STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MCINERNY FOUNDATION: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
MCINERNY FOUNDATION (EIN 99-6002356)
Tax period
2021-10-01 to 2022-09-30
Filed
2023-08-08
IRS object ID
202312209349100996
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-08-08T21:59:03-05:00ReturnTs
Tax Period End2022-09-30TaxPeriodEndDt
Return Type990PFReturnTypeCd
Tax Period Begin2021-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN996002356EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MCINERNY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMCINBusinessNameControlTxt
Phone8086944525PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 3170 DEPT 715AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP968023170ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMUHAMMAD MANSOORI VP BANK OF HIPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone8086944525PhoneNum
Signature2023-08-08SignatureDt

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstMUHAMMADPersonFirstNm
Person LastMANSOORI VP BANK OFPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$104,056,542FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$13,770InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$13,770InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$2,501,999DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,461,605DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$1,350,414GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,350,414GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$714,670NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$4,602,574NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$17,732,825GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$4,602,574CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$8,468,757TotalRevAndExpnssAmt
Total Net Invst Incm$8,428,363TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$227,810CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$136,686CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$91,124CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$8,969LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$5,375LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$3,594LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$52,719AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$24,260AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$28,459AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$106,500TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$811,452OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$633,962OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$177,490OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,207,450TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$800,283TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$300,667TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$5,698,684ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$5,698,684ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$6,906,134TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$800,283TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$5,999,351TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,562,623ExcessRevenueOverExpensesAmt
Net Investment Income$7,628,080NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash EOY$1CashEOYAmt
Cash EOYFMV$1CashEOYFMVAmt
Sav And Temp Cash Invst BOY$2,575,562SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,209,324SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,209,324SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$13,644,351USGovernmentObligationsBOYAmt
US Government Obligations EOY$12,737,635USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$10,744,081USGovtObligationsEOYFMVAmt
Corporate Stock BOY$53,774,626CorporateStockBOYAmt
Corporate Stock EOY$56,044,988CorporateStockEOYAmt
Corporate Stock EOYFMV$67,362,172CorporateStockEOYFMVAmt
