,644$1,183$5,461$5,461
PLAYA DEL SOL ISLAND PROPERTY REMODEL$162,260$20,805$141,455$141,455
(4) MATTRESSES$10,300$10,300$0$0
MICROWAVE OVEN$972$970$2$2
HOME DCOR AND CURTAINS$3,312$3,310$2$2
FURNITURE CUSHIONS$460$460$0$0
(4) COUCHES$3,003$3,003$0$0
(4) CHAIRS$1,060$1,060$0$0
MICROWAVE OVEN$1,462$1,460$2$2
PDS BASEBOARDS$213$213$0$0
PDS BASEBOARDS$423$423$0$0
ARNOLD'S CLEAN AIR & HEAT$5,670$5,627$43$43
PDS - DOOR TRIM$132$126$6$6
PDS RENOVATION$30,214$27,980$2,234$2,234
PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR$4,511$4,087$424$424
DECK REPAIRS$13,500$12,191$1,309$1,309
PDS FLOORING$2,111$1,888$223$223
PDS - DEPOSIT FOR WORK TO BE DONE$1,000$865$135$135
PDS INSULATION REPAIR$783$678$105$105
LABOR$10,477$8,966$1,511$1,511
PDS WINDOW REPAIR$3,553$3,043$510$510
POOL REPAIRS$18,885$15,843$3,042$3,042
PDS - PICTURES$249$249$0$0
PDS - PICTURES$56$56$0$0
PDS - PILLOWS$339$339$0$0
PDS - (2) MICROWAVE OVENS$332$314$18$18
PDS MICROWAVE OVEN$233$223$10$10
PDS UMBRELLAS$765$717$48$48
PDS STACK WASHER & DRYER$1,360$1,197$163$163
PDS HOUSEWARES$124$102$22$22
PDS - WASHING MACHINE$1,743$1,388$355$355
LASER PRINTER$1,198$1,198$0$0
COMPUTER$1,391$983$408$408
COMPUTER$1,285$905$380$380
IPAD$950$950$0$0
LASER PRINTER TONER$1,122$1,122$0$0
PDA PAVERS - FIREPIT AREA$2,447$1,396$1,051$1,051
TFF - ELAINE'S OFFICE CHAIR$853$308$545$545
PDS FIREPIT FURNITURE - PAYPAL *SLAB DOGS$3,200$1,852$1,348$1,348
PDS - FIREPIT FURNITURE$1,553$867$686$686
TFF & PDS - PRINTER INK$1,122$903$219$219
TFF - KATHIE - NEW LAPTOP$926$159$767$767
PDS - FIREPIT FURNITURE$2,188$764$1,424$1,424
FIRE PIT BASE - ENTRADA FIRE PITS$195$68$127$127
PDS FIREPIT$2,039$712$1,327$1,327
PDS - DISHWASHER$1,100$353$747$747
REFRIGERATOR$1,063$317$746$746
PDS - WASHING MACHINE & INSTALLATION UNIT 2$1,586$429$1,157$1,157
PDS - NEW DISHWASHER UNIT 1$1,366$341$1,025$1,025
PDS - NEW STOVE UNIT 1$1,407$351$1,056$1,056
PDS - DISHWASHER UNIT 3$666$142$524$524
CLEMENTE'S PAVERS & DESIGN$8,000$2,788$5,212$5,212
NEW POOL HEATER$4,200$980$3,220$3,220
PDS - GE ELECTRIC STOVE MODEL JB735DPWW$831$40$791$791
PDS - REPLACE MAIN PANEL IN UNIT 3. 100AMP SIEMENS PANEL$2,100$212$1,888$1,888
PDS - UNIT 1 REPLACE MAIN PANEL. 100 AMP SIEMENS PANEL$2,100$188$1,912$1,912

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescESCROW ACCOUNTSDesc
BOY Book Value$28,257BOYBookValueAmt
EOY Book Value$28,257EOYBookValueAmt
EOYFMV$28,257EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (19 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$871$92$779
CLEANING SERVICE$3,030$0$3,030
UTILITIES - BUILDING$10,731$0$10,731
TRASH REMOVAL - BUILDING$1,019$0$1,019
TELEPHONE AND COMMUNICATIONS$4,106$0$4,106
SUPPLIES - BUILDING$4,790$0$4,790
REPAIRS AND MAINTENANCE - BUILDING$6,459$0$6,459
MISCELLANEOUS EXPENSES$1,574$0$1,574
DISPOSAL OF OLD FURNITURE AND FIXTURES$5$0$5
POSTAGE AND SHIPPING$330$0$330
OFFICE EXPENSES$8,985$0$8,985
MISCELLANEOUS RENTAL EXPENSES$12,300$0$12,300
INSURANCE EXPENSE$698$0$698
INFORMATION TECHNOLOGY SUPPORT$583$0$583
DUES AND SUBSCRIPTIONS$2,968$0$2,968
CABLE - BUILDING$1,557$0$1,557
PAYROLL ADMINISTRATIVE FEES$3,325$0$3,325
STORAGE FEE$2,514$0$2,514
INVESTMENT EXPENSES THRU K-1'S$21,091$21,091$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescROYALTIES THRU K-1'SDesc
Revenue And Expenses Per Books$47,137RevenueAndExpensesPerBooksAmt
Net Investment Income$47,137NetInvestmentIncomeAmt
Adjusted Net Income$47,137AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescCHANGE IN UNREALIZED GAIN ON INVESTMENTSDesc
Amt$1,584,768Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT MANAGEMENT FEESCategoryTxt
Amt$105,198Amt
Net Investment Income$105,198NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL ESTATE TAXES$1,579$0$1,579
FOREIGN TAXES PAID$1,654$1,654$0
FEDERAL EXCISE TAX$5,000$0$0