Corporate Bonds BOY$13,943,604CorporateBondsBOYAmt
Corporate Bonds EOY$14,339,769CorporateBondsEOYAmt
Corporate Bonds EOYFMV$12,797,453CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,240,930InvstLandCostOrOtherBasisAmt
Land Bldg Investments BOY$1,240,930LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$1,240,930LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$10,406,010LandBldgInvestmentsEOYFMVAmt
Other Assets BOY$365,693OtherAssetsBOYAmt
Other Assets EOY$537,501OtherAssetsEOYAmt
Other Assets EOYFMV$537,501OtherAssetsEOYFMVAmt
Total Assets BOY$85,544,766TotalAssetsBOYAmt
Total Assets EOY$87,110,148TotalAssetsEOYAmt
Total Assets EOYFMV$104,056,542TotalAssetsEOYFMVAmt
Accounts Payable BOY$50,540AccountsPayableBOYAmt
Accounts Payable EOY$54,999AccountsPayableEOYAmt
Grants Payable BOY$1,959,020GrantsPayableBOYAmt
Grants Payable EOY$3,308,511GrantsPayableEOYAmt
Other Liabilities BOY$208,183OtherLiabilitiesBOYAmt
Other Liabilities EOY$206,483OtherLiabilitiesEOYAmt
Total Liabilities BOY$2,217,743TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,569,993TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$83,327,023CapitalStockBOYAmt
Capital Stock EOY$83,540,155CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$0RetainedEarningBOYAmt
Retained Earning EOY$0RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$83,327,023TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$83,540,155TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$85,544,766TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$87,110,148TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$83,327,023TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,562,623ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$84,889,646SubtotalAmt
Other Decreases$1,349,491OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$83,540,155TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
PUBLICLY TRADED SECURITIES STP2021-10-012022-09-30$2,824,827$3,066,444-$241,617-$241,617
PUBLICLY TRADED SECURITIES LTP2021-10-012022-09-30$12,086,146$10,062,601$2,023,545$2,023,545
PUBLICLY TRADED SECURITIES LTP2021-10-012022-09-30$1,206-$1,206-$1,206
CAPITAL GAINS DIVIDENDSP$2,821,852$2,821,852$2,821,852
FieldValueIRS element (for citing)
Capital Gain Net Income$4,602,574CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$106,030InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$106,030SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$106,030TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$269,893EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$269,893TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$163,863OverpaymentAmt
Applied To ES Tax$163,863AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressHTTPS://WWW.BOH.COM/SITES/FOUNDATION/INDEX.ASPWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1BANK OF HAWAIIBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8086944525PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1111 SOUTH KING STAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonBANK OF HAWAIIPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1111 SOUTH KING STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos2.00AverageHrsPerWkDevotedToPosRt
Compensation$227,810CompensationAmt
Employee Benefit Program$0EmployeeBenefitProgramAmt
Expense Account Other Allwnc$0ExpenseAccountOtherAllwncAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$110,643,096AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$2,323,729AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$10,371,010FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$123,337,835TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$123,337,835AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,850,068CashDeemedCharitableAmt
Net Vl Noncharitable Assets$121,487,767NetVlNoncharitableAssetsAmt
Minimum Investment Return$6,074,388MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$6,074,388MinimumInvestmentReturnAmt
Tax Based On Investment Income$106,030TaxBasedOnInvestmentIncomeAmt
Total Tax$106,030TotalTaxAmt
Distributable Before Adj$5,968,358DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$5,968,358DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$5,968,358DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$5,999,351ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$5,999,351QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$5,968,358DistributableAsAdjustedAmt
Undistributed Income PY$841,911UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$5,999,351QualifyingDistributionsAmt
Applied To Year1$841,911AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$5,157,440AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$810,918UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonGUIDELINES AT WWWBOHCOMPHILANTHROPYRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1111 SOUTH KING STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Recipient Phone8886433888RecipientPhoneNum
Form And Info And MaterialsGUIDELINES AT WWW.BOH.COM/PHILANTHROPY/GRANTS/MCINERNY-FOUNDATIONFormAndInfoAndMaterialsTxt
Submission DeadlinesGUIDELINES AT WWW.BOH.COM/PHILANTHROPY/GRANTS/MCINERNY-FOUNDATIONSubmissionDeadlinesTxt
Restrictions On AwardsGUIDELINES AT WWW.BOH.COM/PHILANTHROPY/GRANTS/MCINERNY-FOUNDATIONRestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (94 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
AFTER-SCHOOL ALL-STARS HAWAII
1523 KALAKAUA AVENUE SUITE 204HONOLULUHI96826NONEPUBLIC CHARITYAFTER-SCHOOL PROGRAMS FOR MIDDLE SCHOOL YOUTH$200,000
ALLIANCE FOR DRAMA EDUCATION
2165 H TENTH AVENUEHONOLULUHI96816NONEPUBLIC CHARITYTHE ALLIANCE FOR DRAMA EDUCATION & T-SHIRT THEATRE GENERAL OPERATIONS REQUEST$25,000
ALOHA HARVEST
3599 WAIALAE AVENUE ROOM 23HONOLULUHI96816NONEPUBLIC CHARITYFOOD RESILIENCE HUB**EXT THRU 6/30/2023$50,000
ALOHA MEDICAL MISSION
200 N VINEYARD BLVD B-120HONOLULUHI96817NONEPUBLIC CHARITYWELCOME SMILE -- UNMASKING SMILES$15,000
ALOHA SCHOOL EARLY LEARNING CENTER
PO BOX 1408HANALEIHI96714NONEPUBLIC CHARITY2022-2023 TUTION AID PROGRAM$15,000
AMERICAN CANCER SOCIETY HAWAII PACIFIC REGION
2370 NUUANU AVENUEHONOLULUHI96817NONEGROUPGENERAL SUPPORT FOR CLARENCE T.C. CHING HOPE LODGE HAWAII$40,000
AMERICAN NATIONAL RED CROSS (AKA AMERICAN RED CROSS OF HAWAII)
4155 DIAMOND HEAD ROADHONOLULUHI96816NONEPUBLIC CHARITYDISASTER PREPAREDNESS & RESPONSE$75,000
ANGEL FLIGHT WEST
3161 DONALD DOUGLAS LOOP SOUTHSANTA MONICACA90405NONEPUBLIC CHARITYWINGS ACROSS HAWAII$10,000
ASSETS SCHOOL
ONE OHANA NUI WAYHONOLULUHI96818NONEPUBLIC CHARITYASSETS SCHOOL TUITION AID PROGRAM (07/01/2022-05/24/2023$30,000
ASSETS SCHOOL
ONE OHANA NUI WAYHONOLULUHI96818NONEPUBLIC CHARITYASSETS SCHOOL'S TRANSFORMING LIVES CENTER$50,000
BEST BUDDIES HAWAII
PO BOX 240549HONOLULUHI96824NONEPUBLIC CHARITYHAWAI'I FRIENDSHIP & SOCIAL INCLUSION$5,000
BISHOP MUSEUM
1525 BERNICE STREETHONOLULUHI96817NONEPUBLIC CHARITYKAPAEMAHU PROGRAM SERIES$25,000
BOOK TRUST HAWAII CHAPTER
C/O CLIFTONLARSONALLENGREENWOOD VILLAGECO80111NONEPUBLIC CHARITYSUPPORTING THE JOY AND POWER OF READING ACROSS HAWAII$50,000
BOYS & GIRLS CLUB OF MAUI
100 KANALOA AVENUEKAHULUIHI96732NONEPUBLIC CHARITYSUPPORTING ACADEMIC SUCCESS$50,000
CARDEN ACADEMY OF MAUI
55 MAKAENA PLACEPUKALANIHI96768NONEPUBLIC CHARITYCARDEN ACADEMY OF MAUI TUITION AID PROGRAM (7/1/2022-6/30/2023)$20,000
CARDEN ACADEMY OF MAUI
55 MAKAENA PLACEPUKALANIHI96768NONEPUBLIC CHARITY2022 CARDEN PLAYGROUND PROJECT$20,000
CENTER FOR TOMORROW'S LEADERS
677 ALA MOANA BOULEVARD SUITE 1100HONOLULUHI96813NONEPUBLIC CHARITYEQUIPPING YOUNG LEADERS FOR A MORE RESILIENT HAWAII$50,000
CHAMINADE UNIVERSITY OF HONOLULU
3140 WAIALAE AVENUEHONOLULUHI968161578NONEPUBLIC CHARITYECONOMIC EDUCATION CENTER FOR EXCELLENCE$50,000
CHILDREN'S DISCOVERY CENTER
111 OHE STREETHONOLULUHI96813NONEPUBLIC CHARITYGENERAL OPERATING SUPPORT FYE 12/31/22$150,000
COMMON GRACE
PO BOX 31116HONOLULUHI96820NONEPUBLIC CHARITYMALAMA MENTORS & MOHALA MENTORS$20,000
COMMUNITY EMPOWERMENT RESOURCES
1110 UNIVERSITY AVE 411HONOLULUHI96826NONEPUBLIC CHARITYEKOLU: STABILIZATION INTENSIVE CASE MANAGEMENT (SICM) PROGRAM$30,000
DIAMOND HEAD THEATRE
520 MAKAPUU AVENUEHONOLULUHI96816NONEPUBLIC CHARITYA NEW DIAMOND HEAD THEATRE$150,000
GIRL SCOUTS OF HAWAII
410 ATKINSON DR SUITE 2E1HONOLULUHI96814NONEPUBLIC CHARITYAFTER SCHOOL LEADERSHIP PROGRAM$40,000
HALEAKALA WALDORF SCHOOL
4160 LOWER KULA ROADKULAHI96790NONEPUBLIC CHARITYHALEAKALA WALDORF SCHOOL TUITION AID PROGRAM 07/01/2022-6/30/2023$35,000
HAMAKUA YOUTH FOUNDATION
P O BOX 381HONOKAAHI96727NONEPUBLIC CHARITYHAMAKUA YOUTH CENTER$10,000
HANA ARTS
PO BOX 686HANAHI96713NONEPUBLIC CHARITYHANA ARTS ACADEMY$30,000
HANA HEALTH
P O BOX 807HANAHI96713NONEPUBLIC CHARITYHANA HEALTH REHABILITATION AND SUPPORT CENTER$35,000
HANAHAUOLI SCHOOL
1922 MAKIKI STREETHONOLULUHI96822NONEPUBLIC CHARITYHANAHAU'OLI SCHOOL TUITION AID PROGRAM (07/01/2022 - 06/30/2023)$40,000
HANALANI SCHOOLS
94-294 ANANIA DRIVEMILILANIHI96789NONEPUBLIC CHARITYHANALANI SCHOOLS TUITION AID PROGRAM (08/01/2022-7/31/2023)$25,000
HAWAII ACADEMY OF SCIENCE
1776 UNIVERSITY AVENUE UA4-4HONOLULUHI96822NONEPUBLIC CHARITYTHE 65TH VIRTUAL HAWAII STATE SCIENCE & ENGINEERING FAIR (SY 2021-2022)$50,000
HAWAII AGRICULTURAL FOUNDATION
3538 WAIALAE AVE 203HONOLULUHI96816NONEPUBLIC CHARITYBUILDING AN AG WORKFORCE PIPELINE THROUGH AGRICULTURAL EDUCATION$25,000
HAWAII APPLESEED CENTER FOR LAW AND ECONOMIC JUSTICE
733 BISHOP STREET SUITE 1180HONOLULUHI96813NONEPUBLIC CHARITYAFFORDABLE HOUSING FELLOWS PROGRAM$50,000
HAWAII CHILDREN'S ACTION NETWORK DBA GOOD BEGINNINGS ALLIANCE
850 RICHARDS STREET 201HONOLULUHI96813NONEPUBLIC CHARITYIMPROVING THE POLICIES AND SYSTEMS THAT SUPPORT CHILDREN AND FAMILIES IN NEED$35,000
HAWAII COUNCIL FOR THE HUMANITIES
3599 WAIALAE AVENUE SUITE 25HONOLULUHI96816NONEPUBLIC CHARITYHAWAI?I COUNCIL FOR THE HUMANITIES: K-12 HUMANITIES PROGRAMS/HAWAI?I HISTORY DAY 2022 - 2023$8,000
HAWAII FOODBANK INC
2611 KILIHAU STREETHONOLULUHI96819NONEPUBLIC CHARITYHAWAII FOODBANK FOOD 4 KEIKI PROGRAM SUPPORT$75,000
HAWAII INTERNATIONAL FILM FESTIVAL
680 IWILEI ROAD SUITE 100HONOLULUHI96817NONEPUBLIC CHARITY2022 HIFF EDUCATION PROGRAMS$20,000
HAWAII OPERA THEATRE
HAWAII OPERA PLAZAHONOLULUHI96813NONEPUBLIC CHARITYHAWAI'I OPERA THEATRE PRESENTS "THE SECRET GARDEN"$25,000
HAWAII PERFORMING ARTS CO DBA MANOA VALLEY THEATRE
2833 EAST MANOA ROADHONOLULUHI96822NONEPUBLIC CHARITYMANOA VALLEY THEATRE MAINSTAGE SEASON 2022-23$25,000
HAWAII PREPARATORY ACADEMY
65-1692 KOHALA MOUNTAIN ROADKAMUELAHI967438476NONEPUBLIC CHARITYHPA TUITION AID PROGRAM: 06/01/2022-05/31/2023$50,000
HAWAII STATE COALITION AGAINST DOMESTIC VIOLENCE
P O BOX 214HONOLULUHI96814NONEPUBLIC CHARITYIMPROVING COMMUNITY RESPONSE TO DOMESTIC VIOLENCE$19,500
HAWAII YOUTH SYMPHONY ASSOCIATION
1350 S KING STREET SUITE 201HONOLULUHI96814NONEPUBLIC CHARITYHAWAII YOUTH SYMPHONY: MAKING MUSIC A RIGHT, NOT A PRIVILEGE$35,000
HAWAIIAN HUMANE SOCIETY
2700 WAIALAE AVENUEHONOLULUHI968261899NONEPUBLIC CHARITYTHE HAWAIIAN HUMANE SOCIETY WEST O'AHU CAMPUS CAPITAL CAMPAIGN$75,000
HAWAIIAN ISLANDS LAND TRUST AKA HAWAII LAND TRUST
126 QUEEN STREET SUITE 306HONOLULUHI96813NONEPUBLIC CHARITYHAWAII LAND TRUST PRESERVE STEWARDSHIP & EDUCATION PROGRAM$20,000
HELPING HANDS HAWAII
2100 N NIMITZ HWYHONOLULUHI96819NONEPUBLIC CHARITYBILINGUAL ACCESS LINE: LANGUAGE EQUITY THROUGH INTERPRETATION AND TRANSLATION SERVICES$30,000
HOALA SCHOOL
1067 A CALIFORNIA AVENUEWAHIAWAHI96786NONEPUBLIC CHARITYHO`ALA SCHOOL TUITION AID PROGRAM (08/01/2022-05/31/2023)$15,000
HOLY NATIVITY SCHOOL
5286 KALANIANAOLE HIGHWAYHONOLULUHI968211883NONEGROUPHOLY NATIVITY SCHOOL TUITION AID PROGRAM (07/01/2022-06/30/2023)$30,000
HONOLULU ACADEMY OF ARTS DBA HONOLULU MUSEUM OF ART
900 SO BERETANIA STREETHONOLULUHI968141495NONEPUBLIC CHARITYBERETANIA CAMPUS INFRASTRUCTURE IMPROVEMENTS$50,000
HONOLULU CIVIL BEAT
3465 WAIALAE AVE 200HONOLULUHI96816NONEPUBLIC CHARITYLOCAL REPORTING TRAINING PROGRAM (07/01/2022 - 06/30/2023)$25,000
HONOLULU THEATRE FOR YOUTH
1164 BISHOP STREETHONOLULUHI968132810NONEPUBLIC CHARITYGENERAL OPERATING SUPPORT FOR HONOLULU THEATRE FOR YOUTH FY 2022-23$35,000
HOOKUAAINA
P O BOX 342146KAILUAHI96734NONEPUBLIC CHARITYKUKULUHOU MENTORING PROGRAM$50,000
HOOLA NA PUA
P O BOX 22551HONOLULUHI96823NONEPUBLIC CHARITYBUILDING CAPACITY TO CONTINUE SHINING THE LIGHT ON SEX TRAFFICKING$100,000
INSTITUTE FOR NATIVE PACIFIC EDUCATION AND CULTURE (INPEACE)
91-1010 SHANGRILA STREET SUITE 306KAPOLEIHI96707NONEPUBLIC CHARITYKAULELE - EXPANDING REACH TO NEIGHBOR ISLANDS$20,000
IOLANI SCHOOL
563 KAMOKU STREETHONOLULUHI96826NONEPUBLIC CHARITYIOLANI SCHOOL TUITION AID PROGRAM (07/01/2022 - 6/30/2023)$65,000
IOLANI SCHOOL
563 KAMOKU STREETHONOLULUHI96826NONEPUBLIC CHARITY2022-2025 KA'I PROGRAMS ('IOLANI SCHOOL)$250,000
ISLAND PACIFIC ACADEMY
909 HAUMEA STREETKAPOLEIHI96707NONEPUBLIC CHARITYISLAND PACIFIC ACADEMY TUITION AID PROGRAM (07/01/2022-06/30/2023)$55,000
ISLAND SCHOOL
3-1875 KAUMUALII HIGHWAYLIHUEHI967669597NONEPUBLIC CHARITYTUITION AID PROGRAM (07/01/2022-06/30/2023)$50,000
KAPIOLANI HEALTH FOUNDATION
55 MERCHANT STREET 26TH FLOORHONOLULUHI96813NONEPUBLIC CHARITYPEDIATRIC HEART CENTER AT KAPIOLANI MEDICAL CENTER FOR WOMEN & CHILDREN$166,667
KIDS HURT TOO HAWAII
245 N KUKUI STREET SUITE 203HONOLULUHI96817NONEPUBLIC CHARITYPEER SUPPORT GROUPS$20,000
KOKUA KALIHI VALLEY COMPREHENSIVE FAMILY SERVICES
2239 N SCHOOL STREETHONOLULUHI96819NONEPUBLIC CHARITYENTERPRISE LAB FOR A HEALTH CENTER **EXT. THRU 12/31/2024$66,667
LE JARDIN ACADEMY
917 KALANIANAOLE HIGHWAYKAILUAHI96744NONEPUBLIC CHARITYLE JARDIN ACADEMY TUITION ASSISTANCE PROGRAM (07/01/2022- 06/30/2023)$24,000
MA KA HANA KA IKE BUILDING PROGRAM
PO BOX 968HANAHI96713NONEPUBLIC CHARITYCAREER AND TECHNICAL EDUCATION (CTE) EXPANSION PROJECT$40,000
MALAMALAMA WALDORF SCHOOL INC
HC 3 BOX 13068KEAAUHI967499220NONEPUBLIC CHARITYMALAMALAMA WALDORF SCHOOL TUITION AID PROGRAM (08/01/2022-07/31/2023)$35,000
MANOA HERITAGE CENTER
2859 MANOA ROADHONOLULUHI96822NONEPUBLIC CHARITYCREATING AN INCLUSIVE ORGANIZATION DEDICATED TO MULTICULTURAL UNDERSTANDING AND RACIAL HEALING **EXT THRU 6/30/23$50,000
MARYKNOLL SCHOOL
1526 ALEXANDER STREETHONOLULUHI96822NONEGROUPMARYKNOLL SCHOOL TUITION AID PROGRAM (07/01/2022-06/30/2023)$25,000
MID-PACIFIC INSTITUTE
2445 KAALA STREETHONOLULUHI968222299NONEPUBLIC CHARITYMID-PACIFIC INSTITUTE TUITION AID PROGRAM (08/01/2022-07/31/2023)$44,500
MOANALUA GARDENS FOUNDATION
1414 DILLINGHAM BLVD SUITE 211HONOLULUHI96817NONEPUBLIC CHARITYKOKUA MOANALUA GARDENS FOUNDATION$50,000
MONTESSORI SCHOOL OF MAUI
2933 BALDWIN AVENUEMAKAWAOHI96768NONEPUBLIC CHARITYTUITION AID PROGRAM (SY 07/01/2022 - 06/30/2023)$35,000
NA HOALOHA - MAUI INTERFAITH VOLUNTEER CAREGIVERS
P O BOX 3208WAILUKUHI96793NONEPUBLIC CHARITYNA HOALOHA GENERAL OPERATIONS$12,000
PACIFIC AND ASIAN AFFAIRS COUNCIL
1601 EAST-WEST ROAD 4TH FLOORHONOLULUHI968481601NONEPUBLIC CHARITYPAAC HIGH SCHOOL GLOBAL EDUCATION PROGRAM (SY 2022-2023)$38,000
PACIFIC BUDDHIST ACADEMY
1754 LUSITANA STREETHONOLULUHI968131657NONEPUBLIC CHARITYPACIFIC BUDDHIST ACADEMY TUITION AID PROGRAM (07/01/2022-06/30/2023)$15,000
PALI MOMI FOUNDATION
55 MERCHANT STREET 26TH FLOORHONOLULUHI96813NONEPUBLIC CHARITYCLINICAL PROGRAM FOR TEENS$75,000
PARENTS AND CHILDREN TOGETHER
1300 HALONA STREETHONOLULUHI96817NONEPUBLIC CHARITYIMPROVING WARMTH AND COMPETENCE IN CLIENT SERVICES$135,000
PARKER SCHOOL
65-1224 LINDSEY ROADKAMUELAHI96743NONEPUBLIC CHARITYTUITION AID PROGRAM (SY 07/01/2022-06/30/2023)$30,000
PLANNED PARENTHOOD GREAT NORTHWEST HAWAI'I ALASKA INDIANA KENTUCKY
2001 EAST MADISON STREETSEATTLEWA98122NONEPUBLIC CHARITYULTRASOUND EQUIPMENT FOR PLANNED PARENTHOOD HONOLULU HEALTH CENTER$30,000
PROJECT VISION HAWAII
PO BOX 23212HONOLULUHI96823NONEPUBLIC CHARITYHIEHIE HEALTH AND HYGIENE OUTREACH$25,000
PUNAHOU SCHOOL
1601 PUNAHOU STREETHONOLULUHI968223336NONEPUBLIC CHARITYPUNAHOU SCHOOL TUITION AID PROGRAM (07/01/2022-06/30/2023)$93,000
RE-USE HAWAII
200 KEAWE STREETHONOLULUHI96813NONEPUBLIC CHARITYCULTIVATING THE CIRCULAR ECONOMY + WORKFORCE DEVELOPMENT 2023$50,000
READING IS FUNDAMENTAL HONOLULU INC
P O BOX 61826HONOLULUHI96839NONEPUBLIC CHARITYREADING MOTIVATION PROGRAM SY 2022-2023$20,000
REHABILITATION HOSPITAL OF THE PACIFIC FOUNDATION
226 NORTH KUAKINI STREETHONOLULUHI96817NONEPUBLIC CHARITYSHINING FORWARD TOGETHER$200,000
SACRED HEARTS ACADEMY
3253 WAIALAE AVENUEHONOLULUHI96816NONEPUBLIC CHARITYSACRED HEARTS ACADEMY TUITION AID PROGRAM (08/1/2022-07/31/2023)$50,000
SAINT LOUIS SCHOOL
3142 WAIALAE AVENUEHONOLULUHI96816NONEPUBLIC CHARITYSAINT LOUIS SCHOOL TUITION AID PROGRAM (07/01/2022- 06/30/2023)$50,000
ST ANDREW'S SCHOOLS
224 QUEEN EMMA SQUAREHONOLULUHI96813NONEPUBLIC CHARITYST. ANDREW'S SCHOOLS FINANCIAL AID & SCHOLARSHIP PROGRAM (08/01/2022-07/31/2023)$50,000
STATE OF HAWAII DOE - WAIALUA HIGH & INTERMEDIATE SCHOOL
67-160 FARRINGTON HIGHWAYWAIALUAHI96791NONEGOVWAIALUA HIGH SCHOOL ROBOTICS PROJECT$25,000
STATE OF HAWAII DOE - WAIPAHU HIGH SCHOOL
94-1211 FARRINGTON HIGHWAYWAIPAHUHI96797NONEGOVMCINERNY FOUNDATION EARLY COLLEGE 3.0- 3-YEAR PLEDGE OF $702,524.00$224,683
STORYBOOK THEATRE OF HAWAII
POBOX 820HANAPEPEHI96716NONEPUBLIC CHARITYMCINERNY OUTDOOR LEARNING PAVILION AT KOKE'E COMMUNITY ARTS CAMP$50,000
TEACH FOR AMERICA-HAWAII
500 ALA MOANA BLVDHONOLULUHI96813NONEPUBLIC CHARITYTEACH FOR AMERICA HAWAII MULTI-YEAR GENERAL OPERATING SUPPORT 6/1/2021 - 5/31/2024 -- 3 YEARS$250,000
THE NATURE CONSERVANCY OF HAWAII
923 NUUANU AVENUEHONOLULUHI96817NONEGROUPHAWAII A PLACE WHERE PEOPLE AND NATURE THRIVE$250,000
THE SALVATION ARMY - HAWAIIAN & PACIFIC ISLANDS DIVISION
2950 MANOA ROADHONOLULUHI96822NONEPUBLIC CHARITYTHE SALVATION ARMY HAWAIIAN AND PACIFIC ISLANDS DIVISION PROGRAMS SUPPORT$100,000
TRUST FOR PUBLIC LAND
1164 BISHOP STREET SUITE 1512HONOLULUHI96813NONEGROUPTHE TRUST FOR PUBLIC LANDS SUSTAINABLE HAWAI?I PROGRAM$50,000
UNIVERSITY OF HAWAII FOUNDATION
1314 SOUTH KING STREET SUITE BHONOLULUHI96814NONEPUBLIC CHARITYMCINERNY SCHOLARS$250,000
WAIANAE COAST COMPREHENSIVE HEALTH CENTER
86-260 FARRINGTON HIGHWAYWAIANAEHI96792NONEPUBLIC CHARITYDENTAL EXPANSION TO MEET THE ORAL HEALTH NEEDS OF THE WAIANAE COAST$166,667
WAIANAE COMMUNITY RE-DEVELOPMENT CORPORATION DBA MAO ORGANIC FARMS
P O BOX 441WAIANAEHI96792NONEPUBLIC CHARITYMAO ORGANIC FARMS POST-HARVEST PROCESSING & TRAINING FACILITY$125,000
WAIKIKI HEALTH
277 OHUA AVENUEHONOLULUHI96815NONEPUBLIC CHARITYPRIMARY CARE PROGRAM: COMPREHENSIVE MEDICAL CARE AND SOCIAL SUPPORT TARGETING UNDERSERVED PERSONS$135,000
WAIMEA COUNTRY SCHOOL
PO BOX 399KAMUELAHI96743NONEPUBLIC CHARITYWCS TUITION AID PROGRAM (SY 7/1/2022 - 6/30/2023)$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$5,698,684TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$13,770ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,501,999ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$714,670ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$4,602,574ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$7,833,013ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$7,833,013TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
AUDIT FEES$27,120$13,560$13,560
TAX PREPARATION FEE$10,500$3,150$7,350
COURT ACCOUNTING FEES$15,099$7,550$7,549

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (74 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
00828EDC0 AFRICAN DEVELOPMENT BANK SR UNSECURED 3% 09/20/2023$184,926$182,891
023135CH7 AMAZON.COM INC SR UNSECURED 3.6% 04/13/2032-2031$365,746$345,363
02665WDD0 AMERICAN HONDA FINANCE SR UNSECURED 2.15% 09/10/2024$155,863$147,498
037833AK6 APPLE INC SR UNSECURED 2.4% 05/03/2023$25,028$24,727
037833CX6 APPLE INC SR UNSECURED 3% 06/20/2027-2027$352,121$305,455
06051GJS9 BANK OF AMERICA CORP SR UNSECURED VAR RT 1.734% 07/22/2027-2026$452,899$385,862
06368BGS1 BANK OF MONTREAL SUBORDINATED VAR RT 3.803% 12/15/2032-2027$380,867$347,024
064159VK9 BANK OF NOVA SCOTIA SR UNSECURED 1.625% 05/01/2023$480,914$467,286
084670BS6 BERKSHIRE HATHAWAY INC SR UNSECURED 3.125% 03/15/2026-2025$101,645$94,923
09247XAQ4 BLACKROCK INC SR UNSECURED 2.4% 04/30/2030-2030$105,217$86,711
099724AL0 BORGWARNER INC SR UNSECURED 2.65% 07/01/2027-2027$101,581$87,153
24422EWL9 JOHN DEERE CAPITAL CORP SR UNSECURED 4.35% 09/15/2032$365,212$351,459
26444HAC5 DUKE ENERGY FLORIDA LLC SECURED 3.2% 01/15/2027-2026$124,963$117,254
291011BP8 EMERSON ELECTRIC CO SR UNSECURED .875% 10/15/2026-2026$503,307$438,248
29364WAV0 ENTERGY LOUISIANA LLC SECURED 4.95% 01/15/2045-2025$212,486$179,362
29364WBF4 ENTERGY LOUISIANA LLC 1ST LIEN .62% 11/17/2023-2021$74,993$71,730
29365TAD6 ENTERGY TEXAS INC SECURED 5.15% 06/01/2045-2025$110,469$98,913
30040WAJ7 EVERSOURCE ENERGY SR UNSECURED .8% 08/15/2025-2025$249,445$221,105
302155AU0 EXPORT IMPORT BANK OF USA SINKING FUND 1.822% 05/03/2025 OFV 21379$13,854$14,245
314353AA1 FEDEX 2020-1 CLASS AA 1.875% 02/20/2034 OFV 65000$58,049$47,733
38141EC23 GOLDMAN SACHS GROUP INC SR UNSECURED 3.85% 07/08/2024-2024$100,478$97,753
384802AD6 GRAINGER W W INC SR UNSECURED 4.2% 05/15/2047-2046$98,077$79,210
437076BY7 HOME DEPOT INC SR UNSECURED 2.95% 06/15/2029-2029$318,768$265,797
437076CJ9 HOME DEPOT INC SR UNSECURED 1.875% 09/15/2031-2031$446,576$348,278
438516CE4 HONEYWELL INTERNATIONAL INC SR UNSECURED 1.1% 03/01/2027-2027$124,978$107,415
458140BH2 INTEL CORP SR UNSECURED 2.45% 11/15/2029-2029$127,092$104,245
45866FAD6 INTERCONTINENTAL EXCHANGE SR UNSECURED 3.75% 12/01/2025-2025$103,289$96,496
459058EP4 INTL BK RECON & DEV SR UNSECURED 2.5% 07/29/2025$357,094$332,854
459058JF1 INTL BK RECON & DEV UNSECURED FLOAT 1.7869% 08/19/2027$250,000$251,308
459058JM6 INTL BK RECON & DEV SR UNSECURED .25% 11/24/2023$124,964$119,308
461070AR5 INTERSTATE POWER & LIGHT SR UNSECURED 3.5% 09/30/2049-2049$238,824$160,430
46132FAB6 INVESCO FINANCE PLC SR UNSECURED 4% 01/30/2024$24,968$24,654
46647PCK0 JPMORGAN CHASE & CO SR UNSECURED VAR RT .969% 06/23/2025-2024$450,983$416,345
478160CR3 JOHNSON & JOHNSON SR UNSECURED 2.1% 09/01/2040-2040$124,237$83,166
48305QAC7 KAISER FOUNDATION HOSPITAL SR UNSECURED 3.15% 05/01/2027-2027$150,214$139,056
49326EEK5 KEYCORP SR UNSECURED 2.25% 04/06/2027$363,508$347,376
494368BQ5 KIMBERLY CLARK CORP SR UNSECURED 2.65% 03/01/2025$44,964$42,787
500769JP0 KFW UNSECURED .5% 09/20/2024$449,961$418,068
514886AC4 LANDESBANK BADEN-WURTTEMBERG SUBORDINATED 7.625% 02/01/2023$104,819$100,848
532457BV9 LILLY ELI & CO SR UNSECURED 3.375% 03/15/2029-2028$272,369$231,250
534187BA6 LINCOLN NATL CORP SR UNSECURED 7% 06/15/2040$197,094$156,689
579780AR8 MCCORMICK & CO INC SR UNSECURED .9% 02/15/2026-2026$224,582$195,179
58013MFS8 MCDONALD'S CORP SR UNSECURED 4.6% 09/09/2032-2032$373,076$358,091
594918AW4 MICROSOFT CORP SR UNSECURED 3.625% 12/15/2023$19,983$19,823
6174468W2 MORGAN STANLEY VAR RT SR UNSECURED .529% 01/25/2024-2023$275,000$270,531
637432NP6 NATIONAL RURAL UTILITIES SECURED 3.4% 02/07/2028-2027$209,395$188,112
664397AM8 NORTHEAST UTILITIES SR UNSECURED 3.15% 01/15/2025-2024$99,417$95,674
665859AU8 NORTHERN TRUST CORP SR UNSECURED 3.15% 05/03/2029-2029$124,999$111,595
67077MAV0 NUTRIEN LTD SR UNSECURED 1.9% 05/13/2023$59,982$58,901
6903534J3 OVERSEAS PRIVATE INV CORP SR UNSECURED FLT RT 4.2% 09/15/2025-201$126,316$126,316
6903534U8 OVERSEAS PRIVATE INV CORP SR UNSECURED FLT RT 2.66% 09/15/2026-20$376,000$376,000
695114CL0 PACIFICORP SECURED 6% 01/15/2039$114,787$79,957
713448CT3 PEPSICO INC SR UNSECURED 2.75% 04/30/2025-2025$100,504$95,597
717081EP4 PFIZER INC SR UNSECURED 3.6% 09/15/2028-2028$70,902$60,984
742651DR0 PRIVATE EXPORT FUNDING SECURED SER II 2.05% 11/15/2022$65,591$64,889
742651DW9 PRIVATE EXPORT FUNDING SECURED 3.25% 06/15/2025$335,146$312,939
74456QBZ8 PUB SVC ELEC & GAS SECURED 3.85% 05/01/2049-2048$96,915$66,875
74825QAA8 QUEENS HEALTH SYSTEMS SECURED 4.464% 07/01/2045 OFV 40000$40,000$34,537
75513EAD3 RAYTHEON TECHNOLOGIES CORP SR UNSECURED 2.25% 07/01/2030-2030$59,938$48,479
78016EZT7 ROYAL BANK OF CANADA SR UNSECURED 1.15% 07/14/2026$250,427$215,620
83162CYA5 SMALL BUS ADMIN SER 2016-20I CL I 2.03% 09/01/2036 OFV 190000$78,893$69,956
855244AN9 STARBUCKS CORP SR UNSECURED 3.1% 03/01/2023-2023$59,998$59,668
857477BF9 STATE STREET CORP SUBORDINATED 3.031% 11/01/2034-2029$180,101$144,662
89114R5B8 TORONTO-DOMINION BANK SR UNSECURED 2.375% 11/08/2027-2023$127,529$105,475
89153VAL3 TOTAL CAPITAL INTL SA SR UNSECURED 3.75% 04/10/2024$125,801$123,040
89236TJK2 TOYOTA MOTOR CREDIT CORP SR UNSECURED 1.125% 06/18/2026$174,946$153,139
90376PBG5 INT DEVELOPMENT FIN CORP SR UNSECURED FLOAT 4.2% 06/20/2028 OFV 35$309,615$309,615
904764BH9 UNILEVER CAPITAL CORP SR UNSECURED 2.125% 09/06/2029-2029$181,890$145,472
907818EB0 UNION PACIFIC CORP SR UNSECURED 3.375% 02/01/2035-2034$106,406$81,353
91159HHM5 US BANCORP SUBORDINATED 3.1% 04/27/2026-2026$100,467$93,471
92343VGJ7 VERIZON COMMUNICATIONS SR UNSECURED 2.55% 03/21/2031-2030$307,808$239,787
92826CAF9 VISA INC SR UNSECURED 4.3% 12/14/2045-2045$272,314$196,022
931142EE9 WALMART INC SR UNSECURED 3.7% 06/26/2028-2028$278,139$237,430
949746SJ1 WELLS FARGO COMPANY SR UNSECURED FLT RT FLOATING RATE 5.64471% 10$120,060$119,989

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (15 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
015570724 ALGER FOCUS EQUITY FUND-Y$4,559,876$3,236,465
066922204 ISHARES S&P 500 INDEX FUND$6,555,695$11,255,889
09253F879 ISHARES MSCI EAFE INTERNATIONAL INDEX FUND$6,419,720$6,116,247
256206103 DODGE & COX INTERNATIONAL STOCK FUND CLASS I$1,438,900$1,498,945
256219106 DODGE & COX STOCK FUND CLASS I$3,855,995$3,364,058
38142Y773 GOLDMAN SACHS LARGE CAP VALUE FD - INST$2,738,998$3,264,558
38144N593 GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS INSTL$2,468,762$2,189,632
47803W406 JOHN HANCOCK III DISC M/C-IS$2,390,732$3,490,841
4812A0623 JPMORGAN EMERG MRKT EQ-I$1,872,020$1,132,501
56062X641 MAINSTAY WINSLOW LRG CAP GROWTH FUND CL I$2,776,246$3,220,628
74144Q203 T ROWE PRICE INSTITUTIONAL EMERGING MARKETS EQUITY FUND$1,226,950$1,128,291
74316J458 CONGRESS MID CAP GROWTH-INS$2,470,957$3,509,431
921909818 VANGUARD TOTAL INTL ST INDEX FUND-ADM$7,035,023$6,773,537
922908728 VANGUARD TOTL STK MKT IND-AD$8,452,214$15,634,129
94984B348 ALLSPRING ADVANTAGE INTERNATIONAL EQUITY FUND - I$1,782,900$1,547,020

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$12,737,635USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$10,744,081USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (2 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
LEGAL FEES$7,187$3,593$3,594
LEGAL FEES$1,782$1,782$0

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (7 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
PREPAID RENT & RPT$107,446$105,570$105,570
PREPAID FED EXCISE TAXES$40,000$163,500$163,500
DIVIDENDS RECEIVABLE$51,857$55,569$55,569
BOND INTEREST RECEIVABLE$148,624$151,174$151,174
GEN EXCISE TAX RECEIVABLE$10,837$6,665$6,665
DEFERRED GET$6,929$4,622$4,622
RENT REVENUE RECEIVABLE$0$50,401$50,401

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescACCRUED GRANT COMMITMENTSDesc
Amt$1,349,491Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
GRANTS ADMINISTRATION FEE$175,000$0$175,000
DISTRIBUTION COMMITTEE FEES$2,000$0$2,000
MEEING EXPENSE$194$0$194
MISC EXPENSE$296$0$296
REAL PROPERTY TAX$345,697$345,697$0
GENERAL EXCISE TAX$52,775$52,775$0
LEASE RENT$219,895$219,895$0
INSURANCE$2,992$2,992$0
OTHER REAL ESTATE EXP$12,603$12,603$0

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescUNEARNED RENT AND RPT REVENUEDesc
BOY Book Value$208,183BOYBookValueAmt
EOY Book Value$206,483EOYBookValueAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryFEDERAL EXCISE TAXES-PAIDCategoryTxt
Amt$106,500Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt